Please wait

.2

CENCORA, INC.

SUMMARY SEGMENT INFORMATION

(in thousands)

(unaudited)

The following illustrates revised reportable segment revenue information for the periods indicated:

						Fiscal Year Ended September 30, 2025
Revenue						First Quarter						Second Quarter						Third Quarter						Fourth Quarter						Fiscal Year
						(As Revised)						(As Revised)						(As Revised)						(As Revised)						(As Revised)
U.S. Healthcare Solutions						$	72,555,294					$	66,819,265					$	71,342,873					$	74,246,417					$	284,963,849
International Healthcare Solutions						6,958,895						6,696,779						7,253,396						7,420,373						28,329,443
Other						2,002,455						1,956,407						2,107,464						2,091,507						8,157,833
Intersegment eliminations						(29,584)						(18,778)						(40,201)						(29,743)						(118,306)
Total revenue						$	81,487,060					$	75,453,673					$	80,663,532					$	83,728,554					$	321,332,819
						Fiscal Year Ended September 30, 2024
Revenue						First Quarter						Second Quarter						Third Quarter						Fourth Quarter						Fiscal Year
						(As Revised)						(As Revised)						(As Revised)						(As Revised)						(As Revised)
U.S. Healthcare Solutions						$	63,794,303					$	59,881,058					$	65,756,367					$	70,203,162					$	259,634,890
International Healthcare Solutions						6,604,518						6,659,146						6,576,669						6,895,978						26,736,311
Other						1,888,215						1,910,106						1,949,940						1,991,019						7,739,280
Intersegment eliminations						(34,203)						(36,003)						(41,623)						(40,053)						(151,882)
Total revenue						$	72,252,833					$	68,414,307					$	74,241,353					$	79,050,106					$	293,958,599

---

CENCORA, INC.

SUMMARY SEGMENT INFORMATION

(in thousands)

(unaudited)

The following illustrates revised reportable segment operating income and margin information for the periods indicated:

						Fiscal Year Ended September 30, 2025
Operating income						First Quarter						Second Quarter						Third Quarter						Fourth Quarter						Fiscal Year
						(As Revised)						(As Revised)						(As Revised)						(As Revised)						(As Revised)
U.S. Healthcare Solutions						$	686,925					$	944,969					$	833,650					$	817,889					$	3,283,433
International Healthcare Solutions						165,180						154,598						137,275						130,752						587,805
Other						97,329						92,851						87,104						74,429						351,713
Intersegment eliminations						(126)						(154)						302						—						22
Total segment operating income						$	949,308					$	1,192,264					$	1,058,331					$	1,023,070					$	4,222,973
Percentages of revenue:
U.S. Healthcare Solutions
Gross profit						2.01%						2.82%						2.54%						2.51%						2.46%
Operating expenses						1.06%						1.40%						1.37%						1.40%						1.31%
Operating income						0.95%						1.41%						1.17%						1.10%						1.15%
International Healthcare Solutions
Gross profit						10.98%						10.70%						10.14%						9.99%						10.44%
Operating expenses						8.61%						8.39%						8.25%						8.23%						8.37%
Operating income						2.37%						2.31%						1.89%						1.76%						2.07%
Other
Gross profit						15.86%						16.27%						14.95%						14.57%						15.40%
Operating expenses						11.00%						11.53%						10.82%						11.01%						11.08%
Operating income						4.86%						4.75%						4.13%						3.56%						4.31%

---

CENCORA, INC.

SUMMARY SEGMENT INFORMATION

(in thousands)

(unaudited)

						Fiscal Year Ended September 30, 2024
Operating income						First Quarter						Second Quarter						Third Quarter						Fourth Quarter						Fiscal Year
						(As Revised)						(As Revised)						(As Revised)						(As Revised)						(As Revised)
U.S. Healthcare Solutions						$	624,017					$	758,866					$	635,537					$	634,120					$	2,652,540
International Healthcare Solutions						175,895						180,609						160,877						139,282						656,663
Other						85,790						94,302						81,297						77,694						339,083
Intersegment eliminations						17						7						(15)						(39)						(30)
Total segment operating income						$	885,719					$	1,033,784					$	877,696					$	851,057					$	3,648,256
Percentages of revenue:
U.S. Healthcare Solutions
Gross profit						2.12%						2.41%						2.02%						2.01%						2.13%
Operating expenses						1.14%						1.14%						1.06%						1.10%						1.11%
Operating income						0.98%						1.27%						0.97%						0.90%						1.02%
International Healthcare Solutions
Gross profit						11.13%						11.54%						11.15%						10.73%						11.13%
Operating expenses						8.46%						8.83%						8.70%						8.71%						8.68%
Operating income						2.66%						2.71%						2.45%						2.02%						2.46%
Other
Gross profit						16.10%						16.61%						15.71%						15.34%						15.93%
Operating expenses						11.56%						11.68%						11.54%						11.44%						11.55%
Operating income						4.54%						4.94%						4.17%						3.90%						4.38%