| | | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds to Issuer
Before Expense |
| |||||||||
|
Per floating rate note
|
| | | | 100.000% | | | | | | 0.200% | | | | | | 99.800% | | |
|
Total
|
| | | $ | 800,000,000 | | | | | $ | 1,600,000 | | | | | $ | 798,400,000 | | |
|
Per 2028 note
|
| | | | 99.978% | | | | | | 0.200% | | | | | | 99.778% | | |
|
Total
|
| | | $ | 699,846,000 | | | | | $ | 1,400,000 | | | | | $ | 698,446,000 | | |
|
Per 2030 note
|
| | | | 99.700% | | | | | | 0.250% | | | | | | 99.450% | | |
|
Total
|
| | | $ | 1,744,750,000 | | | | | $ | 4,375,000 | | | | | $ | 1,740,375,000 | | |
|
Per 2032 note
|
| | | | 99.409% | | | | | | 0.300% | | | | | | 99.109% | | |
|
Total
|
| | | $ | 919,533,250 | | | | | $ | 2,775,000 | | | | | $ | 916,758,250 | | |
|
Per 2035 note
|
| | | | 99.564% | | | | | | 0.350% | | | | | | 99.214% | | |
|
Total
|
| | | $ | 920,967,000 | | | | | $ | 3,237,500 | | | | | $ | 917,729,500 | | |
|
Per 2045 note
|
| | | | 99.889% | | | | | | 0.600% | | | | | | 99.289% | | |
|
Total
|
| | | $ | 349,611,500 | | | | | $ | 2,100,000 | | | | | $ | 347,511,500 | | |
|
Per 2055 note
|
| | | | 99.464% | | | | | | 0.650% | | | | | | 98.814% | | |
|
Total
|
| | | $ | 547,052,000 | | | | | $ | 3,575,000 | | | | | $ | 543,477,000 | | |
| |
BofA Securities
|
| |
HSBC
|
| |
J.P. Morgan
|
|
| | BNP PARIBAS | | |
Deutsche Bank Securities
|
| |
SOCIETE GENERALE
|
|
| | Citigroup | | |
Mizuho
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-32 | | | |
| | | | | S-37 | | | |
| | | | | S-40 | | | |
| | | | | S-43 | | | |
| | | | | S-43 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| |
Novartis International AG Investor Relations
P.O. Box CH - 4002 Basel Switzerland Tel: + 41 61 324 79 44 E-mail: investor.relations@novartis.com |
| |
Novartis Services, Inc. Investor Relations
One Health Plaza East Hanover, NJ 07936 USA Tel: +1 862 778 2100 E-mail: investor.relations@novartis.com |
|
| | | |
As of
September 30, 2025 |
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
| Equity | | | | | | | | | | | | | |
|
Share capital
|
| | | $ | 766 | | | | | $ | 766 | | |
|
Treasury shares
|
| | | | (44) | | | | | | (44) | | |
|
Reserves
|
| | | | 43,608 | | | | | | 43,608 | | |
|
Equity attributable to Novartis AG shareholders
|
| | | | 44,330 | | | | | | 44,330 | | |
|
Non-controlling interests
|
| | | | 422 | | | | | | 422 | | |
|
Total equity
|
| | | | 44,752 | | | | | | 44,752 | | |
| Indebtedness | | | | | | | | | | | | | |
|
Short-term indebtedness:
|
| | | | | | | | | | | | |
|
Bank and other financial debt
|
| | | | 756 | | | | | | 756 | | |
|
Commercial paper
|
| | | | 4,852 | | | | | | 4,852 | | |
|
Current portion of non-current financial debt
|
| | | | 1,840 | | | | | | 1,840 | | |
|
Derivative financial instruments
|
| | | | 72 | | | | | | 72 | | |
|
Total short-term indebtedness
|
| | | | 7,520 | | | | | | 7,520 | | |
|
Long-term indebtedness:
|
| | | | | | | | | | | | |
|
3.700% notes due 2042 of Novartis Capital Corporation
|
| | | | 491 | | | | | | 491 | | |
|
4.400% notes due 2044 of Novartis Capital Corporation
|
| | | | 1,829 | | | | | | 1,829 | | |
|
1.625% notes due 2026 of Novartis Finance S.A.
|
| | | | 704 | | | | | | 704 | | |
|
0.625% notes due 2029 of Novartis AG
|
| | | | 691 | | | | | | 691 | | |
|
1.050% notes due 2035 of Novartis AG
|
| | | | 408 | | | | | | 408 | | |
|
3.000% notes due 2025 of Novartis Capital Corporation
|
| | | | 1,749 | | | | | | 1,749 | | |
|
4.000% notes due 2045 of Novartis Capital Corporation
|
| | | | 1,224 | | | | | | 1,224 | | |
|
0.625% notes due 2028 of Novartis Finance S.A.
|
| | | | 584 | | | | | | 584 | | |
|
3.100% notes due 2027 of Novartis Capital Corporation
|
| | | | 998 | | | | | | 998 | | |
|
1.125% notes due 2027 of Novartis Finance S.A.
|
| | | | 703 | | | | | | 703 | | |
|
1.375% notes due 2030 of Novartis Finance S.A.
|
| | | | 879 | | | | | | 879 | | |
|
1.700% notes due 2038 of Novartis Finance S.A.
|
| | | | 874 | | | | | | 874 | | |
|
2.000% notes due 2027 of Novartis Capital Corporation
|
| | | | 1,249 | | | | | | 1,249 | | |
|
2.200% notes due 2030 of Novartis Capital Corporation
|
| | | | 1,496 | | | | | | 1,496 | | |
|
2.750% notes due 2050 of Novartis Capital Corporation
|
| | | | 1,217 | | | | | | 1,217 | | |
|
0.000% notes due 2028 of Novartis Finance S.A.
|
| | | | 2,164 | | | | | | 2,164 | | |
|
1.600% notes due 2027 of Novartis AG
|
| | | | 816 | | | | | | 816 | | |
|
1.650% notes due 2031 of Novartis AG
|
| | | | 546 | | | | | | 546 | | |
|
1.750% notes due 2034 of Novartis AG
|
| | | | 810 | | | | | | 810 | | |
|
1.850% notes due 2040 of Novartis AG
|
| | | | 351 | | | | | | 351 | | |
|
1.850% notes due 2049 of Novartis AG
|
| | | | 238 | | | | | | 238 | | |
| | | |
As of
September 30, 2025 |
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
3.800% notes due 2029 of Novartis Capital Corporation
|
| | | | 996 | | | | | | 996 | | |
|
4.000% notes due 2031 of Novartis Capital Corporation
|
| | | | 844 | | | | | | 844 | | |
|
4.200% notes due 2034 of Novartis Capital Corporation
|
| | | | 1,089 | | | | | | 1,089 | | |
|
4.700% notes due 2054 of Novartis Capital Corporation
|
| | | | 744 | | | | | | 744 | | |
|
Total straight bonds
|
| | | | 23,694 | | | | | | 23,694 | | |
|
5.25% other bonds due 2024 through 2033
|
| | | | 513 | | | | | | 513 | | |
|
Total bonds
|
| | | | 24,207 | | | | | | 24,207 | | |
|
Liabilities to banks and other financial institutions
|
| | | | 173 | | | | | | 173 | | |
|
Other long-term debt
|
| | | | 58 | | | | | | 58 | | |
|
Total including current portion of non-current financial debt
|
| | | | 24,438 | | | | | | 24,438 | | |
|
Less current portion of non-current financial debt
|
| | | | (1,840) | | | | | | (1,840) | | |
|
Floating rate notes offered hereby
|
| | | | — | | | | | | 800 | | |
|
2028 notes offered hereby
|
| | | | — | | | | | | 700 | | |
|
2030 notes offered hereby
|
| | | | — | | | | | | 1,750 | | |
|
2032 notes offered hereby
|
| | | | — | | | | | | 925 | | |
|
2035 notes offered hereby
|
| | | | — | | | | | | 925 | | |
|
2045 notes offered hereby
|
| | | | — | | | | | | 350 | | |
|
2055 notes offered hereby
|
| | | | — | | | | | | 550 | | |
|
Total long-term indebtedness
|
| | | | 22,598 | | | | | | 28,598 | | |
|
Total indebtedness
|
| | | | 30,118 | | | | | | 36,118 | | |
|
Total capitalization
|
| | | $ | 74,870 | | | | | $ | 80,870 | | |
| | |||||||||||||
|
Underwriter
|
| |
Principal
Amount of Floating Rate Notes |
| |
Principal
Amount of 2028 Notes |
| |
Principal
Amount of 2030 Notes |
| |
Principal
Amount of 2032 Notes |
| |
Principal
Amount of 2035 Notes |
| |
Principal
Amount of 2045 Notes |
| |
Principal
Amount of 2055 Notes |
| |||||||||||||||||||||
|
BofA Securities, Inc.
|
| | | $ | 178,666,000 | | | | | $ | 156,333,000 | | | | | $ | 390,833,000 | | | | | $ | 206,583,000 | | | | | $ | 206,583,000 | | | | | $ | 78,167,000 | | | | | $ | 122,833,000 | | |
|
HSBC Securities (USA)
Inc. |
| | | $ | 178,666,000 | | | | | $ | 156,333,000 | | | | | $ | 390,833,000 | | | | | $ | 206,583,000 | | | | | $ | 206,583,000 | | | | | $ | 78,166,000 | | | | | $ | 122,833,000 | | |
|
J.P. Morgan Securities LLC
|
| | | $ | 178,668,000 | | | | | $ | 156,334,000 | | | | | $ | 390,834,000 | | | | | $ | 206,584,000 | | | | | $ | 206,584,000 | | | | | $ | 78,167,000 | | | | | $ | 122,834,000 | | |
|
BNP Paribas Securities
Corp. |
| | | $ | 66,400,000 | | | | | $ | 58,100,000 | | | | | $ | 145,250,000 | | | | | $ | 76,775,000 | | | | | $ | 76,775,000 | | | | | $ | 29,050,000 | | | | | $ | 45,650,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | $ | 66,400,000 | | | | | $ | 58,100,000 | | | | | $ | 145,250,000 | | | | | $ | 76,775,000 | | | | | $ | 76,775,000 | | | | | $ | 29,050,000 | | | | | $ | 45,650,000 | | |
|
SG Americas Securities,
LLC |
| | | $ | 66,400,000 | | | | | $ | 58,100,000 | | | | | $ | 145,250,000 | | | | | $ | 76,775,000 | | | | | $ | 76,775,000 | | | | | $ | 29,050,000 | | | | | $ | 45,650,000 | | |
|
Citigroup Global Markets Inc.
|
| | | $ | 32,400,000 | | | | | $ | 28,350,000 | | | | | $ | 70,875,000 | | | | | $ | 37,463,000 | | | | | $ | 37,463,000 | | | | | $ | 14,175,000 | | | | | $ | 22,275,000 | | |
|
Mizuho Securities USA
LLC |
| | | $ | 32,400,000 | | | | | $ | 28,350,000 | | | | | $ | 70,875,000 | | | | | $ | 37,462,000 | | | | | $ | 37,462,000 | | | | | $ | 14,175,000 | | | | | $ | 22,275,000 | | |
|
Total
|
| | | $ | 800,000,000 | | | | | $ | 700,000,000 | | | | | $ | 1,750,000,000 | | | | | $ | 925,000,000 | | | | | $ | 925,000,000 | | | | | $ | 350,000,000 | | | | | $ | 550,000,000 | | |
| | | |
Paid by Us
|
| |||
|
Per Floating Rate Note
|
| | | | 0.200% | | |
|
Per 2028 Note
|
| | | | 0.200% | | |
|
Per 2030 Note
|
| | | | 0.250% | | |
|
Per 2032 Note
|
| | | | 0.300% | | |
|
Per 2035 Note
|
| | | | 0.350% | | |
|
Per 2045 Note
|
| | | | 0.600% | | |
|
Per 2055 Note
|
| | | | 0.650% | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| |
Novartis International AG
Investor Relations P.O. Box CH-4002 Basel Switzerland Tel: +41 61 324 79 44 E-mail: investor.relations@novartis.com |
| |
Novartis Services, Inc.
Investor Relations One Health Plaza East Hanover, NJ 07936 USA Tel: +1 862 778 2100 E-mail: investor.relations@novartis.com |
|