Please wait
                                                                                                
                                                                                              Exhibit 12.1
 
 
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES   
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION     
(In millions)     
             
             
             
   
Six Months Ended June 30,
 
   
2007
   
2006
 
             
Earnings
           
Loss from Operations before Minority Interest and Income Taxes
 
$
(581
)  
$
(740 )
Fixed Charges
   
909
     
911
 
                 
      Total Earnings
 
$
328
   
$
171
 
                 
                 
Fixed Charges
               
Interest Expense
 
$
893
   
$
889
 
Amortization of Debt Costs
   
13
     
18
 
Interest Element of Rentals
   
3
     
4
 
                 
      Total Fixed Charges
 
$
909
   
$
911
 
                 
Ratio of Earnings to Fixed Charges (1)
   
-
     
-
 
                 
(1) Earnings for the six months ended June 30, 2007 and 2006 were insufficient to cover fixed charges by $581 million and $740 million, respectively. As a result of such deficiencies,
 
the ratios are not presented above.