Novartis First Quarter 2026 Condensed Interim Financial Report – Supplementary Data
|
(USD millions unless indicated otherwise) |
Q1 2026
USD m |
Q1 2025
USD m |
% change
USD |
% change
cc 1 |
|||||
|
Net sales to third parties
|
13 113
|
13 233
|
-1
|
-5
|
|||||
|
Other revenues
|
411
|
387
|
6
|
5
|
|||||
|
Cost of goods sold
|
-3 459
|
-3 227
|
-7
|
-1
|
|||||
|
Gross profit
|
10 065
|
10 393
|
-3
|
-7
|
|||||
|
Selling, general and administration
|
-3 140
|
-3 058
|
-3
|
2
|
|||||
|
Research and development
|
-2 740
|
-2 366
|
-16
|
-9
|
|||||
|
Other income
|
478
|
226
|
112
|
94
|
|||||
|
Other expense
|
-428
|
-532
|
20
|
26
|
|||||
|
Operating income
|
4 235
|
4 663
|
-9
|
-11
|
|||||
|
% of net sales
|
32.3
|
35.2
|
|
|
|||||
|
Loss from associated companies
|
-3
|
-3
|
0
|
-2
|
|||||
|
Interest expense
|
-343
|
-270
|
-27
|
-27
|
|||||
|
Other financial income and expense
|
-50
|
17
|
nm
|
nm
|
|||||
|
Income before taxes
|
3 839
|
4 407
|
-13
|
-14
|
|||||
|
Income taxes
|
-683
|
-798
|
14
|
15
|
|||||
|
Net income
|
3 156
|
3 609
|
-13
|
-13
|
|||||
|
Basic earnings per share (USD)
|
1.65
|
1.83
|
-10
|
-11
|
|||||
|
Net cash flows from operating activities
|
3 676
|
3 645
|
1
|
|
|||||
|
|
|
|
|
||||||
|
Non-IFRS measures 1
|
|
|
|
|
|||||
|
Free cash flow
|
3 330
|
3 391
|
-2
|
|
|||||
|
Core operating income
|
4 897
|
5 575
|
-12
|
-14
|
|||||
|
% of net sales
|
37.3
|
42.1
|
|
|
|||||
|
Core net income
|
3 794
|
4 482
|
-15
|
-17
|
|||||
|
Core basic earnings per share (USD)
|
1.99
|
2.28
|
-13
|
-15
|
|||||
|
1 Constant currencies (cc), core results and free cash flow are non-IFRS measures. An
explanation of non-IFRS measures can be found on page 32. Unless otherwise noted,
all growth rates in this release refer to same period in prior-year.
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Cardiovascular, renal and metabolic
|
|
|
|
|
|||||
|
Entresto
|
1 305
|
2 261
|
-42
|
-46
|
|||||
|
Leqvio
|
452
|
257
|
76
|
69
|
|||||
|
Vanrafia
|
16
|
|
nm
|
nm
|
|||||
|
Total cardiovascular, renal and metabolic
|
1 773
|
2 518
|
-30
|
-33
|
|||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Immunology
|
|
|
|
|
|||||
|
Cosentyx
|
1 566
|
1 534
|
2
|
-2
|
|||||
|
- excluding revenue deduction adjustments 1
|
|
|
5
|
2
|
|||||
|
Ilaris
|
475
|
419
|
13
|
10
|
|||||
|
Xolair 2
|
388
|
456
|
-15
|
-20
|
|||||
|
Rhapsido
|
37
|
|
nm
|
nm
|
|||||
|
Total immunology
|
2 466
|
2 409
|
2
|
-1
|
|||||
|
1 Q1 sales growth impacted by US revenue deduction adjustments in the current and prior
year.
|
|||||||||
|
2 Net sales to third parties reflect Xolair sales for all indications.
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Neuroscience
|
|
|
|
|
|||||
|
Kesimpta
|
1 164
|
899
|
29
|
26
|
|||||
|
Zolgensma Group
|
302
|
327
|
-8
|
-12
|
|||||
|
Aimovig
|
95
|
76
|
25
|
14
|
|||||
|
Total neuroscience
|
1 561
|
1 302
|
20
|
16
|
|||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Oncology
|
|
|
|
|
|||||
|
Kisqali
|
1 516
|
956
|
59
|
55
|
|||||
|
Pluvicto
|
642
|
371
|
73
|
70
|
|||||
|
Jakavi
|
557
|
492
|
13
|
5
|
|||||
|
Tafinlar + Mekinist 1
|
493
|
552
|
-11
|
-14
|
|||||
|
Scemblix
|
433
|
238
|
82
|
79
|
|||||
|
Lutathera
|
211
|
193
|
9
|
7
|
|||||
|
Fabhalta 2
|
169
|
81
|
109
|
103
|
|||||
|
Total oncology
|
4 021
|
2 883
|
39
|
35
|
|||||
|
1 Majority of sales for Mekinist and Tafinlar are combination, but both
can be used as monotherapy.
|
|||||||||
|
2 Net sales to third parties reflect Fabhalta sales for all indications.
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Established brands
|
|
|
|
|
|||||
|
Sandostatin Group
|
287
|
317
|
-9
|
-12
|
|||||
|
Exforge Group
|
203
|
179
|
13
|
7
|
|||||
|
Promacta/Revolade
|
184
|
546
|
-66
|
-68
|
|||||
|
Tasigna
|
155
|
377
|
-59
|
-61
|
|||||
|
Diovan Group
|
150
|
150
|
0
|
-4
|
|||||
|
Myfortic
|
111
|
99
|
12
|
9
|
|||||
|
Lucentis
|
104
|
189
|
-45
|
-50
|
|||||
|
Piqray/Vijoice
|
81
|
100
|
-19
|
-20
|
|||||
|
Kymriah
|
81
|
100
|
-19
|
-22
|
|||||
|
Contract manufacturing
|
352
|
343
|
3
|
-5
|
|||||
|
Other
|
1 584
|
1 721
|
-8
|
-13
|
|||||
|
Total established brands
|
3 292
|
4 121
|
-20
|
-24
|
|||||
|
Product |
Active ingredient/
Descriptor |
Indication |
Region |
|||||
|
Cosentyx
|
secukinumab
|
Hidradenitis suppurativa, pediatrics
aged 12+ |
US
|
|||||
|
Leqvio
|
inclisiran
|
Hypercholesterolaemia, pediatrics
|
US
|
|||||
|
Zolgensma
|
OAV101
|
Spinal muscular atrophy (IT formulation)
|
JP
|
|||||
|
|
Completed submissions
|
|
|||||||||
|
Product
|
Indication
|
US
|
EU
|
Japan
|
News update
|
||||||
|
Cosentyx
|
Polymyalgia rheumatica
|
Q1 2026
|
Q1 2026
|
Q1 2026
|
– US, EU & JP submissions
|
||||||
|
Hidradenitis suppurativa,
pediatrics aged 12+ |
Approved
|
Q1 2026
|
|
– US approval
– EU submission |
|||||||
|
Fabhalta
|
IgA nephropathy
|
|
|
Q1 2026
|
– JP submission
– Final two-year results from PhIII APPLAUSE-IgAN study published in NEJM – FDA granted priority review for traditional approval |
||||||
|
VAY736
(ianalumab) |
Sjögren’s disease
|
Q1 2026
|
Q1 2026
|
Q1 2026
|
– US, EU, JP & CN submissions
– FDA Breakthrough Therapy designation – FDA Priority Review designation – Japan Orphan Drug designation |
||||||
|
Leqvio
|
Hypercholesterolaemia, pediatrics
|
Approved
|
Q3 2025
|
|
– US approval
|
||||||
|
OAV101
|
Spinal muscular atrophy (IT
formulation) |
Approved
|
Q2 2025
|
Approved
|
– JP approval
|
||||||
|
Pluvicto
|
Metastatic castration-resistant
prostate cancer pre-taxane |
Approved
|
Withdrawn
|
Approved
|
– Withdrew EU type II variation application
following CHMP feedback on trial design (not related to product quality, efficacy or safety) |
||||||
|
Metastatic hormone sensitive
prostate cancer |
Q4 2025
|
|
Q4 2025
|
|
|||||||
|
Rhapsido
(remibrutinib) |
Chronic spontaneous urticaria
|
Approved
|
Q1 2025
|
Q2 2025
|
– Received positive EMA CHMP opinion
|
||||||
|
Chronic inducible urticaria
|
Q4 2025
|
|
|
– US submission for symptomatic
dermograpahism subtype in Q4 2025 – Primary endpoint met for cold and cholinergic urticaria subtypes (RemIND) |
|||||||
|
Compound/
product |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update |
|||||
|
225Ac-PSMA-617
|
post Lu metastatic castration-resistant
prostate cancer |
2028
|
3
|
|
|||||
|
Metastatic castration-resistant prostate
cancer 1L |
≥2029
|
3
|
|
||||||
|
Aimovig
|
Migraine, pediatrics
|
2028
|
3
|
|
|||||
|
DAK539
(pelabresib) |
Myelofibrosis
|
2026
|
3
|
|
|||||
|
DII235
|
CVRR-Lp(a)
|
≥2029
|
2
|
|
|||||
|
DWH213
(del-brax) |
Facioscapulohumeral muscular dystrophy
|
2028
|
3
|
– Avidity acquisition completed
|
|||||
|
EWF980
(del-desiran) |
Myotonic dystrophy type 1
|
2027
|
3
|
– Avidity acquisition completed
– PhI/II MARINA study results published in NEJM |
|||||
|
FUB523
(zigakibart) |
IgA nephropathy
|
2027
|
3
|
|
|||||
|
GHZ339
|
Atopic dermatitis
|
≥2029
|
2
|
|
|||||
|
Compound/
product |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update |
|||||
|
GIA632
|
Atopic dermatitis
|
≥2029
|
2
|
|
|||||
|
Vitiligo
|
≥2029
|
2
|
– PhII achieved FPFV
|
||||||
|
JSB462
|
Prostate cancer
|
≥2029
|
2
|
|
|||||
|
KAE609
|
Malaria, uncomplicated
|
≥2029
|
2
|
||||||
|
(cipargamin)
|
Malaria, severe
|
≥2029
|
2
|
|
|||||
|
Kesimpta
|
Multiple sclerosis
new dosing regimen |
2027
|
3
|
|
|||||
|
KLU156
(ganaplacide + lumefantrine) |
Malaria, uncomplicated
|
2026
|
3
|
|
|||||
|
KPE179
(del-zota) |
Duchenne muscular dystrophy
|
2026
|
2
|
– Avidity acquisition completed
– One-year data from PhI/II studies presented at MDA |
|||||
|
Leqvio
|
Secondary prevention of cardiovascular
events in patients with elevated LDL-C |
2027
|
3
|
|
|||||
|
Primary prevention CVRR
|
≥2029
|
3
|
|
||||||
|
LNP023
|
Myasthenia gravis
|
2027
|
3
|
|
|||||
|
(iptacopan)
|
IC-MPGN
|
≥2029
|
3
|
|
|||||
|
Atypical haemolytic uraemic syndrome
|
≥2029
|
3
|
|
||||||
|
LOU064
(remibrutinib) |
Food allergy
|
≥2029
|
2
|
– PhII data presented at AAAAI Annual Meeting
|
|||||
|
Hidradenitis suppurativa
|
2027
|
3
|
– Accelerated submission timing from 2028
|
||||||
|
Multiple sclerosis, relapsing
|
2027
|
3
|
|
||||||
|
Multiple sclerosis, secondary progressive
|
≥2029
|
3
|
|
||||||
|
Myasthenia gravis
|
2028
|
3
|
|
||||||
|
LTP001
|
Pulmonary arterial hypertension
|
≥2029
|
2
|
|
|||||
|
Lutathera
|
GEP-NETs
|
2028
|
3
|
|
|||||
|
177Lu-NeoB
|
Multiple solid tumors
|
≥2029
|
2
|
|
|||||
|
LXE408
|
Visceral leishmaniasis
|
≥2029
|
2
|
|
|||||
|
MAA868
(abelacimab) |
Atrial fibrillation
|
2028
|
3
|
|
|||||
|
PAC001
(pacibekitug) |
ASCVD
|
≥2029
|
2
|
|
|||||
|
Pluvicto
|
Oligometastatic prostate cancer
|
≥2029
|
3
|
|
|||||
|
QCZ484
|
Hypertension
|
≥2029
|
2
|
|
|||||
|
TQJ230
(pelacarsen) |
Secondary prevention of cardiovascular
events in patients with elevated levels of lipoprotein(a) |
2026
|
3
|
|
|||||
|
VAY736
(ianalumab) |
Lupus nephritis
|
2028
|
3
|
|
|||||
|
Systemic lupus erythematosus
|
2028
|
3
|
|
||||||
|
Systemic sclerosis
|
2028
|
2
|
|
||||||
|
1L immune thrombocytopenia
|
2027
|
3
|
|
||||||
|
2L immune thrombocytopenia
|
2027
|
3
|
|
||||||
|
Warm autoimmune hemolytic anemia
|
2027
|
3
|
– PhIII trial (VAYHIA) did not meet primary
endpoint in April – While not statistically significant, ianalumab showed numerical improvements vs placebo – Safety profile of ianalumab was consistent with prior clinical studies |
||||||
|
VHB937
|
Alzheimer's disease
|
≥2029
|
2
|
|
|||||
|
Amyotrophic lateral sclerosis
|
≥2029
|
2
|
|
||||||
|
Vijoice
|
Lymphatic malformations
|
≥2029
|
3
|
|
|||||
|
Votoplam
|
Huntington's disease
|
≥2029
|
3
|
– PhIII trial (INVEST-HD) achieved FPFV
|
|||||
|
YTB323
|
Active refractory lupus nephritis
|
2028
|
2
|
|
|||||
|
Active refractory systemic lupus erythematosus
|
2028
|
2
|
|
||||||
|
1L high-risk large B-cell lymphoma
|
≥2029
|
2
|
|
||||||
|
Systemic sclerosis
|
≥2029
|
2
|
|
||||||
|
Myositis
|
≥2029
|
2
|
– EMA Priority Medicines (PRIME) designation
in April |
||||||
|
ANCA associated vasculitis
|
≥2029
|
2
|
|
||||||
Condensed Interim Consolidated Financial Statements
|
(USD millions unless indicated otherwise)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Net sales to third parties
|
9
|
13 113
|
13 233
|
||||
|
Other revenues
|
9
|
411
|
387
|
||||
|
Cost of goods sold
|
|
-3 459
|
-3 227
|
||||
|
Gross profit
|
|
10 065
|
10 393
|
||||
|
Selling, general and administration
|
|
-3 140
|
-3 058
|
||||
|
Research and development
|
|
-2 740
|
-2 366
|
||||
|
Other income
|
|
478
|
226
|
||||
|
Other expense
|
|
-428
|
-532
|
||||
|
Operating income
|
|
4 235
|
4 663
|
||||
|
Loss from associated companies
|
|
-3
|
-3
|
||||
|
Interest expense
|
|
-343
|
-270
|
||||
|
Other financial income and expense
|
|
-50
|
17
|
||||
|
Income before taxes
|
|
3 839
|
4 407
|
||||
|
Income taxes
|
|
-683
|
-798
|
||||
|
Net income
|
|
3 156
|
3 609
|
||||
|
Attributable to:
|
|
|
|
||||
|
Shareholders of Novartis AG
|
|
3 156
|
3 606
|
||||
|
Non-controlling interests
|
|
0
|
3
|
||||
|
|
|
|
|||||
|
Weighted average number of shares outstanding – Basic (million)
|
|
1 909
|
1 968
|
||||
|
Basic earnings per share (USD) 1
|
|
1.65
|
1.83
|
||||
|
|
|
|
|||||
|
Weighted average number of shares outstanding – Diluted (million)
|
|
1 916
|
1 979
|
||||
|
Diluted earnings per share (USD) 1
|
|
1.65
|
1.82
|
||||
|
1 Earnings per share (EPS) is calculated on the amount of net income attributable to
shareholders of Novartis AG.
|
|||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Net income
|
3 156
|
3 609
|
|||
|
|
|
||||
|
Other comprehensive income
|
|
|
|||
|
Items that are or may be recycled into the consolidated income statement
|
|
|
|||
|
Cash flow hedge, net of taxes
|
22
|
1
|
|||
|
Net investment hedge, net of taxes
|
68
|
-60
|
|||
|
Currency translation effects, net of taxes
|
-129
|
720
|
|||
|
Total of items that are or may be recycled
|
-39
|
661
|
|||
|
|
|
||||
|
Items that will never be recycled into the consolidated income statement
|
|
|
|||
|
Actuarial (losses)/gains from defined benefit plans, net of taxes
|
-252
|
436
|
|||
|
Fair value adjustments on equity securities, net of taxes
|
129
|
-56
|
|||
|
Total of items that will never be recycled
|
-123
|
380
|
|||
|
|
|
||||
|
Total other comprehensive income
|
-162
|
1 041
|
|||
|
|
|
||||
|
Total comprehensive income
|
2 994
|
4 650
|
|||
|
Total comprehensive income for the period attributable to:
|
|
|
|||
|
Shareholders of Novartis AG
|
2 998
|
4 646
|
|||
|
Non-controlling interests
|
-4
|
4
|
|||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||
|
(USD millions) |
Mar 31,
2026 (unaudited) |
Dec 31,
2025 (audited) |
|||
|
Assets
|
|
|
|||
|
Non-current assets
|
|
|
|||
|
Property, plant and equipment
|
10 654
|
10 782
|
|||
|
Right-of-use assets
|
1 584
|
1 570
|
|||
|
Goodwill
|
26 819
|
25 567
|
|||
|
Intangible assets other than goodwill
|
40 209
|
29 411
|
|||
|
Investments in associated companies
|
100
|
98
|
|||
|
Deferred tax assets
|
5 247
|
5 438
|
|||
|
Financial assets
|
2 331
|
2 348
|
|||
|
Other non-current assets
|
4 981
|
5 275
|
|||
|
Total non-current assets
|
91 925
|
80 489
|
|||
|
Current assets
|
|
|
|||
|
Inventories
|
6 286
|
6 269
|
|||
|
Trade receivables
|
9 386
|
8 937
|
|||
|
Income tax receivables
|
216
|
205
|
|||
|
Marketable securities, time deposits and derivative financial instruments
|
100
|
155
|
|||
|
Cash and cash equivalents
|
6 877
|
11 435
|
|||
|
Other current assets
|
3 742
|
3 459
|
|||
|
Total current assets
|
26 607
|
30 460
|
|||
|
Total assets
|
118 532
|
110 949
|
|||
|
|
|
||||
|
Equity and liabilities
|
|
|
|||
|
Equity
|
|
|
|||
|
Share capital
|
736
|
766
|
|||
|
Treasury shares
|
-47
|
-50
|
|||
|
Reserves
|
37 823
|
45 414
|
|||
|
Equity attributable to Novartis AG shareholders
|
38 512
|
46 130
|
|||
|
Non-controlling interests
|
415
|
419
|
|||
|
Total equity
|
38 927
|
46 549
|
|||
|
Liabilities
|
|
|
|||
|
Non-current liabilities
|
|
|
|||
|
Financial debts
|
37 447
|
27 935
|
|||
|
Lease liabilities
|
1 663
|
1 657
|
|||
|
Deferred tax liabilities
|
5 104
|
3 397
|
|||
|
Provisions and other non-current liabilities
|
4 017
|
4 133
|
|||
|
Total non-current liabilities
|
48 231
|
37 122
|
|||
|
Current liabilities
|
|
|
|||
|
Trade payables
|
4 322
|
4 456
|
|||
|
Financial debts and derivative financial instruments
|
7 617
|
5 602
|
|||
|
Lease liabilities
|
271
|
263
|
|||
|
Current income tax liabilities
|
1 807
|
1 969
|
|||
|
Provisions and other current liabilities
|
17 357
|
14 988
|
|||
|
Total current liabilities
|
31 374
|
27 278
|
|||
|
Total liabilities
|
79 605
|
64 400
|
|||
|
Total equity and liabilities
|
118 532
|
110 949
|
|||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||
|
|
|
|
Reserves
|
|
|
|
|||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Equity
attributable to Novartis AG shareholders |
Non- controlling interests |
Total equity |
|||||||||
|
Total equity at January 1, 2026
|
|
766
|
-50
|
44 720
|
694
|
46 130
|
419
|
46 549
|
|||||||||
|
Net income
|
|
|
|
3 156
|
|
3 156
|
0
|
3 156
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
-158
|
-158
|
-4
|
-162
|
|||||||||
|
Total comprehensive income
|
|
|
|
3 156
|
-158
|
2 998
|
-4
|
2 994
|
|||||||||
|
Dividends
|
4.1
|
|
|
-9 068
|
|
-9 068
|
|
-9 068
|
|||||||||
|
Purchase of treasury shares
|
|
|
-5
|
-1 884
|
|
-1 889
|
|
-1 889
|
|||||||||
|
Reduction of share capital
|
|
-30
|
30
|
|
|
|
|
|
|||||||||
|
Equity-based compensation plans
|
|
|
4
|
293
|
|
297
|
|
297
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
-21
|
|
-21
|
|
-21
|
|||||||||
|
Value adjustments related to financial assets sold and divestments
|
|
|
|
-35
|
35
|
|
|
|
|||||||||
|
Other movements
|
4.3
|
|
-26
|
91
|
|
65
|
|
65
|
|||||||||
|
Total of other equity movements
|
|
-30
|
3
|
-10 624
|
35
|
-10 616
|
|
-10 616
|
|||||||||
|
Total equity at March 31, 2026
|
|
736
|
-47
|
37 252
|
571
|
38 512
|
415
|
38 927
|
|||||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||||||||||||
|
|
|
|
Reserves
|
|
|
|
|||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Equity
attributable to Novartis AG shareholders |
Non- controlling interests |
Total equity |
|||||||||
|
Total equity at January 1, 2025
|
|
793
|
-53
|
46 561
|
-3 255
|
44 046
|
80
|
44 126
|
|||||||||
|
Net income
|
|
|
|
3 606
|
|
3 606
|
3
|
3 609
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
1 040
|
1 040
|
1
|
1 041
|
|||||||||
|
Total comprehensive income
|
|
|
|
3 606
|
1 040
|
4 646
|
4
|
4 650
|
|||||||||
|
Dividends
|
4.1
|
|
|
-7 818
|
|
-7 818
|
|
-7 818
|
|||||||||
|
Purchase of treasury shares
|
|
|
-14
|
-2 778
|
|
-2 792
|
|
-2 792
|
|||||||||
|
Reduction of share capital
|
|
-27
|
42
|
-15
|
|
|
|
|
|||||||||
|
Equity-based compensation plans
|
|
|
6
|
267
|
|
273
|
|
273
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
-31
|
|
-31
|
|
-31
|
|||||||||
|
Changes in non-controlling interests
|
|
|
|
1
|
|
1
|
-1
|
|
|||||||||
|
Value adjustments related to financial assets sold and divestments
|
|
|
|
2
|
-2
|
|
|
|
|||||||||
|
Other movements
|
4.3
|
|
|
44
|
|
44
|
|
44
|
|||||||||
|
Total of other equity movements
|
|
-27
|
34
|
-10 328
|
-2
|
-10 323
|
-1
|
-10 324
|
|||||||||
|
Total equity at March 31, 2025
|
|
766
|
-19
|
39 839
|
-2 217
|
38 369
|
83
|
38 452
|
|||||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||||||||||||
|
(USD millions)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Net income
|
|
3 156
|
3 609
|
||||
|
Adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
||||
|
Reversal of non-cash items and other adjustments
|
6.1
|
2 491
|
2 712
|
||||
|
Interest received
|
|
83
|
122
|
||||
|
Interest paid
|
|
-201
|
-232
|
||||
|
Other financial payments
|
|
-12
|
-21
|
||||
|
Income taxes paid
|
|
-787
|
-540
|
||||
|
Net cash flows from operating activities before working capital and provision changes
|
|
4 730
|
5 650
|
||||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-267
|
-237
|
||||
|
Changes in working capital and other operating cash flow items
|
6.2
|
-787
|
-1 768
|
||||
|
Net cash flows from operating activities
|
|
3 676
|
3 645
|
||||
|
Purchases of property, plant and equipment
|
|
-346
|
-254
|
||||
|
Proceeds from sale of property, plant and equipment
|
|
5
|
10
|
||||
|
Purchases of intangible assets
|
|
-461
|
-1 240
|
||||
|
Purchases of financial assets
|
|
-24
|
-18
|
||||
|
Proceeds from sale of financial assets
|
|
37
|
25
|
||||
|
Acquisitions of businesses
|
6.3
|
-12 041
|
|
||||
|
Divestments of businesses, net
|
6.4
|
-2
|
-4
|
||||
|
Investments in time deposits and marketable securities
|
|
-30
|
-37
|
||||
|
Proceeds from time deposits and from sale of marketable securities
|
|
1 129
|
1 851
|
||||
|
Other investing cash flows, net
|
|
-3
|
-3
|
||||
|
Net cash flows (used in)/from investing activities
|
|
-11 736
|
330
|
||||
|
Dividends paid to shareholders of Novartis AG
|
4.1
|
-6 197
|
-5 333
|
||||
|
Purchases of treasury shares
|
|
-1 875
|
-2 716
|
||||
|
Proceeds from exercised options and other treasury share transactions, net
|
|
|
1
|
||||
|
Proceeds from non-current financial debts
|
10
|
10 918
|
|
||||
|
Repayments of the current portion of non-current financial debts
|
|
-19
|
-1 010
|
||||
|
Change in current financial debts
|
10
|
747
|
556
|
||||
|
Payments of lease liabilities
|
|
-73
|
-69
|
||||
|
Other financing cash flows, net
|
|
78
|
23
|
||||
|
Net cash flows from/(used in) financing activities
|
|
3 579
|
-8 548
|
||||
|
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
-4 481
|
-4 573
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
-77
|
180
|
||||
|
Net change in cash and cash equivalents
|
|
-4 558
|
-4 393
|
||||
|
Cash and cash equivalents at January 1
|
|
11 435
|
11 459
|
||||
|
Cash and cash equivalents at March 31
|
|
6 877
|
7 066
|
||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||
Notes to the Condensed Interim Consolidated Financial Statements for the three month period ended March 31, 2026 (unaudited)
|
(USD billions) |
Mar 31,
2026 |
||
|
In-process research and development
|
11.3
|
||
|
Deferred tax assets
|
0.6
|
||
|
Other non-current assets
|
0.2
|
||
|
Marketable securities
|
1.1
|
||
|
Other current assets 1
|
0.1
|
||
|
Deferred tax liabilities
|
-2.5
|
||
|
Other non-current liabilities
|
-0.1
|
||
|
Other current liabilities
|
-0.1
|
||
|
Net identifiable assets acquired
|
10.6
|
||
|
Goodwill
|
1.4
|
||
|
Total purchase consideration for business combinations
|
12.0
|
||
|
1 Includes cash and cash equivalents of USD 11 million
|
|||
|
(USD billions) |
Dec 31,
2025 |
||
|
In-process research and development
|
3.2
|
||
|
Deferred tax assets 1
|
0.2
|
||
|
Cash and cash equivalents
|
0.3
|
||
|
Other current and non-current assets
|
0.1
|
||
|
Current and non-current liabilities
|
-0.2
|
||
|
Identifiable net assets acquired through acquisitions applying the optional concentration test
|
3.6
|
||
|
1 Deferred tax assets are attributable to tax loss and tax credit carryforwards.
|
|||
|
|
Number of outstanding shares (in millions)
|
Equity attributable to Novartis AG shareholders
|
|||||||||
|
Note |
2026 |
2025 |
Q1 2026
USD millions |
Q1 2025
USD millions |
|||||||
|
Balance at beginning of year
|
|
1 908.2
|
1 975.1
|
46 130
|
44 046
|
||||||
|
Shares acquired to be canceled
|
|
-10.4
|
-24.8
|
-1 600
|
-2 639
|
||||||
|
Other share purchases
|
|
-2.0
|
-1.5
|
-289
|
-153
|
||||||
|
Equity-based compensation plans
|
|
12.2
|
10.4
|
297
|
273
|
||||||
|
Taxes on treasury share transactions
|
|
|
|
-21
|
-31
|
||||||
|
Dividends
|
4.1
|
|
|
-9 068
|
-7 818
|
||||||
|
Net income of the period attributable to shareholders of Novartis AG
|
|
|
|
3 156
|
3 606
|
||||||
|
Other comprehensive income attributable to shareholders of Novartis AG
|
|
|
|
-158
|
1 040
|
||||||
|
Changes in non-controlling interests
|
|
|
|
|
1
|
||||||
|
Other movements
|
4.3
|
0.1
|
0.1
|
65
|
44
|
||||||
|
Balance at March 31
|
|
1 908.1
|
1 959.3
|
38 512
|
38 369
|
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||
|
(USD millions) |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
|||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and cash equivalents - debt securities
|
10
|
|
|
|
|
|
10
|
|
|||||||||
|
Derivative financial instruments
|
|
|
85
|
57
|
|
|
85
|
57
|
|||||||||
|
Current contingent consideration receivables
|
|
|
|
|
124
|
101
|
124
|
101
|
|||||||||
|
Current debt and equity securities
|
7
|
15
|
1
|
|
12
|
12
|
20
|
27
|
|||||||||
|
Total current financial assets at fair value
|
17
|
15
|
86
|
57
|
136
|
113
|
239
|
185
|
|||||||||
|
Non-current debt and equity securities
|
408
|
255
|
6
|
7
|
517
|
529
|
931
|
791
|
|||||||||
|
Fund investments
|
19
|
19
|
|
|
210
|
183
|
229
|
202
|
|||||||||
|
Non-current contingent consideration receivables
|
|
|
|
|
775
|
758
|
775
|
758
|
|||||||||
|
Associated companies at fair value through profit or loss
|
|
|
|
|
90
|
88
|
90
|
88
|
|||||||||
|
Total non-current financial assets at fair value
|
427
|
274
|
6
|
7
|
1 592
|
1 558
|
2 025
|
1 839
|
|||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|||||||||
|
Current contingent consideration liabilities
|
|
|
|
|
-146
|
-215
|
-146
|
-215
|
|||||||||
|
Derivative financial instruments
|
|
|
-145
|
-81
|
|
|
-145
|
-81
|
|||||||||
|
Total current financial liabilities at fair value
|
|
|
-145
|
-81
|
-146
|
-215
|
-291
|
-296
|
|||||||||
|
Non-current contingent consideration liabilities
|
|
|
|
|
-441
|
-452
|
-441
|
-452
|
|||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Depreciation, amortization and impairments on:
|
|
|
|||
|
Property, plant and equipment
|
298
|
217
|
|||
|
Right-of-use assets
|
73
|
65
|
|||
|
Intangible assets
|
857
|
872
|
|||
|
Financial assets 1
|
-20
|
41
|
|||
|
Change in provisions and other non-current liabilities
|
70
|
182
|
|||
|
(Gains)/losses on disposal on property, plant and equipment; intangible assets; other
non-current assets; and other adjustments on financial assets and other non-current assets, net
|
-159
|
22
|
|||
|
Equity-settled compensation plans
|
303
|
262
|
|||
|
Loss from associated companies
|
3
|
3
|
|||
|
Income taxes
|
683
|
798
|
|||
|
Net financial expense
|
393
|
253
|
|||
|
Other
|
-10
|
-3
|
|||
|
Total
|
2 491
|
2 712
|
|||
|
1 Includes fair value changes
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
(Increase)/decrease in inventories
|
-95
|
55
|
|||
|
Increase in trade receivables
|
-504
|
-1 043
|
|||
|
Decrease in trade payables
|
-53
|
-172
|
|||
|
Change in other current and non-current assets
|
346
|
-424
|
|||
|
Change in provisions and other current liabilities
|
-481
|
-184
|
|||
|
Total
|
-787
|
-1 768
|
|||
|
(USD millions)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Total purchase consideration for business combinations
|
3
|
-12 031
|
0
|
||||
|
Acquired cash and cash equivalents
|
|
11
|
|
||||
|
Contingent consideration payables, net
|
|
-21
|
|
||||
|
Acquisitions of businesses
|
|
-12 041
|
0
|
||||
|
Q1 2026
USD m |
Q1 2025
USD m |
% change
USD |
% change
cc 2 |
Q1 2026
% of total |
Q1 2025
% of total |
||||||||
|
US
|
4 959
|
5 712
|
-13
|
-13
|
38
|
43
|
|||||||
|
Europe
|
4 186
|
3 905
|
7
|
-3
|
32
|
30
|
|||||||
|
Asia/Africa/Australasia
|
3 020
|
2 772
|
9
|
6
|
23
|
21
|
|||||||
|
Canada and Latin America
|
948
|
844
|
12
|
6
|
7
|
6
|
|||||||
|
Total
|
13 113
|
13 233
|
-1
|
-5
|
100
|
100
|
|||||||
|
Of which in established markets
|
9 262
|
9 669
|
-4
|
-8
|
71
|
73
|
|||||||
|
Of which in emerging growth markets
|
3 851
|
3 564
|
8
|
3
|
29
|
27
|
|||||||
|
|
|
|
|
|
|
||||||||
|
1 Net sales to third parties by location of customer. Emerging growth markets comprise
all markets other than the established markets of the US, Canada, Western Europe,
Japan, Australia and New Zealand. Novartis definition of Western Europe includes Austria,
Belgium, Denmark, Finland, France, Germany, Greece, Iceland, Ireland, Italy, Luxembourg,
Malta, The Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United
Kingdom.
|
|||||||||||||
|
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
|||||||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc 1
|
||||||
|
Cardiovascular, renal and metabolic
|
|
|
|
|
|||||
|
Entresto
|
1 305
|
2 261
|
-42
|
-46
|
|||||
|
Leqvio
|
452
|
257
|
76
|
69
|
|||||
|
Vanrafia
|
16
|
|
nm
|
nm
|
|||||
|
Total cardiovascular, renal and metabolic
|
1 773
|
2 518
|
-30
|
-33
|
|||||
|
|
|
|
|
||||||
|
Immunology
|
|
|
|
|
|||||
|
Cosentyx
|
1 566
|
1 534
|
2
|
-2
|
|||||
|
Ilaris
|
475
|
419
|
13
|
10
|
|||||
|
Xolair 2
|
388
|
456
|
-15
|
-20
|
|||||
|
Rhapsido
|
37
|
|
nm
|
nm
|
|||||
|
Total immunology
|
2 466
|
2 409
|
2
|
-1
|
|||||
|
|
|
|
|
||||||
|
Neuroscience
|
|
|
|
|
|||||
|
Kesimpta
|
1 164
|
899
|
29
|
26
|
|||||
|
Zolgensma Group
|
302
|
327
|
-8
|
-12
|
|||||
|
Aimovig
|
95
|
76
|
25
|
14
|
|||||
|
Total neuroscience
|
1 561
|
1 302
|
20
|
16
|
|||||
|
|
|
|
|
||||||
|
Oncology
|
|
|
|
|
|||||
|
Kisqali
|
1 516
|
956
|
59
|
55
|
|||||
|
Pluvicto
|
642
|
371
|
73
|
70
|
|||||
|
Jakavi
|
557
|
492
|
13
|
5
|
|||||
|
Tafinlar + Mekinist
|
493
|
552
|
-11
|
-14
|
|||||
|
Scemblix
|
433
|
238
|
82
|
79
|
|||||
|
Lutathera
|
211
|
193
|
9
|
7
|
|||||
|
Fabhalta 3
|
169
|
81
|
109
|
103
|
|||||
|
Total oncology 4
|
4 021
|
2 883
|
39
|
35
|
|||||
|
|
|
|
|
||||||
|
Established brands
|
|
|
|
|
|||||
|
Sandostatin Group
|
287
|
317
|
-9
|
-12
|
|||||
|
Exforge Group
|
203
|
179
|
13
|
7
|
|||||
|
Promacta/Revolade 4
|
184
|
546
|
-66
|
-68
|
|||||
|
Tasigna 4
|
155
|
377
|
-59
|
-61
|
|||||
|
Diovan Group
|
150
|
150
|
0
|
-4
|
|||||
|
Myfortic 4
|
111
|
99
|
12
|
9
|
|||||
|
Lucentis
|
104
|
189
|
-45
|
-50
|
|||||
|
Piqray/Vijoice 4
|
81
|
100
|
-19
|
-20
|
|||||
|
Kymriah
|
81
|
100
|
-19
|
-22
|
|||||
|
Contract manufacturing
|
352
|
343
|
3
|
-5
|
|||||
|
Other 4
|
1 584
|
1 721
|
-8
|
-13
|
|||||
|
Total established brands 4
|
3 292
|
4 121
|
-20
|
-24
|
|||||
|
|
|
|
|
||||||
|
Total net sales to third parties
|
13 113
|
13 233
|
-1
|
-5
|
|||||
|
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
|||||||||
|
2 Net sales to third parties reflect Xolair sales for all indications.
|
|||||||||
|
3 Net sales to third parties reflect Fabhalta sales for all indications.
|
|||||||||
|
4 Reclassified to conform with 2026 presentation of brands by therapeutic area and established
brands.
|
|||||||||
|
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
|
|
US
|
Rest of world
|
Total
|
||||||||||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
USD m
|
% change USD/cc 2
|
USD m
|
% change USD
|
% change cc 2
|
USD m
|
% change USD
|
% change cc 2
|
||||||||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA), hidradenitis suppurativa (HS)
|
770
|
-6
|
796
|
11
|
3
|
1 566
|
2
|
-2
|
||||||||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer and early breast cancer
|
925
|
58
|
591
|
60
|
50
|
1 516
|
59
|
55
|
||||||||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
72
|
-94
|
1 233
|
13
|
6
|
1 305
|
-42
|
-46
|
||||||||||||
|
Kesimpta
|
Neuroscience
|
Relapsing forms of multiple sclerosis (MS)
|
724
|
23
|
440
|
41
|
31
|
1 164
|
29
|
26
|
||||||||||||
|
Pluvicto
|
Oncology
|
PSMA-positive mCRPC patients post-ARPI, pre- and post-Taxane
|
506
|
76
|
136
|
62
|
48
|
642
|
73
|
70
|
||||||||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycythemia vera (PV), graft-versus-host disease (GvHD)
|
|
|
557
|
13
|
5
|
557
|
13
|
5
|
||||||||||||
|
Tafinlar + Mekinist
|
Oncology
|
BRAF V600+ metastatic and adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication, pediatric low grade glioma (pLGG)
|
170
|
-18
|
323
|
-6
|
-12
|
493
|
-11
|
-14
|
||||||||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD, gout)
|
246
|
13
|
229
|
14
|
7
|
475
|
13
|
10
|
||||||||||||
|
Leqvio
|
Cardiovascular, renal and metabolic
|
Atherosclerotic cardiovascular disease (ASCVD)
|
166
|
31
|
286
|
120
|
106
|
452
|
76
|
69
|
||||||||||||
|
Scemblix
|
Oncology
|
Philadelphia chromosome-positive chronic myeloid leukemia (Ph+ CML) in chronic phase (CP); Ph+ CML in CP with the T315I mutation
|
286
|
86
|
147
|
75
|
68
|
433
|
82
|
79
|
||||||||||||
|
Xolair 3
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps, food allergy (FA)
|
|
|
388
|
-15
|
-20
|
388
|
-15
|
-20
|
||||||||||||
|
Zolgensma Group
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
117
|
-9
|
185
|
-7
|
-14
|
302
|
-8
|
-12
|
||||||||||||
|
Sandostatin Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
162
|
-18
|
125
|
4
|
-2
|
287
|
-9
|
-12
|
||||||||||||
|
Lutathera
|
Oncology
|
GEP-NETs gastroenteropancreatic neuroendocrine tumors
|
151
|
9
|
60
|
11
|
5
|
211
|
9
|
7
|
||||||||||||
|
Exforge Group
|
Established brands
|
Hypertension
|
2
|
0
|
201
|
14
|
7
|
203
|
13
|
7
|
||||||||||||
|
Promacta/Revolade
|
Established brands
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
25
|
-91
|
159
|
-38
|
-42
|
184
|
-66
|
-68
|
||||||||||||
|
Fabhalta 4
|
Oncology
|
Paroxysmal Nocturnal Hemoglobinuria (PNH), IgA Nephropathy (IgAN), Adult C3 Glomerulopathy (C3G)
|
99
|
90
|
70
|
141
|
127
|
169
|
109
|
103
|
||||||||||||
|
Tasigna
|
Established brands
|
Chronic myeloid leukemia (CML)
|
28
|
-86
|
127
|
-29
|
-34
|
155
|
-59
|
-61
|
||||||||||||
|
Diovan Group
|
Established brands
|
Hypertension
|
10
|
-23
|
140
|
2
|
-3
|
150
|
0
|
-4
|
||||||||||||
|
Myfortic
|
Established brands
|
Prophylaxis of acute organ rejection in kidney transplantation
|
4
|
-20
|
107
|
14
|
11
|
111
|
12
|
9
|
||||||||||||
|
Top 20 brands total
|
4 463
|
-14
|
6 300
|
14
|
7
|
10 763
|
1
|
-3
|
||||||||||||||
|
Rest of portfolio
|
496
|
-8
|
1 854
|
-7
|
-14
|
2 350
|
-7
|
-12
|
||||||||||||||
|
Net sales to third parties
|
4 959
|
-13
|
8 154
|
8
|
1
|
13 113
|
-1
|
-5
|
||||||||||||||
|
|
||||||||||||||||||||||
|
1 Net sales to third parties by location of customer
|
||||||||||||||||||||||
|
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
||||||||||||||||||||||
|
3 Net sales to third parties reflect Xolair sales for all indications.
|
||||||||||||||||||||||
|
4 Net sales to third parties reflect Fabhalta sales for all indications.
|
||||||||||||||||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Profit sharing income
|
332
|
257
|
|||
|
Royalty income
|
26
|
8
|
|||
|
Milestone income
|
13
|
54
|
|||
|
Other 1
|
40
|
68
|
|||
|
Total other revenues
|
411
|
387
|
|||
|
|
|||||
|
1 Other includes revenue from activities such as manufacturing or other services rendered,
to the extent such revenue is not recorded under net sales to third parties.
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Property, plant and equipment impairment charges
|
-39
|
-2
|
|||
|
Property, plant and equipment depreciation charge
|
-259
|
-215
|
|||
|
Right-of-use assets depreciation charge
|
-73
|
-65
|
|||
|
Intangible assets impairment charges
|
|
-2
|
|||
|
Intangible assets amortization charge
|
-857
|
-870
|
|||
|
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Additions to property, plant and equipment
|
275
|
210
|
|||
|
Additions to right-of-use assets
|
49
|
56
|
|||
|
Additions to intangible assets other than goodwill
|
444
|
1 179
|
|||
|
Coupon |
Currency |
Notional
amount (millions) |
Issuance year |
Maturity year |
Issuer |
Issue price |
USD millions |
||||||||
|
SOFR + 0.65%
|
USD
|
500
|
2026
|
2029
|
Novartis Capital Corporation, New York, United States
|
100.000%
|
499
|
||||||||
|
4.100%
|
USD
|
1 250
|
2026
|
2029
|
Novartis Capital Corporation, New York, United States
|
99.883%
|
1 246
|
||||||||
|
4.400%
|
USD
|
1 750
|
2026
|
2031
|
Novartis Capital Corporation, New York, United States
|
99.960%
|
1 745
|
||||||||
|
4.600%
|
USD
|
2 000
|
2026
|
2033
|
Novartis Capital Corporation, New York, United States
|
99.574%
|
1 986
|
||||||||
|
4.900%
|
USD
|
2 250
|
2026
|
2036
|
Novartis Capital Corporation, New York, United States
|
99.719%
|
2 236
|
||||||||
|
5.600%
|
USD
|
1 000
|
2026
|
2046
|
Novartis Capital Corporation, New York, United States
|
99.536%
|
990
|
||||||||
|
5.700%
|
USD
|
2 250
|
2026
|
2056
|
Novartis Capital Corporation, New York, United States
|
99.120%
|
2 216
|
||||||||
|
Total straight and floating rate bonds issued in the first quarter of 2026
|
|
10 918
|
|||||||||||||
|
Total straight and floating rate bonds, March 31, 2026
|
|
38 688
|
|||||||||||||
|
Total straight and floating rate bonds, December 31, 2025
|
|
27 929
|
|||||||||||||
Supplementary information (unaudited)
Non-IFRS measures as defined by Novartis
|
(USD millions unless indicated otherwise)
|
Q1 2026
|
Q1 2025
|
|||
|
IFRS Accounting Standards operating income
|
4 235
|
4 663
|
|||
|
Amortization of intangible assets
|
775
|
789
|
|||
|
Impairments
|
|
|
|||
|
Intangible assets
|
|
1
|
|||
|
Other property, plant and equipment
|
34
|
|
|||
|
Total impairment charges
|
34
|
1
|
|||
|
Acquisition or divestment of businesses and related items
|
|
|
|||
|
- Income
|
-129
|
-111
|
|||
|
- Expense
|
123
|
103
|
|||
|
Total acquisition or divestment of businesses and related items, net
|
-6
|
-8
|
|||
|
Other items
|
|
|
|||
|
Divestment gains
|
-125
|
|
|||
|
Financial assets - fair value adjustments
|
-19
|
41
|
|||
|
Restructuring and related items
|
|
|
|||
|
- Income
|
-14
|
-16
|
|||
|
- Expense
|
114
|
145
|
|||
|
Additional income
|
-149
|
-61
|
|||
|
Additional expense
|
52
|
21
|
|||
|
Total other items
|
-141
|
130
|
|||
|
Total adjustments
|
662
|
912
|
|||
|
Core operating income
|
4 897
|
5 575
|
|||
|
as % of net sales
|
37.3%
|
42.1%
|
|||
|
Loss from associated companies
|
-3
|
-3
|
|||
|
Interest expense
|
-343
|
-270
|
|||
|
Other financial income and expense
|
-50
|
17
|
|||
|
Core adjustments to other financial income and expense
|
54
|
29
|
|||
|
Income taxes, adjusted for core adjustment items (core income taxes)
|
-761
|
-866
|
|||
|
Core net income
|
3 794
|
4 482
|
|||
|
Core net income attributable to shareholders of Novartis AG
|
3 794
|
4 479
|
|||
|
Core net income attributable to non-controlling interests
|
0
|
3
|
|||
|
Core basic EPS (USD) 1
|
1.99
|
2.28
|
|||
|
1 Core earnings per share (EPS) is calculated by dividing core net income attributable
to shareholders of Novartis AG by the weighted average number of shares outstanding
used in the basic EPS calculation in the reporting period.
|
|||||
|
(USD millions unless indicated otherwise) |
Q1 2026
IFRS Accounting Standards results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or divestment of businesses and related items 3 |
Other items 4 |
Q1 2026 Core results |
Q1 2025 Core results |
||||||||
|
Gross profit
|
10 065
|
694
|
|
|
21
|
10 780
|
11 082
|
||||||||
|
Operating income
|
4 235
|
775
|
34
|
-6
|
-141
|
4 897
|
5 575
|
||||||||
|
Income before taxes
|
3 839
|
775
|
34
|
-6
|
-87
|
4 555
|
5 348
|
||||||||
|
Income taxes 5
|
-683
|
-153
|
-6
|
-1
|
82
|
-761
|
-866
|
||||||||
|
Net income
|
3 156
|
|
|
|
|
3 794
|
4 482
|
||||||||
|
Attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Shareholders of Novartis AG
|
3 156
|
|
|
|
|
3 794
|
4 479
|
||||||||
|
Non-controlling interests
|
0
|
|
|
|
|
0
|
3
|
||||||||
|
Basic EPS (USD) 6
|
1.65
|
|
|
|
|
1.99
|
2.28
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
-3 459
|
694
|
|
|
21
|
-2 744
|
-2 503
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administration
|
-3 140
|
|
|
1
|
2
|
-3 137
|
-3 057
|
||||||||
|
Research and development
|
-2 740
|
81
|
|
5
|
-50
|
-2 704
|
-2 302
|
||||||||
|
Other income
|
478
|
|
|
-129
|
-236
|
113
|
79
|
||||||||
|
Other expense
|
-428
|
|
34
|
117
|
122
|
-155
|
-227
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|
||||||||
|
Other financial income and expense
|
-50
|
|
|
|
54
|
4
|
46
|
||||||||
|
|
|||||||||||||||
|
1 Amortization of intangible assets: cost of goods sold includes the amortization of
currently marketed products intangible assets; research and development includes the
amortization of scientific infrastructure and technologies intangible assets
|
|||||||||||||||
|
2 Impairments: other expense includes impairment charges related to property, plant
and equipment
|
|||||||||||||||
|
3 Acquisition or divestment of businesses and related items, including integration charges:
selling, general and administration, research and development, other income and other
expense include integration cost charges; other income and other expense include also
transitional services fee income and expenses related to the Sandoz distribution and
adjustments to provisions; other income includes also a tax settlement income
|
|||||||||||||||
|
4 Other items: costs of goods sold, selling, general and administration, other income
and other expense include restructuring releases of provisions and charges related
to the company-wide rationalization of manufacturing sites and other net restructuring
charges and related items; costs of goods sold and research and development include
contingent consideration adjustments; other income and other expense include fair
value adjustments on financial assets; other income also includes divestment gains,
fair value adjustments on contingent consideration receivable and other items; other
financial income and expense includes the impact of IAS Standards 29 “Financial Reporting
in Hyperinflationary Economies” for subsidiaries operating in hyperinflationary economies
|
|||||||||||||||
|
5 Taxes on the adjustments between IFRS Accounting Standards and core results, for
each item included in the adjustment, take into account the tax rate that will finally
be applicable to the item based on the jurisdiction where the adjustment will finally
have a tax impact. Generally, this results in amortization and impairment of intangible
assets other than goodwill and acquisition-related restructuring and integration items
having a full tax impact. There is usually a tax impact on other items, although not
always for items arising from legal settlements in certain jurisdictions. Other items
include adjustments for the tax effects of intercompany transactions, including effects
of adjusting deferred income taxes resulting from temporary differences on intercompany
inventory transactions arising from the elimination of unrealized profit on consolidation
when the seller and buyer subsidiaries are subject to different tax rates. Due to
these factors and the differing effective tax rates in the various jurisdictions,
the tax on the total adjustments of USD 716 million to arrive at the core results
before tax amounts to a tax expense of USD 78 million and the average tax rate on
the total adjustments was 10.9% since the estimated full year core tax charge of
16.7% has been applied to the pre-tax income of the period.
|
|||||||||||||||
|
6 Core earnings per share (EPS) is calculated by dividing core net income attributable
to shareholders of Novartis AG by the weighted average number of shares outstanding
used in the basic EPS calculation in the reporting period.
|
|||||||||||||||
|
Q1 2026
|
Q1 2025
|
||||||||||||
|
(USD millions) |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
|||||||
|
Net cash flows from operating activities
|
3 676
|
|
3 676
|
3 645
|
|
3 645
|
|||||||
|
Net cash flows (used in)/from investing activities 1
|
-11 736
|
11 390
|
-346
|
330
|
-584
|
-254
|
|||||||
|
Net cash flows from/(used in) financing activities 2
|
3 579
|
-3 579
|
0
|
-8 548
|
8 548
|
0
|
|||||||
|
Non-IFRS measure free cash flow
|
|
|
3 330
|
|
|
3 391
|
|||||||
|
1 With the exception of purchases of property, plant and equipment, all net cash flows
(used in)/from investing activities are excluded from the free cash flow.
|
|||||||||||||
|
2 Net cash flows from/(used in) financing activities are excluded from the free cash
flow.
|
|||||||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Operating income
|
4 235
|
4 663
|
|||
|
Reversal of non-cash items and other adjustments
|
|
|
|||
|
Depreciation, amortization and impairments
|
1 208
|
1 195
|
|||
|
Change in provisions and other non-current liabilities
|
70
|
182
|
|||
|
Other
|
134
|
281
|
|||
|
Operating income adjusted for non-cash items
|
5 647
|
6 321
|
|||
|
Interest received
|
83
|
122
|
|||
|
Interest paid and other financial payments
|
-213
|
-253
|
|||
|
Income taxes paid
|
-787
|
-540
|
|||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
-267
|
-237
|
|||
|
Change in inventories and trade receivables less trade payables
|
-652
|
-1 160
|
|||
|
Change in other operating cash flow items
|
-135
|
-608
|
|||
|
Net cash flows from operating activities
|
3 676
|
3 645
|
|||
|
Purchases of property, plant and equipment
|
-346
|
-254
|
|||
|
Non-IFRS measure free cash flow
|
3 330
|
3 391
|
|||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Net change in cash and cash equivalents
|
-4 558
|
-4 393
|
|||
|
Change in marketable securities, time deposits, financial debts and derivatives financial instruments
|
-11 582
|
-1 737
|
|||
|
Change in net debt
|
-16 140
|
-6 130
|
|||
|
Net debt at January 1
|
-21 947
|
-16 141
|
|||
|
Net debt at March 31
|
-38 087
|
-22 271
|
|||
|
(USD millions) |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2025 |
||||
|
Non-current financial debts
|
-37 447
|
-27 935
|
-21 666
|
||||
|
Current financial debts and derivative financial instruments
|
-7 617
|
-5 602
|
-7 801
|
||||
|
Total financial debts
|
-45 064
|
-33 537
|
-29 467
|
||||
|
Less liquidity
|
|
|
|
||||
|
Cash and cash equivalents
|
6 877
|
11 435
|
7 066
|
||||
|
Marketable securities, time deposits and derivative financial instruments
|
100
|
155
|
130
|
||||
|
Total liquidity
|
6 977
|
11 590
|
7 196
|
||||
|
Net debt at end of period
|
-38 087
|
-21 947
|
-22 271
|
||||
|
Mar 31,
2026 |
Mar 31,
2025 |
||||
|
Number of shares outstanding
|
1 908 091 965
|
1 959 253 908
|
|||
|
Registered share price (CHF)
|
120.86
|
97.84
|
|||
|
ADR price (USD)
|
152.75
|
111.48
|
|||
|
Market capitalization (USD billions) 1
|
288.5
|
218.0
|
|||
|
Market capitalization (CHF billions) 1
|
230.6
|
191.7
|
|||
|
1 Market capitalization is calculated based on the number of shares outstanding (excluding
treasury shares). Market capitalization in USD is based on the market capitalization
in CHF converted at the quarter end CHF/USD exchange rate.
|
|||||
|
(USD per unit) |
Average rates Q1 2026 |
Average rates Q1 2025 |
Period-end
rates Mar 31, 2026 |
Period-end
rates Mar 31, 2025 |
|||||
|
1 CHF
|
1.277
|
1.112
|
1.251
|
1.137
|
|||||
|
1 CNY
|
0.144
|
0.137
|
0.145
|
0.138
|
|||||
|
1 EUR
|
1.171
|
1.052
|
1.147
|
1.084
|
|||||
|
1 GBP
|
1.348
|
1.259
|
1.321
|
1.297
|
|||||
|
100 JPY
|
0.638
|
0.656
|
0.626
|
0.671
|
|||||
|
100 RUB
|
1.274
|
1.074
|
1.227
|
1.177
|
|||||
|
Change in USD % Q1 2026 |
Change in
constant currencies % Q1 2026 |
Percentage
point currency impact Q1 2026 |
|||||
|
Net sales to third parties
|
-1
|
-5
|
4
|
||||
|
Operating income
|
-9
|
-11
|
2
|
||||
|
Net income
|
-13
|
-13
|
0
|
||||
|
Basic earnings per share (USD)
|
-10
|
-11
|
1
|
||||
|
Core operating income
|
-12
|
-14
|
2
|
||||
|
Core net income
|
-15
|
-17
|
2
|
||||
|
Core basic earnings per share (USD)
|
-13
|
-15
|
2
|
||||
|
|
|
|
|||||
|
|
|||||||