Please wait
 
 
                                                                                                Exhibit 12.1
 
 
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES    
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION      
(In millions)      
             
             
             
   
Nine Months Ended September 30,
 
   
2007
   
2006
 
             
Earnings
           
  Loss from Operations before Minority Interest and Income Taxes
  $ (945 )   $ (810 )
  Fixed Charges
   
1,362
     
1,361
 
                 
      Total Earnings
  $
417
    $
551
 
                 
                 
Fixed Charges
               
  Interest Expense
  $
1,338
    $
1,331
 
  Amortization of Debt Costs
   
19
     
25
 
  Interest Element of Rentals
   
5
     
5
 
                 
      Total Fixed Charges
  $
1,362
    $
1,361
 
                 
Ratio of Earnings to Fixed Charges (1)
   
-
     
-
 
                 
(1) Earnings for the nine months ended Septemeber 30, 2007 and 2006 were insufficient to cover fixed charges by $945
 
  million and $810 million, respectively. As a result of such deficiencies, the ratios are not presented above.