|
CHARTER
COMMUNICATIONS HOLDINGS, LLC AND
SUBSIDIARIES
|
||||||||||
|
RATIO
OF EARNINGS TO FIXED CHARGES
CALCULATION
|
||||||||||
|
(In
millions)
|
||||||||||
|
Year
Ended December 31,
|
||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
Earnings
|
||||||||||
|
Loss
from operations before Income Taxes and
|
||||||||||
|
Cumulative
Effect of Accounting Change
|
$
|
(1,104
|
)
|
$
|
(830
|
)
|
$
|
(3,614
|
)
|
|
|
Fixed
Charges
|
1,818
|
1,746
|
1,625
|
|||||||
|
Total
Earnings
|
$
|
714
|
$
|
916
|
$
|
(1,989
|
)
|
|||
|
Fixed
Charges
|
||||||||||
|
Interest
Expense
|
$
|
1,779
|
$
|
1,696
|
$
|
1,576
|
||||
|
Amortization
of Debt Costs
|
32
|
43
|
42
|
|||||||
|
Interest
Element of Rentals
|
7
|
7
|
7
|
|||||||
|
Total
Fixed Charges
|
$
|
1,818
|
$
|
1,746
|
$
|
1,625
|
||||
|
Ratio
of Earnings to Fixed Charges (1)
|
-
|
-
|
-
|
|||||||
|
(1)
Earnings for the years ended December 31, 2006, 2005, and 2004
were
insufficient to cover fixed charges by $1,104, $830,
|
||||||||||
|
and
$3,614, respectively. As a result of such deficiencies, the ratios
are not
presented above.
|
||||||||||