|
CCO
HOLDINGS, LLC AND SUBSIDIARIES
|
||||||||
|
RATIO
OF EARNINGS TO FIXED CHARGES CALCULATION
|
||||||||
|
(In
millions)
|
||||||||
|
Nine
Months Ended September 30,
|
||||||||
|
2008
|
2007
|
|||||||
|
Earnings
|
||||||||
|
Income
(loss) from Operations before Minority Interest and Income
Taxes
|
$ | 41 | $ | (164 | ) | |||
|
Fixed
Charges
|
604 | 584 | ||||||
|
Total
Earnings
|
$ | 645 | $ | 420 | ||||
|
Fixed
Charges
|
||||||||
|
Interest
Expense
|
$ | 586 | $ | 568 | ||||
|
Amortization
of Debt Costs
|
13 | 11 | ||||||
|
Interest
Element of Rentals
|
5 | 5 | ||||||
|
Total
Fixed Charges
|
$ | 604 | $ | 584 | ||||
|
Ratio
of Earnings to Fixed Charges (1)
|
1.1 | - | ||||||
|
(1) Earnings
for the nine months ended September 30, 2007 were insufficient to cover
fixed charges by $164 million.
|
|
As
a result of such deficiency, the ratio is not presented
above.
|