For fiscal year ended June 30,
MRQ ($000s) 2021 2022 2023 2024 2025 3/31/2026 Total Common Equity $149,584 $157,714 $183,283 $206,000 $238,837 $267,593 Goodwill -- -- -- -- -- -- Other Intangibles -- -- -- -- -- -- Less: Total Intangible
Assets -- -- -- -- -- -- Tangible Common Equity $149,584 $157,714 $183,283 $206,000 $238,837 $267,593 Total Assets $2,200,335 $2,571,740 $2,698,283 $2,825,788 $3,040,609 $3,181,155 Goodwill -- -- -- -- -- -- Other
Intangibles -- -- -- -- -- -- Less: Total Intangible Assets -- -- -- -- -- -- Tangible Assets $2,200,335 $2,571,740 $2,698,283 $2,825,788 $3,040,609 $3,181,155 Tangible Common Equity / Tangible
Assets 6.80% 6.13% 6.79% 7.29% 7.85% 8.41% Net Interest Margin FTE For fiscal year ended June 30, MRQ ($000s) 2021 2022 2023 2024 2025 3/31/2026 Net Interest
Income $53,145 $58,005 $61,218 $50,979 $60,121 $20,186 Tax-Equivalent Adjustment 3,032 3,670 5,258 6,791 7,679 2,202 Net Interest Income Fully Taxable-Equivalent $56,177 $61,675 $66,476 $57,770 $67,800 $22,388 Average
Interest-Earning Assets $1,892,650 $2,291,448 $2,495,653 $2,568,756 $2,739,472 $2,953,830 Net Interest Margin Fully Taxable-Equivalent 2.97% 2.69% 2.66% 2.25% 2.47% 3.03% Source: Company documents 24 Non-GAAP
Reconciliation Tangible Common Equity / Tangible Assets