| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-16 | | | |
| | | | | S-18 | | | |
| | | | | S-31 | | | |
| | | | | S-35 | | | |
| | | | | S-40 | | | |
| | | | | S-40 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| | | |
Years Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | | |
(in millions, except per share data)
|
| |||||||||||||||||||||||||||
| Statement of operations data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 4,710.8 | | | | | $ | 6,530.9 | | | | | $ | 7,270.4 | | | | | $ | 2,708.4 | | | | | $ | 1,858.8 | | |
|
Gross profit
|
| | | | 582.7 | | | | | | 902.6 | | | | | | 1,140.4 | | | | | | 417.1 | | | | | | 96.4 | | |
|
Selling, general and administrative expenses
|
| | | | 313.9 | | | | | | 364.7 | | | | | | 385.7 | | | | | | 176.2 | | | | | | 164.1 | | |
|
Amortization of intangibles
|
| | | | 86.6 | | | | | | 95.4 | | | | | | 99.4 | | | | | | 42.9 | | | | | | 43.4 | | |
|
Impairment charges
|
| | | | 510.0(a) | | | | | | 665.0(a)(b) | | | | | | 485.5(a) | | | | | | — | | | | | | 510.0(a) | | |
|
Restructuring and acquisition-related costs
|
| | | | 67.2 | | | | | | 57.8 | | | | | | 78.9 | | | | | | 33.4 | | | | | | 28.9 | | |
|
Gain (loss) on sale of business
|
| | | | (1.0)(b) | | | | | | (21.3)(b) | | | | | | 15.5(c) | | | | | | (2.7) | | | | | | (1.0) | | |
|
Operating income (loss)
|
| | | | (396.0) | | | | | | (301.6) | | | | | | 106.4 | | | | | | 161.9 | | | | | | (651.0) | | |
|
Net interest expense
|
| | | | 200.7 | | | | | | 211.5 | | | | | | 214.3 | | | | | | 95.5 | | | | | | 100.3 | | |
|
Gain on bargain purchase of
business |
| | | | — | | | | | | 10.8(d) | | | | | | — | | | | | | — | | | | | | — | | |
|
Gain on settlement of capital lease
|
| | | | — | | | | | | — | | | | | | 15.6(e) | | | | | | — | | | | | | — | | |
|
Net income (loss)
|
| | |
|
(561.1)(f)(g)
|
| | | |
|
(484.1)(f)(g)(h)
|
| | | |
|
(56.8)(f)(g)
|
| | | |
|
54.6(f)(g)
|
| | | |
|
(714.4)(f)(g)
|
| |
|
Net income (loss) attributable to
AAM |
| | |
|
(561.3)(f)(g)
|
| | | |
|
(484.5)(f)(g)(h)
|
| | | |
|
(57.5)(f)(g)
|
| | | |
|
54.6(f)(g)
|
| | | |
|
(714.5)(f)(g)
|
| |
|
Diluted earnings (loss) per share
|
| | | $ | (4.96) | | | | | $ | (4.31) | | | | | $ | (0.51) | | | | | $ | 0.46 | | | | | $ | (6.33) | | |
| Balance sheet data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 557.0 | | | | | $ | 532.0 | | | | | $ | 476.4 | | | | | $ | 587.7 | | | | | $ | 893.3 | | |
|
Total assets
|
| | | | 5,916.3 | | | | | | 6,644.6 | | | | | | 7,510.7 | | | | | | 5,844.9 | | | | | | 6,055.0 | | |
|
Total long-term debt, net
|
| | | | 3,441.3 | | | | | | 3,612.3 | | | | | | 3,686.8 | | | | | | 3,118.5 | | | | | | 3,561.4 | | |
|
Total AAM stockholders’ equity
|
| | | | 370.5 | | | | | | 977.6 | | | | | | 1,483.9 | | | | | | 441.3 | | | | | | 196.2 | | |
|
Dividends declared per share
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Years Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||
| Statement of cash flows data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by (used in) operating activities
|
| | | $ | 454.7 | | | | | $ | 559.6 | | | | | $ | 771.5 | | | | | $ | 346.2 | | | | | $ | (3.1) | | |
|
Cash used in investing activities
|
| | | | (218.4) | | | | | | (306.6) | | | | | | (478.2) | | | | | | (74.3) | | | | | | (108.8) | | |
|
Cash provided by (used in) financing activities
|
| | | | (214.5) | | | | | | (200.0) | | | | | | (184.5) | | | | | | (240.2) | | | | | | 480.2 | | |
| Other data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | $ | 521.9 | | | | | $ | 536.9 | | | | | $ | 528.8 | | | | | $ | 285.6 | | | | | $ | 268.7 | | |
|
Capital expenditures
|
| | | | 215.6 | | | | | | 433.3 | | | | | | 524.7 | | | | | | 82.4 | | | | | | 105.6 | | |
|
Proceeds (payments) from sale of business, net
|
| | | | — | | | | | | 141.2(b) | | | | | | 47.1(c) | | | | | | (0.7) | | | | | | (4.4) | | |
|
Acquisition of business, net of cash acquired
|
| | | | — | | | | | | 9.4 | | | | | | 1.3 | | | | | | 4.9 | | | | | | — | | |
|
Purchase buyouts of leased equipment
|
| | | | 0.1 | | | | | | 0.9 | | | | | | 0.5 | | | | | | — | | | | | | 0.2 | | |
| | | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
|
(in millions, except percentages)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
|
Net income (loss)
|
| | | $ | (561.1) | | | | | $ | (484.1) | | | | | $ | (56.8) | | | | | $ | 54.6 | | | | | $ | (714.4) | | |
|
Interest expense
|
| | | | 212.3 | | | | | | 217.3 | | | | | | 216.3 | | | | | | 101.0 | | | | | | 106.1 | | |
|
Income tax expense (benefit)
|
| | | | (49.2) | | | | | | (48.9) | | | | | | (57.1) | | | | | | 11.2 | | | | | | (40.6) | | |
|
Depreciation and amortization
|
| | | | 521.9 | | | | | | 536.9 | | | | | | 528.8 | | | | | | 285.6 | | | | | | 268.7 | | |
|
EBITDA
|
| | | $ | 123.9 | | | | | $ | 221.2 | | | | | $ | 631.2 | | | | | $ | 452.4 | | | | | $ | (380.2) | | |
|
Restructuring and acquisition-related costs
|
| | | | 67.2 | | | | | | 57.8 | | | | | | 78.9 | | | | | | 33.4 | | | | | | 28.9 | | |
|
Debt refinancing and redemption costs
|
| | | | 7.9 | | | | | | 8.4 | | | | | | 19.4 | | | | | | 2.4 | | | | | | 1.5 | | |
|
Loss (gain) on sale of business
|
| | | | 1.0 | | | | | | 21.3 | | | | | | (15.5) | | | | | | 2.7 | | | | | | 1.0 | | |
|
Impairment charges
|
| | | | 510.0 | | | | | | 665.0 | | | | | | 485.5 | | | | | | — | | | | | | 510.0 | | |
|
Pension settlement
|
| | | | 0.5 | | | | | | 9.8 | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-recurring items(b)
|
| | | | 9.3 | | | | | | (13.2) | | | | | | (15.6) | | | | | | (5.4) | | | | | | — | | |
|
Adjusted EBITDA
|
| | | $ | 719.8 | | | | | $ | 970.3 | | | | | $ | 1,183.9 | | | | | $ | 485.5 | | | | | $ | 161.2 | | |
|
as % of net sales
|
| | | | 15.3% | | | | | | 14.9% | | | | | | 16.3% | | | | | | 17.9% | | | | | | 8.7% | | |
| | | |
As of June 30, 2021
|
| |||||||||
|
(dollars in millions)
|
| |
Historical
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents(1)
|
| | | $ | 587.7 | | | | | $ | 456.8 | | |
|
Total debt:
|
| | | | | | | | | | | | |
|
Revolving Credit Facility(2)
|
| | | | — | | | | | | — | | |
|
Term Loan A Facility
|
| | | | 314.5 | | | | | | 314.5 | | |
|
Term Loan B Facility
|
| | | | 850.0 | | | | | | 850.0 | | |
|
6.875% Notes due 2028
|
| | | | 400.0 | | | | | | 400.0 | | |
|
6.50% Notes due 2027
|
| | | | 500.0 | | | | | | 500.0 | | |
|
6.25% Notes due 2026
|
| | | | 400.0 | | | | | | 400.0 | | |
|
6.25% Notes due 2025(3)
|
| | | | 700.0 | | | | | | — | | |
|
% Notes due 2029 offered hereby
|
| | | | — | | | | | | 600.0 | | |
|
Foreign credit facilities and other
|
| | | | 108.7 | | | | | | 108.7 | | |
|
Total debt
|
| | | | 3,273.2 | | | | | | 3,173.2 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share; 150.0 million shares authorized;
122.5 million shares issued |
| | | | 1.3 | | | | | | 1.3 | | |
|
Paid-in capital
|
| | | | 1,343.3 | | | | | | 1,343.3 | | |
|
Accumulated Deficit(4)
|
| | | | (265.2) | | | | | | (296.6) | | |
|
Treasury stock at cost, 8.4 million shares
|
| | | | (216.2) | | | | | | (216.2) | | |
|
Accumulated other comprehensive loss, net of tax
|
| | | | (421.9) | | | | | | (421.9) | | |
|
Noncontrolling interests in subsidiaries
|
| | | | — | | | | | | — | | |
|
Total stockholders’ equity
|
| | | | 441.3 | | | | | | 409.9 | | |
|
Total capitalization
|
| | | $ | 3,714.5 | | | | | $ | 3,583.1 | | |
|
Period
|
| |
Redemption
Price |
| |||
| 2024 | | | | | % | | |
| 2025 | | | | | % | | |
|
2026 and thereafter
|
| | | | 100.000% | | |
|
Underwriter
|
| |
Principal amount
|
| |||
|
BofA Securities, Inc.
|
| | | | | | |
|
Barclays Capital Inc.
|
| | | | | | |
|
Citigroup Global Markets Inc.
|
| | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
RBC Capital Markets, LLC
|
| | | | | | |
|
BMO Capital Markets Corp.
|
| | | | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
Citizens Capital Markets, Inc.
|
| | | | | | |
|
Huntington Securities, Inc.
|
| | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | |
|
KeyBanc Capital Markets Inc.
|
| | | | | | |
|
HSBC Securities (USA) Inc.
|
| | | | | | |
|
Total
|
| | | $ | 600,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| |
Currency
|
| |
Principal Financial Center
|
|
| |
U.S. dollars
|
| |
The City of New York
|
|
| |
Australian dollars
|
| |
Sydney
|
|
| |
Canadian dollars
|
| |
Toronto
|
|
| |
New Zealand dollars
|
| |
Auckland
|
|
| |
South African rand
|
| |
Johannesburg
|
|
| |
Swiss francs
|
| |
Zurich
|
|
| | | | | | | |
D×360
|
| | | |
| |
Money Market Yield
|
| |
=
|
| | | | | ×100 | |
| | | | | | | |
360−(D×M)
|
| | | |
| | | | | | | |
D×N
|
| | | |
| |
bond equivalent yield
|
| |
=
|
| | | | | ×100 | |
| | | | | | | |
N−(D×M)
|
| | | |