Please wait

EXHIBIT 99.12

Supplemental Information About Oil and Gas Producing Activities (unaudited)

The following disclosures, including proved reserves, future net cash flows, and costs incurred attributable to Enerplus' crude oil and natural gas operations have been prepared in accordance with the provisions of the Financial Accounting Standards Board's Accounting Standards codification (ASC) Topic 932 "Extractive Activities – Oil and Gas”. The standard requires the use of a 12 month average price to estimate proved reserves calculated as the unweighted arithmetic average of first-day-of-the-month prices within the 12 month period prior to the end of the reporting period. Proved reserves and production volumes are presented net of royalties in accordance with U.S. protocol.

A. PROVED OIL AND NATURAL GAS RESERVE QUANTITIES

Users of this information should be aware that the process of estimating quantities of "proved developed" and "proved undeveloped" crude oil, natural gas and natural gas liquids is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history, and continual reassessment of the viability of production under varying economic conditions. Consequently, material revisions to existing reserve estimates occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the significance of the subjective decisions required and variances in available data for reservoirs make these estimates generally less precise than other estimates presented in connection with financial statement disclosures. Future fluctuations in prices and costs, production rates, or changes in political or regulatory environments could cause the Corporation's reserves to be materially different from that presented.

Proved reserves, proved developed reserves and proved undeveloped reserves are defined under the ASU. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulation. Proved developed reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Proved undeveloped reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. The proved reserves disclosed herein are determined according to the definition of "proved reserves" under NI 51-101 which may differ from the definition provided in SEC rules, however the differences are not material to Enerplus’ proved reserves. The reserves data presented in this Exhibit are a summary of evaluations, and as a result the tables may contain slightly different numbers than the evaluations themselves due to rounding. Additionally, the columns and rows in the tables may not add due to rounding. See "Presentation of Enerplus' Oil and Gas Reserves, Contingent Resources, and Production Information" in Enerplus' Annual Information Form. All cost information in this section is stated in Canadian dollars and is calculated in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Subsequent to December 31, 2017, no major discovery or other favourable or adverse event is believed to have caused a material change in the estimates of proved reserves as of that date.

Enerplus’ December 31, 2017 proved crude oil, natural gas and natural gas liquids reserves are located in the United States, primarily in the states of Colorado, Montana, North Dakota and Pennsylvania, as well as western Canada, primarily in Alberta, British Columbia and Saskatchewan. Enerplus’ net proved reserves summarized in the following


 

chart represent the Corporation’s lessor royalty, overriding royalty, and working interest share of reserves, after deduction of any Crown, freehold and overriding royalties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

United States

 

Total

 

Total

 

 

Oil and

 

Natural

 

Oil and

 

Natural

 

Oil and

 

Natural

 

All

 

 

NGLs

 

Gas

 

NGLs

 

Gas

 

NGLs

 

Gas

 

Products

 

    

(Mbbls)

    

(MMcf)

     

(Mbbls)

    

(MMcf)

    

(Mbbls)

    

(MMcf)

    

(Mboe)

Proved Developed and Undeveloped

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Reserves at December 31, 2014

 

52,327

 

230,934

 

56,524

 

494,430

 

108,851

 

725,364

 

229,745

Purchases of reserves in place

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Sales of reserves in place

 

(11,869)

 

(33,192)

 

(248)

 

(111)

 

(12,117)

 

(33,303)

 

(17,667)

Discoveries and extensions

 

1,276

 

2,769

 

4,397

 

4,351

 

5,673

 

7,120

 

6,860

Revisions of previous estimates

 

(1,451)

 

(52,613)

 

1,673

 

(134,840)

 

222

 

(187,453)

 

(31,021)

Improved recovery

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Production

 

(5,211)

 

(44,666)

 

(8,644)

 

(65,438)

 

(13,855)

 

(110,104)

 

(32,206)

Proved Developed and Undeveloped

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Reserves at December 31, 2015

 

35,072

 

103,232

 

53,702

 

298,392

 

88,774

 

401,624

 

155,711

Purchases of reserves in place

 

1,434

 

12,228

 

 —

 

 —

 

1,434

 

12,228

 

3,472

Sales of reserves in place

 

(2,954)

 

(49,069)

 

(4,204)

 

(2,998)

 

(7,158)

 

(52,067)

 

(15,836)

Discoveries and extensions

 

83

 

 —

 

12,515

 

28,288

 

12,598

 

28,288

 

17,313

Revisions of previous estimates

 

(234)

 

9,556

 

(7,722)

 

100,812

 

(7,956)

 

110,368

 

10,439

Improved recovery

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Production

 

(4,391)

 

(26,526)

 

(8,465)

 

(64,588)

 

(12,856)

 

(91,114)

 

(28,042)

Proved Developed and Undeveloped

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Reserves at December 31, 2016

 

29,009

 

49,421

 

45,826

 

359,906

 

74,835

 

409,327

 

143,056

Purchases of reserves in place

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Sales of reserves in place

 

(2,412)

 

(10,332)

 

(111)

 

(86)

 

(2,523)

 

(10,418)

 

(4,260)

Discoveries and extensions

 

1,373

 

450

 

34,213

 

51,369

 

35,586

 

51,819

 

44,223

Revisions of previous estimates

 

2,841

 

12,247

 

2,771

 

124,796

 

5,612

 

137,043

 

28,453

Improved recovery

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Production

 

(3,428)

 

(15,235)

 

(8,429)

 

(63,526)

 

(11,857)

 

(78,761)

 

(24,984)

Proved Developed and Undeveloped

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves at December 31, 2017

 

27,383

 

36,551

 

74,270

 

472,459

 

101,653

 

509,010

 

186,488

Proved Developed Reserves

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2014

 

44,149

 

211,809

 

42,594

 

402,647

 

86,743

 

614,456

 

189,152

December 31, 2015

 

30,517

 

101,665

 

38,572

 

288,684

 

69,089

 

390,349

 

134,147

December 31, 2016

 

25,743

 

48,243

 

33,799

 

350,294

 

59,542

 

398,537

 

125,965

December 31, 2017

 

24,883

 

35,347

 

39,655

 

416,313

 

64,537

 

451,660

 

139,814

Proved Undeveloped Reserves

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2014

 

8,178

 

19,125

 

13,930

 

91,783

 

22,108

 

110,908

 

40,593

December 31, 2015

 

4,555

 

1,567

 

15,130

 

9,708

 

19,685

 

11,275

 

21,564

December 31, 2016

 

3,267

 

1,178

 

12,027

 

9,612

 

15,294

 

10,790

 

17,092

December 31, 2017

 

2,501

 

1,204

 

34,615

 

56,146

 

37,116

 

57,350

 

46,674

Purchases of reserves in place

In 2016, the Company acquired working interests in the Ante Creek North oil property located in Alberta. This purchase represented all of the purchase of reserves in place for Enerplus in 2016.

Sales of reserves in place 

In 2015, the Company sold working interests in developed and undeveloped land in two oil properties and 11 predominantly shallow natural gas properties located in Alberta and Saskatchewan.

 


 

In 2016, the Company sold working interests in developed and undeveloped land in six oil properties located in Alberta and 12 natural gas properties located in Alberta and Saskatchewan.

 

Additionally, the Company sold almost all of its non-operated working interests in the Bakken/Three Forks crude oil property in North Dakota, which accounts for all of the United States sales of reserves in place for 2016.

 

In 2017, the Company sold working interests in developed and undeveloped land in nine oil properties and 39 natural gas properties located in Alberta and Saskatchewan.

 

Discoveries and extensions

 United States discoveries and extensions in the Company's Bakken/Three Forks crude oil property in North Dakota, and the Marcellus natural gas property in Pennsylvania for the periods ending December 31, 2015 and 2016 were primarily due to successful well development. In 2017, discoveries and extensions in these properties were primarily due to improved constant pricing as well as successful well development. The Company added 4,397 Mbbl, 12,515 Mbbl and 34,213 Mbbl of net proved oil and NGLs reserves with respect to U.S. Bakken/Three Forks properties in 2015, 2016 and 2017, respectively. The Company added 1,810 MMcf, 22,017 MMcf and 34,618 MMcf of net proved natural gas reserves in 2015, 2016 and 2017, respectively, in the U.S. Marcellus natural gas property.

 

In 2015, Canadian discoveries and extensions accounted for an increase of 1,276 Mbbl of net proved oil and NGLs reserves and 2,769 MMcf of net proved natural gas reserves, primarily due to the expansion of the Medicine Hat Glauconitic C polymer floods.

 

In 2016, Canadian discoveries and extensions accounted for an increase of 83 Mbbl of net proved oil and NGLs reserves due to assigning reserves to a location in the Saskatchewan Ratcliffe oil property.

 

In 2017, Canadian discoveries and extensions accounted for an increase of 1,373 Mbbl of net proved oil and NGLs reserves and 450 MMcf of net proved natural gas reserves in the Medicine Hat Glauconitic C polymer flood and Cadogan oil properties located in Alberta, and the Saskatchewan Ratcliffe oil property.

 

Revisions of previous estimates

In 2015, negative revisions to United States natural gas reserves were primarily due to a decrease in the constant gas price forecast versus 2014, causing undeveloped reserves to become uneconomic and therefore removed.

 

In 2016, negative revisions to United States oil reserves were primarily due to the removal of undeveloped locations that would not be drilled within five years of initial booking. Positive revisions to United States natural gas reserves were primarily due to improved production performance of the Marcellus natural gas property.

 

In 2017, positive revisions to United States oil reserves were primarily due to an increase in the constant oil price forecast versus 2016. Positive revisions to United States natural gas reserves were primarily due to an increase in the constant gas price forecast versus 2016.

 

In 2015, the negative revisions to Canadian natural gas reserves were primarily due to a decrease in the constant gas price forecast versus 2014.

 

In 2016, the positive revisions to Canadian natural gas reserves were due to a slightly higher gas price forecast and slightly lower operating costs.

 

In 2017, the positive revisions to both Canadian oil and natural gas reserves were primarily due to an increase in the constant oil and gas price forecasts versus 2016.

 

 

 

 


 

B. CAPITALIZED COSTS RELATED TO OIL AND GAS PRODUCING ACTIVITIES

The capitalized costs and related accumulated depreciation and depletion, including impairments, relating to Enerplus’ oil and gas exploration, development and producing activities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

 

(in $ thousands)

 

Capitalized costs(1)

 

$

13,622,266

 

$

13,567,390

 

$

13,541,670

 

Less accumulated depletion, depreciation and impairment

 

 

(12,732,299)

  

 

(12,840,938)

 

 

(12,375,083)

  

Net capitalized costs

 

$

889,967

 

$

726,452

 

$

1,166,587

 


Note:

(1)Includes capitalized costs of proved and unproved properties.

 

C. COSTS INCURRED IN OIL AND GAS PROPERTY ACQUISITION, EXPLORATION AND DEVELOPMENT ACTIVITIES

Costs incurred in connection with oil and gas producing activities are presented in the table below. Property acquisition costs include costs incurred to purchase, lease, or otherwise acquire oil and gas properties, including an allocation of purchase price on business combinations that result in property acquisitions. Development costs include asset retirement costs capitalized and the costs of drilling and equipping development wells and facilities to extract, gather and store oil and gas, along with an allocation of overhead. Exploration costs include costs related to the discovery and the drilling and completion of exploratory wells in new crude oil and natural gas reservoirs.

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

    

Canada

    

United States

    

Total

 

 

(in $ thousands) 

Acquisition of properties:

 

 

 

 

 

 

 

 

 

Proved

 

$

 —

 

$

 —

 

$

 —

Unproved

 

 

4,661

 

 

8,615

 

 

13,276

Exploration costs

 

 

2,131

 

 

571

 

 

2,702

Development costs

 

 

66,477

 

 

403,798

 

 

470,275

 

 

$

73,269

 

$

412,984

 

$

486,253

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

    

Canada

    

United States

    

Total

 

 

(in $ thousands) 

Acquisition of properties:

 

 

 

 

 

 

 

 

 

Proved

 

$

49,043

 

$

1,847

 

$

50,890

Unproved

 

 

65,401

 

 

9,835

 

 

75,236

Exploration costs

 

 

740

 

 

2,158

 

 

2,898

Development costs

 

 

52,704

 

 

162,427

 

 

215,131

 

 

$

167,888

 

$

176,267

 

$

344,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

    

Canada

    

United States

    

Total

 

 

(in $ thousands) 

Acquisition of properties:

 

 

 

 

 

 

 

 

 

Proved

 

$

3,610

 

$

2,658

 

$

6,268

Unproved

 

 

 3

 

 

3,282

 

 

3,285

Exploration costs

 

 

12,777

 

 

12,014

 

 

24,791

Development costs

 

 

104,337

 

 

328,117

 

 

432,454

 

 

$

120,727

 

$

346,071

 

$

466,798

 

 

 


 

 

 

 

D. RESULTS OF OPERATIONS FOR OIL AND GAS PRODUCING ACTIVITIES

The following table sets forth revenue and direct cost information relating to Enerplus' oil and gas producing activities for the years ended December 31, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

    

Canada

    

United States

 

Total

 

 

(in $ thousands) 

Revenue

 

 

 

 

 

 

 

 

 

Sales(1)

 

$

227,031

 

$

693,662

 

$

920,693

Deduct(2)

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

98,057

 

 

264,627

 

 

362,684

Depletion, depreciation and accretion (“DD&A”)

 

 

89,937

 

 

160,837

 

 

250,774

Current and deferred income tax provision (recovery)

 

 

(17,534)

 

 

99,522

 

 

81,988

Results of operations for oil and gas producing activities

 

$

56,571

 

$

168,676

 

$

225,247

DD&A per net BOE unit of production

 

$

15.07

 

$

8.46

 

$

10.04

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

    

Canada

    

United States

    

Total

 

 

(in $ thousands) 

Revenue

 

 

 

 

 

 

 

 

 

Sales(1)

 

$

233,391

 

$

489,341

 

$

722,732

Deduct(2)

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

151,151

 

 

241,330

 

 

392,481

Depletion, depreciation and accretion (“DD&A”)

 

 

126,061

 

 

202,903

 

 

328,964

Impairment

 

 

89,359

 

 

211,812

 

 

301,171

Current and deferred income tax provision (recovery)

 

 

(24,376)

 

 

(212,822)

 

 

(237,198)

Results of operations for oil and gas producing activities

 

$

(108,804)

 

$

46,118

 

$

(62,686)

DD&A per net BOE unit of production

 

$

14.31

 

$

10.55

 

$

11.73

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

    

Canada

    

United States

    

Total

 

 

(in $ thousands) 

Revenue

 

 

 

 

 

 

 

 

 

Sales(1)

 

$

369,559

 

$

514,833

 

$

884,392

Deduct(2)

 

 

 

 

 

 

 

 

 

Production costs(3)

 

 

245,162

 

 

260,911

 

 

506,073

Depletion, depreciation and accretion (“DD&A”)

 

 

198,641

 

 

309,538

 

 

508,179

Impairment

 

 

286,700

 

 

1,065,728

 

 

1,352,428

Current and deferred income tax provision (recovery)

 

 

(53,400)

 

 

(114,075)

 

 

(167,475)

Results of operations for oil and gas producing activities

 

$

(307,544)

 

$

(1,007,269)

 

$

(1,314,813)

DD&A per net BOE unit of production

 

$

15.70

 

$

15.83

 

$

15.78


Notes:

(1)

Sales are presented net of royalties

(2)

The costs deducted in this schedule exclude corporate overhead, interest expense and other costs which are not directly related to oil and gas producing activities.

(3)

Production costs include operating costs, transportation costs and production taxes.


 

E. STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND NATURAL GAS RESERVE QUANTITIES

The following tables set forth the standardized measure of discounted future net cash flows from projected production of Enerplus’ crude oil and natural gas reserves:

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

    

 

 

As at December 31, 2017

 

    

Canada

 

United States

 

Total

 

 

(in $ millions)

Future cash inflows

 

$

1,383

 

$

4,360

 

$

5,743

Future production costs

 

 

654

 

 

1,553

 

 

2,207

Future development and asset retirement costs

 

 

126

 

 

895

 

 

1,021

Future income tax expenses

 

 

 —

 

 

24

 

 

24

Future net cash flows

 

$

603

 

$

1,888

 

$

2,491

Deduction: 10% annual discount factor

 

 

233

 

 

717

 

 

950

Standardized measure of discounted future net cash flows

 

$

370

 

$

1,171

 

$

1,540

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

 

 

 

As at December 31, 2016

 

    

Canada

 

United States

 

Total

 

 

(in $ millions)

Future cash inflows

 

$

1,171

 

$

2,073

 

$

3,243

Future production costs

 

 

660

 

 

1,025

 

 

1,685

Future development and asset retirement costs

 

 

237

 

 

308

 

 

546

Future income tax expenses

 

 

 —

 

 

 —

 

 

 —

Future net cash flows

 

$

273

 

$

739

 

$

1,012

Deduction: 10% annual discount factor

 

 

81

 

 

241

 

 

322

Standardized measure of discounted future net cash flows

 

$

192

 

$

498

 

$

690

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

 

 

 

As at December 31, 2015

 

    

Canada

 

United States

 

Total

 

 

(in $ millions)

Future cash inflows

 

$

1,871 

 

$

2,686 

 

$

4,556 

Future production costs

 

 

1,078 

 

 

1,203 

 

 

2,281 

Future development and asset retirement costs

 

 

216 

 

 

564 

 

 

780 

Future income tax expenses

 

 

 —

 

 

 —

 

 

 —

Future net cash flows

 

$

577 

 

$

919 

 

$

1,496 

Deduction: 10% annual discount factor

 

 

190 

 

 

362 

 

 

552 

Standardized measure of discounted future net cash flows

 

$

388 

 

$

556 

 

$

944 

 

F. CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE CASH FLOW RELATING TO PROVED OIL AND NATURAL GAS RESERVES

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

 

 

    

2017

 

2016

 

2015

 

 

(in $ millions)

Beginning of year

 

$

690

 

$

944

 

$

2,977

Sales of oil and natural gas produced, net of production costs

 

 

(557)

 

 

(329)

 

 

(378)

Net changes in sales prices and production costs

 

 

1,030

 

 

(432)

 

 

(3,613)

Changes in previously estimated development costs incurred during the period

 

 

457

 

 

205

 

 

461

Changes in estimated future development costs

 

 

(843)

 

 

 1

 

 

(251)

Extension, discoveries and improved recovery, net of related costs

 

 

455

 

 

78

 

 

116

Purchase of reserves in place

 

 

 —

 

 

42

 

 

 —

Sales of reserves in place

 

 

 —

 

 

(106)

 

 

(222)

Net change resulting from revisions in previous quantity estimates

 

 

262

 

 

188

 

 

723

Accretion of discount

 

 

61

 

 

79

 

 

285

Net change in income taxes

 

 

(8)

 

 

 —

 

 

537

Other significant factors (Exchange rate)

 

 

(6)

 

 

22

 

 

309

End of year

 

$

1,540

 

$

690

 

$

944