| | | |
Public Offering
Price |
| |
Underwriting
Discount |
| |
Proceeds to
Cencora (Before Expenses) |
| |||||||||
|
Per note
|
| | | | 99.867% | | | | | | 0.650% | | | | | | 99.217% | | |
|
Total
|
| | | $ | 499,335,000 | | | | | $ | 3,250,000 | | | | | $ | 496,085,000 | | |
| |
BofA Securities
|
| |
Citigroup
|
| |
J.P. Morgan
|
| |
Wells Fargo Securities
|
|
| | BNP PARIBAS | | | | | | | | |
US Bancorp
|
|
| | Morgan Stanley | | |
TD Securities
|
| |
Scotiabank
|
|
| | PNC Capital Markets LLC | | |
SOCIETE GENERALE
|
| |
MUFG
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-28 | | | |
| | | | | S-33 | | | |
| | | | | S-40 | | | |
| | | | | S-40 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 11 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | |
As of December 31, 2023
|
| | |||||||||||
| | | |
Actual
|
| |
As Adjusted for
This Offering |
| | ||||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| | ||||||||
| | | |
(In thousands,
except share and per share data) |
| | |||||||||||
|
Cash and cash equivalents
|
| | | $ | 2,872,351 | | | | | $ | 2,866,936 | | | | ||
| Total debt: | | | | | | | | | | | | | | | ||
|
Multi-Currency Revolving Credit Facility due 2028(1)
|
| | | | — | | | | | | — | | | | ||
|
Receivables Securitization Facility due 2025(2)
|
| | | | 350,000 | | | | | | 350,000 | | | | ||
|
Revolving Credit Note(3)
|
| | | | — | | | | | | — | | | | ||
|
Overdraft facility due 2024(4)
|
| | | | — | | | | | | — | | | | ||
|
Money Market Facility(5)
|
| | | | — | | | | | | — | | | | ||
|
3.400% Senior Notes due 2024
|
| | | | 499,797 | | | | | | — | | | | ||
|
3.250% Senior Notes due 2025
|
| | | | 499,197 | | | | | | 499,197 | | | | ||
|
3.450% Senior Notes due 2027
|
| | | | 746,674 | | | | | | 746,674 | | | | ||
|
2.800% Senior Notes due 2030
|
| | | | 496,111 | | | | | | 496,111 | | | | ||
|
2.700 Senior Notes due 2031
|
| | | | 991,880 | | | | | | 991,880 | | | | ||
|
5.125% Senior Notes due 2034 offered hereby
|
| | | | — | | | | | | 494,585 | | | | | |
|
4.250% Senior Notes due 2045
|
| | | | 495,432 | | | | | | 495,432 | | | | ||
|
4.300% Senior Notes due 2047
|
| | | | 493,621 | | | | | | 493,621 | | | | ||
|
Alliance Healthcare debt(6)
|
| | | | 47,522 | | | | | | 47,522 | | | | ||
|
Nonrecourse debt(7)
|
| | | | 158,489 | | | | | | 158,489 | | | | ||
|
Total debt
|
| | | | 4,778,723 | | | | | | 4,773,511 | | | | ||
| Stockholders’ equity: | | | | | | | | | | | | | | | ||
|
Common stock, $0.01 par value – authorized, issued and outstanding:
|
| | | | | | | | | | | | | | ||
|
600,000,000 shares, 295,746,891, and 199,461,864, respectively
|
| | | | 2,957 | | | | | | 2,957 | | | | ||
|
Additional paid-in capital
|
| | | | 5,917,058 | | | | | | 5,917,058 | | | | ||
|
Retained earnings
|
| | | | 4,819,997 | | | | | | 4,819,842 | | | | ||
|
Accumulated other comprehensive loss
|
| | | | (1,136,485) | | | | | | (1,136,485) | | | | ||
|
Treasury stock, at cost: 96,285,027 shares
|
| | | | (8,691,824) | | | | | | (8,691,824) | | | | ||
|
Total Cencora, Inc. stockholders’ equity
|
| | | | 911,703 | | | | | | 911,548 | | | | ||
|
Noncontrolling interests
|
| | | | 149,553 | | | | | | 149,553 | | | | ||
|
Total stockholders’ equity
|
| | | | 1,061,256 | | | | | | 1,061,101 | | | | ||
|
Total capitalization
|
| | | $ | 5,839,979 | | | | | $ | 5,834,612 | | | | ||
|
Underwriter
|
| |
Principal
Amount |
| |||
|
BofA Securities, Inc.
|
| | | $ | 77,500,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 70,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 70,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 70,000,000 | | |
|
BNP Paribas Securities Corp.
|
| | | | 35,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 35,000,000 | | |
|
Morgan Stanley & Co LLC
|
| | | | 30,000,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 30,000,000 | | |
|
TD Securities (USA) LLC
|
| | | | 30,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 20,000,000 | | |
|
SG Americas Securities, LLC
|
| | | | 20,000,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 12,500,000 | | |
|
Total
|
| | | $ | 500,000,000 | | |
| | | |
Paid by us
|
| |||
|
Per note
|
| | | | 0.650% | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 11 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| |
BofA Securities
|
| |
Citigroup
|
| |
J.P. Morgan
|
| |
Wells Fargo Securities
|
|
| | BNP PARIBAS | | | | | | | | |
US Bancorp
|
|
| | Morgan Stanley | | |
TD Securities
|
| |
Scotiabank
|
|
| | PNC Capital Markets LLC | | |
SOCIETE GENERALE
|
| |
MUFG
|
|