| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-32 | | | |
| | | | | S-37 | | | |
| | | | | S-40 | | | |
| | | | | S-43 | | | |
| | | | | S-43 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| |
Novartis International AG Investor Relations
P.O. Box CH - 4002 Basel Switzerland Tel: + 41 61 324 79 44 E-mail: investor.relations@novartis.com |
| |
Novartis Services, Inc. Investor Relations
One Health Plaza East Hanover, NJ 07936 USA Tel: +1 862 778 2100 E-mail: investor.relations@novartis.com |
|
| | | |
As of
December 31, 2025 |
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
| Equity | | | | | | | | | | | | | |
|
Share capital
|
| | | $ | 766 | | | | | $ | 766 | | |
|
Treasury shares
|
| | | | (50) | | | | | | (50) | | |
|
Reserves
|
| | | | 45,414 | | | | | | 45,414 | | |
|
Equity attributable to Novartis AG shareholders
|
| | | | 46,130 | | | | | | 46,130 | | |
|
Non-controlling interests
|
| | | | 419 | | | | | | 419 | | |
|
Total equity
|
| | | | 46,549 | | | | | | 46,549 | | |
| Indebtedness(1) | | | | | | | | | | | | | |
|
Short-term indebtedness:
|
| | | | | | | | | | | | |
|
Bank and other financial debt
|
| | | | 682 | | | | | | 682 | | |
|
Commercial paper
|
| | | | 4,045 | | | | | | 4,045 | | |
|
Current portion of non-current financial debt
|
| | | | 794 | | | | | | 794 | | |
|
Derivative financial instruments
|
| | | | 81 | | | | | | 81 | | |
|
Total short-term indebtedness
|
| | | | 5,602 | | | | | | 5,602 | | |
|
Long-term indebtedness:
|
| | | | | | | | | | | | |
|
3.700% notes due 2042 of Novartis Capital Corporation
|
| | | | 492 | | | | | | 492 | | |
|
4.400% notes due 2044 of Novartis Capital Corporation
|
| | | | 1,829 | | | | | | 1,829 | | |
|
1.625% notes due 2026 of Novartis Finance S.A.
|
| | | | 704 | | | | | | 704 | | |
|
0.625% notes due 2029 of Novartis AG
|
| | | | 694 | | | | | | 694 | | |
|
1.050% notes due 2035 of Novartis AG
|
| | | | 410 | | | | | | 410 | | |
|
4.000% notes due 2045 of Novartis Capital Corporation
|
| | | | 1,224 | | | | | | 1,224 | | |
|
0.625% notes due 2028 of Novartis Finance S.A.
|
| | | | 584 | | | | | | 584 | | |
|
3.100% notes due 2027 of Novartis Capital Corporation
|
| | | | 998 | | | | | | 998 | | |
|
1.125% notes due 2027 of Novartis Finance S.A.
|
| | | | 704 | | | | | | 704 | | |
|
1.375% notes due 2030 of Novartis Finance S.A.
|
| | | | 879 | | | | | | 879 | | |
|
1.700% notes due 2038 of Novartis Finance S.A.
|
| | | | 874 | | | | | | 874 | | |
|
2.000% notes due 2027 of Novartis Capital Corporation
|
| | | | 1,249 | | | | | | 1,249 | | |
|
2.200% notes due 2030 of Novartis Capital Corporation
|
| | | | 1,496 | | | | | | 1,496 | | |
|
2.750% notes due 2050 of Novartis Capital Corporation
|
| | | | 1,218 | | | | | | 1,218 | | |
|
0.000% notes due 2028 of Novartis Finance S.A.
|
| | | | 2,165 | | | | | | 2,165 | | |
|
1.600% notes due 2027 of Novartis AG
|
| | | | 819 | | | | | | 819 | | |
|
1.650% notes due 2031 of Novartis AG
|
| | | | 548 | | | | | | 548 | | |
|
1.750% notes due 2034 of Novartis AG
|
| | | | 813 | | | | | | 813 | | |
|
1.850% notes due 2040 of Novartis AG
|
| | | | 353 | | | | | | 353 | | |
|
1.850% notes due 2049 of Novartis AG
|
| | | | 239 | | | | | | 239 | | |
|
3.800% notes due 2029 of Novartis Capital Corporation
|
| | | | 996 | | | | | | 996 | | |
| | | |
As of
December 31, 2025 |
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
4.000% notes due 2031 of Novartis Capital Corporation
|
| | | | 844 | | | | | | 844 | | |
|
4.200% notes due 2034 of Novartis Capital Corporation
|
| | | | 1,089 | | | | | | 1,089 | | |
|
4.700% notes due 2054 of Novartis Capital Corporation
|
| | | | 744 | | | | | | 744 | | |
|
Floating Rate notes due 2028 of Novartis Capital Corporation
|
| | | | 798 | | | | | | 798 | | |
|
3.900% notes due 2028 of Novartis Capital Corporation
|
| | | | 699 | | | | | | 699 | | |
|
4.100% notes due 2030 of Novartis Capital Corporation
|
| | | | 1,741 | | | | | | 1,741 | | |
|
4.300% notes due 2032 of Novartis Capital Corporation
|
| | | | 917 | | | | | | 917 | | |
|
4.600% notes due 2035 of Novartis Capital Corporation
|
| | | | 918 | | | | | | 918 | | |
|
5.200% notes due 2045 of Novartis Capital Corporation
|
| | | | 348 | | | | | | 348 | | |
|
5.300% notes due 2055 of Novartis Capital Corporation
|
| | | | 543 | | | | | | 543 | | |
|
Total straight and floating rate bonds
|
| | | | 27,929 | | | | | | 27,929 | | |
|
5.25% other bonds due 2024 through 2033
|
| | | | 500 | | | | | | 500 | | |
|
Total bonds
|
| | | | 28,429 | | | | | | 28,429 | | |
|
Other financial debts
|
| | | | 300 | | | | | | 300 | | |
|
Total including current portion of non-current financial debt
|
| | | | 28,729 | | | | | | 28,729 | | |
|
Less current portion of non-current financial debt
|
| | | | (794) | | | | | | (794) | | |
|
2029 floating rate notes offered hereby
|
| | | | — | | | | | | | | |
|
2031 floating notes offered hereby
|
| | | | — | | | | | | | | |
|
2029 notes offered hereby
|
| | | | — | | | | | | | | |
|
2031 notes offered hereby
|
| | | | — | | | | | | | | |
|
2033 notes offered hereby
|
| | | | — | | | | | | | | |
|
2036 notes offered hereby
|
| | | | — | | | | | | | | |
|
2046 notes offered hereby
|
| | | | — | | | | | | | | |
|
2056 notes offered hereby
|
| | | | — | | | | | | | | |
|
Total long-term indebtedness
|
| | | | 27,935 | | | | | | | | |
|
Total indebtedness
|
| | | | 33,537 | | | | | | | | |
|
Total capitalization
|
| | | $ | 80,086 | | | | | $ | | | |
| | |||||||||||||
|
Underwriter
|
| |
Principal
Amount of 2029 Floating Rate Notes |
| |
Principal
Amount of 2031 Floating Rate Notes |
| |
Principal
Amount of 2029 Notes |
| |
Principal
Amount of 2031 Notes |
| |
Principal
Amount of 2033 Notes |
| |
Principal
Amount of 2036 Notes |
| |
Principal
Amount of 2046 Notes |
| |
Principal
Amount of 2056 Notes |
| ||||||||||||||||||||||||
|
BNP Paribas Securities Corp.
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||||||
|
Citigroup Global Markets Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deutsche Bank Securities
Inc. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | |||||||
| | | |
Paid by Us
|
| |||
|
Per 2029 Floating Rate Note
|
| | | | % | | |
|
Per 2031 Floating Rate Note
|
| | | | % | | |
|
Per 2029 Note
|
| | | | % | | |
|
Per 2031 Note
|
| | | | % | | |
| | | |
Paid by Us
|
| |||
|
Per 2033 Note
|
| | | | % | | |
|
Per 2036 Note
|
| | | | % | | |
|
Per 2046 Note
|
| | | | % | | |
|
Per 2056 Note
|
| | | | % | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| |
Novartis International AG
Investor Relations P.O. Box CH-4002 Basel Switzerland Tel: +41 61 324 79 44 E-mail: investor.relations@novartis.com |
| |
Novartis Services, Inc.
Investor Relations One Health Plaza East Hanover, NJ 07936 USA Tel: +1 862 778 2100 E-mail: investor.relations@novartis.com |
|