| • |
Revenue of $79.8 million, an increase of 11% year-over-year
|
| • |
Cloud ARR of $98 million, an increase of 23% year-over-year
|
| • |
Non-GAAP diluted EPS from continuing operations of $0.30; GAAP diluted EPS from continuing operations of $0.14
|
| • |
Cash flow provided by continuing operations of $19.9 million dollars
|
| • |
Revenue in the Americas region was $38.4 million for the first quarter of 2026, an increase of 40% from $27.4 million in the first quarter of 2025.
|
| • |
Revenue in the Europe, Middle East, and Africa (“EMEA”) region was $25.1 million for the first quarter of 2026, a decrease of 11% from $28.3 million in the first quarter of 2025.
|
| • |
Revenue in the Asia-Pacific (“APAC”) region was $16.3 million for the first quarter of 2026, the same as in the first quarter of 2025.
|
|
Radware Ltd.
|
|
Condensed Consolidated Balance Sheets
|
|
(U.S. Dollars in thousands)
|
|
|
March 31,
|
December 31,
|
||||||
|
|
2026
|
2025
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Assets
|
||||||||
|
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
108,812
|
102,748
|
||||||
|
Marketable securities
|
15,550
|
15,900
|
||||||
|
Short-term bank deposits
|
127,447
|
129,961
|
||||||
|
Trade receivables, net
|
31,935
|
34,604
|
||||||
|
Other receivables and prepaid expenses
|
11,132
|
10,639
|
||||||
|
Inventories
|
13,130
|
13,220
|
||||||
|
Current assets held for sale
|
7,056
|
9,435
|
||||||
|
|
315,062
|
316,507
|
||||||
|
|
||||||||
|
Long-term investments
|
||||||||
|
Marketable securities
|
72,006
|
71,398
|
||||||
|
Long-term bank deposits
|
110,004
|
131,922
|
||||||
|
Other assets
|
2,935
|
2,830
|
||||||
|
|
184,945
|
206,150
|
||||||
|
|
||||||||
|
Property and equipment, net
|
17,178
|
16,387
|
||||||
|
Goodwill and intangible assets, net
|
78,502
|
72,159
|
||||||
|
Other long-term assets
|
42,165
|
40,641
|
||||||
|
Operating lease right-of-use assets
|
14,999
|
15,456
|
||||||
|
Long-term assets held for sale
|
3,599
|
3,865
|
||||||
|
Total assets
|
656,450
|
671,165
|
||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Trade payables
|
6,499
|
7,231
|
||||||
|
Deferred revenues
|
121,506
|
111,917
|
||||||
|
Operating lease liabilities
|
4,817
|
4,862
|
||||||
|
Other payables and accrued expenses
|
63,312
|
67,948
|
||||||
|
Current liabilities held for sale
|
2,158
|
2,325
|
||||||
|
|
198,292
|
194,283
|
||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
Deferred revenues
|
70,785
|
65,764
|
||||||
|
Operating lease liabilities
|
11,549
|
11,970
|
||||||
|
Other long-term liabilities
|
7,583
|
8,464
|
||||||
|
Long-term liabilities held for sale
|
20
|
-
|
||||||
|
|
89,937
|
86,198
|
||||||
|
|
||||||||
|
Equity
|
||||||||
|
Radware Ltd. equity
|
||||||||
|
Share capital
|
772
|
770
|
||||||
|
Additional paid-in capital
|
584,160
|
578,652
|
||||||
|
Accumulated other comprehensive income (loss)
|
(166
|
)
|
1,393
|
|||||
|
Treasury stock, at cost
|
(407,599
|
)
|
(377,561
|
)
|
||||
|
Retained earnings
|
149,651
|
146,107
|
||||||
|
Total Radware Ltd. shareholder's equity
|
326,818
|
349,361
|
||||||
|
|
||||||||
|
Non–controlling interest
|
41,403
|
41,323
|
||||||
|
|
||||||||
|
Total equity
|
368,221
|
390,684
|
||||||
|
|
||||||||
|
Total liabilities and equity
|
656,450
|
671,165
|
||||||
|
Radware Ltd.
|
|
Condensed Consolidated Statements of Income
|
|
(U.S Dollars in thousands, except share and per share data)
|
|
|
For the three months ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Revenues
|
79,813
|
72,022
|
||||||
|
Cost of revenues
|
15,112
|
13,562
|
||||||
|
Gross profit
|
64,701
|
58,460
|
||||||
|
|
||||||||
|
Operating expenses, net:
|
||||||||
|
Research and development, net
|
21,103
|
17,552
|
||||||
|
Selling and marketing
|
32,592
|
30,640
|
||||||
|
General and administrative
|
6,488
|
6,232
|
||||||
|
Total operating expenses, net
|
60,183
|
54,424
|
||||||
|
|
||||||||
|
Operating income
|
4,518
|
4,036
|
||||||
|
Financial income, net
|
3,772
|
4,662
|
||||||
|
Income before taxes on income from continuing operations
|
8,290
|
8,698
|
||||||
|
Taxes on income
|
2,169
|
2,100
|
||||||
|
Net income from continuing operations
|
6,121
|
6,598
|
||||||
|
Loss from discontinued operations
|
(2,577
|
)
|
(2,254
|
)
|
||||
|
Net income
|
3,544
|
4,344
|
||||||
|
|
||||||||
|
Basic net income per share attributed to Radware Ltd.'s shareholders:
|
||||||||
|
Continuing operations
|
0.14
|
0.15
|
||||||
|
Discontinued operations
|
(0.06
|
)
|
(0.05
|
)
|
||||
|
Total basic net income per share attributed to Radware Ltd.'s shareholders
|
0.08
|
0.10
|
||||||
|
|
||||||||
|
Weighted average number of shares used to compute basic net income per share
|
42,794,944
|
42,663,787
|
||||||
|
|
||||||||
|
Diluted net income per share attributed to Radware Ltd.'s shareholders:
|
||||||||
|
Continuing operations
|
0.14
|
0.15
|
||||||
|
Discontinued operations
|
(0.06
|
)
|
(0.05
|
)
|
||||
|
Total diluted net income per share attributed to Radware Ltd.'s shareholders
|
0.08
|
0.10
|
||||||
|
|
||||||||
|
Weighted average number of shares used to compute diluted net income per share
|
44,497,774
|
44,192,474
|
||||||
|
Radware Ltd.
|
|
Reconciliation of GAAP to Non-GAAP Financial Information
|
|
(U.S Dollars in thousands, except share and per share data)
|
|
|
For the three months ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
GAAP gross profit
|
64,701
|
58,460
|
||||||
|
Share-based compensation
|
166
|
120
|
||||||
|
Amortization of intangible assets
|
732
|
733
|
||||||
|
Non-GAAP gross profit
|
65,599
|
59,313
|
||||||
|
|
||||||||
|
GAAP research and development, net
|
21,103
|
17,552
|
||||||
|
Share-based compensation
|
1,688
|
1,135
|
||||||
|
Non-GAAP research and development, net
|
19,415
|
16,417
|
||||||
|
|
||||||||
|
GAAP selling and marketing
|
32,592
|
30,640
|
||||||
|
Share-based compensation
|
2,652
|
3,053
|
||||||
|
Non-GAAP selling and marketing
|
29,940
|
27,587
|
||||||
|
|
||||||||
|
GAAP general and administrative
|
6,488
|
6,232
|
||||||
|
Share-based compensation
|
1,002
|
1,371
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Non-GAAP general and administrative
|
5,197
|
4,708
|
||||||
|
|
||||||||
|
GAAP total operating expenses, net
|
60,183
|
54,424
|
||||||
|
Share-based compensation
|
5,342
|
5,559
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Non-GAAP total operating expenses, net
|
54,552
|
48,712
|
||||||
|
|
||||||||
|
GAAP operating income
|
4,518
|
4,036
|
||||||
|
Share-based compensation
|
5,508
|
5,679
|
||||||
|
Amortization of intangible assets
|
732
|
733
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Non-GAAP operating income
|
11,047
|
10,601
|
||||||
|
|
||||||||
|
GAAP financial income, net
|
3,772
|
4,662
|
||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
774
|
509
|
||||||
|
Non-GAAP financial income, net
|
4,546
|
5,171
|
||||||
|
|
||||||||
|
GAAP income before taxes on income from continuing operations
|
8,290
|
8,698
|
||||||
|
Share-based compensation
|
5,508
|
5,679
|
||||||
|
Amortization of intangible assets
|
732
|
733
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
774
|
509
|
||||||
|
Non-GAAP income before taxes on income from continuing operations
|
15,593
|
15,772
|
||||||
|
|
||||||||
|
GAAP taxes on income
|
2,169
|
2,100
|
||||||
|
Tax related adjustments
|
62
|
62
|
||||||
|
Non-GAAP taxes on income
|
2,231
|
2,162
|
||||||
|
|
||||||||
|
GAAP net income from continuing operations
|
6,121
|
6,598
|
||||||
|
Share-based compensation
|
5,508
|
5,679
|
||||||
|
Amortization of intangible assets
|
732
|
733
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
774
|
509
|
||||||
|
Tax related adjustments
|
(62
|
)
|
(62
|
)
|
||||
|
Non-GAAP net income from continuing operations
|
13,362
|
13,610
|
||||||
|
|
||||||||
|
Non-GAAP loss from discontinued operations
|
2,294
|
1,793
|
||||||
|
|
||||||||
|
Non-GAAP net income
|
11,068
|
11,817
|
||||||
|
|
||||||||
|
GAAP diluted net income per share from continuing operations
|
0.14
|
0.15
|
||||||
|
Share-based compensation
|
0.12
|
0.13
|
||||||
|
Amortization of intangible assets
|
0.01
|
0.02
|
||||||
|
Acquisition costs
|
0.01
|
0.00
|
||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
0.02
|
0.01
|
||||||
|
Tax related adjustments
|
(0.00
|
)
|
(0.00
|
)
|
||||
|
Non-GAAP diluted net earnings per share from continuing operations
|
0.30
|
0.31
|
||||||
|
|
||||||||
|
Non-GAAP diluted net loss per share from discontinued operations
|
(0.05
|
)
|
(0.04
|
)
|
||||
|
|
||||||||
|
Non-GAAP diluted net earnings per share
|
0.25
|
0.27
|
||||||
|
|
||||||||
|
Weighted average number of shares used to compute non-GAAP diluted net earnings per share
|
44,497,774
|
44,192,474
|
||||||
|
Radware Ltd.
|
|
Condensed Consolidated Statements of Cash Flow
|
|
(U.S. Dollars in thousands)
|
|
|
For the three months ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Cash flow from operating activities:
|
||||||||
|
|
||||||||
|
Net income
|
3,544
|
4,344
|
||||||
|
Loss from discontinued operations activities
|
2,577
|
2,254
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,594
|
2,882
|
||||||
|
Share-based compensation
|
5,508
|
5,679
|
||||||
|
Amortization of premium, accretion of discounts and accrued interest on marketable securities, net
|
25
|
(161
|
)
|
|||||
|
Decrease in accrued interest on bank deposits
|
(468
|
)
|
(1,601
|
)
|
||||
|
Increase (decrease) in accrued severance pay, net
|
(287
|
)
|
61
|
|||||
|
Decrease (increase) in trade receivables, net
|
2,669
|
(8,186
|
)
|
|||||
|
Increase in other receivables and prepaid expenses and other long-term assets
|
(3,076
|
)
|
(160
|
)
|
||||
|
Decrease in inventories
|
90
|
519
|
||||||
|
Decrease in trade payables
|
(732
|
)
|
(1,840
|
)
|
||||
|
Increase in deferred revenues
|
14,610
|
17,732
|
||||||
|
Increase (decrease) in other payables and accrued expenses
|
(7,119
|
)
|
3,281
|
|||||
|
Operating lease liabilities, net
|
(9
|
)
|
(228
|
)
|
||||
|
Net cash provided by operating activities - continuing operations
|
19,926
|
24,576
|
||||||
|
Net cash used in operating activities - discontinued operations
|
(2,286
|
)
|
(2,134
|
)
|
||||
|
Net cash provided by operating activities
|
17,640
|
22,442
|
||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
|
||||||||
|
Purchase of property and equipment
|
(2,653
|
)
|
(1,111
|
)
|
||||
|
Proceeds from other long-term assets, net
|
16
|
109
|
||||||
|
Proceeds from (investment in) bank deposits, net
|
24,900
|
(27,112
|
)
|
|||||
|
Investment in, redemption of and purchase of marketable securities, net
|
(798
|
)
|
16,194
|
|||||
|
Acquisition of subsidiary, net of cash acquired
|
(5,938
|
)
|
-
|
|||||
|
Proceeds from other deposits
|
-
|
5,000
|
||||||
|
Net cash provided by (used in) investing activities - continuing operations
|
15,527
|
(6,920
|
)
|
|||||
|
Net cash provided by (used in) investing activities - discontinued operations
|
3,001
|
(1
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
18,528
|
(6,921
|
)
|
|||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
|
||||||||
|
Proceeds from exercise of share options
|
3
|
1
|
||||||
|
Repurchase of shares
|
(29,392
|
)
|
-
|
|||||
|
Net cash provided by (used in) financing activities - continuing operations
|
(29,389
|
)
|
1
|
|||||
|
Net cash provided by financing activities - discontinued operations
|
-
|
3
|
||||||
|
Net cash provided by (used in) financing activities
|
(29,389
|
)
|
4
|
|||||
|
|
||||||||
|
Increase in cash and cash equivalents
|
6,779
|
15,525
|
||||||
|
Cash and cash equivalents at the beginning of the period
|
105,078
|
98,714
|
||||||
|
Cash and cash equivalents at the end of the period
|
111,857
|
114,239
|
||||||
|
Less cash and cash equivalents of discontinued operations
|
(3,045
|
)
|
(741
|
)
|
||||
|
Cash and cash equivalents at the end of the period - continuing operations
|
108,812
|
113,498
|
||||||
|
Radware Ltd.
|
|
RECONCILIATION OF GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-GAAP)
|
|
(U.S Dollars in thousands)
|
|
|
For the three months ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
GAAP net income for continuing operations
|
6,121
|
6,598
|
||||||
|
Exclude: Financial income, net
|
(3,772
|
)
|
(4,662
|
)
|
||||
|
Exclude: Depreciation and amortization expense
|
2,594
|
2,882
|
||||||
|
Exclude: Taxes on income
|
2,169
|
2,100
|
||||||
|
EBITDA
|
7,112
|
6,918
|
||||||
|
|
||||||||
|
Share-based compensation
|
5,508
|
5,679
|
||||||
|
Acquisition costs
|
289
|
153
|
||||||
|
Adjusted EBITDA for continuing operations
|
12,909
|
12,750
|
||||||
|
|
For the three months ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
Amortization of intangible assets
|
732
|
733
|
||||||
|
Depreciation
|
1,862
|
2,149
|
||||||
|
|
2,594
|
2,882
|
||||||