PERDOCEO EDUCATION CORPORATION REPORTS SECOND QUARTER AND
YEAR TO DATE 2025 RESULTS
Increased quarterly dividend by 15.4% to $0.15 per share and
announces a new $75 million share buyback authorization
Schaumburg, IL. (July 31, 2025) – Perdoceo Education Corporation (NASDAQ: PRDO), a provider of postsecondary education programs, today reported operating and financial results for the quarter and year to date ended June 30, 2025.
"During the second quarter, our academic institutions continued to generate strong levels of prospective student interest, while student retention and engagement trended near multi-year highs,” said Todd Nelson, President and Chief Executive Officer. “University of St. Augustine is executing well against its long-term goals and we continue to invest in academic, student support and learning technologies across our academic institutions. Finally, in line with our capital allocation strategy the Board authorized a new $75 million share buyback plan and approved a 15.4% increase in the quarterly dividend, the second such increase since the dividend commenced in 2023."
Second Quarter 2025 Results as Compared to Prior Year Quarter
•
Total student enrollments at June 30, 2025 increased by 17.4% supported by a 7.4% increase at CTU, a 7.1% increase at AIUS and the acquisition of St. Augustine.
•
Revenue increased 25.7% to $209.6 million compared to $166.7 million in the prior year quarter.
•
Operating income increased 11.7% to $51.4 million, while adjusted operating income increased 25.4% to $61.5 million.*
•
Earnings per diluted share was $0.62 as compared to $0.57, while adjusted earnings per diluted share was $0.67 as compared to $0.59.*
•
Ended the quarter with $659.6 million in cash, cash equivalents, restricted cash and available-for-sale-short-term investments.
•
On July 31, 2025 the Board increased the per share quarterly dividend by 15.4% to $0.15 per share, marking a second increase since the first quarterly dividend payment of $0.11 per share in 2023.
Year to Date 2025 Results as Compared to Prior Year to Date
•
Revenue increased 26.1% to $422.6 million compared to $335.0 million in the prior year to date.
•
Operating income increased 11.7% to $103.1 million, while adjusted operating income increased 27.2% to $125.1 million.*
•
Earnings per diluted share was $1.27 as compared to $1.16, while adjusted earnings per diluted share was $1.37 as compared to $1.19.*
•
The Company bought back 1.6 million shares for $46.1 million and the Board authorized a new $75.0 million share buyback program effective July 31, 2025, which is set to expire in 18 months.
*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliation attached to this press release
PRDO ANNOUNCES 2Q25 RESULTS …PG 2
TOTAL STUDENT ENROLLMENTS
•
As of June 30, 2025, total student enrollments were 46,500, an increase of 17.4% as compared to 39,600 total student enrollments as of June 30, 2024.
As of June 30,
Total Student Enrollments
2025
2024
% Change
CTU (1)
31,900
29,700
7.4
%
AIUS (1)
10,600
9,900
7.1
%
USAHS (2)
4,000
-
NM
Total
46,500
39,600
17.4
%
REVENUE
•
For the quarter ended June 30, 2025, revenue increased 25.7% to $209.6 million compared to revenue of $166.7 million for the prior year quarter.
•
For the year to date ended June 30, 2025, revenue increased 26.1% to $422.6 million compared to revenue of $335.0 million for the prior year to date.
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
Revenue ($ in thousands)
2025
2024
% Change
2025
2024
% Change
CTU
$
117,970
$
112,828
4.6
%
$
237,549
$
226,397
4.9
%
AIUS
54,723
53,722
1.9
%
108,782
108,227
0.5
%
USAHS (2)
36,697
-
NM
75,880
-
NM
Corporate and Other
191
190
NM
374
380
NM
Total
$
209,581
$
166,740
25.7
%
$
422,585
$
335,004
26.1
%
(1)
Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities.
(2)
Perdoceo completed the acquisition of USAHS on December 2, 2024.
PRDO ANNOUNCES 2Q25 RESULTS …PG 3
OPERATING INCOME
•
For the quarter ended June 30, 2025, operating income increased 11.7% to $51.4 million as compared to the prior year quarter.
•
For the year to date ended June 30, 2025, operating income increased by 11.7% to $103.1 million as compared to the prior year to date.
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
Operating Income ($ in thousands)
2025
2024
% Change
2025
2024
% Change
CTU
$
46,262
$
42,890
7.9
%
$
92,359
$
85,046
8.6
%
AIUS
12,080
12,926
-6.5
%
23,964
22,212
7.9
%
USAHS (1)
(1,694
)
-
NM
(2,024
)
-
NM
Corporate and Other
(5,249
)
(9,810
)
NM
(11,173
)
(14,974
)
NM
Total
$
51,399
$
46,006
11.7
%
$
103,126
$
92,284
11.7
%
(1)
Perdoceo completed the acquisition of USAHS on December 2, 2024.
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant and non-cash items, as a means to understand the performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
•
For the quarter ended June 30, 2025, adjusted operating income of $61.5 million increased 25.4% compared to adjusted operating income of $49.1 million for the prior year quarter.
•
For the year to date ended June 30, 2025, adjusted operating income of $125.1 million increased 27.2% compared to adjusted operating income of $98.4 million for the prior year to date.
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
Adjusted Operating Income ($ in thousands)
2025
2024
2025
2024
Operating income
$
51,399
$
46,006
$
103,126
$
92,284
Depreciation and amortization
10,148
3,069
21,955
6,085
Adjusted Operating Income
$
61,547
$
49,075
$
125,081
$
98,369
Increase (Decrease)
25.4
%
27.2
%
PRDO ANNOUNCES 2Q25 RESULTS …PG 4
NET INCOME AND EARNINGS PER DILUTED SHARE
For the quarter ended June 30, 2025, the Company recorded:
•
Net income of $41.0 million compared to $38.4 million for the prior year quarter.
•
Earnings per diluted share of $0.62 compared to $0.57 for the prior year quarter.
•
Adjusted earnings per diluted share of $0.67 compared to $0.59 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
For the year to date ended June 30, 2025, the Company recorded:
•
Net income of $84.7 million compared to $77.9 million for the prior year to date.
•
Earnings per diluted share of $1.27 compared to $1.16 for the prior year to date.
•
Adjusted earnings per diluted share of $1.37 compared to $1.19 for the prior year to date. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
2025
2024
2025
2024
Reported Earnings Per Diluted Share
$
0.62
$
0.57
$
1.27
$
1.16
Pre-tax adjustments included in operating expenses:
Amortization for acquired intangible assets
0.06
0.02
0.13
0.04
Tax effect of adjustments (1)
(0.01
)
-
(0.03
)
(0.01
)
Adjusted Earnings Per Diluted Share
$
0.67
$
0.59
$
1.37
$
1.19
(1)
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.
PRDO ANNOUNCES 2Q25 RESULTS …PG 5
CAPITAL ALLOCATION
During the year to date ended June 30, 2025, the Company repurchased 1.6 million shares of our common stock for $46.1 million at an average price of $28.19 per share and made capital expenditures of $2.8 million.
On July 31, 2025, the board of directors of the Company approved a new stock repurchase program for up to $75.0 million which will commence on July 31, 2025 and expires January 31, 2027. The new stock repurchase program replaced the previous stock repurchase program. The other terms of the stock repurchase program are generally consistent with the Company’s previous stock repurchase program.
On July 31, 2025 the board of directors declared a quarterly dividend of $0.15 per share, which will be paid on September 12, 2025 for holders of record of common stock as of September 2, 2025. This marks a 15.4% increase in our quarterly dividend, the second such increase since dividends commenced in 2023. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, while also evaluating acquisitions and share repurchases.
BALANCE SHEET AND CASH FLOW
•
For the quarter ended June 30, 2025 net cash provided by operating activities was $78.8 million, compared to net cash provided by operating activities of $38.5 million for the prior year quarter.
•
For the year to date ended June 30, 2025, net cash provided by operating activities was $143.9 million, compared to net cash provided by operating activities of $93.0 million for the prior year to date.
•
As of June 30, 2025 and December 31, 2024, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $659.6 million and $591.5 million, respectively.
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
Selected Cash Flow Items ($ in thousands)
2025
2024
% Change
2025
2024
% Change
Net cash provided by operating activities
$
78,778
$
38,525
104.5
%
$
143,905
$
93,017
54.7
%
Capital expenditures
$
2,752
$
824
234.0
%
$
4,489
$
2,022
122.0
%
PRDO ANNOUNCES 2Q25 RESULTS …PG 6
OUTLOOK
The Company is providing the following third quarter outlook along with a full year outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
Total Company Outlook
For Quarter Ending September 30,
For the Year Ending December 31,
OUTLOOK
ACTUAL
OUTLOOK
ACTUAL
2025
2024
2025
2024
Operating Income
$46.8M - $48.8M
$44.8M
$187.8M - $193.8M
$174.3M
Depreciation and amortization
$10.2M
$3.0M
$42.2M
$14.6M
Adjusted Operating Income
$57.0M - $59.0M
$47.8M
$230.0M - $236.0M
$188.9M
Earnings Per Diluted Share
$0.55 - $0.57
$0.57
$2.29 - $2.36
$2.19
Amortization of acquired intangible assets
0.06
0.02
0.26
0.09
Tax effect of adjustments
(0.01)
-
(0.07)
(0.02)
Adjusted Earnings Per Diluted Share
$0.60 - $0.62
$0.59
$2.48 - $2.55
$2.26
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from current or future federal budget reconciliation or other legislative processes on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs, (iii) no significant impact from new or proposed regulations, or from updated interpretations of current regulation, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iv) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (v) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, staffing related changes or layoffs or changes to congressional funding priorities, (vi) earnings per diluted share outlook assumes an effective income tax rate of approximately 29.0% for the third quarter and approximately 26.5% for the full year, and (vii) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.
PRDO ANNOUNCES 2Q25 RESULTS …PG 7
CONFERENCE CALL INFORMATION
Perdoceo Education Corporation will host a conference call on Thursday, July 31, 2025 at 5:00 p.m. Eastern time to discuss second quarter 2025 results and 2025 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/155080302. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.
ABOUT PERDOCEO EDUCATION CORPORATION
Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS prepares medical professionals to provide quality medical care to communities across the country primarily through its graduate health sciences degree offerings in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers and communities needing a qualified workforce. For more information, please visit www.perdoceoed.com.
Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent filings with the Securities and Exchange Commission.
###
PRDO ANNOUNCES 2Q25 RESULTS …PG 8
CONTACT
Investors:
Alpha IR Group
Nick Nelson or Michael Perry
(312) 445-2870
PRDO@alpha-ir.com
or
Media:
Perdoceo Education Corporation
(847) 585-2600
media@perdoceoed.com
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
June 30,
December 31,
2025
2024
(unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents, unrestricted
$
172,075
$
109,130
Restricted cash
21,602
22,623
Short-term investments
465,912
459,795
Total cash and cash equivalents, restricted cash and short-term investments
659,589
591,548
Student receivables, net
33,228
22,807
Receivables, other
9,171
5,330
Prepaid expenses
16,384
16,910
Inventories
2,635
3,388
Other current assets
200
171
Total current assets
721,207
640,154
NON-CURRENT ASSETS:
Property and equipment, net
87,708
95,508
Right of use assets, net - operating
46,786
50,099
Right of use assets, net - finance
12,817
15,375
Goodwill
258,191
258,012
Intangible assets, net
86,377
95,006
Student receivables, net
4,842
6,195
Deferred income tax assets, net
68,774
68,774
Other assets
7,685
7,911
TOTAL ASSETS
$
1,294,387
$
1,237,034
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Lease liability - operating
$
5,442
$
7,792
Lease liabilities - finance
5,214
5,466
Accounts payable
16,644
12,805
Accrued expenses:
Payroll and related benefits
31,356
35,059
Advertising and marketing costs
6,689
8,135
Income taxes
5,970
4,926
Other
15,785
21,239
Deferred revenue
81,699
36,740
Total current liabilities
168,799
132,162
NON-CURRENT LIABILITIES:
Lease liability - operating
48,230
50,224
Lease liabilities - finance
8,886
11,555
Sale lease-back financing
56,766
-
Construction financing
-
56,500
Other liabilities
27,075
27,057
Total non-current liabilities
140,957
145,336
STOCKHOLDERS' EQUITY:
Preferred stock
-
-
Common stock
920
910
Additional paid-in capital
713,940
707,212
Accumulated other comprehensive income
722
166
Retained earnings
662,856
595,672
Treasury stock
(393,807
)
(344,424
)
Total stockholders' equity
984,631
959,536
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,294,387
$
1,237,034
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts and percentages)
For the Quarter Ended June 30,
2025
% of Total Revenue
2024
% of Total Revenue
REVENUE:
Tuition and fees, net
$
208,375
99.4
%
$
165,404
99.2
%
Other
1,206
0.6
%
1,336
0.8
%
Total revenue
209,581
166,740
OPERATING EXPENSES:
Educational services and facilities
50,241
24.0
%
27,516
16.5
%
General and administrative
97,793
46.7
%
89,311
53.6
%
Depreciation and amortization
10,148
4.8
%
3,069
1.8
%
Asset impairment
-
0.0
%
838
0.5
%
Total operating expenses
158,182
75.5
%
120,734
72.4
%
Operating income
51,399
24.5
%
46,006
27.6
%
OTHER INCOME:
Interest income
6,460
3.1
%
7,190
4.3
%
Interest expense
(1,611
)
-0.8
%
(112
)
-0.1
%
Miscellaneous expense
(10
)
0.0
%
(70
)
0.0
%
Total other income
4,839
2.3
%
7,008
4.2
%
PRETAX INCOME
56,238
26.8
%
53,014
31.8
%
Provision for income taxes
15,210
7.3
%
14,585
8.7
%
NET INCOME
41,028
19.6
%
38,429
23.0
%
NET INCOME PER SHARE - BASIC:
$
0.63
$
0.59
NET INCOME PER SHARE -DILUTED:
$
0.62
$
0.57
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic
65,331
65,611
Diluted
66,582
67,077
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Quarter Ended June 30,
(In Thousands)
2025
2024
NET INCOME
$
41,028
$
38,429
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Foreign currency translation adjustments
-
(8
)
Unrealized gain (loss) on investments
49
(93
)
Total other comprehensive income (loss)
49
(101
)
COMPREHENSIVE INCOME
$
41,077
$
38,328
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts and percentages)
For the Year to Date Ended June 30,
2025
% of Total Revenue
2024
% of Total Revenue
REVENUE:
Tuition and fees, net
$
420,223
99.4
%
$
332,402
99.2
%
Other
2,362
0.6
%
2,602
0.8
%
Total revenue
422,585
335,004
OPERATING EXPENSES:
Educational services and facilities
98,783
23.4
%
57,374
17.1
%
General and administrative
198,721
47.0
%
176,793
52.8
%
Depreciation and amortization
21,955
5.2
%
6,085
1.8
%
Asset impairment
-
0.0
%
2,468
0.7
%
Total operating expenses
319,459
75.6
%
242,720
72.5
%
Operating income
103,126
24.4
%
92,284
27.5
%
OTHER INCOME:
Interest income
12,936
3.1
%
13,983
4.2
%
Interest expense
(3,293
)
-0.8
%
(447
)
-0.1
%
Miscellaneous (expense) income
(26
)
0.0
%
45
0.0
%
Total other income
9,617
2.3
%
13,581
4.1
%
PRETAX INCOME
112,743
26.7
%
105,865
31.6
%
Provision for income taxes
28,027
6.6
%
27,994
8.4
%
NET INCOME
84,716
20.0
%
77,871
23.2
%
NET INCOME PER SHARE - BASIC:
$
1.29
$
1.19
NET INCOME PER SHARE -DILUTED:
$
1.27
$
1.16
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic
65,504
65,583
Diluted
66,722
66,956
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year to Date Ended June 30,
(In Thousands)
2025
2024
NET INCOME
$
84,716
$
77,871
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Foreign currency translation adjustments
-
(39
)
Unrealized gain (loss) on investments
556
(1,016
)
Total other comprehensive income (loss)
556
(1,055
)
COMPREHENSIVE INCOME
$
85,272
$
76,816
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
For the Year to Date Ended June 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
84,716
$
77,871
Adjustments to reconcile net income to net cash provided by operating activities:
Asset impairment
-
2,468
Depreciation and amortization expense
21,955
6,085
Bad debt expense
13,015
12,631
Compensation expense related to share-based awards
5,443
4,557
Deferred income taxes
-
562
Changes in operating assets and liabilities
18,776
(11,157
)
Net cash provided by operating activities
143,905
93,017
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available-for-sale investments
(192,891
)
(204,060
)
Sales of available-for-sale investments
189,272
145,945
Purchases of property and equipment
(4,489
)
(2,022
)
Business acquisition
854
-
Net cash used in investing activities
(7,254
)
(60,137
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
1,295
1,805
Purchase of treasury stock
(46,082
)
(6,769
)
Payments of employee tax associated with stock compensation
(7,544
)
(3,435
)
Payments of cash dividends and dividend equivalents
(17,718
)
(14,613
)
Earnout payments for business acquisition
(1,757
)
-
Principal payments for finance lease
(2,432
)
-
Principal payments for failed sale leaseback
(489
)
-
Net cash used in financing activities
(74,727
)
(23,012
)
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
61,924
9,868
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period
131,753
119,021
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period
$
193,677
$
128,889
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED SELECTED SEGMENT INFORMATION
(In thousands, except percentages)
For the Quarter Ended June 30,
2025
2024
REVENUE:
CTU
$
117,970
$
112,828
AIUS
54,723
53,722
USAHS (1)
36,697
-
Corporate and Other
191
190
Total
$
209,581
$
166,740
OPERATING INCOME (LOSS):
CTU
$
46,262
$
42,890
AIUS
12,080
12,926
USAHS (1)
(1,694
)
-
Corporate and Other
(5,249
)
(9,810
)
Total
$
51,399
$
46,006
OPERATING MARGIN (LOSS):
CTU
39.2
%
38.0
%
AIUS
22.1
%
24.1
%
USAHS (1)
NM
NM
Corporate and Other
NM
NM
Total
24.5
%
27.6
%
(1)
Perdoceo completed the acquisition of USAHS on December 2, 2024.
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED SELECTED SEGMENT INFORMATION
(In thousands, except percentages)
For the Year to Date Ended June 30,
2025
2024
REVENUE:
CTU
$
237,549
$
226,397
AIUS
108,782
108,227
USAHS (1)
75,880
-
Corporate and Other
374
380
Total
$
422,585
$
335,004
OPERATING INCOME (LOSS):
CTU
$
92,359
$
85,046
AIUS
23,964
22,212
USAHS (1)
(2,024
)
-
Corporate and Other
(11,173
)
(14,974
)
Total
$
103,126
$
92,284
OPERATING MARGIN (LOSS):
CTU
38.9
%
37.6
%
AIUS
22.0
%
20.5
%
USAHS (1)
NM
NM
Corporate and Other
NM
NM
Total
24.4
%
27.5
%
(1)
Perdoceo completed the acquisition of USAHS on December 2, 2024.
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)
(In thousands, unless otherwise noted)
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
ACTUAL
ACTUAL
Adjusted Operating Income
2025
2024
2025
2024
Operating income
$
51,399
$
46,006
$
103,126
$
92,284
Depreciation and amortization (2)
10,148
3,069
21,955
6,085
Adjusted Operating Income
$
61,547
$
49,075
$
125,081
$
98,369
For the Quarter Ending September 30,
For the Year Ending December 31,
OUTLOOK
ACTUAL
OUTLOOK
ACTUAL
2025
2024
2025
2024
Operating income
$46.8M - $48.8M
$
44,794
$187.8M - $193.8M
$
174,253
Depreciation and amortization (2)
$10.2M
3,053
$42.2M
14,645
Adjusted Operating Income
$57.0M - $59.0M
$
47,847
$230.0M - $236.0M
$
188,898
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
For the Quarter Ended June 30,
For the Year to Date Ended June 30,
ACTUAL
ACTUAL
2025
2024
2025
2024
Reported Earnings Per Diluted Share
$
0.62
$
0.57
$
1.27
$
1.16
Pre-tax adjustments included in operating expenses:
Amortization for acquired intangible assets (2)
0.06
0.02
0.13
0.04
Total pre-tax adjustments
$
0.06
$
0.02
$
0.13
$
0.04
Tax effect of adjustments (3)
(0.01
)
-
(0.03
)
(0.01
)
Total adjustments after tax
0.05
0.02
0.10
0.03
Adjusted Earnings Per Diluted Share
$
0.67
$
0.59
$
1.37
$
1.19
For the Quarter Ending September 30,
For the Year to Date Ending December 31,
OUTLOOK
ACTUAL
OUTLOOK
ACTUAL
2025
2024
2025
2024
Reported Earnings Per Diluted Share
$0.55 - $0.57
$
0.57
$2.29 - $2.36
$
2.19
Pre-tax adjustments included in operating expenses:
Amortization for acquired intangible assets (2)
0.06
0.02
0.26
0.09
Total pre-tax adjustments
0.06
$
0.02
0.26
0.09
Tax effect of adjustments (3)
(0.01)
-
(0.07)
(0.02)
Total adjustments after tax
0.05
0.02
0.19
0.07
Adjusted Earnings Per Diluted Share
$0.60 - $0.62
$
0.59
$2.48 - $2.55
$
2.26
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
(1)
The Company believes it is useful to present non-GAAP financial measures which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.
The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as depreciation and amortization. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.
Results of operations include the USAHS acquisition as of December 2, 2024.
(2)
Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.
(3)
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.