| | | |
Per 2031
Note |
| |
Total 2031
Notes |
| |
Per 2036
Note |
| |
Total 2036
Notes |
| ||||||||||||
|
Public Offering Price(1)
|
| | | | 99.865% | | | | | $ | 699,055,000 | | | | | | 99.798% | | | | | $ | 548,889,000 | | |
|
Underwriting Discount
|
| | | | 0.600% | | | | | $ | 4,200,000 | | | | | | 0.650% | | | | | $ | 3,575,000 | | |
|
Proceeds, Before Expenses, to Us
|
| | | | 99.265% | | | | | $ | 694,855,000 | | | | | | 99.148% | | | | | $ | 545,314,000 | | |
| |
BofA Securities
|
| |
Barclays
|
| |
PNC Capital
Markets LLC |
| |
TD Securities
|
| |
Wells Fargo
Securities |
|
| |
BMO Capital
Markets |
| |
CIBC Capital
Markets |
| |
Citigroup
|
| |
ING
|
| |
J.P. Morgan
|
|
| | Mizuho | | |
MUFG
|
| |
RBC Capital
Markets |
| |
Regions Securities
LLC |
| |
Scotiabank
|
|
| | SMBC Nikko | | |
Truist Securities
|
| |
US Bancorp
|
| ||||||
| | Morgan Stanley | | |
Zions Capital Markets
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-12 | | | |
| | | | | S-24 | | | |
| | | | | S-27 | | | |
| | | | | S-33 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
| | | |
As of June 30, 2025
|
| |||||||||
| | | |
Historical
|
| |
As adjusted
|
| ||||||
| | | | | | | | | |
(in millions)
|
| |||
|
CASH AND CASH EQUIVALENTS
|
| | | $ | 459 | | | | | $ | 459 | | |
| SHORT-TERM DEBT | | | | | | | | | | | | | |
|
Commercial paper notes(1)
|
| | | | 462 | | | | | | 225 | | |
|
Other
|
| | | | 13 | | | | | | 13 | | |
|
Total short-term debt
|
| | | $ | 475 | | | | | $ | 238 | | |
| LONG-TERM DEBT | | | | | | | | | | | | | |
|
Senior notes
|
| | | | | | | | | | | | |
|
4.65% senior notes due October 2025(2)
|
| | | $ | 1,000 | | | | | $ | — | | |
|
4.50% senior notes due December 2026
|
| | | | 750 | | | | | | 750 | | |
|
3.55% senior notes due December 2029
|
| | | | 1,000 | | | | | | 1,000 | | |
|
3.80% senior notes due September 2030
|
| | | | 750 | | | | | | 750 | | |
|
5.70% senior notes due September 2034
|
| | | | 650 | | | | | | 650 | | |
|
5.95% senior notes due June 2035
|
| | | | 1,000 | | | | | | 1,000 | | |
|
6.70% senior notes due May 2036
|
| | | | 250 | | | | | | 250 | | |
|
6.65% senior notes due January 2037
|
| | | | 600 | | | | | | 600 | | |
|
5.15% senior notes due June 2042
|
| | | | 499 | | | | | | 499 | | |
|
4.30% senior notes due January 2043
|
| | | | 348 | | | | | | 348 | | |
|
4.70% senior notes due June 2044
|
| | | | 687 | | | | | | 687 | | |
|
4.90% senior notes due February 2045
|
| | | | 649 | | | | | | 649 | | |
|
Unamortized discounts and debt issuance costs
|
| | | | (50) | | | | | | (63) | | |
|
4.700% senior notes due January 2031
|
| | | | — | | | | | | 700 | | |
|
5.600% senior notes due January 2036
|
| | | | — | | | | | | 550 | | |
|
Other
|
| | | | 71 | | | | | | 71 | | |
|
Total long-term debt
|
| | | $ | 8,204 | | | | | $ | 8,441 | | |
| PARTNERS’ CAPITAL | | | | | | | | | | | | | |
|
Series A preferred unitholders
|
| | | $ | 1,246 | | | | | $ | 1,246 | | |
|
Series B preferred unitholders
|
| | | | 787 | | | | | | 787 | | |
|
Common unitholders
|
| | | | 7,673 | | | | | | 7,673 | | |
|
Noncontrolling interests
|
| | | | 3,243 | | | | | | 3,243 | | |
|
Total partners’ capital
|
| | | $ | 12,949 | | | | | $ | 12,949 | | |
|
Total capitalization
|
| | | $ | 21,153 | | | | | $ | 21,390 | | |
| | | |
Principal Amount
|
| |||||||||
|
Underwriter
|
| |
2031 Notes
|
| |
2036 Notes
|
| ||||||
|
BofA Securities, Inc.
|
| | | $ | 70,700,000 | | | | | $ | 55,550,000 | | |
|
Barclays Capital Inc.
|
| | | | 70,700,000 | | | | | | 55,550,000 | | |
|
PNC Capital Markets LLC
|
| | | | 70,700,000 | | | | | | 55,550,000 | | |
|
TD Securities (USA) LLC
|
| | | | 70,700,000 | | | | | | 55,550,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 70,700,000 | | | | | | 55,550,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
CIBC World Markets Corp.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
ING Financial Markets LLC
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
RBC Capital Markets, LLC
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Regions Securities LLC
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Truist Securities, Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 24,500,000 | | | | | | 19,250,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 14,000,000 | | | | | | 11,000,000 | | |
|
Zions Direct, Inc.
|
| | | | 14,000,000 | | | | | | 11,000,000 | | |
|
Total
|
| | | $ | 700,000,000 | | | | | $ | 550,000,000 | | |
| | | |
Underwriting
Discount |
| |||
|
Per 2031 Note
|
| | | | 0.600% | | |
|
Total
|
| | | $ | 4,200,000 | | |
|
Per 2036 Note
|
| | | | 0.650% | | |
|
Total
|
| | | $ | 3,575,000 | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |