Please wait
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
|
|
| þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 30, 2011
or
| |
|
|
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-14770
COLLECTIVE BRANDS, INC.
(Exact name of registrant as specified in its charter)
| |
|
|
Delaware
State or other jurisdiction of
incorporation of organization
|
|
43-1813160
(I.R.S. Employer
Identification No.) |
| |
|
|
3231 Southeast Sixth Avenue, Topeka, Kansas
(Address of principal executive offices)
|
|
66607-2207
(Zip Code) |
Registrant’s telephone number, including area code (785) 233-5171
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
| |
|
|
|
|
|
|
| Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o NO þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of
the latest practicable date.
Common Stock, $.01 par value
60,568,803 shares as of August 25, 2011
COLLECTIVE BRANDS, INC.
FORM 10-Q
FOR THE FISCAL QUARTER ENDED JULY 30, 2011
INDEX
2
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
COLLECTIVE BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS
(UNAUDITED)
(dollars and shares in millions, except per share)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Net sales |
|
$ |
882.4 |
|
|
$ |
841.3 |
|
|
$ |
1,751.4 |
|
|
$ |
1,720.1 |
|
Cost of sales |
|
|
673.9 |
|
|
|
552.2 |
|
|
|
1,233.0 |
|
|
|
1,094.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
208.5 |
|
|
|
289.1 |
|
|
|
518.4 |
|
|
|
625.8 |
|
Selling, general and administrative expenses |
|
|
260.9 |
|
|
|
252.4 |
|
|
|
528.4 |
|
|
|
507.5 |
|
Impairment of goodwill |
|
|
10.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(62.4 |
) |
|
|
36.7 |
|
|
|
(20.0 |
) |
|
|
118.3 |
|
Interest expense |
|
|
10.0 |
|
|
|
12.2 |
|
|
|
20.9 |
|
|
|
25.6 |
|
Interest income |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings before income taxes |
|
|
(72.3 |
) |
|
|
24.6 |
|
|
|
(40.7 |
) |
|
|
92.2 |
|
(Benefit) Provision for income taxes |
|
|
(39.0 |
) |
|
|
2.6 |
|
|
|
(35.6 |
) |
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
(33.3 |
) |
|
|
22.0 |
|
|
|
(5.1 |
) |
|
|
78.0 |
|
Net earnings attributable to noncontrolling interests |
|
|
(1.7 |
) |
|
|
(0.9 |
) |
|
|
(3.5 |
) |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Collective Brands, Inc. |
|
$ |
(35.0 |
) |
|
$ |
21.1 |
|
|
$ |
(8.6 |
) |
|
$ |
75.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share attributable to Collective Brands, Inc. common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.58 |
) |
|
$ |
0.33 |
|
|
$ |
(0.14 |
) |
|
$ |
1.17 |
|
Diluted |
|
$ |
(0.58 |
) |
|
$ |
0.32 |
|
|
$ |
(0.14 |
) |
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
60.3 |
|
|
|
63.5 |
|
|
|
60.5 |
|
|
|
63.5 |
|
Diluted |
|
|
60.3 |
|
|
|
64.2 |
|
|
|
60.5 |
|
|
|
64.4 |
|
See Notes to Condensed Consolidated Financial Statements.
3
COLLECTIVE BRANDS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
234.8 |
|
|
$ |
333.9 |
|
|
$ |
324.1 |
|
Accounts receivable, net of allowance for doubtful accounts
and returns reserve as of July 30, 2011, July 31, 2010 and
January 29, 2011 of $7.1, $5.3 and $6.0, respectively |
|
|
171.8 |
|
|
|
133.1 |
|
|
|
114.4 |
|
Inventories |
|
|
585.0 |
|
|
|
497.5 |
|
|
|
531.7 |
|
Deferred income taxes |
|
|
36.5 |
|
|
|
37.6 |
|
|
|
30.7 |
|
Prepaid expenses |
|
|
59.8 |
|
|
|
59.3 |
|
|
|
55.1 |
|
Other current assets |
|
|
20.3 |
|
|
|
20.0 |
|
|
|
22.2 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,108.2 |
|
|
|
1,081.4 |
|
|
|
1,078.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
6.0 |
|
|
|
6.9 |
|
|
|
6.7 |
|
Property, buildings and equipment |
|
|
1,437.3 |
|
|
|
1,438.6 |
|
|
|
1,444.6 |
|
Accumulated depreciation and amortization |
|
|
(1,059.9 |
) |
|
|
(997.8 |
) |
|
|
(1,019.0 |
) |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
383.4 |
|
|
|
447.7 |
|
|
|
432.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
390.7 |
|
|
|
437.0 |
|
|
|
428.4 |
|
Goodwill |
|
|
269.8 |
|
|
|
279.8 |
|
|
|
279.8 |
|
Deferred income taxes |
|
|
6.8 |
|
|
|
7.1 |
|
|
|
10.1 |
|
Other assets |
|
|
39.4 |
|
|
|
42.8 |
|
|
|
39.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,198.3 |
|
|
$ |
2,295.8 |
|
|
$ |
2,268.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
5.1 |
|
|
$ |
7.3 |
|
|
$ |
5.1 |
|
Accounts payable |
|
|
310.0 |
|
|
|
225.6 |
|
|
|
287.4 |
|
Accrued expenses |
|
|
154.4 |
|
|
|
168.7 |
|
|
|
184.4 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
469.5 |
|
|
|
401.6 |
|
|
|
476.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
657.0 |
|
|
|
761.0 |
|
|
|
659.4 |
|
Deferred income taxes |
|
|
40.6 |
|
|
|
65.8 |
|
|
|
65.4 |
|
Other liabilities |
|
|
186.1 |
|
|
|
222.4 |
|
|
|
212.4 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Collective Brands, Inc. shareowners’ equity |
|
|
816.5 |
|
|
|
817.4 |
|
|
|
822.9 |
|
Noncontrolling interests |
|
|
28.6 |
|
|
|
27.6 |
|
|
|
31.5 |
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
845.1 |
|
|
|
845.0 |
|
|
|
854.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
2,198.3 |
|
|
$ |
2,295.8 |
|
|
$ |
2,268.5 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
4
COLLECTIVE BRANDS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF EQUITY
AND COMPREHENSIVE INCOME
(UNAUDITED)
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Collective Brands, Inc. Shareowners’ |
|
|
|
|
|
|
|
|
|
|
| |
|
Outstanding |
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
controlling |
|
|
Total |
|
|
Comprehensive |
|
| |
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Interests |
|
|
equity |
|
|
Income |
|
| |
|
|
|
|
|
Balance at January 30, 2010 |
|
$ |
0.7 |
|
|
$ |
34.7 |
|
|
$ |
722.1 |
|
|
$ |
(22.3 |
) |
|
$ |
28.7 |
|
|
$ |
763.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
75.3 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
78.0 |
|
|
$ |
78.0 |
|
Translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
0.7 |
|
|
|
1.7 |
|
|
|
1.7 |
|
Net change in fair value of derivatives,
net of taxes of $1.7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.3 |
|
|
|
— |
|
|
|
2.3 |
|
|
|
2.3 |
|
Changes in unrecognized amounts of
pension benefits, net of taxes of $0.6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
0.9 |
|
|
|
0.9 |
|
Issuances of common stock under
stock plans |
|
|
— |
|
|
|
8.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8.1 |
|
|
|
|
|
Purchases of common stock |
|
|
— |
|
|
|
(14.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14.1 |
) |
|
|
|
|
Amortization of unearned nonvested shares |
|
|
— |
|
|
|
3.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.6 |
|
|
|
|
|
Share-based compensation expense |
|
|
— |
|
|
|
5.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.1 |
|
|
|
|
|
Contributions from noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
|
1.5 |
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6.0 |
) |
|
|
(6.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.9 |
|
Comprehensive income attributable to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to
Collective Brands, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
79.5 |
|
| |
|
|
|
|
|
Balance at July 31, 2010 |
|
$ |
0.7 |
|
|
$ |
37.4 |
|
|
$ |
797.4 |
|
|
$ |
(18.1 |
) |
|
$ |
27.6 |
|
|
$ |
845.0 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 29, 2011 |
|
$ |
0.6 |
|
|
$ |
(2.5 |
) |
|
$ |
834.9 |
|
|
$ |
(10.1 |
) |
|
$ |
31.5 |
|
|
$ |
854.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
— |
|
|
|
— |
|
|
|
(8.6 |
) |
|
|
— |
|
|
|
3.5 |
|
|
|
(5.1 |
) |
|
$ |
(5.1 |
) |
Translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6.0 |
|
|
|
0.6 |
|
|
|
6.6 |
|
|
|
6.6 |
|
Net change in fair value of derivatives,
net of taxes of $1.7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
2.7 |
|
Changes in unrecognized amounts of
pension benefits, net of taxes of $0.9 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
1.9 |
|
Issuances of common stock under
stock plans |
|
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.8 |
|
|
|
|
|
Purchases of common stock |
|
|
— |
|
|
|
(7.3 |
) |
|
|
(10.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18.2 |
) |
|
|
|
|
Amortization of unearned nonvested shares |
|
|
— |
|
|
|
4.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.2 |
|
|
|
|
|
Share-based compensation expense |
|
|
— |
|
|
|
3.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.8 |
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7.0 |
) |
|
|
(7.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.1 |
|
Comprehensive income attributable to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to
Collective Brands, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.0 |
|
| |
|
|
|
|
|
Balance at July 30, 2011 |
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
815.4 |
|
|
$ |
0.5 |
|
|
$ |
28.6 |
|
|
$ |
845.1 |
|
|
|
|
|
| |
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5
COLLECTIVE BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(dollars in millions)
| |
|
|
|
|
|
|
|
|
| |
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
| |
|
2011 |
|
|
2010 |
|
| |
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
$ |
(5.1 |
) |
|
$ |
78.0 |
|
Adjustments
for non-cash items included in net (loss) earnings: |
|
|
|
|
|
|
|
|
Loss on impairment and disposal of assets |
|
|
36.3 |
|
|
|
3.1 |
|
Impairment of goodwill and indefinite-lived tradenames |
|
|
41.1 |
|
|
|
— |
|
Depreciation and amortization |
|
|
66.4 |
|
|
|
69.2 |
|
Provision for losses on accounts receivable |
|
|
0.4 |
|
|
|
0.5 |
|
Share-based compensation expense |
|
|
8.6 |
|
|
|
8.9 |
|
Deferred income taxes |
|
|
(29.3 |
) |
|
|
2.4 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
0.8 |
|
Changes in working capital |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(56.6 |
) |
|
|
(38.6 |
) |
Inventories |
|
|
(50.8 |
) |
|
|
(54.0 |
) |
Prepaid expenses and other current assets |
|
|
(3.4 |
) |
|
|
(6.2 |
) |
Accounts payable |
|
|
21.9 |
|
|
|
32.2 |
|
Accrued expenses |
|
|
(29.4 |
) |
|
|
(16.0 |
) |
Changes in other assets and liabilities, net |
|
|
(22.9 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
Cash flow (used in) provided by operating activities |
|
|
(22.8 |
) |
|
|
77.5 |
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(42.3 |
) |
|
|
(46.8 |
) |
|
|
|
|
|
|
|
Cash flow used in investing activities |
|
|
(42.3 |
) |
|
|
(46.8 |
) |
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Repayment of debt |
|
|
(2.6 |
) |
|
|
(81.3 |
) |
Issuances of common stock |
|
|
1.8 |
|
|
|
8.1 |
|
Purchases of common stock |
|
|
(18.2 |
) |
|
|
(14.1 |
) |
Contributions by noncontrolling interests |
|
|
— |
|
|
|
1.5 |
|
Distribution to noncontrolling interests |
|
|
(7.0 |
) |
|
|
(6.0 |
) |
|
|
|
|
|
|
|
Cash flow used in financing activities |
|
|
(26.0 |
) |
|
|
(91.8 |
) |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
1.8 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(89.3 |
) |
|
|
(59.6 |
) |
Cash and cash equivalents, beginning of year |
|
|
324.1 |
|
|
|
393.5 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of quarter |
|
$ |
234.8 |
|
|
$ |
333.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
20.9 |
|
|
$ |
25.2 |
|
Income taxes paid |
|
$ |
15.9 |
|
|
$ |
10.7 |
|
Non-cash investing activities: |
|
|
|
|
|
|
|
|
Accrued capital expenditures |
|
$ |
13.2 |
|
|
$ |
11.2 |
|
See Notes to Condensed Consolidated Financial Statements.
6
COLLECTIVE BRANDS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 — Interim Results
These unaudited Condensed Consolidated Financial Statements of Collective Brands, Inc., a Delaware
corporation, and subsidiaries (the “Company”) have been prepared in accordance with the
instructions to Form 10-Q of the United States Securities and Exchange Commission (“SEC”) and
should be read in conjunction with the Notes to the Consolidated Financial Statements (pages
61-103) in the Company’s 2010 Annual Report on Form 10-K. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such rules and
regulations. In the opinion of management, these unaudited Condensed Consolidated Financial
Statements are fairly presented and all adjustments (consisting only of normal recurring
adjustments) necessary for a fair statement of the results for the interim periods have been
included; however, certain items included in these statements are based upon estimates for the
entire year. The Condensed Consolidated Balance Sheet as of January 29, 2011 has been derived from
the audited financial statements at that date.
The Company’s operations in the Central and South American Regions operate as consolidated joint
ventures in which the Company maintains a 60% ownership interest. The reporting period for
operations in the Central and South American Regions is a December 31 year-end. The Central
American Region is comprised of operations in Costa Rica, the Dominican Republic, El Salvador,
Guatemala, Honduras, Jamaica, Nicaragua, Panama and Trinidad & Tobago. The South American Region
is comprised of operations in Colombia and Ecuador. The effects of the one-month lag for the
operations in the Central and South American Regions are not significant to the Company’s financial
position and results of operations. All intercompany amounts have been eliminated. The results
for the twenty-six week period ended July 30, 2011 are not necessarily indicative of the results
that may be expected for the entire fifty-two week fiscal year ending January 28, 2012.
Note 2 — Asset Impairment
If an indicator of impairment exists, the Company reviews property and equipment on a
store-by-store basis to determine whether the carrying amount of the asset exceeds its fair value.
The Company models estimated future cash flows on a store-by-store basis and compares the present
value, using an appropriate discount rate, of these cash flows to the carrying amount of the assets
to determine if impairment exists. The underlying estimates of cash flows include estimates of
future revenues, gross margin rates and store expenses as well as any potential for changes related
to occupancy costs, store closures and transfer sales. These assumptions are based upon the
stores’ past and expected future performance. To the extent the estimates for revenue growth,
gross margin rates, and store expense projections are not realized, the Company could record an
impairment charge.
In the second quarter of 2011, due to underperformance in certain retail businesses, the Company
revised its projections used in determining whether its store assets
were impaired. This impairment test indicated that $44.7 million
of the Company’s assets had a fair value of $10.6 million and,
as such, the Company recorded a $34.1 million impairment charge. The
following table summarizes the asset impairment charges by reporting
segment:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
Increase |
|
|
July 30, |
|
|
July 31, |
|
|
Increase |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
| |
|
|
Payless Domestic |
|
$ |
27.3 |
|
|
$ |
1.1 |
|
|
$ |
26.2 |
|
|
$ |
28.6 |
|
|
$ |
1.1 |
|
|
$ |
27.5 |
|
Payless International |
|
|
2.8 |
|
|
|
0.3 |
|
|
|
2.5 |
|
|
|
2.8 |
|
|
|
0.3 |
|
|
|
2.5 |
|
PLG Wholesale |
|
|
0.7 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
0.7 |
|
PLG Retail |
|
|
3.3 |
|
|
|
0.2 |
|
|
|
3.1 |
|
|
|
3.3 |
|
|
|
0.2 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
34.1 |
|
|
$ |
1.6 |
|
|
$ |
32.5 |
|
|
$ |
35.4 |
|
|
$ |
1.6 |
|
|
$ |
33.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 — Intangible Assets and Goodwill
Intangible Assets other than Goodwill
7
The impairment test for indefinite-lived tradenames compares each tradename’s fair value to its
book value. If the book value of a tradename exceeds its fair value, the tradename is considered
impaired and the Company recognizes an impairment charge for the difference. The fair values of
the Company’s tradenames are determined using either the relief from royalty method or the excess
earnings method, which are forms of the income approach. The relief from royalty method is based
on the theory that the owner of the tradename is relieved of paying a royalty or license fee for
the use of the tradename. The excess earnings method calculates the value of the tradename by
discounting its future cash flows.
Management judgment is a significant factor in determining whether an indicator of impairment for
tradenames has occurred. The Company relies on estimates in determining the fair value of each
tradename, which include the following critical quantitative factors:
| |
• |
|
Anticipated future revenues and long-term growth rates for each tradename. The relief
from royalty and excess earnings methods rely on the timing and estimates of future
revenues, including an estimate of long-term growth rates. The Company’s projections of
future revenues are subject to change as actual results are achieved that differ from those
anticipated. Actual results could vary significantly from estimates. |
| |
| |
• |
|
Reasonable market royalty rate for each tradename. The relief from royalty approach
used to determine fair value requires selection of appropriate royalty rates for each
tradename. The rates selected depend upon, among other things, licensing agreements
involving similar tradenames, historical and forecasted operating profit for each tradename
and qualitative factors such as market awareness, history, longevity, and market size. |
| |
| |
• |
|
Selection of an appropriate discount rate. The relief from royalty and excess earnings
methods require the selection of an appropriate discount rate, which is based on a weighted
average cost of capital analysis. The discount rate is subject to changes in short-term
interest rates and long-term yield as well as variances in the typical capital structure of
marketplace participants in the Company’s industry. The discount rate is determined based
on assumptions that would be used by marketplace participants, and for that reason, the
capital structure of selected marketplace participants is used in the weighted average cost
of capital analysis. Because the selection of the discount rate is dependent on several
variables, the discount rate may change from year to year. |
In the second quarter of 2011, due to underperformance in certain retail businesses, the Company
revised certain financial projections. These revisions indicated a potential impairment of certain
indefinite lived tradenames and, as such, required an assessment of the fair value of these
indefinite-lived tradenames to determine if their book value exceeded their fair value. This
assessment indicated that the book value of certain indefinite-lived tradenames exceeded their fair
value and the Company recognized $31.1 million of pre-tax impairment charges in cost of sales. Of
the $31.1 million pre-tax impairment charge, $23.5 million is in the PLG Wholesale reporting
segment and $7.6 million is in the Payless Domestic reporting segment.
8
The following is a summary of the Company’s intangible assets:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Favorable lease rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
23.3 |
|
|
$ |
30.4 |
|
|
$ |
24.8 |
|
Less: accumulated amortization |
|
|
(19.4 |
) |
|
|
(23.8 |
) |
|
|
(19.8 |
) |
|
|
|
|
|
|
|
|
|
|
Carrying amount, end of period |
|
|
3.9 |
|
|
|
6.6 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
74.2 |
|
|
|
74.2 |
|
|
|
74.2 |
|
Less: accumulated amortization |
|
|
(49.5 |
) |
|
|
(39.9 |
) |
|
|
(45.2 |
) |
|
|
|
|
|
|
|
|
|
|
Carrying amount, end of period |
|
|
24.7 |
|
|
|
34.3 |
|
|
|
29.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and other intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
39.0 |
|
|
|
38.6 |
|
|
|
38.5 |
|
Less: accumulated amortization |
|
|
(11.3 |
) |
|
|
(8.0 |
) |
|
|
(9.6 |
) |
|
|
|
|
|
|
|
|
|
|
Carrying amount, end of period |
|
|
27.7 |
|
|
|
30.6 |
|
|
|
28.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of intangible assets subject to amortization |
|
|
56.3 |
|
|
|
71.5 |
|
|
|
62.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived trademarks |
|
|
334.4 |
|
|
|
365.5 |
|
|
|
365.5 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
390.7 |
|
|
$ |
437.0 |
|
|
$ |
428.4 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense on intangible assets is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
|
|
Amortization expense on intangible assets |
|
$ |
3.1 |
|
|
$ |
4.1 |
|
|
$ |
6.5 |
|
|
$ |
8.4 |
|
The Company expects amortization expense for the remainder of 2011 and the following four
years to be as follows (in millions):
| |
|
|
|
|
| Year |
|
Amount |
|
Remainder of 2011 |
|
$ |
6.8 |
|
2012 |
|
|
11.3 |
|
2013 |
|
|
9.7 |
|
2014 |
|
|
8.3 |
|
2015 |
|
|
5.9 |
|
Goodwill
The goodwill impairment test involves a two-step process. The first step is a comparison of each
reporting unit’s fair value to its book value. If the book value of a reporting unit exceeds its
fair value, goodwill is considered potentially impaired and the Company must complete the second
step of the goodwill impairment test. The amount of impairment is determined by comparing the
implied fair value of reporting unit goodwill to the book value of the goodwill in the same manner
as if the reporting unit was being acquired in a business combination. Specifically, the Company
would allocate the fair value to all of the assets and liabilities of the reporting unit in a
hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair
value of goodwill is less than the recorded goodwill, an impairment charge for the difference would
be recognized.
The fair value of a reporting unit is determined using a combined income and market approach. The
income approach uses a reporting unit’s projection of estimated cash flows that is discounted using
a weighted-average cost of capital that reflects current market conditions. The market approach
may involve use of the guideline transaction method, the guideline company method, or both. The
guideline transaction method makes use of available transaction price data of companies engaged in
the same or a similar line of
9
business as the respective reporting unit. The guideline company
method uses market multiples of publicly traded companies with operating characteristics similar to
the respective reporting unit. The Company considers value indications from both the income
approach and market approach in estimating the fair value of each reporting unit in our analysis.
The Company also compares the aggregate fair value of our reporting units to our market
capitalization plus a control premium at each reporting period.
Management judgment is a significant factor in determining whether an indicator of impairment has
occurred. The Company relies on estimates in determining the fair value of each reporting unit,
which include the following critical quantitative factors:
| |
• |
|
Anticipated future cash flows and long-term growth rates for each reporting unit. The
income approach relies on the timing and estimates of future cash flows, including an
estimate of long-term growth rates. The projections use our estimates of economic and
market conditions over the projected period including growth rates in sales and estimates
of expected
changes in operating margins. The Company’s projections of future cash flows are subject to
change as actual results are achieved that differ from those anticipated. Actual results
could vary significantly from estimates. |
| |
| |
• |
|
Selection of an appropriate discount rate. The income approach requires the selection
of an appropriate discount rate, which is based on a weighted average cost of capital
analysis. The discount rate is subject to changes in short-term interest rates and
long-term yield, as well as variances in the typical capital structure of marketplace
participants in our industry. The discount rate is determined based on assumptions that
would be used by marketplace participants, and for that reason, the capital structure of
selected marketplace participants is used in the weighted average cost of capital analysis.
Because the selection of the discount rate is dependent on several variables, it is
possible that the discount rate could change from year to year. |
As a result of underperformance of certain retail businesses, the Company revised its financial
projections related to its reporting units. These revisions indicated a potential impairment of
goodwill and, as such, the fair value of the Company’s reporting units were assessed to determine
if their book value exceeded their fair value. As a result of this assessment, the Company
determined that the book value of goodwill exceeded its fair value and recognized $10.0 million of
pre-tax goodwill impairment charges.
The following presents the carrying amount of goodwill, by reporting segment and reporting unit
(dollars in millions):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| Reporting Segment |
|
Reporting Unit |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
PLG Wholesale |
|
PLG Wholesale |
|
$ |
239.6 |
|
|
$ |
239.6 |
|
|
$ |
239.6 |
|
Payless Domestic1 |
|
Payless Domestic |
|
|
— |
|
|
|
5.9 |
|
|
|
5.9 |
|
Payless Domestic1 |
|
Collective Licensing |
|
|
30.2 |
|
|
|
34.3 |
|
|
|
34.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
269.8 |
|
|
$ |
279.8 |
|
|
$ |
279.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
The Payless Domestic reporting segment includes a goodwill impairment charge of $10.0
million taken in the second quarter of 2011. Cumulative impairment charges for all reporting
segments total $52.0 million, $42.0 million of which relate to the PLG Retail reporting segment and
$10.0 million of which relate to the Payless Domestic reporting segment. |
Note 4 — Long-Term Debt
The following is a summary of the Company’s long-term debt and capital lease obligations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
Term Loan Facility (1) |
|
$ |
486.8 |
|
|
$ |
592.1 |
|
|
$ |
489.4 |
|
Senior Subordinated Notes (2) |
|
|
174.3 |
|
|
|
174.0 |
|
|
|
174.1 |
|
Revolving Loan Facility(3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Capital-lease obligations |
|
|
1.0 |
|
|
|
1.0 |
|
|
|
1.0 |
|
Other long-term debt |
|
|
— |
|
|
|
1.2 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| |
Total debt |
|
|
662.1 |
|
|
|
768.3 |
|
|
|
664.5 |
|
Less: current maturities of long-term debt |
|
|
5.1 |
|
|
|
7.3 |
|
|
|
5.1 |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
657.0 |
|
|
$ |
761.0 |
|
|
$ |
659.4 |
|
|
|
|
|
|
|
|
|
|
|
10
| |
(1) |
|
As of July 30, 2011, July 31, 2010 and January
29, 2011, the fair value of the Company’s Term Loan was
$478.4 million, $574.4 million and $489.4 million,
respectively, based on market conditions and perceived risks
as of those dates. |
| |
| |
(2) |
|
As of July 30, 2011, July 31, 2010 and January
29, 2011, the fair value of the Company’s senior subordinated
notes was $175.6 million, $176.9 million and $177.8 million,
respectively, based on trading activity as of those dates. |
| |
| |
(3) |
|
As of July 30, 2011, the Company’s borrowing
base on its revolving loan facility was $350.0 million less
$28.6 million in outstanding letters of credit, or $321.4
million. The variable interest rate, including the
applicable variable margin at July 30, 2011, was 1.13%. |
As of July 30, 2011, the Company was in compliance with all of its debt covenants related to
its outstanding debt.
On August 16, 2011, the Company amended its $350 million Amended and Restated Loan and Guaranty
Agreement (“Revolving Loan Facility”) with a $300 million Second Amended and Restated Loan and
Guaranty Agreement (“Amended Revolving Loan Facility”). The Amended Revolving Loan Facility is a
senior secured loan guaranteed by substantially all the assets of the borrower and the guarantors,
having first priority in accounts, inventory and certain related assets. The Amended Revolving
Loan Facility matures on August 16, 2016 and bears interest at the London Inter-Bank Offer Rate
(“LIBOR”), plus a variable margin of 1.75% to 2.25% or the base rate, as defined in the agreement.
The Amended Revolving Loan Facility provides increased flexibility for investments, incurrence of
indebtedness and restricted payments including prepayments on its Senior Subordinated Notes,
subject to excess line availability tests. The facility will be available as needed for general
corporate purposes.
Note 5 — Derivatives
The Company has entered into an interest rate contract for an initial amount of $540 million to
hedge a portion of its variable rate $725 million term loan facility (“interest rate contract”).
The interest rate contract provides for a fixed interest rate of approximately 7.75%, portions of
which mature on a series of dates through 2012. As of July 30, 2011, the Company has hedges
remaining on $130 million of its $486.8 million outstanding Term Loan Facility balance.
The Company has also entered into a series of forward contracts to hedge a portion of certain
foreign currency purchases (“foreign currency contracts”). The foreign currency contracts provide
for a fixed exchange rate and mature over a series of dates through May 2012. As of July 30, 2011,
the Company has hedged $10.5 million of its forecasted foreign currency purchases.
The interest rate and foreign currency contracts are designated as cash flow hedging instruments.
The change in the fair value of the interest rate and foreign currency contracts are recorded as a
component of accumulated other comprehensive income (“AOCI”) and reclassified into earnings in the
periods in which earnings are impacted by the hedged item. The following table presents the fair
value of the Company’s hedging portfolio related to its interest rate contract and foreign currency
contracts:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Fair Value |
|
| |
|
Location on Condensed |
|
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| (dollars in millions) |
|
Consolidated Balance Sheet |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
Interest rate contract |
|
Other liabilities |
|
$ |
— |
|
|
$ |
3.4 |
|
|
$ |
1.3 |
|
Interest rate contract |
|
Accrued expenses |
|
$ |
3.3 |
|
|
$ |
7.5 |
|
|
$ |
6.1 |
|
Foreign currency contracts |
|
Accrued expenses |
|
$ |
0.3 |
|
|
$ |
0.5 |
|
|
$ |
0.4 |
|
Foreign currency contracts |
|
Other current assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.1 |
|
11
It is the Company’s policy to enter into derivative instruments with terms that match the
underlying exposure being hedged. As such, the Company’s derivative instruments are considered
highly effective, and the net gain or loss from hedge ineffectiveness is not significant.
Realized gains or losses on the hedging instruments occur when a portion of the hedge settles
or if it is probable that the forecasted transaction will not occur. The impact of the derivative
instruments on the Condensed Consolidated Financial Statements is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Gain (Loss) Recognized in |
|
|
|
|
|
|
Loss Reclassified from AOCI into |
|
| |
|
OCI on Derivatives |
|
|
|
|
|
|
(Loss) Earnings |
|
| |
|
13 Weeks Ended |
|
|
Location on Condensed |
|
|
13 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
Consolidated Statement of |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
2011 |
|
|
2010 |
|
|
(Loss) Earnings |
|
2011 |
|
|
2010 |
|
| |
Interest rate contract |
|
$ |
0.2 |
|
|
$ |
(1.1 |
) |
|
Interest expense |
|
$ |
(1.1 |
) |
|
$ |
(1.8 |
) |
Foreign currency contracts |
|
$ |
0.1 |
|
|
$ |
(0.2 |
) |
|
Cost of sales |
|
$ |
(0.1 |
) |
|
$ |
(0.1 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Loss Recognized in OCI on |
|
|
|
|
|
|
Loss Reclassified from AOCI |
|
| |
|
Derivatives |
|
|
|
|
|
|
into (Loss) Earnings |
|
| |
|
26 Weeks Ended |
|
|
Location on Condensed |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
Consolidated Statement |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
2011 |
|
|
2010 |
|
|
of (Loss) Earnings |
|
2011 |
|
|
2010 |
|
| |
Interest rate contract |
|
$ |
— |
|
|
$ |
(1.3 |
) |
|
Interest expense |
|
$ |
(2.7 |
) |
|
$ |
(4.0 |
) |
Foreign currency contracts |
|
$ |
(0.2 |
) |
|
$ |
(0.5 |
) |
|
Cost of sales |
|
$ |
(0.3 |
) |
|
$ |
(0.1 |
) |
The Company expects $3.3 million of the fair value of the interest rate contract and $0.3
million of the fair value of the foreign currency contracts recorded in AOCI to be recognized in
earnings during the next 12 months. These amounts may vary based on actual changes to LIBOR and
foreign currency exchange rates.
Note 6 — Fair Value Measurements
The Company’s estimates of the fair value for financial assets and financial liabilities are based
on the framework established in the fair value accounting guidance. The framework is based on the
inputs used in valuation, gives the highest priority to quoted prices in active markets, and
requires that observable inputs be used in the valuations when available. The three levels of the
hierarchy are as follows:
Level 1: observable inputs such as quoted prices in active markets
Level 2: inputs other than the quoted prices in active markets that are observable either
directly or indirectly
Level 3: unobservable inputs in which there is little or no market data, which requires the
Company to develop its own assumptions
12
The following table presents financial assets and financial liabilities that the Company measures
at fair value on a recurring basis. The Company has classified these financial assets and
liabilities in accordance with the fair value hierarchy:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Estimated Fair Value Measurements |
|
|
|
|
| |
|
|
|
|
|
Significant |
|
|
Significant |
|
|
|
|
| |
|
Quoted Prices in |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
| |
|
Active Markets |
|
|
Other Inputs |
|
|
Inputs |
|
|
|
|
| (dollars in millions) |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total Fair Value |
|
As of July 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
137.5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
137.5 |
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contract(1) |
|
$ |
— |
|
|
$ |
3.3 |
|
|
$ |
— |
|
|
$ |
3.3 |
|
Foreign currency contracts(2) |
|
$ |
— |
|
|
$ |
0.3 |
|
|
$ |
— |
|
|
$ |
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
233.0 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
233.0 |
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contract(1) |
|
$ |
— |
|
|
$ |
10.9 |
|
|
$ |
— |
|
|
$ |
10.9 |
|
Foreign currency contracts(2) |
|
$ |
— |
|
|
$ |
0.5 |
|
|
$ |
— |
|
|
$ |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 29, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
174.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
174.8 |
|
Foreign currency contracts(2) |
|
$ |
— |
|
|
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
0.1 |
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contract(1) |
|
$ |
— |
|
|
$ |
7.4 |
|
|
$ |
— |
|
|
$ |
7.4 |
|
Foreign currency contracts(2) |
|
$ |
— |
|
|
$ |
0.4 |
|
|
$ |
— |
|
|
$ |
0.4 |
|
|
|
|
| (1) |
|
The fair value of the interest rate contract is determined using a
mark-to-market valuation technique based on an observable interest rate
yield curve and adjusting for credit risk. |
| |
| (2) |
|
The fair value of the foreign currency contracts are determined
using a mark-to-market technique based on observable foreign currency
exchange rates and adjusting for credit risk. |
Note 7 — Pension Plans
The Company has a pension plan that covers a select group of management employees (“Payless Plan”),
a pension plan that covers certain PLG employees (“PLG Plan”) and a pension plan that covers
certain employees in Asia (“Asia Plan”). To calculate pension expense, the Company uses
assumptions to estimate the total benefits ultimately payable to each management employee and
allocates this cost to service periods.
Payless Plan
The Payless Plan is a nonqualified, supplementary account balance defined benefit plan for a select
group of management employees. The plan is an unfunded, noncontributory plan. The components of
pension expense for the plan were:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
|
|
Components of pension expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
0.2 |
|
|
$ |
0.1 |
|
|
$ |
0.4 |
|
|
$ |
0.3 |
|
Interest cost |
|
|
0.4 |
|
|
|
0.5 |
|
|
|
0.9 |
|
|
|
1.0 |
|
Amortization of prior service cost |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
0.8 |
|
Amortization of actuarial loss |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1.4 |
|
|
$ |
1.4 |
|
|
$ |
2.9 |
|
|
$ |
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
PLG Plan
The PLG Plan is a noncontributory defined benefit pension plan, which no longer accrues future
benefits, covering certain eligible PLG associates. The components of pension expense for the plan
were:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
Components of pension expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
$ |
1.2 |
|
|
$ |
1.2 |
|
|
$ |
2.4 |
|
|
$ |
2.3 |
|
Expected return on net assets |
|
|
(1.4 |
) |
|
|
(1.3 |
) |
|
|
(2.7 |
) |
|
|
(2.5 |
) |
Amortization of actuarial loss |
|
|
0.3 |
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
0.1 |
|
|
$ |
0.3 |
|
|
$ |
0.3 |
|
|
$ |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Plan
The Asia Plan is a nonqualified, supplementary account balance defined benefit plan for a select
group of employees in Asia. The plan is an unfunded, noncontributory plan. The components of
pension expense for the plan were not significant for the thirteen and twenty-six weeks ended July
30, 2011 and July 31, 2010.
Note 8 — Share-Based Compensation
Under its equity incentive plans, the Company currently grants share appreciation vehicles
consisting of stock-settled stock appreciation rights (“stock-settled SARs”), cash-settled stock
appreciation rights (“cash-settled SARs”), as well as full value vehicles in the form of nonvested
shares and nonvested share units ( “nonvested shares and nonvested share units”) and phantom stock
units (“phantom nonvested share units”).
14
The number of shares for grants made in the thirteen and twenty-six weeks ended July 30, 2011
and July 31, 2010 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, 2011 |
|
|
July 31, 2010 |
|
|
July 30, 2011 |
|
|
July 31, 2010 |
|
| |
|
|
|
|
|
Maximum |
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
Maximum |
|
| |
|
Share |
|
|
share |
|
|
Share |
|
|
Share |
|
|
Share |
|
|
share |
|
|
Share |
|
|
Share |
|
| |
|
units |
|
|
equivalents |
|
|
units |
|
|
equivalents |
|
|
units |
|
|
equivalents |
|
|
units |
|
|
equivalents |
|
Stock-settled SARs(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vest in installments over 3 years |
|
|
— |
|
|
|
— |
|
|
|
3,969 |
|
|
|
2,205 |
|
|
|
213,141 |
|
|
|
118,412 |
|
|
|
724,094 |
|
|
|
402,274 |
|
Cliff vest after 3 years |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,200 |
|
|
|
6,778 |
|
|
|
|
| (1) |
|
All of the stock-settled SARs issued by the Company in the
periods presented contain an appreciation cap, which limits the
appreciation for which shares of common stock will be granted. The
appreciation cap is limited to 125% of the fair market value of the
underlying common stock on the grant date of the SAR, meaning that the
maximum shares issuable under a SAR is 0.56 shares per SAR. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
Nonvested shares and nonvested share units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vest in installments over 3 years |
|
|
— |
|
|
|
3,673 |
|
|
|
— |
|
|
|
317,036 |
|
Vest in installments over 2 years |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77,231 |
|
Cliff vest after 3 years |
|
|
4,031 |
|
|
|
— |
|
|
|
160,718 |
|
|
|
— |
|
Performance grant — vest in installments over 3 years(2) |
|
|
677 |
|
|
|
— |
|
|
|
131,755 |
|
|
|
77,227 |
|
Performance grant — cliff vest after 3 years(2) |
|
|
4,880 |
|
|
|
— |
|
|
|
97,463 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phantom nonvested share units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vest in installments over 3 years |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,033 |
|
Cliff vest after 3 years |
|
|
— |
|
|
|
— |
|
|
|
1,350 |
|
|
|
— |
|
Performance grant — vest in installments over 3 years(2) |
|
|
— |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
Performance grant — cliff vest after 3 years(2) |
|
|
— |
|
|
|
— |
|
|
|
6,584 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-settled SARs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vest in installments over 3 years |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,497 |
|
|
|
|
| (2) |
|
Certain nonvested shares are subject to a performance condition
for vesting. The performance grant vests only if the performance
condition is met. As of July 30, 2011, the Company has assessed the
likelihood that the performance condition will be met and has recorded the
related expense based on the estimated outcome. |
In the second quarter of 2011, 731 thousand stock-settled SARs and 161 thousand nonvested
share and share units vested as a result of the departure of the Company’s Chief Executive Officer.
These vested shares resulted in $3.2 million of incremental pre-tax share-based compensation expense during
the 13 weeks ended July 30, 2011.
The total fair value of share grants for the 26 weeks ended July 30, 2011 and July 31, 2010 is $9.6
million and $17.1 million, respectively. The total fair value of share grants for the 13 weeks
ended July 30, 2011 and July 31, 2010 is $0.1 million and $0.1 million, respectively.
Total share-based compensation expense is summarized as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
Cost of sales |
|
$ |
1.3 |
|
|
$ |
1.0 |
|
|
$ |
2.2 |
|
|
$ |
2.2 |
|
Selling, general and administrative expenses |
|
|
3.8 |
|
|
|
3.1 |
|
|
|
6.4 |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense before income taxes |
|
$ |
5.1 |
|
|
$ |
4.1 |
|
|
$ |
8.6 |
|
|
$ |
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Included in this amount is $1.3 million of expense that was recognized as a result of the
grants made in 2011. No amount of share-based compensation was capitalized. As of July
30, 2011, the Company had unrecognized compensation expense related to nonvested awards of $15.2
million, which is expected to be recognized over a weighted average period of 0.9 years.
Note 9 — Income Taxes
The Company’s effective income tax benefit rate was 87.5% during the
twenty-six weeks ended July 30, 2011, compared to a 15.4% provision rate during the twenty-six
weeks ended July 31, 2010. The Company’s effective income tax benefit rate was 53.9% during the thirteen weeks ended July 30, 2011, compared to a 10.6% provision
rate during the thirteen weeks ended July 31, 2010. The Company recorded $1.4 million of net
favorable discrete events in the twenty-six weeks ended July 30, 2011 and $2.7 million of net
favorable discrete events in the twenty-six weeks ended July 31, 2010. The Company’s effective tax
rate differs from the U.S. statutory rate principally due to the impact of its operations conducted
in jurisdictions with rates lower than the U.S. statutory rate and the on-going implementation of
tax efficient business initiatives. In 2011, the Company expects to incur losses in comparatively
high-tax jurisdictions and generate income in comparatively low-tax jurisdictions, resulting in a
tax benefit rate in excess of the U.S. statutory rate.
The Company has unrecognized tax benefits, inclusive of related interest and penalties, of $38.3
million and $65.9 million as of July 30, 2011 and July 31, 2010, respectively. The portion of the
unrecognized tax benefits that would impact the effective income tax rate if recognized are $24.7
million and $40.0 million, respectively.
The Company anticipates that it is reasonably possible that the total amount of unrecognized tax
benefits at July 30, 2011 will decrease by up to $4.1 million within the next twelve months. To
the extent these tax benefits are recognized, the effective rate would be favorably impacted in the
period of recognition by up to $3.4 million. The potential reduction primarily relates to
potential settlements of on-going examinations with tax authorities and the potential lapse of the
statutes of limitations in relevant tax jurisdictions.
The Company’s U.S. federal income tax returns have been examined by the Internal Revenue Service
through 2007. The Company’s income tax returns in Hong Kong are open for examination from 2002
through present. The Company has certain state and foreign income tax returns in the process of
examination or administrative appeal.
Note 10 — Earnings Per Share
Basic earnings per share is computed by dividing net earnings available to common shareholders by
the weighted average number of shares of common stock outstanding during the period. Diluted
earnings per share include the effect of conversions of stock options and stock-settled SARs. For
all years presented, the Company used the two-class method to calculate earnings per share.
Earnings per share has been computed as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions, except per share amounts; shares in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
Net (loss) earnings attributable to Collective Brands, Inc. |
|
$ |
(35.0 |
) |
|
$ |
21.1 |
|
|
$ |
(8.6 |
) |
|
$ |
75.3 |
|
Less: net earnings allocated to participating securities(1) |
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings available to common shareholders |
|
$ |
(35.0 |
) |
|
$ |
20.7 |
|
|
$ |
(8.6 |
) |
|
$ |
74.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding — basic |
|
|
60,275 |
|
|
|
63,498 |
|
|
|
60,465 |
|
|
|
63,459 |
|
Net effect of dilutive stock options |
|
|
— |
|
|
|
118 |
|
|
|
— |
|
|
|
257 |
|
Net effect of dilutive stock-settled SARs |
|
|
— |
|
|
|
567 |
|
|
|
— |
|
|
|
686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding — diluted |
|
|
60,275 |
|
|
|
64,183 |
|
|
|
60,465 |
|
|
|
64,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share attributable to common shareholders |
|
$ |
(0.58 |
) |
|
$ |
0.33 |
|
|
$ |
(0.14 |
) |
|
$ |
1.17 |
|
Diluted (loss) earnings per share attributable to common shareholders |
|
$ |
(0.58 |
) |
|
$ |
0.32 |
|
|
$ |
(0.14 |
) |
|
$ |
1.15 |
|
|
|
|
| (1) |
|
Net earnings allocated to participating securities is calculated based upon a weighted average percentage of participating securities in
relation to total shares outstanding.Net losses are not allocated to participating securities. |
All of the Company’s stock options and stock-settled SARs outstanding were excluded from the
calculation of diluted earnings per share for the thirteen and twenty-six weeks ended July 30, 2011
as their effects were antidilutive. The Company excluded approximately 4.4 million and 3.2 million
stock options and stock-settled SARs from the calculation of diluted earnings per share for the
thirteen and twenty-six weeks ended July 31, 2010 because to include them would have been
antidilutive. Certain grants that are subject to performance conditions for vesting are considered
antidilutive if the performance conditions are not met as of the end of the reporting period.
16
Note 11 — Segment Reporting
The Company has four reporting segments: (i) Payless Domestic, (ii) Payless International, (iii)
PLG Wholesale and (iv) PLG Retail. The Company has defined its reporting segments as follows:
| |
(i) |
|
The Payless Domestic reporting segment is comprised primarily of domestic retail stores
under the Payless ShoeSource name, the Company’s sourcing unit and Collective Licensing. |
| |
| |
(ii) |
|
The Payless International reporting segment is comprised of international retail stores
under the Payless ShoeSource name in Canada, the South American Region, the Central
American Region, Puerto Rico, and the U.S. Virgin Islands, as well as franchising
arrangements under the Payless ShoeSource name. |
| |
| |
(iii) |
|
The PLG Wholesale reporting segment consists of PLG’s global wholesale operations. |
| |
| |
(iv) |
|
The PLG Retail reporting segment consists of PLG’s owned Stride Rite children’s stores,
PLG’s outlet stores, store-in-stores at select Macy’s Department Stores and Sperry
Top-Sider retail stores. |
Payless International’s operations in the Central American and South American Regions are operated
as joint ventures in which the Company maintains a 60% ownership interest. Noncontrolling interest
represents the Company’s joint venture partners’ share of net earnings or losses on applicable
international operations. Certain management costs for services performed by Payless Domestic and
certain royalty fees and sourcing fees charged by Payless Domestic are allocated to the Payless
International segment. These total costs and fees amounted to $10.1 million and $9.1 million during
the thirteen weeks ended July 30, 2011 and July 31, 2010, respectively, and $18.9 million and $17.9
million during the twenty-six weeks ended July 30, 2011 and July 31, 2010, respectively. The
reporting period for operations in the Central and South American Regions use a December 31
year-end. The effect of this one-month lag on the Company’s financial position and results of
operations is not significant. All intercompany amounts have been eliminated. Information on the
Company’s reporting segments is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
Reporting segment net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payless Domestic |
|
$ |
494.5 |
|
|
$ |
508.0 |
|
|
$ |
992.9 |
|
|
$ |
1,054.6 |
|
Payless International |
|
|
117.2 |
|
|
|
109.8 |
|
|
|
214.7 |
|
|
|
209.8 |
|
PLG Wholesale |
|
|
217.7 |
|
|
|
174.7 |
|
|
|
430.2 |
|
|
|
348.1 |
|
PLG Retail |
|
|
53.0 |
|
|
|
48.8 |
|
|
|
113.6 |
|
|
|
107.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
882.4 |
|
|
$ |
841.3 |
|
|
$ |
1,751.4 |
|
|
$ |
1,720.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting segment operating (loss) profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payless Domestic |
|
$ |
(63.8 |
) |
|
$ |
6.8 |
|
|
$ |
(50.8 |
) |
|
$ |
56.1 |
|
Payless International |
|
|
8.6 |
|
|
|
11.6 |
|
|
|
11.6 |
|
|
|
18.7 |
|
PLG Wholesale |
|
|
(0.3 |
) |
|
|
22.9 |
|
|
|
25.0 |
|
|
|
46.2 |
|
PLG Retail |
|
|
(6.9 |
) |
|
|
(4.6 |
) |
|
|
(5.8 |
) |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit |
|
$ |
(62.4 |
) |
|
$ |
36.7 |
|
|
$ |
(20.0 |
) |
|
$ |
118.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
|
|
|
|
Reporting segment total assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Payless Domestic |
|
$ |
973.2 |
|
|
$ |
1,120.2 |
|
|
$ |
1,039.3 |
|
Payless International |
|
|
218.7 |
|
|
|
215.5 |
|
|
|
258.4 |
|
PLG Wholesale |
|
|
931.4 |
|
|
|
883.9 |
|
|
|
905.3 |
|
PLG Retail |
|
|
75.0 |
|
|
|
76.2 |
|
|
|
65.5 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,198.3 |
|
|
$ |
2,295.8 |
|
|
$ |
2,268.5 |
|
|
|
|
|
|
|
|
|
|
|
Note 12 — Commitments and Contingencies
There are no pending legal proceedings other than ordinary and routine litigation incidental to the
business to which the Company is a party or of which its property is subject, none of which, individually or in aggregate, the
Company expects to have a material impact on its financial position, results of operations and cash
flows.
17
Note 13 — Impact of Recently Issued Accounting Standards
In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to
Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU
2011-04”), which is effective for annual reporting periods beginning after December 15, 2011. This
guidance amends certain accounting and disclosure requirements related to fair value measurements.
The Company is currently evaluating ASU 2011-04 and has not yet determined the impact the adoption will have on the Company’s Condensed Consolidated Financial Statements.
In June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income” (“ASU 2011-05”),
which is effective for annual reporting periods, and interim periods within those years, beginning
after December 15, 2011. The provisions of ASU 2011-05 require companies to display adjustments
for items that are reclassified from other comprehensive income (“OCI”) to net income in both net
income and OCI in either a single continuous statement of comprehensive income or in two separate
but consecutive statements. The Company does not believe ASU 2011-05 will have a significant impact on the Company’s Condensed Consolidated Financial
Statements.
Note 14 — Related Party Transactions
The Company maintains banking relationships with certain financial institutions that are affiliated
with some of the Company’s Latin America joint venture partners. Total deposits in these financial
institutions as of July 30, 2011, July 31, 2010 and January 29, 2011 were $2.7 million, $5.1
million and $12.7 million, respectively. Total borrowings with these financial institutions as of
July 31, 2010 were $1.2 million. There were no borrowings with these financial institutions as of
July 30, 2011 and January 29, 2011.
Note 15 — Subsequent Events
During the third quarter of 2011, the Company announced that, as part of
its efforts to optimize the performance of its Payless and Stride Rite store fleet,
it would close approximately 475 under-performing and low-volume, non-strategic stores
in the next three years with more than 300 of those closings coming by the end of this fiscal year.
Approximately 270 of the stores slated to close this year are Payless and about 45 are Stride Rite Children’s
locations. These actions will be taken to optimize the profitability of markets by removing many low sales volume
stores which are cash flow negative or slightly positive but cannot support the assortments and staffing that the
Company believes its stores should offer.
In accordance with Accounting Standards Codification (“ASC”) 420, “Exit or Disposal Cost
Obligations,” costs associated with this plan, which consist of contract termination costs,
employee termination costs, and other exit costs, will be recorded at fair value when they are
incurred. The Company estimates that these costs could be in the range of $25 million to $35
million over the next three years, however, the ultimate financial impact of this plan is dependent
upon the actual exit transactions. The lease termination costs will be recorded when the stores
are closed or lease buyouts are negotiated with the landlords.
The Company also announced that it will adopt a short duration Rights
Plan to protect shareholder rights. Under the Rights Plan, the Rights will become exercisable
if a person or group acquires 15% or more of Collective Brands, Inc. outstanding common stock.
The Record Date for the issuance of the Rights will be September 6, 2011 and the Rights will
expire on August 15, 2012 unless earlier redeemed or terminated.
Note 16 — Subsidiary Guarantors of Senior Notes — Condensed Consolidating Financial
Information
The Company has issued Notes guaranteed by all of its domestic subsidiaries (the “Guarantor
Subsidiaries”). The Guarantor Subsidiaries are direct or indirect wholly owned domestic
subsidiaries of the Company. The guarantees are full and unconditional and joint and several.
The following supplemental financial information sets forth, on a consolidating basis, the
Condensed Consolidating Statements of (Loss) Earnings for the Company (the “Parent Company”), for
the Guarantor Subsidiaries and for the Company’s Non-Guarantor Subsidiaries (the “Non-guarantor
Subsidiaries”) and total Condensed Consolidated Collective Brands, Inc. and Subsidiaries for the
thirteen week and twenty-six week periods ended July 30, 2011, and July 31, 2010, Condensed
Consolidating Balance Sheets as of July 30, 2011, July 31, 2010, and January 29, 2011, and the
Condensed Consolidating Statements of Cash Flows for the twenty-six week periods ended July 30,
2011, and July 31, 2010. With the exception of operations in the Central and South American Regions
in which the Company has a 60% ownership interest, the Non-guarantor Subsidiaries are direct or
indirect wholly-owned subsidiaries of the Guarantor Subsidiaries. The equity investment for each
subsidiary is recorded by its parent within other assets.
The Non-guarantor Subsidiaries are made up of the Company’s operations in the Central and South
American Regions, Canada, Mexico, Germany, the Netherlands, the United Kingdom, Ireland, Australia,
Bermuda, Saipan and Puerto Rico and the Company’s sourcing organization in Hong Kong, Taiwan,
China, Vietnam, Indonesia and Brazil. The operations in the Central and South American Regions use
a December 31 year-end. Operations in the Central and South American Regions are included in the
Company’s results on a one-month lag relative to results from other regions. The effect of this
one-month lag on the Company’s financial position and results of operations is not significant.
18
Under the indenture governing the Notes, the Company’s subsidiaries in Singapore are designated as
unrestricted subsidiaries. The effect of these subsidiaries on the Company’s financial position
and results of operations and cash flows is not significant. The Company’s subsidiaries in
Singapore are included in the Non-guarantor Subsidiaries.
19
CONDENSED CONSOLIDATING STATEMENTS OF (LOSS) EARNINGS
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended July 30, 2011 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Net sales |
|
$ |
— |
|
|
$ |
720.6 |
|
|
$ |
375.3 |
|
|
$ |
(213.5 |
) |
|
$ |
882.4 |
|
Cost of sales |
|
|
— |
|
|
|
565.3 |
|
|
|
324.4 |
|
|
|
(215.8 |
) |
|
|
673.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
— |
|
|
|
155.3 |
|
|
|
50.9 |
|
|
|
2.3 |
|
|
|
208.5 |
|
Selling,
general and administrative expenses |
|
|
1.0 |
|
|
|
235.5 |
|
|
|
22.1 |
|
|
|
2.3 |
|
|
|
260.9 |
|
Impairment of goodwill |
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
|
|
— |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(1.0 |
) |
|
|
(90.2 |
) |
|
|
28.8 |
|
|
|
0.0 |
|
|
|
(62.4 |
) |
Interest expense |
|
|
12.8 |
|
|
|
6.1 |
|
|
|
0.2 |
|
|
|
(9.1 |
) |
|
|
10.0 |
|
Interest income |
|
|
— |
|
|
|
(9.1 |
) |
|
|
(0.1 |
) |
|
|
9.1 |
|
|
|
(0.1 |
) |
Equity in earnings of subsidiaries |
|
|
23.6 |
|
|
|
(17.7 |
) |
|
|
— |
|
|
|
(5.9 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income
taxes |
|
|
(37.4 |
) |
|
|
(69.5 |
) |
|
|
28.7 |
|
|
|
5.9 |
|
|
|
(72.3 |
) |
(Benefit) provision for income
taxes |
|
|
(2.4 |
) |
|
|
(45.9 |
) |
|
|
9.3 |
|
|
|
— |
|
|
|
(39.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
(35.0 |
) |
|
|
(23.6 |
) |
|
|
19.4 |
|
|
|
5.9 |
|
|
|
(33.3 |
) |
Net earnings attributable to
noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
(1.7 |
) |
|
|
— |
|
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable
to Collective Brands, Inc. |
|
$ |
(35.0 |
) |
|
$ |
(23.6 |
) |
|
$ |
17.7 |
|
|
$ |
5.9 |
|
|
$ |
(35.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
26 Weeks Ended July 30, 2011 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Net sales |
|
$ |
— |
|
|
$ |
1,493.2 |
|
|
$ |
763.9 |
|
|
$ |
(505.7 |
) |
|
$ |
1,751.4 |
|
Cost of sales |
|
|
— |
|
|
|
1,088.0 |
|
|
|
627.2 |
|
|
|
(482.2 |
) |
|
|
1,233.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
— |
|
|
|
405.2 |
|
|
|
136.7 |
|
|
|
(23.5 |
) |
|
|
518.4 |
|
Selling, general and administrative expenses |
|
|
2.0 |
|
|
|
462.8 |
|
|
|
87.1 |
|
|
|
(23.5 |
) |
|
|
528.4 |
|
Impairment of goodwill |
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
|
|
— |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(2.0 |
) |
|
|
(67.6 |
) |
|
|
49.6 |
|
|
|
— |
|
|
|
(20.0 |
) |
Interest expense |
|
|
25.6 |
|
|
|
13.2 |
|
|
|
0.2 |
|
|
|
(18.1 |
) |
|
|
20.9 |
|
Interest income |
|
|
— |
|
|
|
(18.2 |
) |
|
|
(0.1 |
) |
|
|
18.1 |
|
|
|
(0.2 |
) |
Equity in earnings of subsidiaries |
|
|
(11.7 |
) |
|
|
(33.8 |
) |
|
|
— |
|
|
|
45.5 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes |
|
|
(15.9 |
) |
|
|
(28.8 |
) |
|
|
49.5 |
|
|
|
(45.5 |
) |
|
|
(40.7 |
) |
(Benefit) provision for income taxes |
|
|
(7.3 |
) |
|
|
(40.5 |
) |
|
|
12.2 |
|
|
|
— |
|
|
|
(35.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
(8.6 |
) |
|
|
11.7 |
|
|
|
37.3 |
|
|
|
(45.5 |
) |
|
|
(5.1 |
) |
Net earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
(3.5 |
) |
|
|
— |
|
|
|
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Collective Brands, Inc. |
|
$ |
(8.6 |
) |
|
$ |
11.7 |
|
|
$ |
33.8 |
|
|
$ |
(45.5 |
) |
|
$ |
(8.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended July 31, 2010 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Net sales |
|
$ |
— |
|
|
$ |
730.1 |
|
|
$ |
367.2 |
|
|
$ |
(256.0 |
) |
|
$ |
841.3 |
|
Cost of sales |
|
|
— |
|
|
|
508.9 |
|
|
|
276.4 |
|
|
|
(233.1 |
) |
|
|
552.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
— |
|
|
|
221.2 |
|
|
|
90.8 |
|
|
|
(22.9 |
) |
|
|
289.1 |
|
Selling, general and administrative expenses |
|
|
0.9 |
|
|
|
214.0 |
|
|
|
60.4 |
|
|
|
(22.9 |
) |
|
|
252.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(0.9 |
) |
|
|
7.2 |
|
|
|
30.4 |
|
|
|
— |
|
|
|
36.7 |
|
Interest expense |
|
|
12.8 |
|
|
|
8.3 |
|
|
|
0.1 |
|
|
|
(9.0 |
) |
|
|
12.2 |
|
Interest income |
|
|
— |
|
|
|
(9.0 |
) |
|
|
(0.1 |
) |
|
|
9.0 |
|
|
|
(0.1 |
) |
Equity in earnings of subsidiaries |
|
|
(30.0 |
) |
|
|
(25.0 |
) |
|
|
— |
|
|
|
55.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
16.3 |
|
|
|
32.9 |
|
|
|
30.4 |
|
|
|
(55.0 |
) |
|
|
24.6 |
|
(Benefit) provision for income taxes |
|
|
(4.8 |
) |
|
|
2.9 |
|
|
|
4.5 |
|
|
|
— |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
21.1 |
|
|
|
30.0 |
|
|
|
25.9 |
|
|
|
(55.0 |
) |
|
|
22.0 |
|
Net earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
|
|
— |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Collective Brands, Inc. |
|
$ |
21.1 |
|
|
$ |
30.0 |
|
|
$ |
25.0 |
|
|
$ |
(55.0 |
) |
|
$ |
21.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
26 Weeks Ended July 31, 2010 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Net sales |
|
$ |
— |
|
|
$ |
1,508.0 |
|
|
$ |
730.3 |
|
|
$ |
(518.2 |
) |
|
$ |
1,720.1 |
|
Cost of sales |
|
|
— |
|
|
|
1,010.7 |
|
|
|
557.6 |
|
|
|
(474.0 |
) |
|
|
1,094.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
— |
|
|
|
497.3 |
|
|
|
172.7 |
|
|
|
(44.2 |
) |
|
|
625.8 |
|
Selling, general and administrative expenses |
|
|
1.8 |
|
|
|
431.9 |
|
|
|
118.0 |
|
|
|
(44.2 |
) |
|
|
507.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(1.8 |
) |
|
|
65.4 |
|
|
|
54.7 |
|
|
|
— |
|
|
|
118.3 |
|
Interest expense |
|
|
19.8 |
|
|
|
17.9 |
|
|
|
0.1 |
|
|
|
(12.2 |
) |
|
|
25.6 |
|
Interest income |
|
|
— |
|
|
|
(12.4 |
) |
|
|
(0.1 |
) |
|
|
12.2 |
|
|
|
(0.3 |
) |
Loss on early extinguishment of debt |
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Equity in earnings of subsidiaries |
|
|
(89.3 |
) |
|
|
(47.7 |
) |
|
|
— |
|
|
|
137.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
67.7 |
|
|
|
106.8 |
|
|
|
54.7 |
|
|
|
(137.0 |
) |
|
|
92.2 |
|
(Benefit) provision for income taxes |
|
|
(7.6 |
) |
|
|
17.5 |
|
|
|
4.3 |
|
|
|
— |
|
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
75.3 |
|
|
|
89.3 |
|
|
|
50.4 |
|
|
|
(137.0 |
) |
|
|
78.0 |
|
Net earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
(2.7 |
) |
|
|
— |
|
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Collective Brands, Inc. |
|
$ |
75.3 |
|
|
$ |
89.3 |
|
|
$ |
47.7 |
|
|
$ |
(137.0 |
) |
|
$ |
75.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
CONDENSED CONSOLIDATING BALANCE SHEET
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of July 30, 2011 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
— |
|
|
$ |
70.3 |
|
|
$ |
164.5 |
|
|
$ |
— |
|
|
$ |
234.8 |
|
Accounts receivable, net |
|
|
— |
|
|
|
159.3 |
|
|
|
31.6 |
|
|
|
(19.1 |
) |
|
|
171.8 |
|
Inventories |
|
|
— |
|
|
|
457.7 |
|
|
|
132.1 |
|
|
|
(4.8 |
) |
|
|
585.0 |
|
Current deferred income taxes |
|
|
— |
|
|
|
22.1 |
|
|
|
14.4 |
|
|
|
— |
|
|
|
36.5 |
|
Prepaid expenses |
|
|
35.6 |
|
|
|
14.4 |
|
|
|
9.8 |
|
|
|
— |
|
|
|
59.8 |
|
Other current assets |
|
|
— |
|
|
|
355.2 |
|
|
|
147.7 |
|
|
|
(482.6 |
) |
|
|
20.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
35.6 |
|
|
|
1,079.0 |
|
|
|
500.1 |
|
|
|
(506.5 |
) |
|
|
1,108.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
— |
|
|
|
6.0 |
|
|
|
— |
|
|
|
— |
|
|
|
6.0 |
|
Property, buildings and equipment |
|
|
— |
|
|
|
1,219.1 |
|
|
|
218.2 |
|
|
|
— |
|
|
|
1,437.3 |
|
Accumulated depreciation and
amortization |
|
|
— |
|
|
|
(912.2 |
) |
|
|
(147.7 |
) |
|
|
— |
|
|
|
(1,059.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
— |
|
|
|
312.9 |
|
|
|
70.5 |
|
|
|
— |
|
|
|
383.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
— |
|
|
|
363.4 |
|
|
|
27.3 |
|
|
|
— |
|
|
|
390.7 |
|
Goodwill |
|
|
— |
|
|
|
133.5 |
|
|
|
136.3 |
|
|
|
— |
|
|
|
269.8 |
|
Deferred income taxes |
|
|
— |
|
|
|
— |
|
|
|
6.8 |
|
|
|
— |
|
|
|
6.8 |
|
Other assets |
|
|
1,558.7 |
|
|
|
971.1 |
|
|
|
21.2 |
|
|
|
(2,511.6 |
) |
|
|
39.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,594.3 |
|
|
$ |
2,859.9 |
|
|
$ |
762.2 |
|
|
$ |
(3,018.1 |
) |
|
$ |
2,198.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
— |
|
|
$ |
5.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5.1 |
|
Other
current liabilities |
|
|
137.5 |
|
|
|
591.5 |
|
|
|
241.9 |
|
|
|
(506.5 |
) |
|
|
464.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
137.5 |
|
|
|
596.6 |
|
|
|
241.9 |
|
|
|
(506.5 |
) |
|
|
469.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
637.1 |
|
|
|
501.7 |
|
|
|
36.4 |
|
|
|
(518.2 |
) |
|
|
657.0 |
|
Deferred income taxes |
|
|
— |
|
|
|
37.0 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
40.6 |
|
Other liabilities |
|
|
3.2 |
|
|
|
166.9 |
|
|
|
16.0 |
|
|
|
— |
|
|
|
186.1 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective Brands, Inc.
shareowners’ equity |
|
|
816.5 |
|
|
|
1,557.7 |
|
|
|
435.7 |
|
|
|
(1,993.4 |
) |
|
|
816.5 |
|
Noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
28.6 |
|
|
|
— |
|
|
|
28.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
816.5 |
|
|
|
1,557.7 |
|
|
|
464.3 |
|
|
|
(1,993.4 |
) |
|
|
845.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
1,594.3 |
|
|
$ |
2,859.9 |
|
|
$ |
762.2 |
|
|
$ |
(3,018.1 |
) |
|
$ |
2,198.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
CONDENSED CONSOLIDATING BALANCE SHEET
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of July 31, 2010 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
— |
|
|
$ |
161.7 |
|
|
$ |
172.2 |
|
|
$ |
— |
|
|
$ |
333.9 |
|
Accounts receivable, net |
|
|
— |
|
|
|
122.9 |
|
|
|
21.0 |
|
|
|
(10.8 |
) |
|
|
133.1 |
|
Inventories |
|
|
— |
|
|
|
404.0 |
|
|
|
102.9 |
|
|
|
(9.4 |
) |
|
|
497.5 |
|
Current deferred income taxes |
|
|
— |
|
|
|
30.0 |
|
|
|
7.6 |
|
|
|
— |
|
|
|
37.6 |
|
Prepaid expenses |
|
|
18.5 |
|
|
|
28.9 |
|
|
|
11.9 |
|
|
|
— |
|
|
|
59.3 |
|
Other current assets |
|
|
— |
|
|
|
281.4 |
|
|
|
190.3 |
|
|
|
(451.7 |
) |
|
|
20.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
18.5 |
|
|
|
1,028.9 |
|
|
|
505.9 |
|
|
|
(471.9 |
) |
|
|
1,081.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
— |
|
|
|
6.9 |
|
|
|
— |
|
|
|
— |
|
|
|
6.9 |
|
Property, buildings and equipment |
|
|
— |
|
|
|
1,234.2 |
|
|
|
204.4 |
|
|
|
— |
|
|
|
1,438.6 |
|
Accumulated depreciation and amortization |
|
|
— |
|
|
|
(864.6 |
) |
|
|
(133.2 |
) |
|
|
— |
|
|
|
(997.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
— |
|
|
|
376.5 |
|
|
|
71.2 |
|
|
|
— |
|
|
|
447.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
— |
|
|
|
406.0 |
|
|
|
31.0 |
|
|
|
— |
|
|
|
437.0 |
|
Goodwill |
|
|
— |
|
|
|
142.9 |
|
|
|
136.9 |
|
|
|
— |
|
|
|
279.8 |
|
Deferred income taxes |
|
|
— |
|
|
|
— |
|
|
|
7.1 |
|
|
|
— |
|
|
|
7.1 |
|
Other assets |
|
|
1,468.7 |
|
|
|
958.5 |
|
|
|
2.8 |
|
|
|
(2,387.2 |
) |
|
|
42.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,487.2 |
|
|
$ |
2,912.8 |
|
|
$ |
754.9 |
|
|
$ |
(2,859.1 |
) |
|
$ |
2,295.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
— |
|
|
$ |
6.1 |
|
|
$ |
1.2 |
|
|
$ |
— |
|
|
$ |
7.3 |
|
Other
current liabilities |
|
|
29.9 |
|
|
|
589.2 |
|
|
|
242.2 |
|
|
|
(467.0 |
) |
|
|
394.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
29.9 |
|
|
|
595.3 |
|
|
|
243.4 |
|
|
|
(467.0 |
) |
|
|
401.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
636.8 |
|
|
|
586.0 |
|
|
|
87.0 |
|
|
|
(548.8 |
) |
|
|
761.0 |
|
Deferred income taxes |
|
|
— |
|
|
|
64.1 |
|
|
|
1.7 |
|
|
|
— |
|
|
|
65.8 |
|
Other liabilities |
|
|
3.1 |
|
|
|
203.7 |
|
|
|
16.1 |
|
|
|
(0.5 |
) |
|
|
222.4 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective Brands, Inc. shareowners’ equity |
|
|
817.4 |
|
|
|
1,463.7 |
|
|
|
379.1 |
|
|
|
(1,842.8 |
) |
|
|
817.4 |
|
Noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
27.6 |
|
|
|
— |
|
|
|
27.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
817.4 |
|
|
|
1,463.7 |
|
|
|
406.7 |
|
|
|
(1,842.8 |
) |
|
|
845.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
1,487.2 |
|
|
$ |
2,912.8 |
|
|
$ |
754.9 |
|
|
$ |
(2,859.1 |
) |
|
$ |
2,295.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
CONDENSED CONSOLIDATING BALANCE SHEET
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of January 29, 2011 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
— |
|
|
$ |
122.4 |
|
|
$ |
201.7 |
|
|
$ |
— |
|
|
$ |
324.1 |
|
Accounts receivable, net |
|
|
— |
|
|
|
103.4 |
|
|
|
21.2 |
|
|
|
(10.2 |
) |
|
|
114.4 |
|
Inventories |
|
|
— |
|
|
|
418.5 |
|
|
|
122.5 |
|
|
|
(9.3 |
) |
|
|
531.7 |
|
Current deferred income taxes |
|
|
— |
|
|
|
23.1 |
|
|
|
7.6 |
|
|
|
— |
|
|
|
30.7 |
|
Prepaid expenses |
|
|
28.4 |
|
|
|
15.8 |
|
|
|
10.9 |
|
|
|
— |
|
|
|
55.1 |
|
Other current assets |
|
|
— |
|
|
|
276.9 |
|
|
|
150.9 |
|
|
|
(405.6 |
) |
|
|
22.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
28.4 |
|
|
|
960.1 |
|
|
|
514.8 |
|
|
|
(425.1 |
) |
|
|
1,078.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
— |
|
|
|
6.7 |
|
|
|
— |
|
|
|
— |
|
|
|
6.7 |
|
Property, buildings and equipment |
|
|
— |
|
|
|
1,233.1 |
|
|
|
211.5 |
|
|
|
— |
|
|
|
1,444.6 |
|
Accumulated depreciation and amortization |
|
|
— |
|
|
|
(878.5 |
) |
|
|
(140.5 |
) |
|
|
— |
|
|
|
(1,019.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
— |
|
|
|
361.3 |
|
|
|
71.0 |
|
|
|
— |
|
|
|
432.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
— |
|
|
|
399.4 |
|
|
|
29.0 |
|
|
|
— |
|
|
|
428.4 |
|
Goodwill |
|
|
— |
|
|
|
142.9 |
|
|
|
136.9 |
|
|
|
— |
|
|
|
279.8 |
|
Deferred income taxes |
|
|
— |
|
|
|
— |
|
|
|
10.1 |
|
|
|
— |
|
|
|
10.1 |
|
Other assets |
|
|
1,538.6 |
|
|
|
916.4 |
|
|
|
22.1 |
|
|
|
(2,437.4 |
) |
|
|
39.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,567.0 |
|
|
$ |
2,780.1 |
|
|
$ |
783.9 |
|
|
$ |
(2,862.5 |
) |
|
$ |
2,268.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
— |
|
|
$ |
5.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5.1 |
|
Other
current liabilities |
|
|
103.8 |
|
|
|
516.4 |
|
|
|
270.0 |
|
|
|
(418.4 |
) |
|
|
471.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
103.8 |
|
|
|
521.5 |
|
|
|
270.0 |
|
|
|
(418.4 |
) |
|
|
476.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
637.0 |
|
|
|
484.3 |
|
|
|
67.1 |
|
|
|
(529.0 |
) |
|
|
659.4 |
|
Deferred income taxes |
|
|
— |
|
|
|
64.0 |
|
|
|
1.4 |
|
|
|
— |
|
|
|
65.4 |
|
Other liabilities |
|
|
3.3 |
|
|
|
191.9 |
|
|
|
17.2 |
|
|
|
— |
|
|
|
212.4 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective Brands, Inc. shareowners’ equity |
|
|
822.9 |
|
|
|
1,518.4 |
|
|
|
396.7 |
|
|
|
(1,915.1 |
) |
|
|
822.9 |
|
Noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
31.5 |
|
|
|
— |
|
|
|
31.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
822.9 |
|
|
|
1,518.4 |
|
|
|
428.2 |
|
|
|
(1,915.1 |
) |
|
|
854.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
1,567.0 |
|
|
$ |
2,780.1 |
|
|
$ |
783.9 |
|
|
$ |
(2,862.5 |
) |
|
$ |
2,268.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(dollars in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
26 Weeks Ended July 30, 2011 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
$ |
(8.6 |
) |
|
$ |
11.7 |
|
|
$ |
37.3 |
|
|
$ |
(45.5 |
) |
|
$ |
(5.1 |
) |
Adjustments for non-cash items
included in net earnings |
|
|
0.2 |
|
|
|
110.1 |
|
|
|
13.2 |
|
|
|
— |
|
|
|
123.5 |
|
Changes in working capital |
|
|
26.5 |
|
|
|
(97.1 |
) |
|
|
(41.0 |
) |
|
|
(6.7 |
) |
|
|
(118.3 |
) |
Other, net |
|
|
(1.7 |
) |
|
|
(41.3 |
) |
|
|
(32.1 |
) |
|
|
52.2 |
|
|
|
(22.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in)
operating activities |
|
|
16.4 |
|
|
|
(16.6 |
) |
|
|
(22.6 |
) |
|
|
— |
|
|
|
(22.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
— |
|
|
|
(32.9 |
) |
|
|
(9.4 |
) |
|
|
— |
|
|
|
(42.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing activities |
|
|
— |
|
|
|
(32.9 |
) |
|
|
(9.4 |
) |
|
|
— |
|
|
|
(42.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (repayments) of debt |
|
|
— |
|
|
|
(2.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.6 |
) |
Net purchases of common stock |
|
|
(16.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16.4 |
) |
Net distributions to noncontrolling
interests |
|
|
— |
|
|
|
— |
|
|
|
(7.0 |
) |
|
|
— |
|
|
|
(7.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in financing activities |
|
|
(16.4 |
) |
|
|
(2.6 |
) |
|
|
(7.0 |
) |
|
|
— |
|
|
|
(26.0 |
) |
Effect of exchange rate changes on cash |
|
|
— |
|
|
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash
equivalents |
|
|
— |
|
|
|
(52.1 |
) |
|
|
(37.2 |
) |
|
|
— |
|
|
|
(89.3 |
) |
Cash and cash equivalents, beginning of
year |
|
|
— |
|
|
|
122.4 |
|
|
|
201.7 |
|
|
|
— |
|
|
|
324.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of quarter |
|
$ |
— |
|
|
$ |
70.3 |
|
|
$ |
164.5 |
|
|
$ |
— |
|
|
$ |
234.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
26 Weeks Ended July 31, 2010 |
|
| |
|
Parent |
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
| |
|
Company |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
75.3 |
|
|
$ |
89.3 |
|
|
$ |
50.4 |
|
|
$ |
(137.0 |
) |
|
$ |
78.0 |
|
Adjustments for non-cash items
included in net earnings |
|
|
0.2 |
|
|
|
75.1 |
|
|
|
9.6 |
|
|
|
— |
|
|
|
84.9 |
|
Changes in working capital |
|
|
8.5 |
|
|
|
(109.4 |
) |
|
|
18.2 |
|
|
|
0.1 |
|
|
|
(82.6 |
) |
Other, net |
|
|
(78.0 |
) |
|
|
(53.5 |
) |
|
|
(8.2 |
) |
|
|
136.9 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by operating
activities |
|
|
6.0 |
|
|
|
1.5 |
|
|
|
70.0 |
|
|
|
— |
|
|
|
77.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
— |
|
|
|
(38.3 |
) |
|
|
(8.5 |
) |
|
|
— |
|
|
|
(46.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing activities |
|
|
— |
|
|
|
(38.3 |
) |
|
|
(8.5 |
) |
|
|
— |
|
|
|
(46.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayment of debt or notes payable |
|
|
— |
|
|
|
(81.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(81.3 |
) |
Net purchases of common stock |
|
|
(6.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6.0 |
) |
Net distributions to noncontrolling
interests |
|
|
— |
|
|
|
— |
|
|
|
(4.5 |
) |
|
|
— |
|
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in financing activities |
|
|
(6.0 |
) |
|
|
(81.3 |
) |
|
|
(4.5 |
) |
|
|
— |
|
|
|
(91.8 |
) |
Effect of exchange rate changes on cash |
|
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
|
— |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash
equivalents |
|
|
— |
|
|
|
(118.1 |
) |
|
|
58.5 |
|
|
|
— |
|
|
|
(59.6 |
) |
Cash and cash equivalents, beginning of
year |
|
|
— |
|
|
|
279.8 |
|
|
|
113.7 |
|
|
|
— |
|
|
|
393.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of quarter |
|
$ |
— |
|
|
$ |
161.7 |
|
|
$ |
172.2 |
|
|
$ |
— |
|
|
$ |
333.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This report contains forward-looking statements relating to such matters as anticipated financial
performance, business prospects, technological developments, products, future store openings and
closings, international expansion opportunities, possible strategic initiatives, new business
concepts, capital expenditure plans, fashion trends, consumer spending patterns and similar
matters. Statements including the words “expects,” “anticipates,” “intends,” “plans,” “believes,”
“seeks,” or variations of such words and similar expressions are forward-looking statements. We
note that a variety of factors could cause actual results and experience to differ materially from
the anticipated results or expectations expressed in our forward-looking statements. The risks and
uncertainties that may affect the operations, performance, development and results of our business
include, but are not limited to, the following: litigation including intellectual property and
employment matters; the inability to renew material leases, licenses or contracts upon their
expiration on acceptable terms; changes in consumer spending patterns; changes in consumer
preferences and overall economic conditions; the impact of increasing competitive pressure from
mass market discount and off-price retailers; changes in weather patterns; the financial condition
of the suppliers and manufacturers; changes in existing or potential duties, tariffs or quotas and
the application thereof; changes in relationships between the United States and foreign countries,
changes in relationships between Canada and foreign countries; economic and political instability
in foreign countries, or restrictive actions by the governments of foreign countries in which
suppliers and manufacturers from whom we source are located or in which we operate stores or
otherwise do business; changes in trade, intellectual property, customs and/or tax laws;
fluctuations in currency exchange rates; availability of suitable store locations on acceptable
terms; the ability to terminate leases on acceptable terms; customers will not be retained or that
disruptions from acquisitions will harm relationships with customers, employees and suppliers;
costs and other expenditures in excess of those projected for environmental investigation and
remediation or other legal proceedings; the ability to hire and retain associates; performance of
other parties in strategic alliances; general economic, business and social conditions in the
countries from which we source products, supplies or have or intend to open stores; performance of
partners in joint ventures or franchised operations; the ability to comply with local laws in
foreign countries; threats or acts of terrorism or war; strikes, work stoppages and/or slowdowns by
unions that play a significant role in the manufacture, distribution or sale of product; congestion
at major ocean ports; changes in commodity prices such as oil; and changes in the value of the
dollar relative to the Chinese Yuan and other currencies. For more complete discussion of these
and other risks that could impact our forward-looking statements, please refer to our 2010 Annual
Report on Form 10-K for the fiscal year ended January 29, 2011, including the discussion contained
under “Risk Factors.” We do not undertake any obligation to release publicly any revisions to such
forward-looking statements to reflect events or circumstances after the date hereof or to reflect
the occurrence of unanticipated events.
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations
(“MD&A”) is intended to help the reader understand Collective Brands, Inc., our operations and our
present business environment. MD&A is provided as a supplement to, and should be read in
connection with, our Condensed Consolidated Financial Statements and the accompanying notes thereto
included under Part I Item 1 of this report. MD&A should also be read in conjunction with our
Consolidated Financial Statements as of January 29, 2011, and for the year then ended, and the
related MD&A, both of which are contained on our Form 10-K for the year ended January 29, 2011.
MD&A includes the following sections:
| |
• |
|
Our Business — a brief description of our business and key 2011 events. |
| |
| |
• |
|
Consolidated Review of Operations — an analysis of our consolidated results of
operations for the 13 and 26 weeks ended July 30, 2011 and July 31, 2010 as presented in
our Condensed Consolidated Financial Statements. |
| |
| |
• |
|
Reporting Segment Review of Operations — an analysis of our results of operations for
the 13 and 26 weeks ended July 30, 2011 and July 31, 2010 as presented in our Condensed
Consolidated Financial Statements for our four reporting segments: Payless Domestic,
Payless International, PLG Wholesale and PLG Retail. |
| |
| |
• |
|
Liquidity and Capital Resources — an analysis of cash flows, aggregate financial
commitments and certain financial condition ratios. |
| |
| |
• |
|
Critical Accounting Policies — an update, since January 29, 2011, of our discussion of
our critical accounting policies that involve a higher degree of judgment or complexity.
This section also includes the impact of new accounting standards. |
26
Our Business
Collective Brands, Inc. consists of three lines of business: Payless ShoeSource (“Payless”),
Collective Brands Performance + Lifestyle Group (“PLG”), and Collective Licensing. We operate a
hybrid business model that includes retail, wholesale, licensing and franchising businesses.
Payless is one of the largest footwear retailers in the Western Hemisphere and is dedicated to
democratizing fashion and design in footwear and accessories and inspiring fun, fashion
possibilities for the family at a great value. PLG markets products at wholesale and retail for
children and adults under brand names that include Saucony®, Sperry Top-Sider®, Stride Rite® and
Keds®. Collective Licensing is a youth lifestyle marketing and global licensing business within
the Payless Domestic segment.
We measure the performance of our business using several metrics, but rely primarily on net sales,
same-stores sales, operating profit (loss) from continuing operations, adjusted earnings before
interest, income taxes, depreciation and amortization (“Adjusted EBITDA”), net debt and free cash
flow (see “Non-GAAP Financial Measures” section). We also measure the performance of our business
using our reporting segments’ net sales and operating (loss) profit (see “Reporting Segment Review
of Operations” section).
Key 2011 Events
During the first six months of 2011, weak retail sales in North America drove down our overall
results. Sales in our Payless Domestic segment decreased $61.7 million from the first six months
of 2010. At the same time, we had continued strong sales in our PLG Wholesale segment and in
Payless Latin America.
Our profitability in the first six months of 2011 was also unfavorably impacted by $83.6 million of
pre-tax tangible asset impairment charges, intangible asset
impairments, CEO severance and
goodwill impairments (“adjustments”).
In the second quarter of 2011, due to a decline in our retail businesses, we recorded non-cash
tangible asset impairment charges of $34.1 million, an increase of $32.5 million over the same period last
year.
Also in the second quarter of 2011, as a result of the decline in performance of our domestic
retail businesses and in connection with the preparation of the financial statements, we revised
our financial projections related to certain tradenames and reporting units. These revisions
indicated a potential impairment of our goodwill and intangible assets and, as such, we assessed
the fair value of these items to determine if their book value exceeded their fair value. As a
result of this assessment, we determined that the book value of certain indefinite-lived tradenames
and goodwill exceeded their fair value and we recognized $31.1 million of pre-tax impairment
charges for our indefinite-lived tradenames and $10.0 million of pre-tax impairment charges for
goodwill.
In the second quarter of 2011, we recorded severance charges of $10.0 million related to the
departure of our Chief Executive Officer. These charges related to a one-time cash payment of $6.8
million and the acceleration of share-based compensation expense related to outstanding awards of
$3.2 million.
Total pre-tax charges related to the items described above are summarized by reporting segment in
the following table:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Payless |
|
|
Payless |
|
|
PLG |
|
|
PLG |
|
|
|
|
| (in millions) |
|
Domestic |
|
|
International |
|
|
Retail |
|
|
Wholesale |
|
|
Total |
|
| |
Impairment
of tangible assets – increase from Q2 2010 |
|
$ |
26.2 |
|
|
$ |
2.5 |
|
|
$ |
3.1 |
|
|
$ |
0.7 |
|
|
$ |
32.5 |
|
Impairment of tradenames |
|
|
7.6 |
|
|
|
— |
|
|
|
— |
|
|
|
23.5 |
|
|
|
31.1 |
|
CEO severance |
|
|
10.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.0 |
|
Impairment of goodwill |
|
|
10.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53.8 |
|
|
$ |
2.5 |
|
|
$ |
3.1 |
|
|
$ |
24.2 |
|
|
$ |
83.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The CEO severance is recorded within selling, general and administrative expenses on
the consolidated statement of (loss) earnings. Tangible asset impairment charges and the impairment of
tradenames are recorded within cost of sales on the consolidated statement of (loss) earnings.
Impairment of goodwill is recorded as a separate line item on the consolidated statement of (loss)
earnings.
Footwear product costs were higher in the first half of 2011 on like—products, which also
negatively impacted our financial performance. For the second quarter of 2011, we had a 13%
increase in like-product costs primarily due to higher commodity, labor, and transportation costs
that impacted all of our reporting segments. Going forward, we expect like-product cost increases
in the third quarter will be similar to the second quarter increase and moderate in the fourth
quarter.
27
In response to the decline in performance of certain retail businesses, we announced
that, as part of our efforts to optimize the performance of our Payless and Stride Rite
store fleet, we would close approximately 475 under-performing and low-volume,
non-strategic stores in the next three years with more than 300 of those closings
coming by the end of this fiscal year. Approximately 270 of the stores slated to close
this year are Payless and about 45 are Stride Rite Children’s locations. These actions
will be taken to optimize the profitability of markets by removing many low sales
volume stores which are cash flow negative or slightly positive but cannot support the
assortments and staffing that we believe our stores should offer.
Costs associated with this plan, which consist of contract termination costs, employee termination
costs, and other exit costs, will be recorded at fair value when they are incurred. As of July 30,
2011, we had not yet incurred any of these costs and, as such, there were no exit costs recorded in
the second quarter of 2011. We estimate that these costs could be in the range of $25 million to
$35 million over the next three years, however, the ultimate financial impact of this plan is
dependent upon the actual exit transactions incurred.
In fiscal 2010, stores to be closed this year had sales of approximately $110 million.
Non-cash asset impairment charges of $19 million in the second quarter were related
to these stores to be closed. Once these stores are closed, we anticipate an annual
improvement in operating profit of between $18 million and $22 million including the
benefit of estimated sales transfer to remaining locations from closed stores.
In the third quarter of 2011, we announced that our Board of Directors, together with management, will conduct a review of strategic and financial alternatives to further enhance shareholder value. Working with its advisors, the Board and management will explore a full range of alternatives for Collective Brands.
The Board stressed that there can be no assurance that this review will result in any additional action, and we will not make any comments until the Board completes its review and has decided upon a specific course of action.
We also announced that we will adopt a short duration Rights Plan to protect
shareholder rights. Under the Rights Plan, the Rights will become exercisable if
a person or group acquires 15% or more of Collective Brands, Inc. outstanding
common stock. The Record Date for the issuance of the Rights will be September 6,
2011 and the Rights will expire on August 15, 2012 unless earlier redeemed or terminated.
Consolidated Review of Operations
The following table presents the components of costs and expenses, as a percent of net sales, for
the second quarter and first six months ended July 30, 2011 (“2011”) and July 31, 2010 (“2010”):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
76.4 |
|
|
|
65.6 |
|
|
|
70.4 |
|
|
|
63.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
23.6 |
|
|
|
34.4 |
|
|
|
29.6 |
|
|
|
36.4 |
|
Selling, general and administrative expense |
|
|
29.6 |
|
|
|
30.0 |
|
|
|
30.2 |
|
|
|
29.5 |
|
Impairment of goodwill |
|
|
1.1 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit |
|
|
(7.1 |
) |
|
|
4.4 |
|
|
|
(1.2 |
) |
|
|
6.9 |
|
Interest expense, net |
|
|
1.1 |
|
|
|
1.5 |
|
|
|
1.2 |
|
|
|
1.4 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings before income taxes |
|
|
(8.2 |
) |
|
|
2.9 |
|
|
|
(2.4 |
) |
|
|
5.4 |
|
Effective income tax rate* |
|
|
53.9 |
|
|
|
10.6 |
|
|
|
87.5 |
|
|
|
15.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
(3.8 |
) |
|
|
2.6 |
|
|
|
(0.3 |
) |
|
|
4.5 |
|
Net earnings attributable to noncontrolling interests |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Collective Brands, Inc. |
|
|
(4.0) |
% |
|
|
2.5 |
% |
|
|
(0.5) |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
Percent of pre-tax earnings |
Net (Loss) Earnings Attributable to Collective Brands, Inc.
Second quarter 2011 net loss attributable to Collective Brands, Inc. was $(35.0) million, or
$(0.58) per diluted share, versus second quarter 2010 net earnings attributable to Collective
Brands, Inc. totaling $21.1 million, or $0.32 per diluted share. The decrease in net earnings
attributable to Collective Brands, Inc. was driven by decreased gross margins due to intangible and
tangible asset impairment charges, higher product costs and increased promotional activity, as well
as increased selling, general and administrative expenses due to CEO severance offset by
lower compensation-related expenses.
The net loss attributable to Collective Brands, Inc. for the first six months of 2011 was $(8.6)
million, or $(0.14) per diluted share versus earnings attributable to Collective Brands, Inc. for
the first six months of 2010 of $75.3 million, or $1.15 per diluted share. The decrease in net
earnings attributable to Collective Brands, Inc. was driven by decreased gross margins primarily
due to intangible and tangible asset impairment charges, higher product costs and increased
promotional activity, as well as increased selling, general and administrative expenses due to CEO
severance, offset by lower compensation related charges.
Net Sales
Other than total net sales, the table below summarizes net sales information for our retail stores.
Stores operated under franchise agreements are excluded from these calculations. Same-store sales
are calculated on a weekly basis and exclude liquidation sales. If a store is open the entire week
in each of the two years being compared, its sales are included in the same-store sales calculation
for the week. Our Payless and Stride Rite children’s e-commerce businesses are considered stores
in this calculation.
Percent increases (decreases) are as follows:
28
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
Total net sales |
|
|
4.9 |
% |
|
|
0.6 |
% |
|
|
1.8 |
% |
|
|
1.2 |
% |
Same-store sales |
|
|
(0.7 |
) |
|
|
(5.0 |
) |
|
|
(4.1 |
) |
|
|
(3.1 |
) |
Average selling price per unit |
|
|
(1.8 |
) |
|
|
(2.4 |
) |
|
|
0.8 |
|
|
|
(1.9 |
) |
Unit volume |
|
|
0.3 |
|
|
|
(2.7 |
) |
|
|
(5.1 |
) |
|
|
(1.6 |
) |
Footwear average selling price per unit |
|
|
3.2 |
|
|
|
(2.5 |
) |
|
|
5.5 |
|
|
|
(1.2 |
) |
Footwear unit volume |
|
|
(5.7 |
) |
|
|
(3.6 |
) |
|
|
(10.0 |
) |
|
|
(3.7 |
) |
Non-footwear average selling price per unit |
|
|
(11.8 |
) |
|
|
6.3 |
|
|
|
(8.2 |
) |
|
|
5.8 |
|
Non-footwear unit volume |
|
|
27.0 |
|
|
|
1.2 |
|
|
|
12.2 |
|
|
|
6.5 |
|
Please refer to “Reporting Segment Review of Operations” below for the further details on the
changes in net sales for each of our reporting units.
Cost of Sales
Cost of sales was $673.9 million in the second quarter of 2011, up 22.0% from $552.2 million
in the second quarter of 2010. The increase in cost of sales from the second quarter 2010 to
2011 is due to the impact of incremental tangible asset impairment charges of $32.5 million and the
impairment of tradenames totaling $31.1 million. The increase was also driven by higher product
costs in the second quarter of 2011 compared to the second quarter of 2010 and the impact of higher
net sales.
Cost of sales was $1,233.0 million in the first six months of 2011, up 12.7% from $1,094.3
million in the first six months of 2010. The increase in cost of sales from 2010 to 2011 is
primarily due to the impact of tangible and intangible asset impairment charges, higher product
costs and a greater mix of wholesale products, which have a higher cost of sales than our
retail products.
Gross Margin
Gross margin rate for the second quarter of 2011 was 23.6%, compared to a gross margin rate of
34.4% in the second quarter of 2010. The decrease in gross margin rate from the second quarter
2010 to 2011 is due to the impact of tangible asset impairment charge increases from the second
quarter of 2010 (3.9%) and the impairment of tradenames (3.7%). Higher product costs and more
Payless promotional activity in the second quarter of 2011 compared to the second quarter of 2010
also drove the gross margin decline.
Gross margin rate for the first six months of 2011 was 29.6%, compared to a gross margin rate of
36.4% in the first six months of 2010. The gross margin rate decreased principally due to the
impact of intangible and tangible asset impairment charges, higher product costs and increased
promotional activity.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses were $260.9 million in the second quarter of
2011, an increase of 3.4% from $252.4 million in the second quarter of 2010. As a percentage of
net sales, SG&A expenses were 29.6% of net sales in the second quarter of 2011 versus 30.0% in the
second quarter of 2010. The increase in SG&A expenses for the second quarter of 2011 compared to
2010 is primarily due to the impact of the 2011 CEO severance totaling $10.0 million and
continued marketing and sales investments in the PLG Wholesale reporting segment, offset by the
impact of lower compensation-related expenses.
SG&A expenses were $528.4 million in the first six months of 2011, an increase of 4.1% from $507.5
million in the first six months of 2010. As a percentage of net sales, SG&A expenses were 30.2% of
net sales in the first six months of 2011 versus 29.5% in the first six months of 2010. The
increase in SG&A expenses for the first six months of 2011 compared to the first six months 2010 is
primarily due to the impact of the 2011 CEO severance totaling $10.0 million and continued
marketing and sales investments in the PLG Wholesale reporting segment, offset by the impact of
lower compensation-related expenses.
Impairment of Goodwill
We assess goodwill for impairment annually and at any other date when events or changes in
circumstances indicate that the book value of these assets may exceed their fair value. This
assessment is performed at a reporting unit level. A reporting unit is a component of a segment
that constitutes a business, for which discrete financial information is available, and for which
the operating results are regularly reviewed by management. We develop an estimate of the fair
value of each reporting unit using both a market approach and an income approach. If potential for
impairment exists, the fair value of the reporting unit is subsequently measured against the fair
value of its underlying assets and liabilities, excluding goodwill, to estimate an implied fair
value of the reporting unit’s goodwill.
A change in events or circumstances, including a decision to hold an asset or group of assets for
sale, a change in strategic direction,
or a change in the competitive environment could adversely affect the fair value of one or more
reporting units. In the second quarter
29
of 2011, due to underperformance in our domestic retail
businesses, we revised our financial projections related to certain reporting units. These
circumstances indicated a potential impairment of our goodwill and, as such, we assessed the fair
value of our goodwill to determine if its book value exceeded its fair value. We determined that
the book value of our goodwill did exceed its fair value and we recorded an impairment charge of
$10.0 million within the Payless Domestic reporting segment.
Interest Expense (Income)
Interest income and expense components were:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
Interest expense |
|
$ |
10.0 |
|
|
$ |
12.2 |
|
|
$ |
20.9 |
|
|
$ |
25.6 |
|
Interest income |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
$ |
9.9 |
|
|
$ |
12.1 |
|
|
$ |
20.7 |
|
|
$ |
25.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decline in interest expense in the second quarter and first six months of 2011 from the
second quarter and first six months of 2010 is primarily a result of less outstanding debt. The
decline in interest income in the first six months of 2011 from the first six
months of 2010 is primarily a result of a lower invested cash balance.
Loss on Early Extinguishment of Debt
The loss on early extinguishment of debt relates to the acceleration of deferred debt costs on our
Term Loan Facility in proportion to the $78.0 million extinguished in the first six months of 2010.
Income Taxes
Our effective income tax rate benefit was 87.5% during the first six
months of 2011 as compared to a 15.4% provision rate in the first six months of 2010. We recorded
$1.4 million of net favorable discrete events in the first six months of 2011 and $2.7 million of
net favorable discrete events in the first six months of 2010. Our effective tax rate differs from
the U.S. statutory rate principally due to the impact of our operations conducted in jurisdictions
with rates lower than the U.S. statutory rate and the on-going implementation of tax efficient
business initiatives. In 2011, we expect to incur losses in comparatively high-tax jurisdictions
and generate income in comparatively low-tax jurisdictions, resulting in a tax benefit rate in
excess of the U.S. statutory rate.
We have unrecognized tax benefits, inclusive of related interest and penalties, of $38.3 million
and $65.9 million as of July 30, 2011 and July 31, 2010, respectively. The portion of the
unrecognized tax benefits that would impact the effective income tax rate if recognized are $24.7
million and $40.0 million, respectively.
We anticipate that it is reasonably possible that the total amount of unrecognized tax benefits at
July 30, 2011 will decrease by up to $4.1 million within the next twelve months. To the extent
these tax benefits are recognized, the effective rate would be favorably impacted in the period of
recognition by up to $3.4 million. The potential reduction primarily relates to potential
settlements of on-going examinations with tax authorities and the potential lapse of the statutes
of limitations in relevant tax jurisdictions.
Our Condensed Consolidated Balance Sheet as of July 30, 2011 includes deferred tax assets, net of
related valuation allowances, of approximately $172.5 million. In assessing the future realization
of these assets, we concluded it is more likely than not the assets will be realized. This
conclusion was based in large part upon management’s belief that we will generate sufficient
quantities of taxable income from operations in future years in the appropriate tax jurisdictions.
If our near-term forecasts are not achieved, we may be required to record additional valuation
allowances against our deferred tax assets. This could have a material impact on our financial
position and results of operations in a particular period.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests represent our joint venture partners’ share
of net earnings or losses on applicable international operations.
Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures to assess performance. These measures are
included as a complement to results provided in accordance with GAAP because we believe these
non-GAAP financial measures help us explain underlying performance trends in our business and
provide useful information to both management and investors. These measures should be
30
considered
in addition to results prepared in accordance with GAAP, but should not be considered a substitute
for or superior to GAAP results.
We use adjusted earnings before interest, income taxes, depreciation and amortization (“adjusted
EBITDA”) as a non-GAAP performance measure because we believe it reflects the Company’s core
operating performance by excluding certain charges and the impact of the effect of financing and
investing activities by eliminating the effects of interest, depreciation and amortization costs.
The following table presents the reconciliation of net earnings to non-GAAP adjusted EBITDA:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
Net (loss) earnings |
|
$ |
(33.3 |
) |
|
$ |
22.0 |
|
|
$ |
(5.1 |
) |
|
$ |
78.0 |
|
(Benefit) provision for income taxes |
|
|
(39.0 |
) |
|
|
2.6 |
|
|
|
(35.6 |
) |
|
|
14.2 |
|
Net interest expense (including loss on early extinguishment of debt) |
|
|
9.9 |
|
|
|
12.1 |
|
|
|
20.7 |
|
|
|
26.1 |
|
Depreciation and amortization |
|
|
32.5 |
|
|
|
34.2 |
|
|
|
65.1 |
|
|
|
67.8 |
|
Tangible asset impairment charge increase from 2010 |
|
|
32.5 |
|
|
|
— |
|
|
|
33.8 |
|
|
|
— |
|
Impairment of tradenames |
|
|
31.1 |
|
|
|
— |
|
|
|
31.1 |
|
|
|
— |
|
CEO severance |
|
|
10.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
Impairment of goodwill |
|
|
10.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
53.7 |
|
|
$ |
70.9 |
|
|
$ |
130.0 |
|
|
$ |
186.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
decrease in adjusted EBITDA in the second quarter and first six
months of 2011 compared to the second quarter
of 2010 is primarily driven by lower gross margins and an increase in selling, general and
administrative expenses.
We also use free cash flow, defined as cash flow provided by operating activities less capital
expenditures, as a non-GAAP performance measure because we believe it provides useful information
about our liquidity, our ability to make investments and to service debt. The following table
presents our calculation of free cash flow:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
| |
|
|
Cash flow provided by (used in) operating activities |
|
$ |
18.5 |
|
|
$ |
24.3 |
|
|
$ |
(22.8 |
) |
|
$ |
77.5 |
|
Less: Capital expenditures |
|
|
31.5 |
|
|
|
27.0 |
|
|
|
42.3 |
|
|
|
46.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
(13.0 |
) |
|
$ |
(2.7 |
) |
|
$ |
(65.1 |
) |
|
$ |
30.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in free cash flow for the second quarter is primarily related to a decrease in
cash flow provided by operating activities in the second quarter of 2011. The decrease in free cash
flow for the first six months of 2011 is primarily related to a decrease in cash flow provided by
operating activities as a result of decreases in net earnings.
Finally, we use net debt, defined as total debt less cash and cash equivalents, as a non-GAAP
performance measure as we believe it provides useful information about the relationship between our
long-term debt obligations and our cash and cash equivalents balance at a point in time. The
following table presents our calculation of net debt:
| |
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
| |
Total debt |
|
$ |
662.1 |
|
|
$ |
768.3 |
|
Less: cash and cash equivalents |
|
|
234.8 |
|
|
|
333.9 |
|
|
|
|
|
|
|
|
Net debt |
|
$ |
427.3 |
|
|
$ |
434.4 |
|
|
|
|
|
|
|
|
Net debt decreased in the second quarter of 2011 compared to the second quarter of 2010
primarily due to the decrease in total debt as a result of debt repayments in 2010, offset by
decreases in cash and cash equivalents.
Reporting Segment Review of Operations
We operate our business using four reporting segments: Payless Domestic, Payless International, PLG
Wholesale and PLG Retail. We evaluate the performance of our reporting segments based on segment
net sales and segment operating profit. The following table reconciles reporting segment net sales
to consolidated net sales and reporting segment operating profit to our consolidated operating
profit for the second quarter and first six months ended July 30, 2011 and July 31, 2010:
31
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
July 30, |
|
|
July 31, |
|
|
July 30, |
|
|
July 31, |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Reporting segment net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payless Domestic |
|
$ |
494.5 |
|
|
$ |
508.0 |
|
|
$ |
992.9 |
|
|
$ |
1,054.6 |
|
Payless International |
|
|
117.2 |
|
|
|
109.8 |
|
|
|
214.7 |
|
|
|
209.8 |
|
PLG Wholesale |
|
|
217.7 |
|
|
|
174.7 |
|
|
|
430.2 |
|
|
|
348.1 |
|
PLG Retail |
|
|
53.0 |
|
|
|
48.8 |
|
|
|
113.6 |
|
|
|
107.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
882.4 |
|
|
$ |
841.3 |
|
|
$ |
1,751.4 |
|
|
$ |
1,720.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting segment operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payless Domestic |
|
$ |
(63.8 |
) |
|
$ |
6.8 |
|
|
$ |
(50.8 |
) |
|
$ |
56.1 |
|
Payless International |
|
|
8.6 |
|
|
|
11.6 |
|
|
|
11.6 |
|
|
|
18.7 |
|
PLG Wholesale |
|
|
(0.3 |
) |
|
|
22.9 |
|
|
|
25.0 |
|
|
|
46.2 |
|
PLG Retail |
|
|
(6.9 |
) |
|
|
(4.6 |
) |
|
|
(5.8 |
) |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit |
|
$ |
(62.4 |
) |
|
$ |
36.7 |
|
|
$ |
(20.0 |
) |
|
$ |
118.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the change in store count during the second quarter and first six
months of 2011 and 2010 by reporting segment. We consider a store relocation to be both a store
opening and a store closing.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Payless |
|
|
Payless |
|
|
|
|
|
|
|
| |
|
Domestic |
|
|
International |
|
|
PLG Retail |
|
|
Total |
|
| |
Second Quarter 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning store count |
|
|
3,788 |
|
|
|
670 |
|
|
|
383 |
|
|
|
4,841 |
|
Stores opened |
|
|
17 |
|
|
|
11 |
|
|
|
4 |
|
|
|
32 |
|
Stores closed |
|
|
(22 |
) |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending store count |
|
|
3,783 |
|
|
|
672 |
|
|
|
384 |
|
|
|
4,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Six Months 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning store count |
|
|
3,794 |
|
|
|
667 |
|
|
|
383 |
|
|
|
4,844 |
|
Stores opened |
|
|
30 |
|
|
|
15 |
|
|
|
8 |
|
|
|
53 |
|
Stores closed |
|
|
(41 |
) |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending store count |
|
|
3,783 |
|
|
|
672 |
|
|
|
384 |
|
|
|
4,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning store count |
|
|
3,831 |
|
|
|
645 |
|
|
|
376 |
|
|
|
4,852 |
|
Stores opened |
|
|
8 |
|
|
|
12 |
|
|
|
11 |
|
|
|
31 |
|
Stores closed |
|
|
(18 |
) |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending store count |
|
|
3,821 |
|
|
|
651 |
|
|
|
385 |
|
|
|
4,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Six Months 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning store count |
|
|
3,827 |
|
|
|
643 |
|
|
|
363 |
|
|
|
4,833 |
|
Stores opened |
|
|
21 |
|
|
|
17 |
|
|
|
24 |
|
|
|
62 |
|
Stores closed |
|
|
(27 |
) |
|
|
(9 |
) |
|
|
(2 |
) |
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending store count |
|
|
3,821 |
|
|
|
651 |
|
|
|
385 |
|
|
|
4,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 30, 2011, we franchised 103 Payless and 11 PLG Retail stores compared to 23 Payless
retail stores as of July 31, 2010. We had no franchised PLG Retail stores as of July 31, 2010.
Franchised stores are not reflected in the table above.
The total square footage for our retail stores as of July 30, 2011 and July 31, 2010 was
approximately 14.6 million and 14.7 million, respectively. These square footage numbers do not
include our franchised stores.
Payless Domestic Segment Operating Results
The Payless Domestic reporting segment is comprised primarily of operations from the domestic
retail stores under the Payless ShoeSource name, the Company’s sourcing operations and Collective
Licensing.
32
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
|
|
|
|
|
|
|
|
Percent change |
|
|
|
|
|
|
|
|
|
|
Percent change |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
| |
|
|
Net sales |
|
$ |
494.5 |
|
|
$ |
508.0 |
|
|
|
(2.7 |
)% |
|
$ |
992.9 |
|
|
$ |
1,054.6 |
|
|
|
(5.9) |
% |
Operating (loss) profit |
|
$ |
(63.8 |
) |
|
$ |
6.8 |
|
|
NM |
*% |
|
$ |
(50.8 |
) |
|
$ |
56.1 |
|
|
NM |
*% |
Operating (loss) profit as % of net sales |
|
|
(12.9 |
)% |
|
|
1.3 |
% |
|
|
|
|
|
|
(5.1 |
)% |
|
|
5.3 |
% |
|
|
|
|
|
|
|
| * |
|
Percent change is not meaningful. |
For the second quarter of 2011, net sales for the Payless Domestic reporting segment decreased 2.7%
or $13.5 million, to $494.5 million, from the second quarter of 2010. For the first six months of
2011, net sales for the Payless Domestic reporting segment decreased 5.9% or $61.7 million, to
$992.9 million, from the first six months of 2010. The sales decline for the second quarter was
primarily due to a comparable store sales decline, driven by lower traffic and declines in sales of
sandals, and by operating fewer stores. The sales decline for the first six month of 2011 was
primarily due to a comparable store sales decline and operating fewer stores.
As a percentage of net sales, operating loss was (12.9)% for the second quarter of 2011 compared to
operating profit of 1.3% in the second quarter of 2010. The percentage decrease was primarily
driven by an increase in tangible asset impairment charges over the second quarter of 2010 totaling
$26.2 million (5.2%), CEO severance totaling $10.0 million (2.0%), impairment of goodwill
totaling $10.0 million (2.0%) and impairment of tradenames totaling $7.6 million (1.5%). Higher
product costs and increased promotional activity also contributed to the decrease. As a percentage
of net sales, operating loss was (5.1)% for the first six months of 2011 compared to operating
profit of 5.3% in the first six months of 2010. The decrease was primarily driven by tangible
asset impairments, CEO severance, impairment of goodwill, impairment of tradenames and
higher product costs this year compared to last year.
Payless International Segment Operating Results
Our Payless International reporting segment includes retail operations under the Payless ShoeSource
name in Canada, the Central and South American Regions, Puerto Rico and the U.S. Virgin Islands, as
well as franchising arrangements under the Payless ShoeSource name. For all periods presented, our
franchising operations were not significant.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
|
|
|
|
|
|
|
|
Percent change |
|
|
|
|
|
|
|
|
|
|
Percent change |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
| |
|
|
Net sales |
|
$ |
117.2 |
|
|
$ |
109.8 |
|
|
|
6.7 |
% |
|
$ |
214.7 |
|
|
$ |
209.8 |
|
|
|
2.3 |
% |
Operating profit |
|
$ |
8.6 |
|
|
$ |
11.6 |
|
|
|
(25.9 |
)% |
|
$ |
11.6 |
|
|
$ |
18.7 |
|
|
|
(38.0) |
% |
Operating profit as % of net sales |
|
|
7.3 |
% |
|
|
10.6 |
% |
|
|
|
|
|
|
5.4 |
% |
|
|
8.9 |
% |
|
|
|
|
For the second quarter of 2011, net sales for the Payless International reporting segment
increased 6.7% or $7.4 million, to $117.2 million, from the second quarter of 2010. For the first
six months of 2011, net sales for the Payless International reporting segment increased 2.3% or
$4.9 million, to $214.7 million, from the first six months of 2010. For the second quarter
of 2011, sales increases in Latin America drove the increase over last year
and were partially offset by sales declines in Puerto Rico and
Canada. For the first six months of 2011, sales increases in Latin
America were offset by sales declines in Puerto Rico.
As a percentage of net sales, operating profit decreased to 7.3% for the second quarter of 2011
compared to 10.6% in the second quarter of 2010. The decline was driven by an increase in tangible
asset impairment charges over the second quarter of 2010 totaling
$2.5 million (2.3%), higher
product costs this year compared to last year and operating profit declines in Puerto Rico and
Canada. As a percentage of net sales, operating profit decreased to 5.4% for the first six months
of 2011 compared to 8.9% in the first six months of 2010. The percentage decrease is primarily due
to tangible asset impairment charges, higher product costs this year compared to last year and
operating profit declines Canada and Puerto Rico.
PLG Wholesale Segment Operating Results
The PLG Wholesale reporting segment is comprised of PLG’s wholesale operations, which primarily
includes sales from the Stride Rite, Sperry Top-Sider, Saucony and Keds brands.
33
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
|
First Six Months |
|
| |
|
|
|
|
|
|
|
|
|
Percent change |
|
|
|
|
|
|
|
|
|
|
Percent change |
|
| (dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 vs. 2010 |
|
| |
|
|
Net sales |
|
$ |
217.7 |
|
|
$ |
174.7 |
|
|
|
24.6 |
% |
|
$ |
430.2 |
|
|
$ |
348.1 |
|
|
|
23.6 |
% |
Operating (loss) profit |
|
$ |
(0.3 |
) |
|
$ |
22.9 |
|
|
NM |
*% |
|
$ |
25.0 |
|
|
$ |
46.2 |
|
|
|
(45.9 |
)% |
Operating (loss) profit as % of net sales |
|
|
(0.1 |
)% |
|
|
13.1 |
% |
|
|
|
|
|
|
5.8 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
|
| * |
|
Percent change is not meaningful. |
For the second quarter of 2011, net sales for the PLG Wholesale reporting segment increased
24.6% or $43.0 million, to $217.7 million, from the second quarter of 2010. For the first six
months of 2011, net sales for the PLG Wholesale reporting segment increased 23.6% or $82.1 million,
to $430.2 million, from the first six months of 2010. The increase in net sales for both the
second quarter and first six months of 2011 is due to global gains in the Sperry Top-Sider, Saucony
and Stride Rite Brands.
As a percentage of net sales, operating loss was (0.1)% for the second quarter of 2011 compared to
operating profit of 13.1% in the second quarter of 2010. The decrease is primarily due to
impairment of tradenames totaling $23.5 million (13.5%). The decline was also driven by higher
product costs, offset by the leveraging of fixed costs due to higher net sales. As a percentage of
net sales, operating profit decreased to 5.8% for the first six months of 2011 compared to 13.3% in
the first six months of 2010. The decrease was primarily due to the impairment of tradenames and
higher product costs, offset by the impact of the leveraging of fixed costs due to higher net
sales.
PLG Retail Segment Operating Results
The PLG Retail reporting segment consists of PLG’s owned Stride Rite children’s stores, PLG’s
outlet stores, store-in-stores at select Macy’s Department Stores and Sperry Top-Sider retail
stores.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter |
|
First Six Months |
| |
|
|
|
|
|
|
|
|
|
Percent change |
|
|
|
|
|
|
|
|
|
Percent change |
| (dollars in millions) |
|
2011 |
|
2010 |
|
2011 vs. 2010 |
|
2011 |
|
2010 |
|
2011 vs. 2010 |
| |
|
|
Net sales
|
|
$ |
53.0 |
|
|
$ |
48.8 |
|
|
|
8.6 |
% |
|
$ |
113.6 |
|
|
$ |
107.6 |
|
|
|
5.6 |
% |
Operating loss
|
|
$ |
(6.9 |
) |
|
$ |
(4.6 |
) |
|
|
50.0 |
% |
|
$ |
(5.8 |
) |
|
$ |
(2.7 |
) |
|
|
114.8 |
% |
Operating
loss as a % of net sales
|
|
|
(13.0 |
)% |
|
|
(9.4 |
)% |
|
|
|
|
|
|
(5.1 |
)% |
|
|
(2.5 |
)% |
|
|
|
|
For the second quarter of 2011, net sales for the PLG Retail reporting segment increased 8.6%
or $4.2 million, to $53.0 million, from the second quarter of 2010. For the first six months of
2011, net sales for the PLG Retail reporting segment increased 5.6% or $6.0 million, to $113.6
million, from the first six months of 2010. The increase in revenues from external customers in
the second quarter and first six months was primarily due to higher comparable store sales and the
contribution of new Sperry stores.
As a percentage of net sales, operating loss was (13.0)% for the second quarter of 2011 compared to
(9.4)% in the second quarter of 2010. The decline was driven by an increase in tangible asset
impairment charges over the second quarter of 2010 of
$3.1 million (6.4%) and higher product costs,
offset by the impact of higher comparable store sales and the leveraging of fixed costs due to
higher net sales. As a percentage of net sales, operating loss was (5.1)% for the first six months
of 2011 compared to (2.5)% in the first six months of 2010. The percentage decrease was primarily
due the impact of asset impairment charge increases from the second quarter of 2010 and higher
product costs in 2011 compared to 2010.
Liquidity and Capital Resources
We ended the second quarter of 2011 with a cash and cash equivalents balance of $234.8 million, a
decrease of $99.1 million from the 2010 second quarter. The decrease was due primarily to debt
repayments, capital expenditures and share repurchases.
As of July 30, 2011, our foreign subsidiaries and joint ventures had $164.5 million in cash located
in financial institutions outside of the United States. A majority of this cash represents
undistributed earnings of our foreign subsidiaries, a significant
portion of which are indefinitely reinvested. In the
event of a distribution to the U.S., those earnings could be subject to U.S. federal and state
income taxes, net of foreign tax credits.
As of July 30, 2011, the borrowing base on our Amended and Restated Loan and Guaranty Agreement
(“Revolving Loan Facility”) was $350.0 million less $28.6 million in outstanding letters of
credit, or $321.4 million. The variable interest rate including the applicable variable margin at
July 30, 2011, was 1.13%. We had no borrowings on our Revolving Loan Facility at any time during
the first six months of 2011.
On August 16, 2011, we amended our $350 million Revolving Loan Facility with a $300 million Second
Amended and Restated Loan and Guaranty Agreement (“Amended Revolving Loan Facility”). The Amended
Revolving Loan Facility is a senior secured loan
34
guaranteed by substantially all the assets of the
borrower and the guarantors, having first priority in accounts receivable, inventory and
certain related assets. The Amended Revolving Loan Facility matures on August 16, 2016 and bears
interest at the London Inter-Bank Offer Rate (“LIBOR”), plus a variable margin of 1.75% to 2.25% or
the base rate as defined in the agreement. The Amended Revolving Loan Facility provides increased
flexibility for investments, incurrence of indebtedness and restricted payments including
prepayments on its Senior Subordinated Notes, subject to excess line availability tests. The
facility will be available as needed for general corporate purposes.
We are subject to financial covenants under our Loan Facilities. We have a financial covenant
under our Term Loan Facility agreement that requires us to maintain, on the last day of each fiscal
quarter, a total leverage ratio of not more than 4.0 to 1. As of July 30, 2011, our leverage
ratio, as defined in our Term Loan Facility agreement, was 2.5 to 1 and we were in compliance with
all of our covenants. We expect, based on our current financial projections, to be in compliance
with our covenants on our Loan Facilities for the next twelve months. Further, we believe that our
liquid assets, cash generated from operations and amounts available under our Amended Revolving
Loan Facility will provide us with sufficient funds for capital expenditures and other operating
activities for at least the next twelve months.
Cash Flow (Used in) Provided by Operating Activities
Cash flow used in operations was $22.8 million in the first six months of 2011, compared with cash
flow provided by operations of $77.5 million in the same period in 2010. The decrease in cash flow
from operations in the first six months of 2011 as compared to the first six months of 2010 is
primarily due to lower cash earnings and increases in inventories and
accounts receivable. The increase in inventories is primarily driven
by higher product costs and more units in our PLG Wholesale reporting
segment to support higher net sales. The increase in accounts
receivable is primarily due to higher sales in our PLG Wholesale reporting segment.
Cash Flow Used in Investing Activities
Our capital expenditures totaled $42.3 million during the first six months of 2011, compared with
$46.8 million for the same period in 2010. The decrease in capital expenditures was primarily due
to the timing of payments for certain technology and store investments in 2011 compared to 2010.
Total capital expenditures in 2011 are expected to be approximately $105 million compared to $98
million in 2010. We intend to use internal cash and cash flow from operations to finance all of
these expenditures.
Cash Flow Used in Financing Activities
We have made the following common stock repurchases:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
First Six Months |
|
| |
|
2011 |
|
|
2010 |
|
| (dollars in millions, shares in thousands) |
|
Dollars |
|
|
Shares |
|
|
Dollars |
|
|
Shares |
|
| |
Stock repurchase program |
|
$ |
14.9 |
|
|
|
993 |
|
|
$ |
11.8 |
|
|
|
628 |
|
Employee stock purchase, deferred compensation
and stock incentive plans |
|
|
3.3 |
|
|
|
173 |
|
|
|
2.3 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18.2 |
|
|
|
1,166 |
|
|
$ |
14.1 |
|
|
|
733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under the terms of our Credit Facilities, we are restricted on the amount of common stock we
may repurchase. This limit may increase or decrease on a quarterly basis based upon our net
earnings.
Contractual Obligations
For a discussion of our other contractual obligations, see a discussion of future commitments under
Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in
our Form 10-K for the fiscal year ended January 29, 2011. There have been no significant
developments with respect to our contractual obligations since January 29, 2011.
Financial Condition Ratios
A summary of key financial information for the periods indicated is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
July 30, |
|
|
July 31, |
|
|
January 29, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
| |
Debt-capitalization Ratio* |
|
|
44.8 |
% |
|
|
47.6 |
% |
|
|
44.7 |
% |
|
|
|
| * |
|
Debt-to-capitalization has been computed by dividing total debt
by capitalization. Total debt is defined as long-term debt
including current maturities, notes payable and borrowings under
the revolving loan facility. Capitalization is defined as total
debt and equity. The debt-to-capitalization ratio, including the
present value of future minimum rental payments under operating
leases as debt and as capitalization, was 66.8%, 68.0% and 66.7%,
respectively, for the periods referred to above. |
35
Critical Accounting Policies
Property and Equipment
We evaluate our stores on a quarterly basis to determine if their assets are recoverable. Our primary indicator that
store assets may not be recoverable is if a store’s projected future undiscounted cash flows are less than the carrying
amount of the store’s assets. The underlying estimates of cash flows include estimates of future net sales, gross
margin rates and store expenses as well as any potential for changes related to occupancy costs, store closures and
transfer sales. These assumptions are based upon the stores’ past and expected future performance. If an indicator of
impairment exists, we model estimated future cash flows on a store-by-store basis and compare the present value,
using an appropriate discount rate, of these cash flows to the carrying amount of the assets. An impairment loss is recognized when the carrying amount of the store’s assets exceeds their fair value.
Our impairment calculations require us to apply judgment in estimating future net sales, gross margin rates and store
expenses as well as any potential for changes related to occupancy costs, store closures and transfer sales. We also apply judgment in estimating asset fair values, including the selection of an appropriate discount rate.
In the second quarter of 2011, due to underperformance in certain retail businesses, we revised the projections used in determining whether our store assets were impaired. Our impairment test indicated that $44.7 million of our assets had a fair value of $10.6 million and, as such, we recorded a $34.1 million impairment charge.
Accounting for Goodwill
We assess goodwill for impairment annually and at any other date when events or changes in
circumstances indicate that the book value of our reporting units may exceed their fair value. A
reporting unit is a component of a segment that constitutes a business, for which discrete
financial information is available, and for which the operating results are regularly reviewed by
management. We have five reporting units for the purposes of assessing goodwill: Payless Domestic,
Payless International, PLG Wholesale, PLG Retail, and Collective Licensing.
The goodwill impairment test involves a two-step process. The first step is a comparison of each
reporting unit’s fair value to its book value. If the book value of a reporting unit exceeds its
fair value, goodwill is considered potentially impaired and the Company must complete the second
step of the goodwill impairment test. The amount of impairment is determined by comparing the
implied fair value of reporting unit goodwill to the book value of the goodwill in the same manner
as if the reporting unit was being acquired in a business combination. Specifically, we would
allocate the fair value to all of the assets and liabilities of the reporting unit in a
hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair
value of goodwill is less than the recorded goodwill, we would recognize an impairment charge for
the difference.
The fair value of the reporting units is determined using a combined income and market approach.
The income approach uses a reporting unit’s projection of estimated cash flows and is discounted
using a weighted-average cost of capital that reflects current market conditions. The market
approach may involve use of the guideline transaction method, the guideline company method, or
both. The guideline transaction method makes use of available transaction price data of companies
engaged in the same or a similar line of business as the respective reporting unit. The guideline
company method uses market multiples of publicly traded companies with operating characteristics
similar to the respective reporting unit. We consider value indications from both the income
approach and market approach in estimating the fair value of each reporting unit in our analysis.
We also compare the aggregate fair value of our reporting units to our market capitalization plus a
control premium at each reporting period.
Management judgment is a significant factor in determining whether an indicator of impairment has
occurred. We rely on estimates in determining the fair value of each reporting unit, which include
the following critical quantitative factors:
| |
• |
|
Anticipated future cash flows and long-term growth rates for each reporting unit. The
income approach to determining fair value relies on the timing and estimates of future cash
flows, including an estimate of long-term growth rates. The projections use our estimates
of economic and market conditions over the projected period including growth rates in sales
and estimates of expected changes in operating margins. Our projections of future cash
flows are subject to change as actual results are achieved that differ from those
anticipated. Actual results could vary significantly from estimates. |
| |
| |
• |
|
Selection of an appropriate discount rate. The income approach requires the selection
of an appropriate discount rate, which is based on a weighted average cost of capital
analysis. The discount rate is subject to changes in short-term interest rates and
long-term yield, as well as variances in the typical capital structure of marketplace
participants in our industry. The discount rate is determined based on assumptions that
would be used by marketplace participants, and for that reason, the capital structure of
selected marketplace participants is used in the weighted average cost of capital analysis.
Because the selection of the discount rate is dependent on several variables, it is
possible that the discount rate could change from year to year. |
In the second quarter of 2011, due to underperformance in our retail businesses, we revised our
financial projections related to our reporting units. These revisions indicated a potential
impairment of our goodwill and, as such, we assessed the fair value of our reporting units to
determine if their book value exceeded their fair value. As a result of this assessment, we
determined that the book value of goodwill exceeded its fair value and we recognized $10.0 million
of pre-tax impairment charges for goodwill.
Our goodwill balance was $269.8 million as of July 30, 2011. The goodwill balance by reporting
segment and reporting unit as of July 30, 2011 is as follows:
36
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Goodwill Balance |
|
| Reporting Segment |
|
Reporting Unit |
|
|
(in millions) |
|
| |
PLG Wholesale |
|
PLG Wholesale |
|
$ |
239.6 |
|
Payless Domestic |
|
Collective Licensing |
|
|
30.2 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
269.8 |
|
|
|
|
|
|
|
|
|
The fair value of the PLG Wholesale reporting unit substantially exceeds its carrying value.
For the Collective Licensing reporting unit, a 100 basis point increase in the discount rate used
in determining the fair value of the reporting unit, holding all other variables constant, and a
100 basis point decrease in the projected long-term EBITDA margin, holding all other variables
constant, would not result in a deficit between the fair value and the carrying value of the
reporting unit.
In future periods, if our goodwill were to become impaired, the resulting impairment charge could
have a material impact on our financial position and results of operations.
Accounting for Intangible Assets
Indefinite-lived intangible assets are not amortized, but are tested for impairment annually and
more frequently if circumstances indicate potential impairment, through a comparison of fair value
to its carrying amount. Favorable leases, certain tradenames and other intangible assets with
finite lives are amortized over their useful lives using the straight-line method. Customer
relationships are amortized based on the time period over which the benefits of the asset are
expected to occur.
Each period we evaluate whether events and circumstances warrant a revision to the remaining
estimated useful life of each intangible asset. If we were to determine that events and
circumstances warrant a change to the estimate of an intangible asset’s remaining useful life, then
the remaining carrying amount of the intangible asset would be amortized prospectively over that
revised remaining useful life.
The impairment test for indefinite-lived tradenames compares each tradename’s fair value to its
book value. If the book value of a tradename exceeds its fair value, the tradename is considered
impaired and the Company recognizes an impairment charge for the difference. The fair values of
our tradenames are determined using either the relief from royalty method or the excess earnings
method, which are forms of the income approach. The relief from royalty method is based on the
theory that the owner of the tradename is relieved of paying a royalty or license fee for the use
of the tradename. The excess earnings method calculates the value of the tradename by discounting
its future cash flows.
Management judgment is a significant factor in determining whether an indicator of impairment for
tradenames has occurred. We rely on estimates in determining the fair value of each tradename,
which include the following critical quantitative factors:
| |
• |
|
Anticipated future revenues and long-term growth rates for each tradename. The relief
from royalty approach to determining fair value relies on the timing and estimates of
future revenues, including an estimate of long-term growth rates. Our projections of
future revenues are subject to change as actual results are achieved that differ from those
anticipated. Actual results could vary significantly from estimates. |
| |
| |
• |
|
Reasonable market royalty rate for each tradename. The relief from royalty approach to
determining fair value requires selection of appropriate royalty rates for each tradename.
The rates selected depend upon, among other things, licensing agreements involving similar
tradenames, historical and forecasted operating profit for each tradename and qualitative
factors such as market awareness, history, longevity, and market size. |
| |
| |
• |
|
Selection of an appropriate discount rate. The relief from royalty approach requires
the selection of an appropriate discount rate, which is based on a weighted average cost of
capital analysis. The discount rate is subject to changes in short-term interest rates and
long-term yield as well as variances in the typical capital structure of marketplace
participants in the Company’s industry. The discount rate is determined based on
assumptions that would be used by marketplace participants, and for that reason, the
capital structure of selected marketplace participants is used in the weighted average cost
of capital
analysis. Because the selection of the discount rate is dependent on several variables, it
is possible that the discount rate could change from year to year. |
In the second quarter of 2011, due to underperformance in our retail businesses, we revised our
financial projections related to certain indefinite-lived tradenames. These revisions indicated a
potential impairment of certain indefinite lived tradenames and, as such, we assessed the fair
value of these indefinite-lived tradenames to determine if their book value exceeded their fair
value. This assessment indicated that the book value of certain indefinite-lived tradenames
exceeded their fair value and we recognized $31.1 million of pre-tax impairment charges. Our
indefinite-lived tradename balance as of July 30, 2011 is $334.4 million.
37
A 100 basis point decrease in the royalty rate used in determining the fair value of our
indefinite-lived tradenames, holding all other variables constant, could result in an impairment of
approximately $26 million. Increasing the discount rate 100 basis points, holding all other
variables constant, could result in an impairment of approximately $13 million. Decreasing the
projected revenue growth rates 100 basis points, holding all other variables constant, could result
in an impairment of approximately $13 million.
In future periods, if our indefinite-lived tradenames were to become impaired, the resulting
impairment charge could have a material impact on our financial position and results of operations.
For more information regarding our critical accounting policies, estimates and judgments, see the
discussion under Management’s Discussion and Analysis of Financial Condition and Results of
Operations in our Form 10-K for the year ended January 29, 2011.
New Accounting Standards
See Note 13 of the Condensed Consolidated Financial Statements for new accounting standards,
including the expected dates of adoption and estimated effects on our Condensed Consolidated
Financial Statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Interest on our senior secured Revolving Loan Facility, which is entirely comprised of a revolving
line of credit, is based on the London Inter-Bank Offered Rate (“LIBOR”) plus a variable margin of
0.875% to 1.5%, or the base rate, as defined in the credit agreement.
Interest on our Amended Revolving Loan Facility is based on LIBOR plus a variable margin of 1.75% to 2.25%, or the base rate, as defined in the credit agreement.
There are no outstanding
borrowings on the revolving line of credit at any time during the six months ended July 30, 2011;
however, if we were to borrow against our revolving line of credit, borrowing costs may fluctuate
depending upon the volatility of LIBOR. On August 24, 2007, we entered into an interest rate
contract for $540 million to hedge a portion of our variable rate Term Loan Facility. The interest
rate contract provides for a fixed interest rate of approximately 7.75%, portions of which mature
on a series of dates over the next five years. The unhedged portion of the Term Loan Facility is
subject to interest rate risk depending on the volatility of LIBOR. As of July 30, 2011, a 100
basis point increase in LIBOR on the unhedged portion of the Company’s Term Loan Facility, which
totals $356.8 million, would impact pretax interest expense by approximately $3.5 million annually
or approximately $0.9 million per quarter.
Foreign Currency Risk
We have operations in foreign countries; therefore, our cash flows in U.S. dollars are impacted by
fluctuations in foreign currency exchange rates. We adjust our retail prices, when possible, to
reflect changes in exchange rates to mitigate this risk. To further mitigate this risk, we may,
from time to time, enter into forward contracts to purchase or sell foreign currencies.
A significant percentage of our footwear is sourced from the People’s Republic of China (the
“PRC”). The national currency of the PRC, the Yuan, is currently not a freely convertible
currency. The value of the Yuan depends to a large extent on the PRC government’s policies and
upon the PRC’s domestic and international economic and political developments. During 2005, the
PRC government adopted an exchange rate system based on a trade-weighted basket of foreign
currencies of the PRC’s main trading partners. Under this “managed float” policy, the exchange
rate of the Yuan may shift each day up to 0.5% in either direction from the previous day’s close,
and as a result, the valuation of the Yuan may increase incrementally over time should the PRC
central bank allow it to do so, which could significantly increase the cost of the products we
source from the PRC. As of July 29, 2011, the last day of trading in our quarter, the exchange
rate was 6.42 Yuan per U.S. dollar compared to 6.77 Yuan per U.S. dollar at the end of our second
quarter 2010 and 6.57 Yuan per U.S. dollar at the end of our 2010 fiscal year.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management is responsible for establishing disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our periodic Securities Exchange Act of 1934
reports is recorded, processed, summarized and reported
within the time periods specified in the Securities Exchange Commission’s (“SEC”) rules and forms
and that such information is accumulated and communicated to our management, including the Chief
Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosures.
As of the end of the period covered by this Form 10-Q, we carried out an evaluation, under the
supervision and with the participation of our principal executive officer and principal financial
officer, of the effectiveness of the design and operation of our disclosure controls and
procedures. Based on this evaluation, our principal executive officer and principal financial
officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934) are effective and designed to ensure that
information required to be disclosed in periodic reports filed with the SEC is recorded, processed,
38
summarized and reported within the time period specified. Our principal executive officer and
principal financial officer also concluded that our controls and procedures were effective in
ensuring that information required to be disclosed by us in the reports that we file or submit
under the Act is accumulated and communicated to management including our principal executive
officer and principal financial officer, or persons performing similar functions, as appropriate to
allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the second quarter of
fiscal year 2011 that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no pending legal proceedings other than ordinary, routine litigation incidental to the
business to which the Company is a party or of which its property is subject, none of which the
Company expects to have a material impact on its financial position, results of operations or cash
flows.
ITEM 1A. RISK FACTORS
For more information regarding our risk factors, see Item 1A in our Form 10-K for the year ended
January 29, 2011. There have been no changes to the risk factors disclosed in our 2010 Annual
Report on Form 10-K, other than the addition of the following risk factor:
Our Payless Domestic Reporting Segment is Heavily Influenced by the Economic Condition of our Core
Customer Base
Our Payless Domestic reporting segment is highly dependent on the disposable income of our core
customer base. High unemployment and rising prices for staple products like gasoline and food are
factors that have a particularly negative impact on the disposable income of our core customer
base. If the economic condition of certain segments of our core customer base does not improve,
our financial results may be negatively impacted. Also, any deterioration in the general economic
conditions for our core customer base could adversely affect our business.
39
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table provides information about purchases by us (and our affiliated purchasers)
during the quarter ended July 30, 2011, of equity securities that are registered by us pursuant to
Section 12 of the Exchange Act:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Approximate Dollar Value of |
|
| |
|
Total Number |
|
|
Average |
|
|
as Part of Publicly |
|
|
Shares that May Yet Be |
|
| |
|
of Shares |
|
|
Price |
|
|
Announced Plans |
|
|
Purchased Under the Plans or |
|
| |
|
Purchased(1) |
|
|
Paid per |
|
|
or Programs |
|
|
Programs |
|
| Period |
|
(in thousands) |
|
|
Share |
|
|
(in thousands) |
|
|
(in millions) |
|
| |
05/01/11 — 05/28/11 |
|
|
103 |
|
|
$ |
15.57 |
|
|
|
100 |
|
|
$ |
137.0 |
|
05/29/11 — 07/02/11 |
|
|
848 |
|
|
|
14.26 |
|
|
|
800 |
|
|
|
135.5 |
|
07/03/11 — 07/30/11 |
|
|
4 |
|
|
|
15.22 |
|
|
|
— |
|
|
|
124.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
955 |
|
|
$ |
14.40 |
|
|
|
900 |
|
|
$ |
124.0 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
Includes an aggregate of approximately 55 thousand shares of our common stock that
was repurchased in connection with our employee stock purchase and stock incentive plans. |
| |
| (2) |
|
On March 2, 2007 our Board of Directors authorized an aggregate of $250 million of
share repurchases. The timing and amount of share repurchases, if any, are limited by the terms
of our Credit Agreement and Senior Subordinated Notes. |
ITEM 4. RESERVED
ITEM 6. EXHIBITS
(a) Exhibits:
| |
|
|
| Number |
|
Description |
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer* |
|
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Division Senior Vice President -
Chief Financial Officer and Treasurer* |
|
|
|
32.1
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer* |
|
|
|
32.2
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Division Senior Vice President -
Chief Financial Officer and Treasurer* |
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q for the fiscal quarter ended July
30, 2011, formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i)
the Condensed Consolidated Statements of Earnings (Unaudited) for the 13 Weeks and 26 Weeks Ended July 30,
2011 and July 31, 2010; (ii) the Condensed Consolidated Balance Sheets (Unaudited) as of July 30, 2011, July 31,
2010 and January 29, 2011; (iii) the Condensed Consolidated Statements of Equity and Comprehensive Income
(Unaudited) for the 26 Weeks Ended July 30, 2011 and July 31, 2010; (iv) the Condensed Consolidated
Statements of Cash Flows (Unaudited) for the 26 Weeks Ended July 30, 2011 and July 31, 2010; and (v) the
Notes to the Condensed Consolidated Financial Statements (Unaudited).** |
|
|
|
| * |
|
Filed herewith |
| |
| ** |
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are
deemed not filed or part of a registration statement or prospectus for purposes of
Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed
for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended,
and otherwise are not subject to liability under those sections. |
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |
|
|
|
|
| |
COLLECTIVE BRANDS, INC.
|
|
| Date: August 31, 2011 |
By: |
/s/ Michael J. Massey
|
|
| |
|
Michael J. Massey |
|
| |
|
Chief Executive Officer
(Principal Executive Officer) |
|
| |
| |
|
|
| Date: August 31, 2011 |
By: |
/s/ Douglas G. Boessen
|
|
| |
|
Douglas G. Boessen |
|
| |
|
Division Senior Vice President-
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer) |
|
41