![]() | ||||||||
| Media Release | ||||||||
| Seaborne Thermal | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| Mar. | Dec. | Mar. | |||||||||||||||
| 2026 | 2025 | 2025 | |||||||||||||||
| Tons sold (in millions) | 3.0 | 3.3 | 4.4 | ||||||||||||||
| Export | 1.9 | 2.1 | 2.9 | ||||||||||||||
| Domestic | 1.1 | 1.2 | 1.5 | ||||||||||||||
| Revenue per Ton | $ | 66.61 | $ | 62.84 | $ | 60.64 | |||||||||||
| Export - Avg. Realized Price per Ton | 86.25 | 81.80 | 79.39 | ||||||||||||||
| Domestic - Avg. Realized Price per Ton | 32.62 | 25.92 | 24.95 | ||||||||||||||
| Costs per Ton | 50.26 | 43.43 | 41.37 | ||||||||||||||
| Adjusted EBITDA Margin per Ton | $ | 16.35 | $ | 19.41 | $ | 19.27 | |||||||||||
| Adjusted EBITDA (in millions) | $ | 48.5 | $ | 63.5 | $ | 84.2 | |||||||||||
| Seaborne Metallurgical | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| Mar. | Dec. | Mar. | |||||||||||||||
| 2026 | 2025 | 2025 | |||||||||||||||
| Tons sold (in millions) | 2.0 | 2.5 | 1.8 | ||||||||||||||
| Revenue per Ton | $ | 138.28 | $ | 122.84 | $ | 125.15 | |||||||||||
| Costs per Ton | 141.72 | 112.94 | 117.66 | ||||||||||||||
| Adjusted EBITDA Margin per Ton | $ | (3.44) | $ | 9.90 | $ | 7.49 | |||||||||||
| Adjusted EBITDA (in millions) | $ | (7.0) | $ | 24.6 | $ | 13.2 | |||||||||||
| Powder River Basin | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| Mar. | Dec. | Mar. | |||||||||||||||
| 2026 | 2025 | 2025 | |||||||||||||||
| Tons sold (in millions) | 21.2 | 22.3 | 19.6 | ||||||||||||||
| Revenue per Ton | $ | 13.65 | $ | 13.44 | $ | 14.02 | |||||||||||
| Costs per Ton | 12.53 | 11.44 | 12.18 | ||||||||||||||
| Adjusted EBITDA Margin per Ton | $ | 1.12 | $ | 2.00 | $ | 1.84 | |||||||||||
| Adjusted EBITDA (in millions) | $ | 23.7 | $ | 44.8 | $ | 36.3 | |||||||||||
| Other U.S. Thermal | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| Mar. | Dec. | Mar. | |||||||||||||||
| 2026 | 2025 | 2025 | |||||||||||||||
| Tons sold (in millions) | 3.3 | 3.7 | 3.1 | ||||||||||||||
| Revenue per Ton | $ | 55.79 | $ | 51.64 | $ | 54.32 | |||||||||||
| Costs per Ton | 44.37 | 46.77 | 43.71 | ||||||||||||||
| Adjusted EBITDA Margin per Ton | $ | 11.42 | $ | 4.87 | $ | 10.61 | |||||||||||
| Adjusted EBITDA (in millions) | $ | 37.8 | $ | 18.1 | $ | 32.9 | |||||||||||
| Segment Performance | |||||||||||||||||
| 2026 Full Year | |||||||||||||||||
| Total Volume (millions of short tons) | Priced Volume (millions of short tons) | Priced Volume Pricing per Short Ton | Average Cost per Short Ton | ||||||||||||||
| Seaborne Thermal | 12.0 - 13.0 | 6.7 | $48.93 | $49.50 - $54.50 | |||||||||||||
| Seaborne Thermal (Export) | 7.5 - 8.5 | 2.2 | $82.94 | N/A | |||||||||||||
| Seaborne Thermal (Domestic) | 4.5 | 4.5 | $32.31 | N/A | |||||||||||||
| Seaborne Metallurgical | 9.3 - 10.3 | 3.0 | $138.84 | $123.00 - $133.00 | |||||||||||||
| PRB U.S. Thermal | 82.0 - 88.0 | 80.5 | $13.50 | $11.75 - $12.25 | |||||||||||||
| Other U.S. Thermal | 13.2 - 14.2 | 13.4 | $55.25 | $45.00 - $49.00 | |||||||||||||
Other Annual Financial Metrics ($ in millions) | |||||||||||||||||
| 2026 Full Year | |||||||||||||||||
| SG&A | $115 | ||||||||||||||||
| Total Capital Expenditures | $340 | ||||||||||||||||
| ARO Cash Spend | $65 | ||||||||||||||||
| Supplemental Information | |||||||||||||||||
| Seaborne Thermal | 50% of unpriced export volumes are expected to price on average at Globalcoal “NEWC” levels and 50% are expected to have a higher ash content and price at 85-95% of API 5 price levels. | ||||||||||||||||
| Seaborne Metallurgical | On average, Peabody's metallurgical sales are anticipated to price at ~80% of the premium hard-coking coal index price (FOB Australia). | ||||||||||||||||
| PRB and Other U.S. Thermal | PRB and Other U.S. Thermal volumes reflect volumes priced at March 31, 2026. Weighted average quality for the PRB segment 2026 volume is approximately 8,725 BTU. | ||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | ![]() | |||||||||||||||||||
| For the Quarters Ended Mar. 31, 2026, Dec. 31, 2025 and Mar. 31, 2025 | ||||||||||||||||||||
| (In Millions, Except Per Share Data) | ||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||
| Mar. | Dec. | Mar. | ||||||||||||||||||
| 2026 | 2025 | 2025 | ||||||||||||||||||
| Revenue | $ | 973.3 | $ | 1,022.3 | $ | 937.0 | ||||||||||||||
Operating Costs and Expenses (1) | 864.7 | 878.4 | 770.2 | |||||||||||||||||
| Depreciation, Depletion and Amortization | 109.5 | 99.0 | 92.1 | |||||||||||||||||
| Asset Retirement Obligation Expenses | 13.6 | (4.8) | 13.6 | |||||||||||||||||
| Selling and Administrative Expenses | 31.6 | 30.5 | 23.6 | |||||||||||||||||
| Restructuring Charges | 1.1 | 0.3 | 1.7 | |||||||||||||||||
| Costs Related to Terminated Acquisition | 3.0 | 3.7 | 2.4 | |||||||||||||||||
| Net Gain on Disposals | (11.7) | (2.4) | (5.2) | |||||||||||||||||
| Loss from Equity Affiliates | 5.7 | 4.2 | 6.7 | |||||||||||||||||
| Other Operating Loss | — | 5.6 | — | |||||||||||||||||
| Operating (Loss) Profit | (44.2) | 7.8 | 31.9 | |||||||||||||||||
| Interest Expense, Net of Capitalized Interest | 10.7 | 11.3 | 11.5 | |||||||||||||||||
| Interest Income | (13.1) | (12.3) | (15.4) | |||||||||||||||||
| Net Periodic Benefit Credit, Excluding Service Cost | (0.4) | (7.4) | (7.4) | |||||||||||||||||
| Net Mark-to-Market Adjustment on Actuarially Determined Liabilities | — | (5.4) | — | |||||||||||||||||
| (Loss) Income from Continuing Operations Before Income Taxes | (41.4) | 21.6 | 43.2 | |||||||||||||||||
| Income Tax (Benefit) Provision | (16.0) | 10.0 | 4.9 | |||||||||||||||||
| (Loss) Income from Continuing Operations, Net of Income Taxes | (25.4) | 11.6 | 38.3 | |||||||||||||||||
| (Loss) Income from Discontinued Operations, Net of Income Taxes | (0.2) | 0.8 | (0.3) | |||||||||||||||||
| Net (Loss) Income | (25.6) | 12.4 | 38.0 | |||||||||||||||||
| Less: Net Income Attributable to Noncontrolling Interests | 6.8 | 2.0 | 3.6 | |||||||||||||||||
| Net (Loss) Income Attributable to Common Stockholders | $ | (32.4) | $ | 10.4 | $ | 34.4 | ||||||||||||||
Adjusted EBITDA (2) | $ | 82.5 | $ | 118.1 | $ | 144.0 | ||||||||||||||
Diluted EPS - (Loss) Income from Continuing Operations (3)(4) | $ | (0.26) | $ | 0.08 | $ | 0.27 | ||||||||||||||
Diluted EPS - Net (Loss) Income Attributable to Common Stockholders (3) | $ | (0.27) | $ | 0.09 | $ | 0.27 | ||||||||||||||
| (1) | Excludes items shown separately. | |||||||||||||||||||
| (2) | Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Reconciliation of Non-GAAP Financial Measures” section in this document for definitions and reconciliations to the most comparable measures under U.S. GAAP. | |||||||||||||||||||
| (3) | Weighted average diluted shares outstanding were 122.0 million, 123.0 million and 138.7 million during the quarters ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. | |||||||||||||||||||
| (4) | Reflects (loss) income from continuing operations, net of income taxes less net income attributable to noncontrolling interests. | |||||||||||||||||||
| This information is intended to be reviewed in conjunction with the company's filings with the SEC. | ||||||||||||||||||||
| Condensed Consolidated Balance Sheets | ![]() | |||||||||||||
| As of Mar. 31, 2026 and Dec. 31, 2025 | ||||||||||||||
| (Dollars In Millions) | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | |||||||||||||
Cash and Cash Equivalents | $ | 492.5 | $ | 575.3 | ||||||||||
Accounts Receivable, Net | 309.5 | 314.9 | ||||||||||||
| Inventories, Net | 405.5 | 383.2 | ||||||||||||
Other Current Assets | 303.8 | 285.4 | ||||||||||||
Total Current Assets | 1,511.3 | 1,558.8 | ||||||||||||
Property, Plant, Equipment and Mine Development, Net | 3,129.9 | 3,153.3 | ||||||||||||
| Operating Lease Right-of-Use Assets | 128.9 | 121.2 | ||||||||||||
| Restricted Cash and Collateral | 811.3 | 844.1 | ||||||||||||
Investments and Other Assets | 126.3 | 127.6 | ||||||||||||
Deferred Income Taxes | 2.3 | 2.2 | ||||||||||||
Total Assets | $ | 5,710.0 | $ | 5,807.2 | ||||||||||
Current Portion of Long-Term Debt | $ | 14.3 | $ | 15.2 | ||||||||||
Accounts Payable and Accrued Expenses | 795.6 | 827.0 | ||||||||||||
Total Current Liabilities | 809.9 | 842.2 | ||||||||||||
Long-Term Debt, Less Current Portion | 320.9 | 321.2 | ||||||||||||
Deferred Income Taxes | 3.5 | 26.3 | ||||||||||||
| Asset Retirement Obligations, Less Current Portion | 694.4 | 692.8 | ||||||||||||
Accrued Postretirement Benefit Costs | 108.8 | 109.2 | ||||||||||||
Operating Lease Liabilities, Less Current Portion | 94.4 | 87.5 | ||||||||||||
Other Noncurrent Liabilities | 138.0 | 145.8 | ||||||||||||
Total Liabilities | 2,169.9 | 2,225.0 | ||||||||||||
Common Stock | 1.9 | 1.9 | ||||||||||||
Additional Paid-in Capital | 4,010.3 | 4,004.8 | ||||||||||||
Treasury Stock | (1,930.6) | (1,927.3) | ||||||||||||
| Retained Earnings | 1,314.2 | 1,355.9 | ||||||||||||
Accumulated Other Comprehensive Income | 99.4 | 101.1 | ||||||||||||
Peabody Energy Corporation Stockholders' Equity | 3,495.2 | 3,536.4 | ||||||||||||
Noncontrolling Interests | 44.9 | 45.8 | ||||||||||||
Total Stockholders' Equity | 3,540.1 | 3,582.2 | ||||||||||||
Total Liabilities and Stockholders' Equity | $ | 5,710.0 | $ | 5,807.2 | ||||||||||
| This information is intended to be reviewed in conjunction with the company's filings with the SEC. | ||||||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ![]() | ||||||||||||||||
| For the Quarters Ended Mar. 31, 2026, Dec. 31, 2025 and Mar. 31, 2025 | |||||||||||||||||
| (Dollars In Millions) | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| Mar. | Dec. | Mar. | |||||||||||||||
| 2026 | 2025 | 2025 | |||||||||||||||
Cash Flows From Operating Activities | |||||||||||||||||
| Net Cash Provided By Continuing Operations | $ | 30.6 | $ | 69.2 | $ | 120.5 | |||||||||||
Net Cash Used in Discontinued Operations | (0.6) | (0.6) | (0.6) | ||||||||||||||
| Net Cash Provided By Operating Activities | 30.0 | 68.6 | 119.9 | ||||||||||||||
Cash Flows From Investing Activities | |||||||||||||||||
Additions to Property, Plant, Equipment and Mine Development | (85.4) | (130.6) | (70.4) | ||||||||||||||
| Changes in Accrued Expenses Related to Capital Expenditures | (37.1) | 24.6 | (38.6) | ||||||||||||||
Proceeds from Disposal of Assets, Net of Receivables | 5.4 | 15.9 | 7.2 | ||||||||||||||
Contributions to Joint Ventures | (165.6) | (165.7) | (138.3) | ||||||||||||||
Distributions from Joint Ventures | 160.2 | 162.8 | 150.8 | ||||||||||||||
Other, Net | (1.0) | (0.8) | (0.3) | ||||||||||||||
| Net Cash Used In Investing Activities | (123.5) | (93.8) | (89.6) | ||||||||||||||
Cash Flows From Financing Activities | |||||||||||||||||
Repayments of Long-Term Debt | (2.4) | (2.3) | (2.8) | ||||||||||||||
Payment of Debt Issuance and Other Deferred Financing Costs | — | — | (1.7) | ||||||||||||||
Repurchase of Employee Common Stock Relinquished for Tax Withholding | (3.3) | — | (0.8) | ||||||||||||||
Dividends Paid | (9.2) | (9.0) | (9.1) | ||||||||||||||
Distributions to Noncontrolling Interests | (7.7) | (0.1) | (14.7) | ||||||||||||||
| Net Cash Used In Financing Activities | (22.6) | (11.4) | (29.1) | ||||||||||||||
Net Change in Cash, Cash Equivalents and Restricted Cash | (116.1) | (36.6) | 1.2 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 1,284.5 | 1,321.1 | 1,382.6 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 1,168.4 | $ | 1,284.5 | $ | 1,383.8 | |||||||||||
| This information is intended to be reviewed in conjunction with the company's filings with the SEC. | |||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures (Unaudited) | ![]() | |||||||||||||||||||
| For the Quarters Ended Mar. 31, 2026, Dec. 31, 2025 and Mar. 31, 2025 | ||||||||||||||||||||
| (Dollars In Millions) | ||||||||||||||||||||
Note: Management believes that non-GAAP financial measures are used by investors to measure our operating performance. These measures are not intended to serve as alternatives to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies. | ||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||
| Mar. | Dec. | Mar. | ||||||||||||||||||
| 2026 | 2025 | 2025 | ||||||||||||||||||
| (Loss) Income from Continuing Operations, Net of Income Taxes | $ | (25.4) | $ | 11.6 | $ | 38.3 | ||||||||||||||
| Depreciation, Depletion and Amortization | 109.5 | 99.0 | 92.1 | |||||||||||||||||
| Asset Retirement Obligation Expenses | 13.6 | (4.8) | 13.6 | |||||||||||||||||
| Restructuring Charges | 1.1 | 0.3 | 1.7 | |||||||||||||||||
| Costs Related to Terminated Acquisition | 3.0 | 3.7 | 2.4 | |||||||||||||||||
| Changes in Amortization of Basis Difference Related to Equity Affiliates | (0.6) | (0.8) | (0.6) | |||||||||||||||||
| Other Operating Loss | — | 5.6 | — | |||||||||||||||||
| Interest Expense, Net of Capitalized Interest | 10.7 | 11.3 | 11.5 | |||||||||||||||||
| Interest Income | (13.1) | (12.3) | (15.4) | |||||||||||||||||
| Net Mark-to-Market Adjustment on Actuarially Determined Liabilities | — | (5.4) | — | |||||||||||||||||
| Unrealized (Gains) Losses on Foreign Currency Option Contracts | (0.3) | 0.1 | (4.3) | |||||||||||||||||
| Take-or-Pay Contract-Based Intangible Recognition | — | (0.2) | (0.2) | |||||||||||||||||
| Income Tax (Benefit) Provision | (16.0) | 10.0 | 4.9 | |||||||||||||||||
Adjusted EBITDA (1) | $ | 82.5 | $ | 118.1 | $ | 144.0 | ||||||||||||||
Operating Costs and Expenses | $ | 864.7 | $ | 878.4 | $ | 770.2 | ||||||||||||||
| Unrealized Gains (Losses) on Foreign Currency Option Contracts | 0.3 | (0.1) | 4.3 | |||||||||||||||||
Take-or-Pay Contract-Based Intangible Recognition | — | 0.2 | 0.2 | |||||||||||||||||
| Net Periodic Benefit Credit, Excluding Service Cost | (0.4) | (7.4) | (7.4) | |||||||||||||||||
Total Segment Costs (2) | $ | 864.6 | $ | 871.1 | $ | 767.3 | ||||||||||||||
| (1) | Adjusted EBITDA is defined as (loss) income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses and depreciation, depletion and amortization. Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the reportable segments’ operating performance, as displayed in the reconciliation above. Adjusted EBITDA is used by the chief operating decision maker as the primary financial metric to measure each segment's operating performance against expected results and to allocate resources, including capital investment in mining operations and potential expansions. | |||||||||||||||||||
| (2) | Total Segment Costs is defined as operating costs and expenses adjusted for the discrete items that management excluded in analyzing each reportable segment's operating performance, as displayed in the reconciliation above. Total Segment Costs is used by management as a component of a metric to measure each segment's operating performance. | |||||||||||||||||||
| This information is intended to be reviewed in conjunction with the company's filings with the SEC. | ||||||||||||||||||||
| Supplemental Financial Data (Unaudited) | ![]() | |||||||||||||||||||
| For the Quarters Ended Mar. 31, 2026, Dec. 31, 2025 and Mar. 31, 2025 | ||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||
| Mar. | Dec. | Mar. | ||||||||||||||||||
| 2026 | 2025 | 2025 | ||||||||||||||||||
| Tons Sold (In Millions) | 29.6 | 31.9 | 28.9 | |||||||||||||||||
| Revenue Summary (In Millions) | ||||||||||||||||||||
| Seaborne Thermal | $ | 197.5 | $ | 205.6 | $ | 265.1 | ||||||||||||||
| Seaborne Metallurgical | 283.0 | 305.4 | 220.1 | |||||||||||||||||
| Powder River Basin | 289.5 | 300.3 | 275.6 | |||||||||||||||||
| Other U.S. Thermal | 184.5 | 191.5 | 168.7 | |||||||||||||||||
| Total U.S. Thermal | 474.0 | 491.8 | 444.3 | |||||||||||||||||
| Corporate and Other | 18.8 | 19.5 | 7.5 | |||||||||||||||||
| Total | $ | 973.3 | $ | 1,022.3 | $ | 937.0 | ||||||||||||||
Total Segment Costs Summary (In Millions) (1) | ||||||||||||||||||||
| Seaborne Thermal | $ | 149.0 | $ | 142.1 | $ | 180.9 | ||||||||||||||
| Seaborne Metallurgical | 290.0 | 280.8 | 206.9 | |||||||||||||||||
| Powder River Basin | 265.8 | 255.5 | 239.3 | |||||||||||||||||
| Other U.S. Thermal | 146.7 | 173.4 | 135.8 | |||||||||||||||||
| Total U.S. Thermal | 412.5 | 428.9 | 375.1 | |||||||||||||||||
| Corporate and Other | 13.1 | 19.3 | 4.4 | |||||||||||||||||
| Total | $ | 864.6 | $ | 871.1 | $ | 767.3 | ||||||||||||||
| Other Supplemental Financial Data (In Millions) | ||||||||||||||||||||
| Adjusted EBITDA - Seaborne Thermal | $ | 48.5 | $ | 63.5 | $ | 84.2 | ||||||||||||||
| Adjusted EBITDA - Seaborne Metallurgical | (7.0) | 24.6 | 13.2 | |||||||||||||||||
| Adjusted EBITDA - Powder River Basin | 23.7 | 44.8 | 36.3 | |||||||||||||||||
| Adjusted EBITDA - Other U.S. Thermal | 37.8 | 18.1 | 32.9 | |||||||||||||||||
| Adjusted EBITDA - Total U.S. Thermal | 61.5 | 62.9 | 69.2 | |||||||||||||||||
| Middlemount | (5.0) | (1.0) | (6.9) | |||||||||||||||||
Resource Management Results (2) | 14.0 | 11.4 | 5.5 | |||||||||||||||||
| Selling and Administrative Expenses | (31.6) | (30.5) | (23.6) | |||||||||||||||||
Other Operating Costs, Net (3) | 2.1 | (12.8) | 2.4 | |||||||||||||||||
Adjusted EBITDA (1) | $ | 82.5 | $ | 118.1 | $ | 144.0 | ||||||||||||||
| (1) | Total Segment Costs and Adjusted EBITDA are non-GAAP financial measures. Refer to the “Reconciliation of Non-GAAP Financial Measures” section in this document for definitions and reconciliations to the most comparable measures under U.S. GAAP. | |||||||||||||||||||
| (2) | Includes gains (losses) on certain surplus coal reserve, coal resource and surface land sales and property management costs and revenue. | |||||||||||||||||||
| (3) | Includes trading and brokerage activities, costs associated with post-mining activities, gains (losses) on certain asset disposals, minimum charges on certain transportation-related contracts, results from the Company’s other equity method investments, costs associated with suspended operations, holding costs associated with the Centurion Mine, the impact of foreign currency remeasurement and expenses related to the Company’s other commercial activities. | |||||||||||||||||||
| This information is intended to be reviewed in conjunction with the company's filings with the SEC. | ||||||||||||||||||||