|
Date: May 14, 2026
|
NOVA LTD.
(Registrant) By: /s/ Guy Kizner —————————————— Guy Kizner Chief Financial Officer
|
| • |
Record quarterly revenue of $235.3 million, a 6% increase QoQ, exceeding the Company guidance.
|
| • |
Record GAAP net income of $69.3 million, or $2.04 per diluted share, a 5% increase QoQ, exceeding the Company guidance.
|
| • |
Record non-GAAP net income of $80.3 million, or $2.33 per diluted share, a 9% increase QoQ, exceeding the Company guidance.
|
| • |
Record revenues from memory devices, fueled by robust demand for advanced DRAM
|
| • |
Record sales of Nova Metrion platform, driven by increased adoption in memory and logic advanced nodes manufacturing. .
|
| • |
Record sales of Nova AncoScene front-end chemical metrology solution, attributable to market share gains and new customer wins.
|
|
Q1 2026
|
Q4 2025
|
Q1 2025
|
|
|
Revenues
|
$235,308
|
$222,624
|
$213,356
|
|
Net Income
|
$69,259
|
$64,888
|
$64,823
|
|
Earnings per Diluted Share
|
$2.04
|
$1.94
|
$2.03
|
|
Q1 2026
|
Q4 2025
|
Q1 2025
|
|
|
Net Income
|
$80,265
|
$72,239
|
$69,958
|
|
Earnings per Diluted Share
|
$2.33
|
$2.14
|
$2.18
|
| • |
$245 million to $255 million in revenue
|
| • |
$2.10 to $2.24 in diluted GAAP EPS
|
| • |
$2.34 to $2.48 in diluted non-GAAP EPS
|
|
As of
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
ASSETS
|
2026
|
2025
|
||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
421,816
|
214,462
|
||||||
|
Short-term interest-bearing bank deposits
|
333,296
|
512,250
|
||||||
|
Marketable securities
|
343,432
|
321,798
|
||||||
|
Trade accounts receivable, net
|
176,917
|
151,929
|
||||||
|
Inventories
|
178,850
|
183,671
|
||||||
|
Other current assets
|
35,605
|
26,692
|
||||||
|
Total current assets
|
1,489,916
|
1,410,802
|
||||||
|
Non-current assets
|
||||||||
|
Marketable securities
|
567,850
|
584,731
|
||||||
|
Interest-bearing bank deposits and restricted deposits
|
11,020
|
12,508
|
||||||
|
Deferred tax assets
|
38,887
|
38,819
|
||||||
|
Operating lease right-of-use assets
|
56,764
|
57,731
|
||||||
|
Property plant and equipment, net
|
101,788
|
102,625
|
||||||
|
Intangible assets, net
|
42,559
|
45,819
|
||||||
|
Goodwill
|
89,283
|
90,807
|
||||||
|
Other long-term assets
|
17,624
|
16,704
|
||||||
|
Total non-current assets
|
925,775
|
949,744
|
||||||
|
Total assets
|
2,415,691
|
2,360,546
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Convertible senior notes, net
|
732,630
|
-
|
||||||
|
Trade accounts payable
|
54,102
|
46,982
|
||||||
|
Deferred revenues
|
49,092
|
67,163
|
||||||
|
Operating lease current liabilities
|
9,508
|
8,204
|
||||||
|
Other current liabilities
|
98,529
|
102,186
|
||||||
|
Total current liabilities
|
943,861
|
224,535
|
||||||
|
Non-current liabilities
|
||||||||
|
Convertible senior notes, net
|
-
|
731,680
|
||||||
|
Operating lease long-term liabilities
|
58,033
|
59,271
|
||||||
|
Long-term deferred tax liability
|
9,330
|
10,221
|
||||||
|
Other long-term liabilities
|
16,881
|
16,591
|
||||||
|
Total non-current liabilities
|
84,244
|
817,763
|
||||||
|
Shareholders' equity
|
1,387,586
|
1,318,248
|
||||||
|
Total liabilities and shareholders' equity
|
2,415,691
|
2,360,546
|
||||||
|
Three months ended March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
186,263
|
173,942
|
||||||
|
Services
|
49,045
|
39,414
|
||||||
|
Total revenues
|
235,308
|
213,356
|
||||||
|
Total cost of revenues
|
99,620
|
91,053
|
||||||
|
Gross profit
|
135,688
|
122,303
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development, net
|
37,083
|
33,234
|
||||||
|
Sales and marketing
|
20,264
|
19,788
|
||||||
|
General and administrative
|
7,505
|
6,049
|
||||||
|
Total operating expenses
|
64,852
|
59,071
|
||||||
|
Operating income
|
70,836
|
63,232
|
||||||
|
Financing income, net
|
13,048
|
12,937
|
||||||
|
Income before taxes on income
|
83,884
|
76,169
|
||||||
|
Income tax expenses
|
14,625
|
11,346
|
||||||
|
Net income for the period
|
69,259
|
64,823
|
||||||
|
Earnings per share:
|
||||||||
|
Basic
|
2.18
|
2.22
|
||||||
|
Diluted
|
2.04
|
2.03
|
||||||
|
Shares used in calculation of earnings per share (in thousands):
|
||||||||
|
Basic
|
31,790
|
29,262
|
||||||
|
Diluted
|
34,439
|
32,062
|
||||||
|
Three months ended December 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
69,259
|
64,823
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation of property and equipment
|
3,496
|
3,086
|
||||||
|
Amortization of intangible assets
|
2,315
|
1,816
|
||||||
|
Amortization of premium and accretion of discount on marketable securities, net
|
(1,257
|
)
|
(1,543
|
)
|
||||
|
Amortization of debt issuance costs
|
950
|
290
|
||||||
|
Share-based compensation
|
7,305
|
6,376
|
||||||
|
Net effect of exchange rate fluctuation
|
55
|
(3,877
|
)
|
|||||
|
Changes in assets and liabilities:
|
||||||||
|
Trade accounts receivable, net
|
(25,613
|
)
|
15,475
|
|||||
|
Inventories
|
4,086
|
(9,099
|
)
|
|||||
|
Other current and long-term assets
|
(9,493
|
)
|
(13,088
|
)
|
||||
|
Deferred tax, net
|
(621
|
)
|
(2,636
|
)
|
||||
|
Operating lease right-of-use assets
|
956
|
478
|
||||||
|
Trade accounts payable
|
7,308
|
(43
|
)
|
|||||
|
Deferred revenues
|
(19,673
|
)
|
(7,439
|
)
|
||||
|
Operating lease liabilities
|
77
|
(862
|
)
|
|||||
|
Other current and long-term liabilities
|
918
|
14,815
|
||||||
|
Accrued severance pay, net
|
9
|
(23
|
)
|
|||||
|
Net cash provided by operating activities
|
40,077
|
68,549
|
||||||
|
Cash flows from investment activities:
|
||||||||
|
Acquisition of subsidiary, net of acquired cash
|
-
|
(51,697
|
)
|
|||||
|
Change in short-term and long-term interest-bearing bank deposits
|
180,215
|
(2,286
|
)
|
|||||
|
Investment in marketable securities
|
(130,323
|
)
|
(82,270
|
)
|
||||
|
Proceeds from maturity of marketable securities
|
121,881
|
79,068
|
||||||
|
Purchase of property and equipment
|
(4,049
|
)
|
(8,857
|
)
|
||||
|
Net cash provided by (used in) investing activities
|
167,724
|
(66,042
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Purchases of treasury shares
|
-
|
(20,002
|
)
|
|||||
|
Net cash used in financing activities
|
-
|
(20,002
|
)
|
|||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(765
|
)
|
771
|
|||||
|
Changes in cash and cash equivalents and restricted cash
|
207,036
|
(16,724
|
)
|
|||||
|
Cash and cash equivalents and restricted cash - beginning of period
|
214,780
|
157,779
|
||||||
|
Cash and cash equivalents - end of period
|
421,816
|
141,055
|
||||||
|
Three months ended
|
||||||||||||
|
March 31,
2026 |
December 31,
2025 |
March 31,
2025 |
||||||||||
|
GAAP gross profit
|
135,688
|
128,233
|
122,303
|
|||||||||
|
Stock-based compensation*
|
2,072
|
1,990
|
1,847
|
|||||||||
|
Amortization of acquired intangible assets
|
2,119
|
2,342
|
1,670
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
1,348
|
|||||||||
|
Non-GAAP gross profit
|
139,879
|
132,565
|
127,168
|
|||||||||
|
GAAP gross margin as a percentage of revenues
|
58
|
%
|
58
|
%
|
57
|
%
|
||||||
|
Non-GAAP gross margin as a percentage of revenues
|
59
|
%
|
60
|
%
|
60
|
%
|
||||||
|
GAAP operating income
|
70,836
|
60,733
|
63,232
|
|||||||||
|
Stock-based compensation*
|
7,305
|
6,977
|
6,376
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
1,348
|
|||||||||
|
Acquisition related expenses
|
-
|
-
|
859
|
|||||||||
|
Amortization of acquired intangible assets
|
2,315
|
2,544
|
1,816
|
|||||||||
|
Discrete tax reserve release, net
|
-
|
203
|
-
|
|||||||||
|
Non-GAAP operating income
|
80,456
|
70,457
|
73,631
|
|||||||||
|
GAAP operating margin as a percentage of revenues
|
30
|
%
|
27
|
%
|
30
|
%
|
||||||
|
Non-GAAP operating margin as a percentage of revenues
|
34
|
%
|
32
|
%
|
35
|
%
|
||||||
|
GAAP net income
|
69,259
|
64,688
|
64,823
|
|||||||||
|
Stock-based compensation*
|
7,305
|
6,977
|
6,376
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
1,348
|
|||||||||
|
Acquisition related expenses
|
-
|
-
|
859
|
|||||||||
|
Amortization of acquired intangible assets
|
2,315
|
2,544
|
1,816
|
|||||||||
|
Amortization of debt issuance costs
|
950
|
980
|
290
|
|||||||||
|
Revaluation of operating lease and intercompany loans
|
2,540
|
1,642
|
(4,796
|
)
|
||||||||
|
Discrete tax reserve release, net
|
-
|
(4,229
|
)
|
-
|
||||||||
|
Tax effect of non-GAAP adjustments
|
(2,104
|
)
|
(363
|
)
|
(758
|
)
|
||||||
|
Non-GAAP net income
|
80,265
|
72,239
|
69,958
|
|||||||||
|
GAAP basic earnings per share
|
2.18
|
2.09
|
2.22
|
|||||||||
|
Non-GAAP basic earnings per share
|
2.52
|
2.33
|
2.39
|
|||||||||
|
GAAP diluted earnings per share
|
2.04
|
1.94
|
2.03
|
|||||||||
|
Non-GAAP diluted earnings per share
|
2.33
|
2.14
|
2.18
|
|||||||||
|
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
|
Basic
|
31,790
|
31,025
|
29,262
|
|||||||||
|
Diluted
|
34,439
|
33,830
|
32,062
|
|||||||||
|
Low
|
High
|
|||||||
|
Estimated GAAP net income per diluted share
|
2.10
|
2.24
|
||||||
|
Estimated non-GAAP items:
|
||||||||
|
Stock-based compensation
|
0.20
|
0.20
|
||||||
|
Amortization of acquired intangible assets
|
0.06
|
0.06
|
||||||
|
Amortization of debt issuance costs
|
0.03
|
0.03
|
||||||
|
Tax effect of non-GAAP adjustments
|
(0.05
|
)
|
(0.05
|
)
|
||||
|
Estimated non-GAAP net income per diluted share
|
2.34
|
2.48
|
||||||