Please wait

EXHIBIT 99.12

Supplemental Information About Oil and Gas Producing Activities (unaudited)

The following disclosures, including proved reserves, future net cash flows, and costs incurred attributable to Enerplus' crude oil and natural gas operations have been prepared in accordance with the provisions of the Financial Accounting Standards Board's Accounting Standards Update (ASU) No. 2010-03 "Extractive Activities – Oil and Gas (Topic 932) (the "ASU"). The standard requires the use of a 12 month average price to estimate proved reserves calculated as the unweighted arithmetic average of first-day-of-the-month prices within the 12 month period prior to the end of the reporting period. Proved reserves and production volumes are presented net of royalties in accordance with U.S. protocol.

A. PROVED OIL AND NATURAL GAS RESERVE QUANTITIES

Users of this information should be aware that the process of estimating quantities of "proved developed" and "proved undeveloped" crude oil, natural gas and natural gas liquids is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history, and continual reassessment of the viability of production under varying economic conditions. Consequently, material revisions to existing reserve estimates occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the significance of the subjective decisions required and variances in available data for reservoirs make these estimates generally less precise than other estimates presented in connection with financial statement disclosures. Future fluctuations in prices and costs, production rates, or changes in political or regulatory environments could cause the Corporation's reserves to be materially different from that presented.

Proved reserves, proved developed reserves and proved undeveloped reserves are defined under the ASU. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulation. Proved developed reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Proved undeveloped reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. The proved reserves disclosed herein are determined according to the definition of "proved reserves" under NI 51-101 which may differ from the definition provided in SEC rules, however the difference should not be material. The reserves data presented in this Exhibit are a summary of evaluations, and as a result the tables may contain slightly different numbers than the evaluations themselves due to rounding. Additionally, the columns and rows in the tables may not add due to rounding. See "Presentation of Enerplus' Oil and Gas Reserves, Contingent Resources, and Production Information" in Enerplus' Annual Information Form. All cost information in this section is stated in Canadian dollars and is calculated in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Subsequent to December 31, 2016, no major discovery or other favourable or adverse event is believed to have caused a material change in the estimates of proved reserves as of that date.

Enerplus’ December 31, 2016 proved crude oil, natural gas and natural gas liquids reserves are located in western Canada, primarily in Alberta, British Columbia and Saskatchewan, as well as in the United States, primarily in the states of Montana, North Dakota and Pennsylvania. Enerplus’ net proved reserves summarized in the following chart


 

represent the Corporation’s lessor royalty, overriding royalty, and working interest share of reserves, after deduction of any Crown, freehold and overriding royalties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

United States

 

Total

 

Total

 

 

 

Oil and
NGLs

 

Natural
Gas

 

Oil and
NGLs

 

Natural
Gas

 

Oil and
NGLs

 

Natural
Gas

 

All
Products

 

 

 

(Mbbls)

 

(MMcf)

 

(Mbbls)

 

(MMcf)

 

(Mbbls)

 

(MMcf)

 

(Mboe)

 

Proved Developed and Undeveloped

    

 

    

 

    

 

    

 

    

 

    

 

    

 

 

Reserves at December 31, 2013

 

55,470 

 

231,274 

 

47,580 

 

374,779 

 

103,050 

 

606,053 

 

204,059 

 

Purchases of reserves in place

 

— 

 

— 

 

54 

 

28 

 

54 

 

28 

 

59 

 

Sales of reserves in place

 

(896)

 

(32,162)

 

(89)

 

(8,387)

 

(985)

 

(40,549)

 

(7,743)

 

Discoveries and extensions

 

2,715 

 

27,175 

 

16,498 

 

139,289 

 

19,213 

 

166,464 

 

46,957 

 

Revisions of previous estimates

 

643 

 

54,050 

 

(263)

 

48,731 

 

379 

 

102,781 

 

17,509 

 

Improved recovery

 

13 

 

462 

 

— 

 

— 

 

13 

 

462 

 

90 

 

Production

 

(5,618)

 

(49,865)

 

(7,255)

 

(60,010)

 

(12,873)

 

(109,875)

 

(31,185)

 

Proved Developed and Undeveloped

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves at December 31, 2014

 

52,327 

 

230,934 

 

56,524 

 

494,430 

 

108,851 

 

725,364 

 

229,745 

 

Purchases of reserves in place

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

Sales of reserves in place

 

(11,869)

 

(33,192)

 

(248)

 

(111)

 

(12,117)

 

(33,303)

 

(17,667)

 

Discoveries and extensions

 

1,276 

 

2,769 

 

4,397 

 

4,351 

 

5,673 

 

7,120 

 

6,860 

 

Revisions of previous estimates

 

(1,451)

 

(52,613)

 

1,673 

 

(134,840)

 

222 

 

(187,453)

 

(31,021)

 

Improved recovery

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

Production

 

(5,211)

 

(44,666)

 

(8,644)

 

(65,438)

 

(13,855)

 

(110,104)

 

(32,206)

 

Proved Developed and Undeveloped

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves at December 31, 2015

 

35,072 

 

103,232 

 

53,702 

 

298,392 

 

88,774 

 

401,624 

 

155,711 

 

Purchases of reserves in place

 

1,434 

 

12,228 

 

— 

 

— 

 

1,434 

 

12,228 

 

3,472 

 

Sales of reserves in place

 

(2,954)

 

(49,069)

 

(4,204)

 

(2,998)

 

(7,158)

 

(52,067)

 

(15,836)

 

Discoveries and extensions

 

83 

 

— 

 

12,515 

 

28,288 

 

12,598 

 

28,288 

 

17,313 

 

Revisions of previous estimates

 

(234)

 

9,556 

 

(7,722)

 

100,812 

 

(7,956)

 

110,368 

 

10,439 

 

Improved recovery

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

— 

 

Production

 

(4,391)

 

(26,526)

 

(8,465)

 

(64,588)

 

(12,856)

 

(91,114)

 

(28,042)

 

Proved Developed and Undeveloped

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves at December 31, 2016

 

29,009 

 

49,421 

 

45,826 

 

359,906 

 

74,836 

 

409,327 

 

143,056 

 

Proved Developed Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

47,316 

 

225,005 

 

33,147 

 

265,464 

 

80,463 

 

490,469 

 

162,208 

 

December 31, 2014

 

44,149 

 

211,809 

 

42,594 

 

402,647 

 

86,743 

 

614,456 

 

189,152 

 

December 31, 2015

 

30,517 

 

101,665 

 

38,572 

 

288,684 

 

69,089 

 

390,349 

 

134,147 

 

December 31, 2016

 

25,743 

 

48,243 

 

33,799 

 

350,294 

 

59,542 

 

398,537 

 

125,965 

 

Proved Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

8,154 

 

6,269 

 

14,433 

 

109,315 

 

22,587 

 

115,584 

 

41,851 

 

December 31, 2014

 

8,178 

 

19,125 

 

13,930 

 

91,783 

 

22,108 

 

110,908 

 

40,593 

 

December 31, 2015

 

4,555 

 

1,567 

 

15,130 

 

9,708 

 

19,685 

 

11,275 

 

21,564 

 

December 31, 2016

 

3,267 

 

1,178 

 

12,027 

 

9,612 

 

15,294 

 

10,790 

 

17,092 

 

Purchases of reserves in place

In 2016, the Company acquired working interests in the Ante Creek North oil property located in Alberta. This purchase represented all of the purchase of reserves in place for Enerplus in 2016.

Sales of reserves in place

        In 2014, the Company sold working interests in developed and undeveloped land in eighteen predominantly natural gas properties in Alberta and one property in British Columbia.

        Additionally, the Company sold all interests in the Jonah natural gas property in Wyoming which accounts for all of the United States sales of reserves in place volumes for 2014.


 

In 2015, the Company sold working interests in developed and undeveloped land in two oil properties located in Alberta and Saskatchewan and 11 predominantly shallow natural gas properties also located in Alberta and Saskatchewan.

 

In 2016, the Company sold working interests in developed and undeveloped land in six oil properties located in Alberta and 12 natural gas properties located in Alberta and Saskatchewan.

 

Additionally, the Company sold almost all non-operated working interests in the Bakken/Three Forks crude oil property in North Dakota, which accounts for all of the United States sales of reserves in place for 2016.

 

Discoveries and extensions

       United States discoveries and extensions for the periods ending December 31, 2014, 2015 and 2016 were primarily due to successful well development of the Company's Bakken/Three Forks crude oil property in North Dakota, and the Marcellus natural gas property in Pennsylvania. In these periods, the Company added 16,498 MBbl, 4,397 Mbbl and 12,515 MBbl of net proved oil and NGLs reserves with respect to Bakken/Three Forks properties in 2014, 2015 and 2016, respectively. The Company added 130,400 MMcf, 1,810 MMcf and 22,017 MMcf of net proved natural gas reserves in 2014, 2015 and 2016, respectively, in the Marcellus natural gas property.

 

        Canadian natural gas discoveries and extensions for the period ending December 31, 2014, accounted for an increase of 27,175 MMcf net proved reserves primarily due to the Company's Alberta drilling program. Roughly half of these reserves were producing as of December 31, 2014. The largest undeveloped portion of the addition was an addition of 10,549 MMcf in the Wilrich.

 

In 2015, Canadian discoveries and extensions accounted for an increase of 1,276 MBbl of net proved oil and NGLs reserves and 2,769 MMcf of net proved natural gas reserves, primarily due to the expansion of the Med Hat Glauconitic C polymer floods.

 

In 2016, Canadian discoveries and extensions accounted for an increase of 83 MBbl of net proved oil and NGLs reserves due to assigning reserves to a location in the Saskatchewan Ratcliffe oil property.

 

Revisions of previous estimates

Revisions to United States oil reserves in 2014 were due to the improved production performance of the Bakken/Three Forks oil property. The revisions to United States natural gas reserves in 2014 were due to improved production performance of the Marcellus natural gas property.

 

In 2015, negative revisions to United States natural gas reserves were primarily due to a decrease in the constant price gas price forecast versus 2014, causing undeveloped reserves to become uneconomic and therefore removed.

 

In 2016, negative revisions to United States oil reserves were primarily due to the removal of undeveloped locations that would not be drilled within five years of initial booking. Positive revisions to United States natural gas reserves were primarily due to improved production performance of the Marcellus natural gas property.

 

In 2014, the positive revisions to Canadian natural gas reserves were primarily due to an increase in the constant gas price forecast versus 2013. 

 

In 2015, the negative revisions to Canadian natural gas reserves were primarily due to a decrease in the constant gas price forecast versus 2014.

 

In 2016, the positive revisions to Canadian natural gas reserves were due to a slightly higher gas price forecast and slightly lower operating costs.

 

B. CAPITALIZED COSTS RELATED TO OIL AND GAS PRODUCING ACTIVITIES

The capitalized costs and related accumulated depreciation and depletion, including impairments, relating to Enerplus’ oil and gas exploration, development and producing activities are as follows:

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

 

(in $ thousands)

 

Capitalized costs(1)

    

$

13,567,390 

    

$

13,541,670 

    

$

12,478,953 

 

Less accumulated depletion, depreciation and impairment

 

 

(12,840,938)

 

 

(12,375,083)

 

 

(9,846,479)

 

Net capitalized costs

 

$

726,452 

 

$

1,166,587 

 

$

2,632,474 

 


Note:

(1)Includes capitalized costs of proved and unproved properties.

C. COSTS INCURRED IN OIL AND GAS PROPERTY ACQUISITION, EXPLORATION AND DEVELOPMENT ACTIVITIES

Costs incurred in connection with oil and gas producing activities are presented in the table below. Property acquisition costs include costs incurred to purchase, lease, or otherwise acquire oil and gas properties, including an allocation of purchase price on business combinations that result in property acquisitions. Development costs include asset retirement costs capitalized and the costs of drilling and equipping development wells and facilities to extract, gather and store oil and gas, along with an allocation of overhead. Exploration costs include costs related to the discovery and the drilling and completion of exploratory wells in new crude oil and natural gas reservoirs.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Acquisition of properties:

    

 

 

    

 

 

    

 

 

 

Proved

 

$

49,043 

 

$

1,847 

 

$

50,890 

 

Unproved

 

 

65,401 

 

 

9,835 

 

 

75,236 

 

Exploration costs

 

 

740 

 

 

2,158 

 

 

2,898 

 

Development costs

 

 

52,704 

 

 

162,427 

 

 

215,131 

 

 

 

$

167,888 

 

$

176,267 

 

$

344,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Acquisition of properties:

    

 

 

    

 

 

    

 

 

 

Proved

 

$

3,610 

 

$

2,658 

 

$

6,268 

 

Unproved

 

 

 

 

3,282 

 

 

3,285 

 

Exploration costs

 

 

12,777 

 

 

12,014 

 

 

24,791 

 

Development costs

 

 

104,337 

 

 

328,117 

 

 

432,454 

 

 

 

$

120,727 

 

$

346,071 

 

$

466,798 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2014

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Acquisition of properties:

    

 

 

    

 

 

    

 

 

 

Proved

 

$

38 

 

$

6,814 

 

$

6,852 

 

Unproved

 

 

1,952 

 

 

9,687 

 

 

11,639 

 

Exploration costs

 

 

44,612 

 

 

1,668 

 

 

46,280 

 

Development costs

 

 

274,371 

 

 

496,531 

 

 

770,902 

 

 

 

$

320,973 

 

$

514,700 

 

$

835,673 

 


 

D. RESULTS OF OPERATIONS FOR OIL AND GAS PRODUCING ACTIVITIES

The following table sets forth revenue and direct cost information relating to Enerplus' oil and gas producing activities for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Revenue

    

 

 

    

 

 

    

 

 

 

Sales(1)

 

$

233,391 

 

$

489,341 

 

$

722,732 

 

Deduct(2)

 

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

151,151 

 

 

241,330 

 

 

392,481 

 

Depletion, depreciation and accretion (“DD&A”)

 

 

126,061 

 

 

202,903 

 

 

328,964 

 

Impairment

 

 

89,359 

 

 

211,812 

 

 

301,171 

 

Current and deferred income tax provision (recovery)

 

 

(24,376)

 

 

(212,822)

 

 

(237,198)

 

Results of operations for oil and gas producing activities

 

$

(108,804)

 

$

46,118 

 

$

(62,686)

 

DD&A per net BOE unit of production

 

$

14.31 

 

$

10.55 

 

$

11.73 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Revenue

    

 

    

    

 

    

    

 

    

 

Sales(1)

 

$

369,559 

 

$

514,833 

 

$

884,392 

 

Deduct(2)

 

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

245,162 

 

 

260,911 

 

 

506,073 

 

Depletion, depreciation and accretion (“DD&A”)

 

 

198,641 

 

 

309,538 

 

 

508,179 

 

Impairment

 

 

286,700 

 

 

1,065,728 

 

 

1,352,428 

 

Current and deferred income tax provision (recovery)

 

 

(53,400)

 

 

(114,075)

 

 

(167,475)

 

Results of operations for oil and gas producing activities

 

$

(307,544)

 

$

(1,007,269)

 

$

(1,314,813)

 

DD&A per net BOE unit of production

 

$

15.70 

 

$

15.83 

 

$

15.78 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2014

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ thousands)

 

Revenue

    

 

    

    

 

    

    

 

    

 

Sales(1)

 

$

689,135 

 

$

837,059 

 

$

1,526,194 

 

Deduct(2)

 

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

287,989 

 

 

243,312 

 

 

531,301 

 

Depletion, depreciation and accretion (“DD&A”)

 

 

236,028 

 

 

331,614 

 

 

567,642 

 

Current and deferred income tax provision (recovery)

 

 

64,203 

 

 

73,626 

 

 

137,829 

 

Results of operations for oil and gas producing activities

 

$

100,915 

 

$

188,507 

 

$

289,422 

 

DD&A per net BOE unit of production

 

$

16.95 

 

$

19.22 

 

$

18.20 

 


Notes:

(1)

Sales are presented net of royalties

(2)

The costs deducted in this schedule exclude corporate overhead, interest expense and other costs which are not directly related to oil and gas producing activities.

(3)

Production costs include transportation costs and production taxes.


 

E. STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND NATURAL GAS RESERVE QUANTITIES

The following tables set forth the standardized measure of discounted future net cash flows from projected production of the Enerplus’ crude oil and natural gas reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ millions)

 

Future cash inflows

    

$

1,171 

    

$

2,073 

    

$

3,243 

 

Future production costs

 

 

660 

 

 

1,025 

 

 

1,685 

 

Future development and asset retirement costs

 

 

237 

 

 

308 

 

 

546 

 

Future income tax expenses

 

 

— 

 

 

— 

 

 

— 

 

Future net cash flows

 

$

273 

 

$

739 

 

$

1,012 

 

Deduction: 10% annual discount factor

 

 

81 

 

 

241 

 

 

322 

 

Standardized measure of discounted future net cash flows

 

$

192 

 

$

498 

 

$

690 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2015

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ millions)

 

Future cash inflows

    

$

1,871 

    

$

2,686 

  

$

4,556 

 

Future production costs

 

 

1,078 

 

 

1,203 

 

 

2,281 

 

Future development and asset retirement costs

 

 

216 

 

 

564 

 

 

780 

 

Future income tax expenses

 

 

— 

 

 

— 

 

 

— 

 

Future net cash flows

 

$

577 

 

$

919 

 

$

1,496 

 

Deduction: 10% annual discount factor

 

 

190 

 

 

362 

 

 

552 

 

Standardized measure of discounted future net cash flows

 

$

388 

 

$

556 

 

$

944 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2014

 

 

 

Canada

 

United States

 

Total

 

 

 

(in $ millions)

 

Future cash inflows

    

$

5,447 

    

$

6,344 

    

$

11,791 

 

Future production costs

 

 

2,401 

 

 

2,024 

 

 

4,426 

 

Future development and asset retirement costs

 

 

430 

 

 

615 

 

 

1,045 

 

Future income tax expenses

 

 

316 

 

 

903 

 

 

1,219 

 

Future net cash flows

 

$

2,301 

 

$

2,802 

 

$

5,102 

 

Deduction: 10% annual discount factor

 

 

931 

 

 

1,194 

 

 

2,125 

 

Standardized measure of discounted future net cash flows

 

$

1,370 

 

$

1,608 

 

$

2,977 

 

 

F. CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE CASH FLOW RELATING TO PROVED OIL AND NATURAL GAS RESERVES

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

 

(in $ millions)

 

Beginning of year

    

$

944 

    

$

2,977 

    

$

2,519 

 

Sales of oil and natural gas produced, net of production costs

 

 

(329)

 

 

(378)

 

 

(996)

 

Net changes in sales prices and production costs

 

 

(432)

 

 

(3,613)

 

 

232 

 

Changes in previously estimated development costs incurred during the period

 

 

205 

 

 

461 

 

 

810 

 

Changes in estimated future development costs

 

 

 

 

(251)

 

 

(711)

 

Extension, discoveries and improved recovery, net of related costs

 

 

78 

 

 

116 

 

 

801 

 

Purchase of reserves in place

 

 

42 

 

 

— 

 

 

 

 

Sales of reserves in place

 

 

(106)

 

 

(222)

 

 

(44)

 

Net change resulting from revisions in previous quantity estimates

 

 

188 

 

 

723 

 

 

163 

 

Accretion of discount

 

 

79 

 

 

285 

 

 

247 

 

Net change in income taxes

 

 

—  

 

 

537 

 

 

(151)

 

Other significant factors (Exchange rate)

 

 

22 

 

 

309 

 

 

107 

 

End of year

 

$

690 

 

$

944 

 

$

2,977