|
DELAWARE
|
73-1612389
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
NAME
OF EACH EXCHANGE ON
|
||
|
TITLE
OF EACH CLASS
|
WHICH
REGISTERED
|
|
|
Common
Stock $1 Par Value
|
New
York Stock Exchange
|
|
|
Preferred
Share Purchase Right
|
| · |
Accelerated
development of the company’s two major Rocky Mountain natural gas resource
plays, the Greater Natural Buttes area in Utah and the Wattenberg
field in
Colorado
|
| · |
Exploration
focused on high-impact targets in proven hydrocarbon basins with
a track
record of delivering world-class discoveries, including the deepwater
Gulf
of Mexico, the North Slope of Alaska, Brazil and other international
areas
|
| · |
Creative
business development by taking advantage of opportunities to maximize
value in the long term through acquisitions, divestitures and strategic
partnering
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||
|
Assets
-
|
||||||||||||||||
|
Exploration
and production
|
$
|
11,127
|
$
|
10,260
|
$
|
5,348
|
$
|
4,919
|
$
|
4,958
|
||||||
|
Chemical
|
1,750
|
1,543
|
1,734
|
1,655
|
1,631
|
|||||||||||
|
Corporate
and other
|
1,399
|
2,715
|
3,168
|
3,335
|
4,487
|
|||||||||||
|
Total
|
$
|
14,276
|
$
|
14,518
|
$
|
10,250
|
$
|
9,909
|
$
|
11,076
|
||||||
|
Revenues
-
|
||||||||||||||||
|
Exploration
and production
|
$
|
4,563
|
$
|
3,096
|
$
|
2,132
|
$
|
1,514
|
$
|
1,493
|
||||||
|
Chemical
|
1,364
|
1,302
|
1,157
|
1,065
|
1,023
|
|||||||||||
|
Total
|
$
|
5,927
|
$
|
4,398
|
$
|
3,289
|
$
|
2,579
|
$
|
2,516
|
||||||
|
Income
(loss) from continuing operations
|
$
|
946
|
$
|
264
|
$
|
155
|
$
|
(97
|
)
|
$
|
279
|
|||||
|
(Dollars
in millions)
|
2005
|
2004
|
2003
|
|||||||
|
Crude
oil and condensate (million barrels) -
|
||||||||||
|
U.S.
Gulf of Mexico
|
20
|
22
|
21
|
|||||||
|
U.S.
onshore
|
13
|
10
|
7
|
|||||||
|
China
|
7
|
3
|
1
|
|||||||
|
40
|
35
|
29
|
||||||||
|
Crude
oil and condensate sales revenues -
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
878
|
$
|
645
|
$
|
541
|
||||
|
U.S.
onshore
|
522
|
293
|
188
|
|||||||
|
China
|
311
|
92
|
23
|
|||||||
|
$
|
1,711
|
$
|
1,030
|
$
|
752
|
|||||
|
Natural
gas (billion cubic feet) -
|
||||||||||
|
U.S.
Gulf of Mexico
|
138
|
133
|
101
|
|||||||
|
U.S.
onshore
|
213
|
173
|
129
|
|||||||
|
351
|
306
|
230
|
||||||||
|
Natural
gas sales revenues -
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
988
|
$
|
724
|
$
|
493
|
||||
|
U.S.
onshore
|
1,350
|
878
|
554
|
|||||||
|
$
|
2,338
|
$
|
1,602
|
$
|
1,047
|
|||||
|
Developed
Acreage
|
Undeveloped
Acreage
|
||||||||||||
|
Location
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||
|
United
States -
|
|||||||||||||
|
Onshore
|
2,798,911
|
1,626,298
|
2,314,096
|
1,190,151
|
|||||||||
|
Gulf
of Mexico (1)
|
973,640
|
383,711
|
3,438,890
|
2,112,836
|
|||||||||
|
Alaska
|
-
|
-
|
46,418
|
32,687
|
|||||||||
|
3,772,551
|
2,010,009
|
5,799,404
|
3,335,674
|
||||||||||
|
China
|
22,487
|
9,015
|
4,068,586
|
3,873,216
|
|||||||||
|
Other
international -
|
|||||||||||||
|
Morocco
(2)
|
-
|
-
|
27,280,425
|
13,640,213
|
|||||||||
|
Australia
|
-
|
-
|
7,054,946
|
4,640,959
|
|||||||||
|
Bahamas
|
-
|
-
|
5,190,945
|
3,893,210
|
|||||||||
|
Benin
|
-
|
-
|
1,912,346
|
764,938
|
|||||||||
|
Brazil
|
-
|
-
|
1,082,890
|
408,853
|
|||||||||
|
Angola
|
-
|
-
|
1,181,162
|
295,291
|
|||||||||
|
Denmark
|
-
|
-
|
359,904
|
71,981
|
|||||||||
|
Trinidad
and Tobago
|
-
|
-
|
159,324
|
71,696
|
|||||||||
|
|
- |
-
|
44,221,942
|
23,787,141
|
|||||||||
|
Total
|
3,795,038
|
2,019,024
|
54,089,932
|
30,996,031
|
|||||||||
| (1) |
Includes
acreage on the Gulf of Mexico shelf. As discussed under -Asset
Divestitures and Tronox Separation above,
we expect to sell our Gulf of Mexico shelf assets during
2006.
|
| (2) |
Expires
in April 2006.
|
|
Crude
Oil
|
Natural
Gas
|
Total
|
|||||||||||||||||
|
Location
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
|
United
States
|
3,498
|
2,303
|
7,531
|
4,593
|
11,029
|
6,896
|
|||||||||||||
|
China
|
53
|
21
|
-
|
-
|
53
|
21
|
|||||||||||||
|
Total
|
3,551
|
2,324
|
7,531
|
4,593
|
11,082
|
6,917
|
|||||||||||||
|
Net
Exploratory (1)
|
Net
Development (1)
|
|||||||||||||||||||||
|
Productive
|
Dry
Holes
|
Total
|
Productive
|
Dry
Holes
|
Total
|
Total
|
||||||||||||||||
|
2005
- (2)
|
||||||||||||||||||||||
|
United
States
|
13.8
|
12.7
|
26.5
|
448.7
|
9.9
|
458.6
|
485.1
|
|||||||||||||||
|
China
|
-
|
2.8
|
2.8
|
8.8
|
-
|
8.8
|
11.6
|
|||||||||||||||
|
Other
international
|
-
|
.8
|
.8
|
-
|
-
|
-
|
.8
|
|||||||||||||||
|
Total
|
13.8
|
16.3
|
30.1
|
457.5
|
9.9
|
467.4
|
497.5
|
|||||||||||||||
|
2004
-
|
||||||||||||||||||||||
|
United
States
|
13.6
|
9.5
|
23.1
|
412.7
|
7.5
|
420.2
|
443.3
|
|||||||||||||||
|
China
|
-
|
1.8
|
1.8
|
12.4
|
-
|
12.4
|
14.2
|
|||||||||||||||
|
Other
international
|
-
|
.9
|
.9
|
-
|
-
|
-
|
.9
|
|||||||||||||||
|
Total
|
13.6
|
12.2
|
25.8
|
425.1
|
7.5
|
432.6
|
458.4
|
|||||||||||||||
|
2003
-
|
||||||||||||||||||||||
|
United
States
|
6.7
|
11.0
|
17.7
|
241.6
|
1.0
|
242.6
|
260.3
|
|||||||||||||||
|
Other
international
|
-
|
5.0
|
5.0
|
.7
|
-
|
.7
|
5.7
|
|||||||||||||||
|
Total
|
6.7
|
16.0
|
22.7
|
242.3
|
1.0
|
243.3
|
266.0
|
|||||||||||||||
| (1) |
Net
wells represent the company’s fractional working interest in gross wells
expressed as the equivalent number of full-interest
wells.
|
| (2) |
The
2005 net exploratory well count does not include 6.3 successful net
wells
drilled in the United States that are currently suspended, nor does
it
include 1.0 successful net well drilled internationally that will
not be
used for production.
|
|
Wells
in Process
|
Wells
Suspended or
|
||||||||||||
|
of
Drilling
|
Awaiting
Completion
|
||||||||||||
|
Exploration
|
Development
|
Exploration
|
Development
|
||||||||||
|
United
States -
|
|||||||||||||
|
Gross
|
4.0
|
13.0
|
38.0
|
73.0
|
|||||||||
|
Net
|
1.7
|
4.6
|
14.5
|
38.2
|
|||||||||
|
China
-
|
|||||||||||||
|
Gross
|
-
|
4.0
|
-
|
1.0
|
|||||||||
|
Net
|
-
|
1.5
|
-
|
.3
|
|||||||||
|
Total
-
|
|||||||||||||
|
Gross
|
4.0
|
17.0
|
38.0
|
74.0
|
|||||||||
|
Net
|
1.7
|
6.1
|
14.5
|
38.5
|
|||||||||
|
Estimated
Proved
|
Realized
Sales Price
|
||||||||||||||||||
|
Reserves
at 12/31/05
|
2005
Production
|
Including
Hedges
|
|||||||||||||||||
|
Oil
|
Gas
|
||||||||||||||||||
|
MMboe
|
Percentage
|
Mboe/d
|
Percentage
|
$
per Barrel
|
$
per Mcf
|
||||||||||||||
|
U.S.
onshore
|
582
|
60
|
%
|
133
|
49
|
%
|
$
|
40.62
|
$
|
6.32
|
|||||||||
|
U.S.
Gulf of Mexico
|
346
|
36
|
118
|
44
|
43.79
|
7.18
|
|||||||||||||
|
U.S. Total
|
928
|
96
|
251
|
93
|
42.55
|
6.66
|
|||||||||||||
|
China
|
40
|
4
|
19
|
7
|
44.45
|
-
|
|||||||||||||
|
Total
|
968
|
100
|
%
|
270
|
100
|
%
|
42.89
|
6.66
|
|||||||||||
|
Facility
|
Capacity
|
Process
|
|
|
Hamilton,
Mississippi
|
225,000
|
Chloride
|
|
|
Savannah,
Georgia
|
110,000
|
Chloride
|
|
|
Kwinana,
Western Australia (1)
|
110,000
|
Chloride
|
|
|
Botlek,
Netherlands
|
72,000
|
Chloride
|
|
|
Uerdingen,
Germany
|
107,000
|
Sulfate
|
|
|
Total
|
624,000
|
|
| (1) |
Reflects
100% of the production capacity of the pigment plant, which is owned
50%
by the company and 50% by our joint venture
partner.
|
|
(Thousands
of tonnes)
|
2005
|
2004
|
2003
|
|||||||
|
Proven
and probable reserves
|
5,145
|
5,570
|
5,970
|
|||||||
|
Production
|
300
|
302
|
294
|
|||||||
|
Average
market price (per tonne)
|
$
|
182
|
$
|
161
|
$
|
152
|
||||
| · |
Some
sites are in the early stages of investigation, and other sites may
be
identified in the future.
|
| · |
Remediation
activities vary significantly in duration, scope and cost from site
to
site, depending on the mix of unique site characteristics, applicable
technologies and regulatory agencies
involved.
|
| · |
Cleanup
requirements are difficult to predict at sites where remedial
investigations have not been completed or final decisions have not
been
made regarding cleanup requirements, technologies or other factors
that
bear on cleanup costs.
|
| · |
Environmental
laws frequently impose joint and several liability on all responsible
parties, and it can be difficult to determine the number and financial
condition of other responsible parties and their respective shares
of
responsibility for cleanup costs.
|
| · |
Environmental
laws and regulations, as well as enforcement policies, are continually
changing, and the outcome of court proceedings and discussions with
regulatory agencies are inherently
uncertain.
|
| · |
Unanticipated
construction problems and weather conditions can hinder the completion
of
environmental remediation.
|
| · |
Some
legal matters are in the early stages of investigation or proceeding
or
their outcomes otherwise may be difficult to predict, and other legal
matters may be identified in
the future.
|
| · |
The
inability to implement a planned engineering design or use planned
technologies and excavation methods may require revisions to the
design of
remediation measures, which can delay remediation and increase
costs.
|
| · |
The
identification of additional areas or volumes of contamination and
changes
in costs of labor, equipment and technology generate corresponding
changes
in environmental remediation costs.
|
| · |
Worldwide
supply and consumer product demand
|
| · |
Governmental
regulations and taxes
|
| · |
The
price and availability of alternative
fuels
|
| · |
The
level of imports and exports of oil and
gas
|
| · |
Actions
of the Organization of Petroleum Exporting
Countries
|
| · |
The
political and economic uncertainty of foreign
governments
|
| · |
International
conflicts and civil disturbances
|
| · |
The
overall economic environment
|
| · |
Curtailment
or deferral of exploration and development
projects
|
| · |
Reduction
in the level of economically viable proved
reserves
|
| · |
Reduction
of the discounted future net cash flows relating to the company's
proved
oil and gas reserves
|
| · |
Reduced
ability of the company to maintain or grow its future production
through
future investment in exploration, exploitation and acquisition
activities
|
| · |
Reduced
ability of the company to access
capital
|
| · |
Production
is less than the volumes covered by the derivative
instruments
|
| · |
Basis
differentials widen substantially from the prices established by
these
arrangements
|
| · |
The
counter-parties to commodity price and basis differential risk management
contracts fail to perform as required by the
contracts
|
| · |
A
portion of the company's cash flow from operations may be applied
to the
payment of principal and interest and may not be available for other
purposes.
|
| · |
Ratings
of the company's debt and other obligations vary from time to time
and
impact the cost, terms, conditions and availability of
financing.
|
| · |
Covenants
associated with debt arrangements require the company to meet financial
and other tests that may affect its flexibility in planning for and
reacting to changes in its business, including possible acquisition,
exploration and development
opportunities.
|
| · |
The
company's ability to obtain additional financing for working capital,
capital expenditures, acquisitions, general corporate and other purposes
may be limited.
|
| · |
The
company may be at a competitive disadvantage to similar companies
that
have less debt.
|
| · |
The
risk of war, acts of terrorism, revolution, border disputes,
expropriation, renegotiation or modification of existing contracts,
import, export and transportation regulations and
tariffs
|
| · |
Taxation
policies, including royalty and tax increases and retroactive tax
claims
|
| · |
Exchange
controls, currency fluctuations and other uncertainties arising out
of
foreign government sovereignty over the company's international
operations
|
| · |
Exposure
to movements in foreign currency exchange rates, because the U.S.
dollar
is the functional currency for the company's international operations,
except for the company's European chemical operations, for which
the euro
is the functional currency
|
| · |
Laws
and policies of the United States affecting foreign trade, taxation
and
investment
|
| · |
The
possibility of being subject to the exclusive jurisdiction of foreign
courts in connection with legal disputes and the possible inability
to
subject foreign persons to the jurisdiction of courts in the United
States
|
| · |
Historical
production trends from a particular area are representative of future
performance
|
| · |
Data
gathered for purposes of reserve estimation, such as well logs and
cores,
are representative of average reservoir
properties
|
| · |
Assumed
effects of regulation by governmental
agencies
|
| · |
Assumptions
concerning future oil and gas prices, future development, operating
and
abandonment costs and capital
expenditures
|
| · |
Estimates
of future severance and excise taxes and workover and remedial
costs
|
|
Name
|
Age
|
Office
|
||
|
Luke
R. Corbett
|
59
|
Director
since 1995, Chairman and Chief Executive Officer of the company since
May
1999 and from 1997 to 1999; Chief Executive Officer from February
to May
1999; President and Chief Operating Officer from 1995 to 1997. Currently,
Director, OGE Energy Corp. and Noble Corporation.
|
||
|
Kenneth
W. Crouch
|
62
|
Executive
Vice President since March 2003; Senior Vice President (oil and gas
exploration and production) from 1998 to 2003; previously Senior
Vice
President responsible for oil and gas exploration. Joined the company
in
1974.
|
||
|
David
A. Hager
|
49
|
Chief
Operating Officer since 2005. Senior Vice President (oil and gas
exploration and production) from 2003 to 2005; Vice President of
Exploration and Production from 2002 to 2003; Vice President of Gulf
of
Mexico and Worldwide Deepwater Exploration and Production from 2001
to
2002; Vice President of Worldwide Deepwater Exploration and Production
from 2000 to 2001; Vice President of International Operations, 2000;
previously Vice President of Gulf of Mexico operations. Joined Sun
Oil
Co., predecessor of Oryx Energy Company, in 1981. Oryx and Kerr-McGee
merged in 1999.
|
||
|
Gregory
F. Pilcher
|
45
|
Senior
Vice President, General Counsel and Corporate Secretary since 2000;
Vice
President, General Counsel and Corporate Secretary from 1999 to 2000;
Deputy General Counsel for Business Transactions from 1998 to 1999;
Associate/Assistant General Counsel for Litigation and Civil Proceedings
from 1996 to 1998. Joined Kerr-McGee in 1992.
|
||
|
Robert
M. Wohleber
|
55
|
Senior
Vice President and Chief Financial Officer since 1999. Previously
held
various positions at the Freeport-McMoRan group of companies, including
Senior Vice President and Chief Financial Officer of Freeport-McMoRan
Inc.
and President, Chief Executive Officer and Director of Freeport-McMoRan
Sulphur. Currently, Director, Tronox Incorporated.
|
||
|
Richard
C. Buterbaugh
|
51
|
Vice
President of Corporate Planning since July 2005; Vice President of
Investor Relations from 1998 to 2005; Director of Investor Relations
from
1996 to 1998; Staff Director of Corporate Business Development from
1989
to 1996. Joined Kerr-McGee in 1989.
|
|
George
D. Christiansen
|
61
|
Vice
President, Safety and Environmental Affairs since 1998; Vice President
of
Environmental Assessment and Remediation from 1996 to 1998; previously
Vice President of Minerals Exploration, Hydrology and Real Estate.
Joined
the company in 1968.
|
|
Alonzo
J. Harris
|
47
|
Vice
President and Chief Information Officer since July 2005; Vice President
of
Information Management and Technology from 2003 to 2005; Director
of
Information Management and Technology for the Oil & Gas unit from 2001
to 2003; Manager of Exploration and Production Information Management
Technology from 1999 to 2001. Joined Sun Oil Co., predecessor of
Oryx
Energy Company, in 1982. Oryx and Kerr-McGee merged in
1999.
|
||
|
Fran
G. Heartwell
|
59
|
Vice
President of Human Resources since 2003; Vice President of Human
Resources, Kerr-McGee Worldwide Corporation, from January to March
2003;
Director of Human Resources, Kerr-McGee Oil & Gas, from 2002 to 2003;
Vice President of Human Resources and Administration, Oryx Energy
Company,
from 1995 until the 1999 merger of Oryx and Kerr-McGee.
|
||
|
Charles
A. Meloy
|
45
|
Vice
President of Exploration and Production since July 2005; Vice President
of
Gulf of Mexico Exploration, Production and Development from 2004
to 2005;
Vice President and Managing Director of Kerr-McGee North Sea (U.K.)
Limited from 2002 to 2004; Vice President of Gulf of Mexico Deep
Water
from 2000 to 2002; Joined Sun Oil Co., predecessor of Oryx Energy
Company,
in 1982; Oryx and Kerr-McGee merged in
1999.
|
|
Christina
M. Poos
|
36
|
Vice
President and Treasurer since November 2004; Vice President and Treasurer
for Kerr-McGee Worldwide Corporation from September to November 2004;
Assistant Corporate Controller from February 2004 to September 2004;
Manager of Financial Reporting from November 2002 to February 2004;
Previously Director of Accounting, Foodbrands America Incorporated
(a
division of IBP, Inc., a food products company) from June 2000 to
September 2002.
|
||
|
J.
Michael Rauh
|
56
|
Vice
President and Controller since 2002 and from 1987 to 1996; Vice President
and Treasurer from 1996 to 2002. Joined the company in 1981. Currently,
Director, Tronox Incorporated.
|
||
|
John
F. Reichenberger
|
53
|
Vice
President, Deputy General Counsel and Assistant Secretary since 2000;
Assistant Secretary and Deputy General Counsel from 1999 to 2000;
Deputy
General Counsel from 1998 to 1999; previously Associate General Counsel
for Remediation and Risk Management and Claims. Joined the company
in
1985.
|
|
Market
Prices
|
Dividends
|
||||||||||||||||||
|
2005
|
2004
|
per
Share
|
|||||||||||||||||
|
High
|
Low
|
High
|
Low
|
2005
|
2004
|
||||||||||||||
|
Quarter
Ended -
|
|||||||||||||||||||
|
March
31
|
$
|
83.30
|
$
|
55.38
|
$
|
53.39
|
$
|
46.92
|
$
|
.45
|
$
|
.45
|
|||||||
|
June
30
|
82.09
|
68.24
|
56.00
|
47.05
|
.05
|
.45
|
|||||||||||||
|
September
30
|
98.83
|
74.76
|
58.67
|
50.49
|
.05
|
.45
|
|||||||||||||
|
December
31
|
98.00
|
79.85
|
63.24
|
55.57
|
.05
|
.45
|
|||||||||||||
|
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid per Share (1)
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Approximate Dollar Value of Shares that May Yet Be Purchased Under
the
Plans or Programs
|
|
October
1-31, 2005
|
11,150
|
$83.07
|
-
|
$
-
|
|
November
1-30, 2005
|
92,386
|
52.94
|
-
|
-
|
|
December
1-31, 2005
|
6,100
|
89.10
|
-
|
-
|
|
Total
|
109,636
|
$58.02
|
-
|
$
-
|
| (1) |
Includes
24,500 shares purchased in the open market for the matching contributions
to the Kerr-McGee Corporation Savings Investment Plan and 85,136
shares
delivered to the company by employees in satisfaction of withholding
taxes
and upon forfeiture of restricted
shares.
|
| · |
Accelerated
development of the company’s two major Rocky Mountain natural gas resource
plays, the Greater Natural Buttes area in Utah and the Wattenberg
field in
Colorado
|
| · |
Exploration
focused on high-impact targets in proven hydrocarbon basins with
a track
record of delivering world-class discoveries, including the deepwater
Gulf
of Mexico, the North Slope of Alaska, Brazil and other international
areas
|
| · |
Creative
business development by taking advantage of opportunities to maximize
value in the long term through acquisitions, divestitures and strategic
partnering
|
| · |
A
14% increase in average production rates, to 270 thousand barrels
of oil
equivalent per day (Mboe/d), despite disruptions caused by
hurricanes
|
| · |
Capital
investment of $1.8 billion, the largest exploration and production
capital
program in company history
|
| · |
Proved
reserve additions of nearly 160 million boe from our exploration
and
development drilling programs
|
| · |
Accelerated
development drilling program in the Natural Buttes field, increasing
the
number of company-operated rigs from five to eight over the course
of the
year. As a result, net production from the field reached record rates
in
the second half of the year. Net production from this field was
approximately 160 million cubic feet of natural gas equivalent per
day at
year-end 2005, a 30% increase over year-end 2004. We also have accelerated
development activities in the Wattenberg field.
|
| · |
Successful
appraisal and pending development of the Chinook discovery on the
BM-C-7
block in the Campos Basin offshore Brazil. Kerr-McGee holds a 50%
working
interest in the field and will take over operatorship during the
development and production phases.
|
| · |
Successful
exploration and appraisal drilling results on the North Slope of
Alaska at
the Nikaitchuq discovery. Planning is under way for possible development
sanctioning, with Kerr-McGee holding a 70% working interest as operator
of
the field.
|
| · |
Installation
of the company’s sixth spar in the deepwater Gulf of Mexico at the
Constitution and Ticonderoga discoveries. Production from Ticonderoga
began in February 2006 at gross daily rates of 20 thousand barrels
of oil
(Mbbl) and 15 million cubic feet (MMcf) of natural gas. We expect
to ramp
up production from the field during 2006, ultimately reaching gross
peak
daily rates of about 65 Mbbl of oil and 100 MMcf of natural gas in
early
2007. Kerr-McGee holds a 100% working interest in Constitution and
a 50%
working interest in Ticonderoga.
|
| · |
First
production from the CFD 11-3 and 11-5 fields in China’s Bohai Bay in July
2005, operated by Kerr-McGee with a 40.1% working
interest
|
| · |
Development
sanctioning for the Blind Faith field in the deepwater Gulf of Mexico.
First production is expected in mid-2008, with initial daily production
estimated at gross rates of 30 Mbbls of oil and 30 MMcf of gas. Kerr-McGee
holds a 37.5% working interest in the
project.
|
| · |
Successful
recovery from one of the worst hurricane seasons in U.S. history.
Production from the Gulf of Mexico has resumed to approximately 90%
of
capacity by early 2006. Our facilities currently are capable of full
production capacity and we expect to resume full rates by the end
of first
quarter 2006, as third-party-operated pipelines and infrastructure
damage
is repaired.
|
| · |
Record
revenues generated by the oil and gas business (excluding revenues
associated with gas marketing activities and discontinued operations)
of
$3.8 billion, 40% higher than 2004
|
| · |
Income
from continuing operations of $946 million (or $7.22 per common share),
more than a three-fold increase over
2004
|
| · |
Cash
flows provided by operating activities of $3.1 billion, $1.1 billion
higher than 2004
|
| · |
Share
repurchases totaling $4.2 billion in 2005, including a $4 billion
tender
offer that reduced shares outstanding at year-end 2004 by 28%. An
additional $1 billion share repurchase program was approved by the
Board
of Directors (the Board) in January 2006 and is being executed through
open market purchases.
|
| · |
Completion
of the Tronox IPO, reducing our equity interest in Tronox to
56.7%
|
| · |
Net
reduction in the principal amount of outstanding debt of $801 million
from
January 1, 2005 through March 10, 2006 (or approximately $1.4 billion
excluding $550 million borrowed by Tronox in connection with the
IPO that
will be derecognized with the distribution of our remaining equity
interest in Tronox, as discussed
below)
|
|
Reserves
for
|
|||||||
|
Environmental
|
Reimbursements
|
||||||
|
(Millions
of dollars)
|
Remediation
|
Receivable
|
|||||
|
Tronox
|
$
|
224
|
$
|
57
|
|||
|
Other
Kerr-McGee
|
44
|
-
|
|||||
|
Balance
at December 31, 2005
|
$
|
268
|
$
|
57
|
|||
|
(Millions
of dollars)
|
2005
|
2005
vs. 2004
|
2004
|
2004
vs. 2003
|
2003
|
|||||||||||
|
Revenues
|
$
|
5,927
|
$
|
1,529
|
$
|
4,398
|
$
|
1,109
|
$
|
3,289
|
||||||
|
Increase
(decrease) in -
|
||||||||||||||||
|
Oil
and gas sales revenues due to changes in realized prices
|
$
|
1,036
|
$
|
318
|
||||||||||||
|
Oil
and gas sales revenues due to volume changes
|
381
|
515
|
||||||||||||||
|
Hedge
ineffectiveness, overhedge positions and nonhedge
|
||||||||||||||||
|
derivative
losses
|
(344
|
)
|
(18
|
)
|
||||||||||||
|
Other
exploration and production revenues
|
||||||||||||||||
|
(primarily
marketing)
|
394
|
149
|
||||||||||||||
|
Pigment
sales revenues due to changes in realized prices
|
136
|
16
|
||||||||||||||
|
Pigment
sales revenues due to volume changes
|
(78
|
)
|
114
|
|||||||||||||
|
Other
chemical segment revenues
|
4
|
15
|
||||||||||||||
|
Total
change in revenues
|
$
|
1,529
|
$
|
1,109
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2005
vs.
2004
|
2004
|
2004
vs.
2003
|
2003
|
|||||||||||
|
Costs
and operating expenses
|
$
|
2,304
|
$
|
510
|
$
|
1,794
|
$
|
378
|
$
|
1,416
|
||||||
|
Increase
(decrease) in -
|
||||||||||||||||
|
Lease
operating expense
|
$
|
143
|
$
|
106
|
||||||||||||
|
Gas
purchase costs
|
382
|
127
|
||||||||||||||
|
Pigment
costs and operating expenses
|
(6
|
)
|
120
|
|||||||||||||
|
Costs
associated with plant shutdowns
|
(31
|
)
|
5
|
|||||||||||||
|
Other
costs and operating expenses
|
22
|
20
|
||||||||||||||
|
Total
change in costs and operating expenses
|
$
|
510
|
$
|
378
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2005
vs.
2004
|
2004
|
2004
vs.
2003
|
2003
|
|||||||||||
|
Selling,
general and administrative expenses
|
$
|
455
|
$
|
130
|
$
|
325
|
$
|
(25
|
)
|
$
|
350
|
|||||
|
Increase
(decrease) in -
|
||||||||||||||||
|
Incentive compensation, including stock-based awards
|
$
|
52
|
$
|
32
|
||||||||||||
|
Employee retention programs
|
23
|
-
|
||||||||||||||
|
Advisory, legal and other costs associated with strategic
realignment
|
28
|
-
|
||||||||||||||
|
Cost of work force reduction programs
|
5
|
(47
|
)
|
|||||||||||||
|
Insurance coverage and adjustments for self-insured risks
|
12
|
(7
|
)
|
|||||||||||||
|
Other selling, general and administrative expenses
|
10
|
(3
|
)
|
|||||||||||||
|
Total change in selling, general and
administrative
|
||||||||||||||||
|
expenses
|
$
|
130
|
$
|
(25
|
)
|
|||||||||||
|
(Millions
of dollars)
|
2005
|
2005
vs.
2004
|
2004
|
2004
vs.
2003
|
2003
|
|||||||||||
|
Depreciation
and depletion
|
$
|
952
|
$
|
110
|
$
|
842
|
$
|
310
|
$
|
532
|
||||||
|
Increase
(decrease) in -
|
||||||||||||||||
|
Oil
and gas depletion due to change in depletion rates
|
$
|
110
|
$
|
123
|
||||||||||||
|
Oil
and gas depletion due to change in sales volumes
|
92
|
114
|
||||||||||||||
|
Chemical
segment accelerated depreciation
|
(71
|
)
|
71
|
|||||||||||||
|
Other
depreciation
|
(21
|
)
|
2
|
|||||||||||||
|
Total
change in depreciation and depletion
|
$
|
110
|
$
|
310
|
||||||||||||
|
Debt
Issue
|
Unamortized
|
Transaction
|
|||||||||||
|
(Millions
of dollars)
|
Costs
|
Discount
|
Costs
|
Total
|
|||||||||
|
Year
ended December 31, 2005 -
|
|||||||||||||
|
Prepayment
of term loans (1)
|
$
|
38
|
$
|
-
|
$
|
-
|
$
|
38
|
|||||
|
Consent
solicitation costs (2)
|
-
|
-
|
4
|
4
|
|||||||||
|
$
|
38
|
$
|
-
|
$
|
4
|
$
|
42
|
||||||
|
Quarter
ended March 31, 2006 -
|
|||||||||||||
|
Termination
of the revolving credit facility (1)
|
$
|
12
|
$
|
-
|
$
|
-
|
$
|
12
|
|||||
|
Early
redemption of 7% debentures (3)
|
-
|
69
|
-
|
69
|
|||||||||
|
$
|
12
|
$
|
69
|
$
|
-
|
$
|
81
|
||||||
| (1) |
As
discussed under -Financial
Condition and Liquidity,
by the end of 2005, we fully repaid $4.25 billion of term loan borrowings
under the $5.5 billion credit agreement, which resulted in the write-off
of unamortized debt issuance costs associated with the facilities.
The
credit agreement, which was terminated in January 2006, also included
a
$1.25 billion five-year revolving credit facility. Unamortized debt
issuance costs associated with the revolving credit facility
($12 million) were written off in connection with the termination of
the credit agreement.
|
| (2) |
The
modification to the indenture terms for certain notes payable provided
for
the release of the company’s chemical business subsidiary, Tronox
Worldwide LLC, as a guarantor of the notes in connection with the
Tronox
IPO. Additional information about this modification to the indenture
terms
is provided in Note 10 to the Consolidated Financial Statements included
in Item 8 of this Annual Report on Form
10-K.
|
| (3) |
In
February 2006, we used cash on hand to redeem the 7% debentures due
2011
at face value of $250 million.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Gain
on sale of nonoperating interest in gas
|
||||||||||
|
processing
facility (1)
|
$
|
120
|
$
|
-
|
$
|
-
|
||||
|
Equity
in net losses of equity method investees (2)
|
(19
|
)
|
(26
|
)
|
(33
|
)
|
||||
|
Net
foreign currency transaction loss
|
(2
|
)
|
(13
|
)
|
(5
|
)
|
||||
|
Gain
on sale of Devon stock (3)
|
-
|
9
|
17
|
|||||||
|
Interest
income
|
10
|
4
|
2
|
|||||||
|
Loss
on accounts receivables sales and other
|
(5
|
)
|
(8
|
)
|
(6
|
)
|
||||
|
Total
|
$
|
104
|
$
|
(34
|
)
|
$
|
(25
|
)
|
||
| (1) |
We
owned an interest in the Javelina gas processing facility through
our 40%
ownership of Javelina Company and Javelina Pipeline Company. This
investment was accounted for using the equity method of accounting.
We
sold our investment in Javelina in November 2005 for cash proceeds
of $159
million.
|
| (2) |
Equity
in net losses of equity method investees relate primarily to our
investment in the Avestor joint venture formed in 2001 to develop
lithium-metal-polymer batteries, partially offset by equity in net
earnings of Javelina in 2005 and 2004. Additional information about
Avestor operations is provided in Items 1 and 2, Business
and Properties - Segment and Geographic Information - Stored
Power.
|
| (3) |
In
December 2003, we sold a portion of our investment in Devon shares
classified as available for sale, resulting in a pretax gain of
$17 million. The remaining shares classified as available for sale
were sold in January 2004 for a pretax gain of $9
million.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Segment
operating profit (loss) (1)
-
|
||||||||||
|
Exploration
and production
|
$
|
1,755
|
$
|
973
|
$
|
649
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
100
|
(80
|
)
|
(13
|
)
|
|||||
|
Other
|
(6
|
)
|
(2
|
)
|
(23
|
)
|
||||
|
Total
chemical
|
94
|
(82
|
)
|
(36
|
)
|
|||||
|
Unallocated
expenses -
|
||||||||||
|
Interest
and debt expense
|
(253
|
)
|
(244
|
)
|
(250
|
)
|
||||
|
Loss
on early repayment and modification of debt
|
(42
|
)
|
-
|
-
|
||||||
|
Corporate
expenses
|
(201
|
)
|
(130
|
)
|
(151
|
)
|
||||
|
Environmental
provisions, net of reimbursements
|
(23
|
)
|
(82
|
)
|
(47
|
)
|
||||
|
Other
income (expense)
|
104
|
(34
|
)
|
(25
|
)
|
|||||
|
Benefit
(provision) for income taxes
|
(487
|
)
|
(137
|
)
|
15
|
|||||
|
Minority
interest, net of taxes
|
(1
|
)
|
-
|
-
|
||||||
|
Total
unallocated expenses
|
(903
|
)
|
(627
|
)
|
(458
|
)
|
||||
|
Income
from continuing operations
|
$
|
946
|
$
|
264
|
$
|
155
|
||||
|
Income
from continuing operations per common share -
|
||||||||||
|
Basic
|
$
|
7.22
|
$
|
2.09
|
$
|
1.55
|
||||
|
Diluted
|
7.07
|
2.08
|
1.54
|
|||||||
| (1) |
Segment
operating profit (loss) represents results of operations before
considering general corporate expenses, interest and debt expense,
environmental provisions related to businesses in which the company’s
affiliates are no longer engaged, other income (expense) and income
taxes.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Included
in total segment operating profit -
|
||||||||||
|
Plant shutdown costs and accelerated depreciation
|
$
|
-
|
$
|
(122
|
)
|
$
|
(45
|
)
|
||
|
Environmental provisions
|
(15
|
)
|
(4
|
)
|
(13
|
)
|
||||
|
Asset impairments
|
(17
|
)
|
(28
|
)
|
(14
|
)
|
||||
|
Gain (loss) associated with assets held for sale
|
211
|
(29
|
)
|
30
|
||||||
|
Gain (loss) on hedge ineffectiveness
|
(206
|
)
|
4
|
(1
|
)
|
|||||
|
Nonhedge derivative loss
|
(38
|
)
|
(23
|
)
|
-
|
|||||
|
Insurance premium adjustment
|
-
|
(16
|
)
|
-
|
||||||
|
Employee retention programs
|
(16
|
)
|
-
|
-
|
||||||
|
Costs associated with work force reduction programs
|
-
|
(2
|
)
|
(35
|
)
|
|||||
|
Other
|
-
|
-
|
(19
|
)
|
||||||
| Subtotal | (81 | ) | (220 | ) | (97 | ) | ||||
|
Included
in unallocated expenses -
|
||||||||||
|
Environmental provisions, net of reimbursements
|
(23
|
)
|
(82
|
)
|
(47
|
)
|
||||
|
Foreign currency losses
|
(2
|
)
|
(13
|
)
|
(5
|
)
|
||||
|
Gain on sale of Devon stock
|
-
|
9
|
17
|
|||||||
|
Employee retention programs
|
(9
|
)
|
-
|
-
|
||||||
|
Costs associated with work force reduction programs
|
(6
|
)
|
-
|
(18
|
)
|
|||||
|
Loss on early repayment and modification of debt
|
(42
|
)
|
-
|
-
|
||||||
|
Cost of separating the Chemical business
|
(13
|
)
|
-
|
-
|
||||||
|
Gain on sale of nonoperating interest in gas processing
facility
|
120
|
-
|
-
|
|||||||
|
Other
|
(14
|
)
|
(4
|
)
|
(12
|
)
|
||||
|
Items
affecting comparability
|
$
|
(70
|
)
|
$
|
(310
|
)
|
$
|
(162
|
)
|
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Revenues,
excluding marketing revenues
|
$
|
3,759
|
$
|
2,677
|
$
|
1,834
|
||||
|
Operating
costs and expenses -
|
||||||||||
|
Lifting
costs:
|
||||||||||
|
Lease
operating expense
|
437
|
294
|
188
|
|||||||
|
Production
and ad valorem taxes
|
156
|
104
|
53
|
|||||||
|
Total
lifting costs
|
593
|
398
|
241
|
|||||||
|
Depreciation,
depletion and amortization
|
838
|
636
|
399
|
|||||||
|
Accretion
expense (abandonment obligations)
|
22
|
18
|
15
|
|||||||
|
Asset
impairments
|
17
|
20
|
14
|
|||||||
|
Loss
(gain) on sale of assets
|
(211
|
)
|
29
|
(30
|
)
|
|||||
|
General
and administrative expense
|
171
|
122
|
113
|
|||||||
|
Transportation
expense
|
92
|
74
|
51
|
|||||||
|
Gas
gathering, pipeline and other expenses
|
109
|
84
|
62
|
|||||||
|
Exploration
expense
|
377
|
324
|
327
|
|||||||
|
Total
operating costs and expenses
|
2,008
|
1,705
|
1,192
|
|||||||
|
Operating
profit, excluding net marketing margin
|
1,751
|
972
|
642
|
|||||||
|
Marketing
- gas sales revenues
|
804
|
419
|
298
|
|||||||
|
Marketing
- gas purchase cost (including transportation)
|
(800
|
)
|
(418
|
)
|
(291
|
)
|
||||
|
Net
marketing margin
|
4
|
1
|
7
|
|||||||
|
Total
operating profit
|
$
|
1,755
|
$
|
973
|
$
|
649
|
||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Asset
impairments
|
$
|
(17
|
)
|
$
|
(20
|
)
|
$
|
(14
|
)
|
|
|
Gain
(loss) associated with assets held for sale
|
211
|
(29
|
)
|
30
|
||||||
|
Gain
(loss) on hedge ineffectiveness
|
(206
|
)
|
4
|
(1
|
)
|
|||||
|
Nonhedge
derivative loss
|
(38
|
)
|
(23
|
)
|
-
|
|||||
|
Insurance
premium adjustment
|
-
|
(12
|
)
|
-
|
||||||
|
Employee
retention programs
|
(15
|
)
|
-
|
-
|
||||||
|
Costs
associated with work force reduction programs
|
-
|
(1
|
)
|
(14
|
)
|
|||||
|
Environmental
provisions
|
(4
|
)
|
-
|
-
|
||||||
|
Other
|
-
|
(4
|
)
|
(14
|
)
|
|||||
|
Items
affecting comparability
|
$
|
(69
|
)
|
$
|
(85
|
)
|
$
|
(13
|
)
|
|
|
(Millions
of dollars, except per-unit amounts)
|
2005
|
2004
|
2003
|
|||||||
|
Revenues
-
|
||||||||||
|
Crude
oil and condensate sales
|
$
|
1,711
|
$
|
1,030
|
$
|
752
|
||||
|
Natural
gas sales
|
2,338
|
1,602
|
1,047
|
|||||||
|
Gain
(loss) on hedge ineffectiveness
|
(206
|
)
|
4
|
(1
|
)
|
|||||
|
Loss
on overhedge positions
|
(119
|
)
|
-
|
-
|
||||||
|
Nonhedge
derivative losses
|
(38
|
)
|
(23
|
)
|
-
|
|||||
|
Gas
marketing activities
|
804
|
419
|
298
|
|||||||
|
Processing,
gathering and other revenues
|
73
|
64
|
36
|
|||||||
|
Total
|
$
|
4,563
|
$
|
3,096
|
$
|
2,132
|
||||
|
Production
-
|
||||||||||
|
Crude
oil and condensate (thousands of barrels per day):
|
||||||||||
|
U.S.
Gulf of Mexico
|
55
|
60
|
57
|
|||||||
|
U.S.
onshore
|
35
|
28
|
20
|
|||||||
|
China
|
19
|
8
|
2
|
|||||||
|
Total
|
109
|
96
|
79
|
|||||||
|
Natural
gas (MMcf per day):
|
||||||||||
|
U.S.
Gulf of Mexico
|
377
|
364
|
277
|
|||||||
|
U.S.
onshore
|
585
|
472
|
352
|
|||||||
|
Total
|
962
|
836
|
629
|
|||||||
|
Total
equivalent barrels of oil (thousands of barrels per day)
|
270
|
236
|
183
|
|||||||
|
Average
sales prices (excluding hedges) -
|
||||||||||
|
Crude
oil and condensate (per barrel):
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
50.58
|
$
|
37.97
|
$
|
29.14
|
||||
|
U.S.
onshore
|
47.68
|
37.63
|
27.42
|
|||||||
|
China
|
44.45
|
32.37
|
29.66
|
|||||||
|
Average
|
48.57
|
37.41
|
28.72
|
|||||||
|
Natural
gas (per Mcf):
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
8.24
|
$
|
6.25
|
$
|
5.60
|
||||
|
U.S.
onshore
|
7.64
|
5.92
|
4.87
|
|||||||
|
Average
|
7.87
|
6.06
|
5.19
|
|||||||
|
Average
realized sales prices (including hedges) -
|
||||||||||
|
Crude
oil and condensate (per barrel):
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
43.79
|
$
|
29.43
|
$
|
26.12
|
||||
|
U.S.
onshore
|
40.62
|
28.43
|
26.23
|
|||||||
|
China
|
44.45
|
32.37
|
29.66
|
|||||||
|
Average
|
42.89
|
29.38
|
26.24
|
|||||||
|
Natural
gas (per Mcf):
|
||||||||||
|
U.S.
Gulf of Mexico
|
$
|
7.18
|
$
|
5.44
|
$
|
4.88
|
||||
|
U.S.
onshore
|
6.32
|
5.08
|
4.31
|
|||||||
|
Average
|
6.66
|
5.24
|
4.56
|
|||||||
|
Exploration
Expense
|
||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Exploration
costs (1)
|
$
|
48
|
$
|
43
|
$
|
36
|
||||
|
Geological
and geophysical costs
|
66
|
78
|
54
|
|||||||
|
Dry
hole expense
|
172
|
152
|
173
|
|||||||
|
Amortization
of undeveloped leases
|
92
|
59
|
64
|
|||||||
|
Sales
of unproved properties
|
(1
|
)
|
(8
|
)
|
-
|
|||||
|
Total
exploration expense
|
$
|
377
|
$
|
324
|
$
|
327
|
||||
| (1) |
Exploration
costs include delay rentals, cost of retaining and carrying unproved
properties and exploration department
overhead.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Revenues
-
|
||||||||||
|
Pigment
|
$
|
1,267
|
$
|
1,209
|
$
|
1,079
|
||||
|
Other
|
97
|
93
|
78
|
|||||||
|
Total
|
$
|
1,364
|
$
|
1,302
|
$
|
1,157
|
||||
|
Operating
profit (loss) -
(1)
|
||||||||||
|
Pigment
|
$
|
100
|
$
|
(80
|
)
|
$
|
(13
|
)
|
||
|
Other
|
(6
|
)
|
(2
|
)
|
(23
|
)
|
||||
|
Total
|
$
|
94
|
$
|
(82
|
)
|
$
|
(36
|
)
|
||
|
Titanium
dioxide pigment production
|
||||||||||
|
(thousands
of tonnes)
|
537
|
549
|
532
|
|||||||
| (1) |
Operating
profit (loss) does not include litigation provisions and environmental
provisions, net of reimbursements, related to various businesses
in which
the company’s affiliates are no longer engaged, such as the mining and
processing of uranium and thorium and other
businesses.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Included
in chemical - pigment operating profit (loss) -
|
||||||||||
|
Plant
shutdown costs and accelerated depreciation
|
$
|
-
|
$
|
(122
|
)
|
$
|
(44
|
)
|
||
|
Asset
impairments
|
-
|
(8
|
)
|
-
|
||||||
|
Insurance
premium adjustment
|
-
|
(4
|
)
|
-
|
||||||
|
Environmental
provisions
|
-
|
(1
|
)
|
(1
|
)
|
|||||
|
Employee
retention programs
|
(1
|
)
|
-
|
-
|
||||||
|
Cost
associated with work force reduction programs
|
-
|
(1
|
)
|
(18
|
)
|
|||||
|
Other
|
-
|
4
|
(4
|
)
|
||||||
|
Included
in chemical - other operating loss -
|
||||||||||
|
Plant
shutdown costs and accelerated depreciation
|
-
|
-
|
(1
|
)
|
||||||
|
Environmental
provisions
|
(11
|
)
|
(3
|
)
|
(12
|
)
|
||||
|
Cost
associated with work force reduction programs
|
-
|
-
|
(3
|
)
|
||||||
|
Other
|
-
|
-
|
(1
|
)
|
||||||
|
Items
affecting comparability
|
$
|
(12
|
)
|
$
|
(135
|
)
|
$
|
(84
|
)
|
|
|
(Millions
of dollars)
|
2005
Pro
forma
|
2005
|
2004
|
2003
|
|||||||||
|
Current
ratio (1)
|
0.6
to 1
|
0.8
to 1
|
0.8
to 1
|
0.8
to 1
|
|||||||||
|
Cash
and cash equivalents
|
$
|
734
|
$
|
1,053
|
$
|
76
|
$
|
142
|
|||||
|
Debt
repayment obligations due within one year
|
306
|
308
|
463
|
574
|
|||||||||
|
Unused
capacity under revolving lines of credit (2)
|
1,184
|
1,400
|
1,550
|
1,360
|
|||||||||
|
Total
debt
|
2,403
|
3,133
|
3,699
|
3,655
|
|||||||||
|
Stockholders’
equity and minority interest
|
$
|
3,770
|
$
|
4,327
|
$
|
5,318
|
$
|
2,636
|
|||||
|
Debt
to total capitalization (3)
|
39
|
%
|
42
|
%
|
41
|
%
|
58
|
%
|
|||||
| Variable-rate debt to total debt (4) | 19 | % | 20 | % | 25 | % | 14 | % | |||||
| (1) |
Represents a
ratio of current assets to current
liabilities.
|
| (2) |
Reflects
utilization to support outstanding letters of credit. No revolving
borrowings were outstanding at December 31,
2005.
|
| (3) |
Capitalization
is determined as total debt plus total stockholders’ equity and minority
stockholders’ interest in net assets of
Tronox.
|
| (4) |
Fixed-rate
debt with interest rate swaps to variable rate is treated as floating
rate
debt.
|
|
March
31,
2005
|
December
31, 2005
|
||||||
|
Standard
& Poor’s
|
BBB-
|
BB+
|
|||||
|
Moody’s
Investors Service
|
Baa3
|
Ba3
|
|||||
| · |
Consolidated
Leverage Ratio of no more than
3.5:1
|
| · |
Consolidated
Interest Coverage Ratio over a specified period of at least 3:1
|
| · |
Asset
Coverage Ratio of more than 1.75:1 so long as the company’s corporate
credit rating is below investment grade
|
| · |
Consolidated
Total Leverage Ratio of no more than
3.75:1
|
| · |
Consolidated
Interest Coverage Ratio of at least
2:1
|
| · |
Limitation
on Capital Expenditures
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Net
cash provided by operating activities
|
$
|
3,103
|
$
|
2,050
|
$
|
1,518
|
||||
|
Net
cash provided by (used in) investing activities
|
2,081
|
(1,262
|
)
|
(951
|
)
|
|||||
|
Net
cash used in financing activities
|
(4,210
|
)
|
(851
|
)
|
(520
|
)
|
||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Capital
expenditures -
|
||||||||||
|
Continuing
exploration and production operations (1)
|
$
|
(1,589
|
)
|
$
|
(1,096
|
)
|
$
|
(949
|
)
|
|
|
Discontinued
North Sea oil and gas business (1)
|
(228
|
)
|
(134
|
)
|
(101
|
)
|
||||
|
Tronox
operations
|
(88
|
)
|
(92
|
)
|
(97
|
)
|
||||
|
Corporate and other
|
(15
|
)
|
(18
|
)
|
(15
|
)
|
||||
|
Total capital expenditures (1)
|
(1,920
|
)
|
(1,340
|
)
|
(1,162
|
)
|
||||
|
Acquisitions,
net of cash acquired
|
-
|
43
|
(110
|
)
|
||||||
|
Net
proceeds from sale of North Sea oil and gas business
|
3,305
|
-
|
-
|
|||||||
|
Proceeds
from dispositions of other assets
|
704
|
23
|
304
|
|||||||
|
Other
investing activities
|
(8
|
)
|
12
|
17
|
||||||
|
Total
net cash
provided by (used in) investing activities
|
$
|
2,081
|
$
|
(1,262
|
)
|
$
|
(951
|
)
|
||
| (1) |
Includes
dry hole costs.
|
|
(Millions
of dollars)
|
Est.
2006
|
Percent
of Total
|
|||||
|
Budgeted
capital
expenditures by region -
|
|||||||
|
Rocky Mountains
|
$
|
580
|
44
|
%
|
|||
|
Southern
|
170
|
13
|
|||||
|
Deepwater
Gulf of Mexico
|
400
|
30
|
|||||
|
International / New venture areas
|
150
|
11
|
|||||
|
Other
|
20
|
2
|
|||||
|
Total budgeted capital expenditures
|
$
|
1,320
|
100
|
%
|
|||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Proceeds
from Kerr-McGee term loan borrowings
|
$
|
4,250
|
$
|
686
|
$
|
31
|
||||
|
Proceeds
from Tronox borrowings
|
550
|
-
|
-
|
|||||||
|
Cash
received upon exercises of employee stock options
|
225
|
55
|
-
|
|||||||
|
Sale
of Tronox stock
|
225
|
-
|
-
|
|||||||
|
Repayment
of term loan borrowings
|
(4,250
|
)
|
-
|
-
|
||||||
|
Repayment
of other Kerr-McGee debt
|
(501
|
)
|
(1,278
|
)
|
(369
|
)
|
||||
|
Repurchases
of common stock under the tender offer
|
(3,975
|
)
|
-
|
-
|
||||||
|
Purchases
of treasury stock
|
(250
|
)
|
-
|
-
|
||||||
|
Payment
of dividends
|
(153
|
)
|
(205
|
)
|
(181
|
)
|
||||
|
Settlement
of Westport derivatives
|
(238
|
)
|
(101
|
)
|
-
|
|||||
|
Debt
issuance costs and other
|
(93
|
)
|
(8
|
)
|
(1
|
)
|
||||
|
Total cash used in financing activities
|
$
|
(4,210
|
)
|
$
|
(851
|
)
|
$
|
(520
|
)
|
|
|
Noncash
financing activities -
|
||||||||||
|
48.9
million shares of common stock and 1.9 million stock
|
||||||||||
|
options
issued in connection with the Westport merger
|
$
|
-
|
$
|
2,448
|
$
|
-
|
||||
|
Increase
(decrease) in debt associated with -
|
||||||||||
|
Conversion
of 5.25% debentures to common stock
|
(600
|
)
|
-
|
-
|
||||||
|
Debt
assumed in the Westport merger
|
-
|
1,046
|
-
|
|||||||
|
Debt
redemption with Devon stock
|
-
|
(330
|
)
|
-
|
||||||
|
(Millions
of dollars)
|
Payments
due by period
|
|||||||||||||||
|
2007
|
2009
|
After
|
||||||||||||||
|
Type
of Obligation
|
Total
|
2006
|
-2008
|
-2010
|
2010
|
|||||||||||
|
Obligation
and commitments of Kerr-McGee
-
|
||||||||||||||||
|
Long-term debt, including current portion
(1) (2)
|
$
|
2,682
|
$
|
307
|
$
|
150
|
$
|
-
|
$
|
2,225
|
||||||
|
Operating leases for Nansen, Boomvang
|
||||||||||||||||
|
and Gunnison
|
559
|
28
|
54
|
54
|
423
|
|||||||||||
|
Other
operating leases
|
200
|
49
|
63
|
32
|
56
|
|||||||||||
|
Drilling
rig commitments
|
749
|
226
|
428
|
52
|
43
|
|||||||||||
|
Gas
purchase and transportation contracts
|
269
|
120
|
49
|
37
|
63
|
|||||||||||
|
Other
purchase obligations
|
213
|
113
|
100
|
-
|
-
|
|||||||||||
|
Leased
equipment residual value guarantees
|
72
|
-
|
35
|
-
|
37
|
|||||||||||
|
Subtotal
|
4,744
|
843
|
879
|
175
|
2,847
|
|||||||||||
|
Obligation
and commitments of Tronox -
|
||||||||||||||||
|
Long-term debt, including current
portion (2)
|
550
|
2
|
4
|
4
|
540
|
|||||||||||
|
Operating leases
|
48
|
8
|
14
|
10
|
16
|
|||||||||||
|
Ore contracts
|
642
|
162
|
303
|
137
|
40
|
|||||||||||
|
Other purchase obligations
|
360
|
86
|
140
|
96
|
38
|
|||||||||||
|
Subtotal
|
1,600
|
258
|
461
|
247
|
634
|
|||||||||||
|
Total
|
$
|
6,344
|
$
|
1,101
|
$
|
1,340
|
$
|
422
|
$
|
3,481
|
||||||
| (1) |
Principal
amounts represent future payments and exclude the unamortized discount
on
issuance of $94 million and the net fair value hedge adjustments
of $5
million. Amounts due after 2010 include $250 million principal amount
of
7% debentures due 2011, which we redeemed in February
2006.
|
| (2) |
Excludes
future interest payments
|
|
2006
|
2007
|
||||||||||||
|
Average
Contract
Price
($/Barrel)
|
Average
Daily Volume
(Barrels)
|
Average
Contract
Price
($/Barrel)
|
Average
Daily Volume
(Barrels)
|
||||||||||
|
Crude
Oil (WTI) -
|
|||||||||||||
|
Hedge:
|
|||||||||||||
|
Fixed
price swaps
|
$
|
53.14
|
18,781
|
$
|
51.44
|
27,250
|
|||||||
|
Costless
collars
|
$
|
27.00
- $30.58
|
19,000
|
(a) |
-
|
-
|
|||||||
|
$
|
45.00
- $65.60
|
18,288
|
$
|
45.00
- $61.42
|
18,000
|
||||||||
|
Nonhedge:
|
|||||||||||||
|
Three-way
collars(1)
|
$
|
25.00
- $28.65
|
2,000
|
(b) |
-
|
-
|
|||||||
|
Three-way
average floor
|
$
|
20.88
|
|||||||||||
|
58,069
|
45,250
|
||||||||||||
| (a) |
Placed
by Kerr-McGee in connection with the Westport
merger.
|
| (b) |
Acquired
in the Westport merger.
|
| (1) |
These
derivatives function similar to a costless collar, with the exception
that
if the WTI price falls below the three-way floor, the company loses
price
protection. For example, the company only has $4.12/barrel of price
protection if the WTI price falls below $20.88/barrel in the case
of its
2005 crude oil three-way collars ($25.00 -
$20.88).
|
|
2006
|
2007
|
||||||||||||
|
Average
Contract
Price
($/MMBtu)
|
Average
Daily Volume
(MMBtu)
|
Average
Contract
Price
($/MMBtu)
|
Average
Daily Volume
(MMBtu)
|
||||||||||
|
Natural
Gas (NYMEX) -
|
|||||||||||||
|
Hedge:
|
|||||||||||||
|
Fixed
price swaps
|
$
|
7.57
|
110,000
|
$
|
7.03
|
20,000
|
|||||||
|
Costless
collars
|
$
|
4.75
- $ 5.50
|
240,000
|
(a) |
-
|
-
|
|||||||
|
$
|
6.00
- $10.78
|
120,000
|
$
|
6.00
- $8.98
|
155,000
|
||||||||
|
Nonhedge:
|
|||||||||||||
|
Fixed
price swaps
|
$
|
7.50
|
86,000
|
$
|
7.03
|
245,000
|
|||||||
|
Costless
collars
|
$
|
4.75
- $ 5.50
|
100,000
|
(a) |
-
|
-
|
|||||||
|
$
|
6.00
- $10.83
|
77,000
|
$
|
6.00
- $9.10
|
110,000
|
||||||||
|
Three-way
collars (1)
|
$
|
4.00
- $ 6.00
|
20,000
|
(b) |
-
|
-
|
|||||||
|
Three-way
average floor
|
$
|
3.04
|
|||||||||||
|
753,000
|
530,000
|
||||||||||||
|
Basis
Swaps vs. NYMEX -
|
|||||||||||||
|
Hedge:
|
|||||||||||||
|
CIG
(2)
|
$
|
1.03
|
39,890
|
$
|
0.39
|
20,000
|
|||||||
|
NWPL
(3)
|
$
|
1.04
|
57,575
|
-
|
-
|
||||||||
|
Nonhedge:
|
|||||||||||||
|
CIG
|
$
|
2.07
|
45,123
|
-
|
-
|
||||||||
|
NWPL
|
$
|
1.75
|
10,603
|
$
|
0.20
|
15,000
|
|||||||
| (a) |
Placed
by Kerr-McGee in connection with the Westport
merger.
|
| (b) |
Acquired
in the Westport merger.
|
| (1) |
These
derivatives function similar to a costless collar, with the exception
that
if the NYMEX price falls below the three-way floor, the company loses
price protection. For example, the company only has $.96/MMBtu of
price
protection if the NYMEX price falls below $3.04/MMBtu in the case
of its
2006 natural gas three-way collars ($4.00 -
$3.04).
|
| (2) |
Colorado
Interstate Gas pipeline index.
|
| (3) |
Northwest
Pipeline Rocky Mountain index.
|
|
Fair
|
|||||||||||||||||||||||||
|
There-
|
Value
|
||||||||||||||||||||||||
|
(Millions
of dollars)
|
2006
|
2007
|
2008
|
2009
|
2010
|
After
(2)
|
Total
(3)
|
12/31/05
|
|||||||||||||||||
|
Fixed-rate
debt -
|
|||||||||||||||||||||||||
|
Principal
amount
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,575
|
$
|
2,575
|
$
|
2,763
|
|||||||||
|
Weighted-average
|
|||||||||||||||||||||||||
|
interest
rate
|
-
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
7.47
|
%
|
7.47
|
%
|
|||||||||||
|
Variable-rate
debt (1)
-
|
|||||||||||||||||||||||||
|
Principal
amount
|
$
|
309
|
$
|
152
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
190
|
$
|
657
|
$
|
657
|
|||||||||
|
Weighted-average
|
|||||||||||||||||||||||||
|
interest
rate
|
7.30
|
%
|
7.53
|
%
|
6.57
|
%
|
6.57
|
%
|
6.57
|
%
|
6.57
|
%
|
7.13
|
%
|
|||||||||||
| (1) |
Includes
fixed-rate debt with interest rate swaps to variable
rate.
|
| (2) |
Includes
$250 million in aggregate principal amount of our 7% debentures due
2011
which we redeemed in February 2006.
|
| (3) |
Principal
amounts represent future payments and exclude the unamortized discount
of
$94 million and the net fair value hedge adjustments of $5
million.
|
| · |
Long-term
rate of return (applies to funded plans
only)
|
| · |
Discount
rate
|
| · |
Rate
of compensation increases
|
| · |
Health
care cost trend rate (applies to health and welfare postretirement
plans
only)
|
|
Pension
Benefits (1)
|
Other
Postretirement Benefits
|
||||||||||||
|
Net
Periodic
|
Projected
|
Net
Periodic
|
Accumulated
|
||||||||||
|
Cost
|
Benefit
|
Cost
|
Postretirement
|
||||||||||
|
(Millions
of dollars)
|
(Benefit)
|
Obligation
|
(Benefit)
|
Benefit
Obligation
|
|||||||||
|
Increase
of 0.5% in -
|
|||||||||||||
|
Discount
rates
|
$
|
(1
|
)
|
$
|
(64
|
)
|
$
|
(1
|
)
|
$
|
(15
|
)
|
|
|
Expected
return on plan assets
|
(6
|
)
|
-
|
-
|
-
|
||||||||
|
Rate
of compensation increase
|
2
|
14
|
-
|
1
|
|||||||||
|
Decrease
of 0.5% in -
|
|||||||||||||
|
Discount
rates
|
$
|
1
|
$
|
71
|
$
|
1
|
$
|
16
|
|||||
|
Expected
return on plan assets (2)
|
6
|
-
|
-
|
-
|
|||||||||
|
Rate
of compensation increase
|
(2
|
)
|
(14
|
)
|
-
|
(1
|
)
|
||||||
|
Change
in health care cost trend rate of 1% -
|
|||||||||||||
|
Increase
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
14
|
|||||
|
Decrease
|
-
|
-
|
(1
|
)
|
(12
|
)
|
|||||||
| (1) |
The
sensitivity analysis reflects only the impact of assumption changes
on our
U.S. qualified retirement plan. While Kerr-McGee sponsors other retirement
plans for its U.S. employees, the year-end 2005 projected benefit
obligation for the U.S. qualified retirement plan represented 93%
of the
total projected benefit obligation for all U.S. retirement
plans.
|
| (2) |
If
the actual return on plan assets was one percent lower than the expected
return on plan assets, our expected cash contributions to our pension
and
other postretirement benefit plans would not significantly
change.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
Total
|
|||||||||
|
Expenditures
applied against
|
|||||||||||||
|
environmental
reserves
|
$
|
71
|
$
|
99
|
$
|
104
|
$
|
274
|
|||||
|
Recurring
expenses
|
45
|
37
|
39
|
121
|
|||||||||
|
Capital
expenditures
|
12
|
9
|
14
|
35
|
|||||||||
|
Total
|
$
|
128
|
$
|
145
|
$
|
157
|
$
|
430
|
|||||
|
|
|
|
Remaining
|
|
|
|
|
Total
Expenditures Through 2005
|
Reserve
Balance at December 31, 2005
|
Total
|
|
Location
of Site
|
Stage
of Investigation/Remediation
|
(Millions
of dollars)
|
||
|
EPA
Superfund sites on
National
Priority List (NPL)
|
|
|
|
|
|
West
Chicago, Ill.
Vicinity
areas
|
Remediation
of thorium tailings at Residential Areas and Reed-Keppler Park is
substantially complete. Cleanup of thorium tailings at Kress Creek
and
Sewage Treatment Plant is ongoing.
|
$
141
|
$75
|
$
216
|
|
|
|
|
|
|
|
Milwaukee,
Wis.
|
Completed
soil cleanup at former wood-treatment facility and began cleanup
of
offsite tributary creek. Groundwater remediation and cleanup of tributary
creek is continuing.
|
41
|
4
|
45
|
|
|
|
|||
|
Other
sites
|
Sites
where the company has been named a PRP, including landfills, wood-treating
sites, a mine site and an oil recycling refinery. These sites are
in
various stages of investigation/remediation.
|
32
|
12
|
44
|
|
|
|
214
|
91
|
305
|
|
Sites
under consent order, license or agreement, not on EPA Superfund
NPL
|
|
|||
|
West
Chicago, Ill.
Former
manufacturing
facility
|
Excavation,
removal and disposal of contaminated soils at former thorium mill
is
substantially complete. The site will be used for moving material
from the
Kress Creek and Sewage Treatment Plant remediation sites. Surface
restoration and groundwater monitoring and remediation are expected
to
continue for approximately 10 years.
|
446
|
12
|
458
|
|
|
|
|||
|
Los
Angeles County, Cal.
|
Excavation,
removal and disposal of soils contaminated with wastes from oil and
gas
production is ongoing.
|
20
|
23
|
43
|
|
|
|
|||
|
Cushing,
Okla.
|
Excavation,
removal and disposal of thorium and uranium residuals was substantially
completed in 2004. Investigation of and remediation addressing hydrocarbon
contamination is continuing.
|
147
|
12
|
159
|
|
|
|
|||
|
Henderson,
Nev.
|
Groundwater
treatment to address ammonium perchlorate contamination is being
conducted
under consent decree with Nevada Department of Environmental
Protection.
|
124
|
37
|
161
|
|
|
|
|||
|
Ambrosia
Lake, New Mexico
|
Uranium
mill tailings and selected pond sediments consolidated and capped
onsite.
A request to end groundwater treatment and a decommissioning plan
for
impacted soils are under review by the Nuclear Regulatory
Commission.
|
28
|
11
|
39
|
|
Other
sites
|
Sites
related to wood-treatment, chemical production, landfills, mining,
and oil
and gas refining, distribution and marketing. These sites are in
various
stages of investigation/remediation.
|
308
|
82
|
390
|
|
|
|
1,073
|
177
|
1,250
|
|
|
Total
|
$1,287
|
$268
|
$1,555
|
| · |
A
cumulative effect of implementation adjustment is expected to be
recognized as an increase in earnings and is not expected to be material.
The cumulative effect adjustment reflects the change in the company’s
accounting policy for forfeitures and an adjustment to the performance
units liability to their estimated fair value, which was lower than
the
intrinsic value as of January 1, 2006. FAS No. 123R requires that
compensation cost be recognized only for awards for which the requisite
service is expected to be rendered, using an estimated forfeiture
rate.
|
| · |
Stock-based
compensation expense recognized in the Consolidated Income Statement
will
be higher, reflecting a change in the measurement basis of stock
options
from intrinsic to fair value. The magnitude of the increase will
depend
upon the number of options granted and other factors affecting fair
value.
|
| · |
Net
cash flows provided by operating activities will be lower and cash
flows
from financing activities will be higher by the amount of the reduction
in
cash income taxes as a result of tax deductibility of stock options
and
restricted stock awards.
|
|
Index
to the Consolidated Financial Statements
|
PAGE
|
|
Management’s
Report on Internal Control over Financial Reporting
|
74
|
|
Report
of Independent Registered Public Accounting Firm
|
|
|
on
Internal Control over Financial Reporting
|
75
|
|
Report
of Independent Registered Public Accounting Firm
|
|
|
on
Consolidated Financial Statements
|
76
|
|
Consolidated
Statement of Income for the years ended
|
|
|
December
31, 2005, 2004 and 2003
|
77
|
|
Consolidated
Balance Sheet at December 31, 2005 and 2004
|
78
|
|
Consolidated
Statement of Cash Flows for the years ended
|
|
|
December
31, 2005, 2004 and 2003
|
79
|
|
Consolidated
Statement of Comprehensive Income and Stockholders’ Equity
|
|
|
for
the years ended December 31, 2005, 2004 and 2003
|
80
|
|
Notes
to Consolidated Financial Statements
|
81
|
|
Index
to Supplementary Data
|
|
|
Five-Year
Financial Summary
|
151
|
|
Five-Year
Operating Summary
|
152
|
|
Index
to the Financial Statement Schedules
|
|
|
Schedule
II - Valuation Accounts and Reserves
|
162
|
|
(Luke
R. Corbett)
|
(Robert
M.
Wohleber)
|
|
Luke
R. Corbett
|
Robert
M. Wohleber
|
|
Chief
Executive Officer
|
Senior
Vice President
and
|
|
|
Chief
Financial
Officer
|
|
Consolidated
Statement of Income
|
||||||||||
|
(Millions
of dollars, except per-share amounts)
|
2005
|
2004
|
2003
|
|||||||
|
Revenues
|
$
|
5,927
|
$
|
4,398
|
$
|
3,289
|
||||
|
Costs
and Expenses
|
||||||||||
|
Costs
and operating expenses
|
2,304
|
1,794
|
1,416
|
|||||||
|
Selling,
general and administrative expenses
|
455
|
325
|
350
|
|||||||
|
Shipping
and handling expenses
|
145
|
128
|
96
|
|||||||
|
Depreciation
and depletion
|
952
|
842
|
532
|
|||||||
|
Accretion
expense
|
23
|
19
|
15
|
|||||||
|
Asset
impairments
|
17
|
28
|
14
|
|||||||
|
(Gain)
loss on sale of assets
|
(211
|
)
|
29
|
(30
|
)
|
|||||
|
Exploration,
including exploratory dry holes and
|
||||||||||
|
amortization
of undeveloped leases
|
377
|
324
|
327
|
|||||||
|
Taxes
other than income taxes
|
202
|
144
|
94
|
|||||||
|
Provision
for environmental remediation and restoration,
|
||||||||||
|
net
of reimbursements
|
38
|
86
|
60
|
|||||||
|
Interest
and debt expense
|
253
|
244
|
250
|
|||||||
|
Loss
on early repayment and modification of debt
|
42
|
-
|
-
|
|||||||
|
Total
Costs and Expenses
|
4,597
|
3,963
|
3,124
|
|||||||
|
1,330
|
435
|
165
|
||||||||
|
Other
Income (Expense)
|
104
|
(34
|
)
|
(25
|
)
|
|||||
|
Income
from Continuing Operations before Income Taxes
|
1,434
|
401
|
140
|
|||||||
|
Benefit
(Provision) for Income Taxes
|
(487
|
)
|
(137
|
)
|
15
|
|||||
|
Minority
Interest, net of taxes
|
(1
|
)
|
-
|
-
|
||||||
|
Income
from Continuing Operations
|
946
|
264
|
155
|
|||||||
|
Income
from Discontinued Operations, net of taxes (Note
2)
|
2,265
|
140
|
99
|
|||||||
|
Cumulative
Effect of Change in Accounting Principle,
|
||||||||||
|
net
of taxes
|
-
|
-
|
(35
|
)
|
||||||
|
Net
Income
|
$
|
3,211
|
$
|
404
|
$
|
219
|
||||
|
Income
per Common Share
|
||||||||||
|
Basic
-
|
||||||||||
|
Continuing
operations
|
$
|
7.22
|
$
|
2.09
|
$
|
1.55
|
||||
|
Discontinued
operations
|
17.29
|
1.11
|
.98
|
|||||||
|
Cumulative
effect of change in accounting principle
|
-
|
-
|
(.35
|
)
|
||||||
|
Net
income
|
$
|
24.51
|
$
|
3.20
|
$
|
2.18
|
||||
|
Diluted
-
|
||||||||||
|
Continuing
operations
|
$
|
7.07
|
$
|
2.08
|
$
|
1.54
|
||||
|
Discontinued
operations
|
16.84
|
1.10
|
.97
|
|||||||
|
Cumulative
effect of change in accounting principle
|
-
|
-
|
(.34
|
)
|
||||||
|
Net
income
|
$
|
23.91
|
$
|
3.18
|
$
|
2.17
|
||||
|
Consolidated
Balance Sheet
|
|||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
ASSETS
|
|||||||
|
Current
Assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
1,053
|
$
|
76
|
|||
|
Accounts
receivable
|
1,069
|
825
|
|||||
|
Inventories
|
352
|
314
|
|||||
|
Derivatives
and other current assets
|
194
|
151
|
|||||
|
Deferred
income taxes
|
581
|
327
|
|||||
|
Assets
held for sale (Note 2)
|
-
|
194
|
|||||
|
Total
Current Assets
|
3,249
|
1,887
|
|||||
|
Property,
Plant and Equipment - Net
|
9,275
|
9,073
|
|||||
|
Deferred
Charges, Derivatives and Other Assets
|
508
|
484
|
|||||
|
Intangible
Assets
|
78
|
91
|
|||||
|
Assets
Held for Sale (Note 2)
|
5
|
1,786
|
|||||
|
Goodwill
|
1,161
|
1,197
|
|||||
|
Total
Assets
|
$
|
14,276
|
$
|
14,518
|
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
payable
|
$
|
727
|
$
|
607
|
|||
|
Long-term
debt due within one year
|
308
|
463
|
|||||
|
Income
taxes payable
|
473
|
138
|
|||||
|
Derivative
liabilities
|
1,508
|
350
|
|||||
|
Accrued
liabilities
|
915
|
755
|
|||||
|
Liabilities
associated with assets held for sale (Note 2)
|
-
|
192
|
|||||
|
Total
Current Liabilities
|
3,931
|
2,505
|
|||||
|
Long-Term
Debt
|
2,825
|
3,236
|
|||||
|
Noncurrent
Liabilities
|
|||||||
|
Deferred
income taxes
|
1,524
|
1,727
|
|||||
|
Asset
retirement obligations
|
345
|
336
|
|||||
|
Derivative
liabilities
|
663
|
208
|
|||||
|
Other
|
661
|
571
|
|||||
|
Liabilities
associated with assets held for sale (Note 2)
|
-
|
617
|
|||||
|
Total
Noncurrent Liabilities
|
3,193
|
3,459
|
|||||
|
Contingencies
and Commitments (Notes 16 and 17)
|
|||||||
|
Minority
Interest in Tronox (Note 3)
|
212
|
-
|
|||||
|
Stockholders’
Equity
|
|||||||
|
Common
stock, par value $1.00 - 500,000,000 and 300,000,000
|
|||||||
|
shares
authorized, 119,668,552 and 152,049,127 shares
|
|||||||
|
issued
at December 31, 2005 and 2004, respectively
|
120
|
152
|
|||||
|
Capital
in excess of par value
|
3,702
|
4,205
|
|||||
|
Preferred
stock purchase rights
|
1
|
2
|
|||||
|
Retained
earnings
|
1,704
|
1,102
|
|||||
|
Accumulated
other comprehensive loss
|
(1,079
|
)
|
(79
|
)
|
|||
|
Common
stock in treasury, at cost - 3,456,918 and 159,856 shares
|
|||||||
|
at
December 31, 2005 and 2004, respectively
|
(266
|
)
|
(8
|
)
|
|||
|
Deferred
compensation
|
(67
|
)
|
(56
|
)
|
|||
|
Total
Stockholders’ Equity
|
4,115
|
5,318
|
|||||
|
Total
Liabilities and Stockholders’ Equity
|
$
|
14,276
|
$
|
14,518
|
|||
|
Consolidated
Statement of Cash Flows
|
||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Cash
Flows from Operating Activities
|
||||||||||
|
Net
income
|
$
|
3,211
|
$
|
404
|
$
|
219
|
||||
|
Adjustments
to reconcile net income to net cash
|
||||||||||
|
provided
by operating activities -
|
||||||||||
|
Depreciation,
depletion and amortization
|
1,177
|
1,124
|
814
|
|||||||
|
Deferred
income taxes
|
83
|
108
|
156
|
|||||||
|
Unrealized
losses on derivatives
|
200
|
12
|
5
|
|||||||
|
Dry
hole expense
|
185
|
161
|
181
|
|||||||
|
Noncash
stock-based compensation and ESOP expense
|
54
|
25
|
42
|
|||||||
|
Asset
impairments
|
17
|
36
|
14
|
|||||||
|
Gain
on sale of the North Sea oil and gas business
|
(2,240
|
)
|
-
|
-
|
||||||
|
(Gain)
loss on sale of assets
|
(327
|
)
|
20
|
(40
|
)
|
|||||
|
Loss
on early repayment and modification of debt
|
42
|
-
|
-
|
|||||||
|
Accretion
expense
|
30
|
30
|
25
|
|||||||
|
Cumulative
effect of change in accounting principle
|
-
|
-
|
35
|
|||||||
|
Provision
for environmental remediation
|
||||||||||
|
and
restoration, net of reimbursements
|
49
|
92
|
62
|
|||||||
|
Other
noncash items affecting net income
|
116
|
147
|
97
|
|||||||
|
Changes
in assets and liabilities: (1)
|
||||||||||
|
(Increase)
decrease in accounts receivable
|
(232
|
)
|
(236
|
)
|
45
|
|||||
|
(Increase)
decrease in inventories
|
(66
|
)
|
83
|
22
|
||||||
|
Decrease
in deposits, prepaids and other assets
|
7
|
48
|
12
|
|||||||
|
Increase
(decrease) in accounts payable,
|
||||||||||
|
derivatives
and accrued liabilities
|
390
|
136
|
(57
|
)
|
||||||
|
Increase
in income taxes payable
|
418
|
4
|
16
|
|||||||
|
Other
|
(11
|
)
|
(144
|
)
|
(130
|
)
|
||||
|
Net
cash provided by operating activities
|
3,103
|
2,050
|
1,518
|
|||||||
|
Cash
Flows from Investing Activities
|
||||||||||
|
Capital
expenditures
|
(1,751
|
)
|
(1,262
|
)
|
(981
|
)
|
||||
|
Dry
hole costs
|
(169
|
)
|
(78
|
)
|
(181
|
)
|
||||
|
Acquisitions,
net of cash acquired (2)
|
-
|
43
|
(110
|
)
|
||||||
|
Net
proceeds from sale of the North Sea oil and gas business
|
3,305
|
-
|
-
|
|||||||
|
Proceeds
from sale of assets
|
704
|
23
|
304
|
|||||||
|
Other
investing activities
|
(8
|
)
|
12
|
17
|
||||||
|
Net
cash provided by (used in) investing activities
|
2,081
|
(1,262
|
)
|
(951
|
)
|
|||||
|
Cash
Flows from Financing Activities (2)
|
||||||||||
|
Issuance
of common stock upon exercise of stock options
|
225
|
55
|
-
|
|||||||
|
Sale
of Tronox stock
|
225
|
-
|
-
|
|||||||
|
Purchases
of treasury stock
|
(250
|
)
|
-
|
-
|
||||||
|
Repurchases
of common stock under the tender offer
|
(3,975
|
)
|
-
|
-
|
||||||
|
Dividends
paid
|
(153
|
)
|
(205
|
)
|
(181
|
)
|
||||
|
Repayment
of debt
|
(4,751
|
)
|
(1,278
|
)
|
(369
|
)
|
||||
|
Proceeds
from borrowings
|
4,800
|
686
|
31
|
|||||||
|
Debt
issuance costs and other
|
(71
|
)
|
(8
|
)
|
(1
|
)
|
||||
|
Cash
paid for modification of debt
|
(22
|
)
|
-
|
-
|
||||||
|
Settlement
of Westport derivatives
|
(238
|
)
|
(101
|
)
|
-
|
|||||
|
Net
cash used in financing activities
|
(4,210
|
)
|
(851
|
)
|
(520
|
)
|
||||
|
Effects
of Exchange Rate Changes on Cash and Cash Equivalents
|
3
|
(3
|
)
|
5
|
||||||
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
977
|
(66
|
)
|
52
|
||||||
|
Cash
and Cash Equivalents at Beginning of Year
|
76
|
142
|
90
|
|||||||
|
Cash
and Cash Equivalents at End of Year
|
$
|
1,053
|
$
|
76
|
$
|
142
|
||||
| (1) |
Excluding
effects of acquisitions and dispositions of
businesses.
|
| (2) |
See
Notes 4 and 8 for information regarding the business combination
that
occurred in 2004 and the related noncash financing and investing
activities.
|
|
Consolidated
Statement of Comprehensive Income and Stockholders’
Equity
|
||||||||||||||||||||||
|
(Millions
of dollars)
|
Common
Stock
|
Capital
in
Excess
of
Par
Value
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Treasury
Stock
|
Deferred
Compensation
and
Other
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
Balance
at December 31, 2002
|
$
|
100
|
$
|
1,687
|
$
|
886
|
$
|
(62
|
)
|
$
|
-
|
$
|
(75
|
)
|
$
|
2,536
|
||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
219
|
-
|
-
|
-
|
219
|
|||||||||||||||
|
Other
comprehensive income
|
-
|
-
|
-
|
17
|
-
|
-
|
17
|
|||||||||||||||
|
Comprehensive
income
|
236
|
|||||||||||||||||||||
|
Stock
option exercises
|
-
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||||
|
Issuance
of employee stock-based
|
||||||||||||||||||||||
|
awards, net of forfeitures
|
1
|
21
|
-
|
-
|
(1
|
)
|
(20
|
)
|
1
|
|||||||||||||
|
Amortization
of deferred compensation cost
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
|||||||||||||||
|
ESOP
deferred compensation and other
|
-
|
(1
|
)
|
4
|
-
|
(1
|
)
|
32
|
34
|
|||||||||||||
|
Dividends
declared ($1.80 per share)
|
-
|
-
|
(182
|
)
|
-
|
-
|
-
|
(182
|
)
|
|||||||||||||
|
Balance
at December 31, 2003
|
101
|
1,708
|
927
|
(45
|
)
|
(2
|
)
|
(53
|
)
|
2,636
|
||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
404
|
-
|
-
|
-
|
404
|
|||||||||||||||
|
Other
comprehensive loss
|
-
|
-
|
-
|
(34
|
)
|
-
|
-
|
(34
|
)
|
|||||||||||||
|
Comprehensive
income
|
370
|
|||||||||||||||||||||
|
Westport
merger
|
49
|
2,402
|
-
|
-
|
-
|
(3
|
)
|
2,448
|
||||||||||||||
|
Stock
option exercises
|
2
|
53
|
-
|
-
|
-
|
-
|
55
|
|||||||||||||||
|
Issuance
of employee stock-based
|
||||||||||||||||||||||
|
awards, net of forfeitures
|
-
|
24
|
-
|
-
|
(6
|
)
|
(23
|
)
|
(5
|
)
|
||||||||||||
|
Amortization
of deferred compensation cost
|
-
|
-
|
-
|
-
|
-
|
18
|
18
|
|||||||||||||||
|
ESOP
deferred compensation and other
|
-
|
-
|
(1
|
)
|
-
|
-
|
7
|
6
|
||||||||||||||
|
Tax
benefit from stock-based awards
|
-
|
18
|
-
|
-
|
-
|
-
|
18
|
|||||||||||||||
|
Dividends
declared ($1.80 per share)
|
-
|
-
|
(228
|
)
|
-
|
-
|
-
|
(228
|
)
|
|||||||||||||
|
Balance
at December 31, 2004
|
152
|
4,205
|
1,102
|
(79
|
)
|
(8
|
)
|
(54
|
)
|
5,318
|
||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
3,211
|
-
|
-
|
-
|
3,211
|
|||||||||||||||
|
Other
comprehensive loss
|
-
|
-
|
-
|
(1,000
|
)
|
-
|
-
|
(1,000
|
)
|
|||||||||||||
|
Comprehensive
income
|
2,211
|
|||||||||||||||||||||
|
Gain
on sale of Tronox stock (Note 3)
|
-
|
19
|
-
|
-
|
-
|
-
|
19
|
|||||||||||||||
|
Shares
issued upon conversion of debt
|
10
|
583
|
-
|
-
|
-
|
-
|
593
|
|||||||||||||||
|
Purchases
of treasury shares
|
-
|
-
|
-
|
-
|
(250
|
)
|
-
|
(250
|
)
|
|||||||||||||
|
Shares
repurchased and retired
|
(47
|
)
|
(1,410
|
)
|
(2,517
|
)
|
-
|
-
|
(1
|
)
|
(3,975
|
)
|
||||||||||
|
Stock
option exercises
|
4
|
221
|
-
|
-
|
-
|
-
|
225
|
|||||||||||||||
|
Issuance
of employee stock-based
|
||||||||||||||||||||||
|
awards, net of forfeitures
|
1
|
52
|
-
|
-
|
(8
|
)
|
(50
|
)
|
(5
|
)
|
||||||||||||
|
Amortization
of deferred compensation cost
|
-
|
-
|
-
|
-
|
-
|
32
|
32
|
|||||||||||||||
|
ESOP
deferred compensation
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
|||||||||||||||
|
Tax
benefit from stock-based awards
|
-
|
32
|
-
|
-
|
-
|
-
|
32
|
|||||||||||||||
|
Dividends
declared ($.60 per share)
|
-
|
-
|
(92
|
)
|
-
|
-
|
-
|
(92
|
)
|
|||||||||||||
|
Balance
at December 31, 2005
|
$
|
120
|
$
|
3,702
|
$
|
1,704
|
$
|
(1,079
|
)
|
$
|
(266
|
)
|
$
|
(66
|
)
|
$
|
4,115
|
|||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Foreign
currency translation adjustments
|
$
|
(56
|
)
|
$
|
29
|
$
|
56
|
|||
|
Net
losses on cash flow hedges
|
(939
|
)
|
(69
|
)
|
(31
|
)
|
||||
|
Available-for-sale
securities
|
-
|
(5
|
)
|
(1
|
)
|
|||||
|
Minimum
pension liability adjustments
|
(6
|
)
|
11
|
(7
|
)
|
|||||
|
Minority
interest
|
1
|
-
|
-
|
|||||||
|
Other
comprehensive income (loss)
|
$
|
(1,000
|
)
|
$
|
(34
|
)
|
$
|
17
|
||
| · |
In
March 2005, the company’s Board of Directors (the Board) authorized
management to pursue alternatives for the separation of the chemical
business, including a spinoff or sale. In October 2005, the Board
approved
the separation of the chemical business through an initial public
offering
(IPO), with the expectation that it would be followed by a distribution
of
Kerr-McGee’s remaining ownership in the chemical business subsidiary to
Kerr-McGee’s stockholders. The IPO of Tronox Class A common stock was
completed in November 2005. On March 8, 2006, the Board declared
a
dividend of Tronox’s Class B common stock owned by Kerr-McGee to its
stockholders (the Distribution). Additional information about the
IPO and
the Distribution is provided in Note 3.
|
| · |
In
April 2005, the company announced its decision to divest lower-growth
or
shorter-life and higher-decline oil and gas properties. In the fourth
quarter of 2005, the company divested its North Sea oil and gas business,
certain noncore oil and gas properties onshore in the United States
and
other assets in several transactions, for aggregate cash proceeds
of $4
billion. The net cash proceeds from these divestitures were used
to repay
borrowings associated with the tender offer discussed below. In January
2006, the company entered into an agreement to sell its interest
in Gulf
of Mexico shelf oil and gas properties for approximately $1.34 billion
in
cash. Information about these transactions is provided in Note 2.
|
| · |
In
March 2005, the Board authorized a share repurchase program initially
set
at $1 billion, with an expectation to expand the program as the
chemical business separation proceeded.
The
company repurchased 3.1 million shares of its common stock at an
aggregate cost of $250 million under this program before its
termination in connection with the Board’s approval of the tender offer
discussed below.
|
| · |
On
April 14, 2005, the company announced its intention to commence a
tender
offer for its common stock with an aggregate purchase cost of up
to
$4 billion. Under the tender offer, which was completed in May 2005,
the company repurchased 46.7 million of its shares at $85 per share,
which represented 29% of shares outstanding at March 31, 2005. The
tender
offer was financed with the net proceeds of borrowings, which are
discussed in Note 10, and cash on hand. By the end of November, the
company repaid $4.25 billion of borrowings under the term loans originated
in connection with the tender offer. The repayment was funded primarily
from the net proceeds of asset sales and the Tronox IPO.
|
| · |
In
May 2005, the Board revised the company’s dividend policy to a level more
consistent with that of other pure-play exploration and production
companies. Starting with the July 2005 dividend payment, the annual
dividend was reduced from $1.80 to $.20 per
share.
|
| · |
In
January 2006, the Board approved a $1 billion stock repurchase program
and
authorized the
redemption of the company’s 7% debentures due 2011 at face value of $250
million.
|
| · |
For
restricted stock, cost is measured using the market price on the
grant
date;
|
| · |
For
stock options, cost is equal to the excess, if any, of the market
price of
Kerr-McGee’s stock on the date of grant over the exercise
price;
|
| · |
For
performance units, the liability is determined at each reporting
date
based on the estimated payout by reference to Kerr-McGee’s total
stockholder return relative to selected peer companies. The liability
so
determined is further adjusted to reflect the extent to which employee
services necessary to earn the awards have been rendered. Compensation
cost for any given period equals the increase or decrease in the
liability
for outstanding awards;
|
| · |
Upon
employee forfeiture of an award, any associated compensation expense
recognized prior to the forfeiture is
reversed.
|
|
(Millions
of dollars, except per share amounts)
|
2005
|
2004
|
2003
|
|||||||
|
Net
income as reported
|
$
|
3,211
|
$
|
404
|
$
|
219
|
||||
|
Add:
Stock-based employee compensation expense included
|
||||||||||
|
in
reported net income, net of taxes
|
31
|
11
|
7
|
|||||||
|
Deduct:
Stock-based compensation expense determined
|
||||||||||
|
using
a fair-value method, net of taxes
|
(42
|
)
|
(24
|
)
|
(23
|
)
|
||||
|
Pro
forma net income
|
$
|
3,200
|
$
|
391
|
$
|
203
|
||||
|
Net
income per share -
|
||||||||||
|
Basic
-
|
||||||||||
|
As
reported
|
$
|
24.51
|
$
|
3.20
|
$
|
2.18
|
||||
|
Pro
forma
|
24.43
|
3.09
|
2.03
|
|||||||
|
Diluted
-
|
||||||||||
|
As
reported
|
$
|
23.91
|
$
|
3.18
|
$
|
2.17
|
||||
|
Pro
forma
|
23.83
|
3.08
|
2.03
|
|||||||
|
2005
|
2004
|
2003
|
|||||||||||
|
Inputs
and assumptions -
|
|||||||||||||
|
Expected
life (years)
|
6.0
|
5.8
|
5.8
|
||||||||||
|
Risk-free
interest rate
|
3.9
|
%
|
3.5
|
%
|
3.6
|
%
|
|||||||
|
Expected
dividend yield
|
3.5
|
3.6
|
3.3
|
||||||||||
|
Expected
volatility
|
27.4
|
%
|
22.6
|
%
|
32.7
|
%
|
|||||||
|
Weighted-average
exercise price of options granted
|
$
|
56.57
|
$
|
49.45
|
$
|
42.93
|
|||||||
|
Weighted-average
fair value of options granted
|
12.50
|
8.63
|
11.09
|
||||||||||
| · |
A
cumulative effect of implementation adjustment is required to be
recognized in earnings. The cumulative effect adjustment will reflect
the
change in the company’s accounting policy for forfeitures and an
adjustment to the performance units liability to its estimated fair
value,
which is lower than the intrinsic value as of January 1, 2006. FAS
No.
123R requires that compensation cost be recognized only for awards
for
which the requisite service is expected to be rendered, using an
estimated
forfeiture rate. The company does not expect the adoption to have
a
material effect on its financial
statements.
|
| · |
Stock-based
compensation expense recognized in the Consolidated Statement of
Income
will be higher in the future, reflecting a change in the measurement
basis
of stock options from intrinsic to fair value. The magnitude of the
increase will depend upon the number of options granted and other
factors
affecting fair value.
|
| · |
Net
cash flows provided by operating activities will be lower and cash
flows
from financing activities will be higher by the amount of the reduction
in
cash income taxes as a result of tax deductibility of stock options
and
restricted stock awards.
|
|
Pretax
Gain on Sale, Net
|
||||||||||
|
Gross
|
Continuing
|
Discontinued
|
||||||||
|
(Millions
of dollars)
|
Proceeds
|
(1) |
Operations
|
Operations
|
||||||
|
Completed
exchange transactions -
|
||||||||||
|
Exchange
of interests in certain noncore oil and gas properties for a 37.5%
|
||||||||||
|
interest in the Blind Faith discovery in the deepwater Gulf of Mexico
and
cash
|
$
|
26
|
$
|
21
|
$
|
-
|
||||
|
Exchange
of interests in certain noncore oil and gas properties for
overriding
|
||||||||||
|
royalty interests in the Greater Natural Buttes area and
cash
|
27
|
24
|
-
|
|||||||
|
Completed
divestiture transactions -
|
||||||||||
|
Nonoperated
North Sea fields
|
551
|
-
|
306
|
|||||||
|
Remaining
oil and gas operations in the North Sea
|
2,970
|
-
|
1,934
|
|||||||
|
Nonoperating
interest in gas processing facility
|
159
|
120
|
(2) |
-
|
||||||
|
Several
packages of U.S. onshore oil and gas properties
|
435
|
149
|
-
|
|||||||
|
Other
noncore oil and gas properties and other assets
|
56
|
17
|
(1
|
)
|
||||||
|
Total completed exchange and divestiture
transactions
|
$
|
4,224
|
$
|
331
|
$
|
2,239
|
||||
|
Expected
2006 divestiture transactions -
|
||||||||||
|
Interests
in oil and gas properties on the Gulf of Mexico shelf
|
1,340
|
(3) | ||||||||
|
Noncore
oil and gas assets onshore in the U.S.
|
15
|
|||||||||
| (1) |
For
completed transactions, gross proceeds reflect working capital and
other
adjustments to the base cash purchase price. The following presents
a
reconciliation of the gross proceeds presented above to the net proceeds
from asset divestitures presented in the company's Consolidated Statement
of Cash Flows for the year ended December 31, 2005 (in millions of
dollars):
|
|
Gross
proceeds as reflected above
|
$
|
4,224
|
||
|
Cash
on
hand acquired by the purchasers at closing
|
(171
|
)
|
||
|
Transaction
costs and expenses paid
|
(49
|
)
|
||
|
Proceeds
(receivable)/payable, net
|
5
|
|||
|
Proceeds
per
the Consolidated Statement of Cash Flows
|
$
|
4,009
|
| (2) |
Gain
on sale of the company's investment in the Javelina gas processing
facility is reflected as a component of other income (expense)
in the company's Consolidated Statement of Income. The company owned
an
interest in the facility through its 40% ownership of Javelina Company
and
Javelina Pipeline Company. This investment was accounted for using
the
equity method of accounting.
|
| (3) |
Represents
expected cash proceeds as of October 1, 2005 effective date before
considering working capital and other
adjustments.
|
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||
|
North
Sea
|
Forest
|
North
Sea
|
Forest
|
North
Sea
|
Forest
|
|||||||||||||||||||||||
|
Oil
and Gas
|
Products
|
Oil
and Gas
|
Products
|
Oil
and Gas
|
Products
|
|||||||||||||||||||||||
|
(Millions
of dollars)
|
Business
|
Business
|
Total
|
Business
|
Business
|
Total
|
Business
|
Business
|
Total
|
|||||||||||||||||||
|
Revenues
|
$
|
994
|
$
|
-
|
$
|
994
|
$
|
759
|
$
|
22
|
$
|
781
|
$
|
791
|
$
|
105
|
$
|
896
|
||||||||||
|
Income
from discontinued operations -
|
||||||||||||||||||||||||||||
|
Income
(loss) from operations
|
$
|
527
|
$
|
-
|
$
|
527
|
$
|
270
|
$
|
(17
|
)
|
$
|
253
|
319
|
$
|
(16
|
)
|
$
|
303
|
|||||||||
|
Gain
(loss) on sale
|
2,240
|
(1
|
)
|
2,239
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Adjustments
for contingencies (1)
|
-
|
(25
|
)
|
(25
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
Pretax
income (loss) from
|
||||||||||||||||||||||||||||
|
discontinued
operations
|
2,767
|
(26
|
)
|
2,741
|
270
|
(17
|
)
|
253
|
319
|
(16
|
)
|
303
|
||||||||||||||||
|
Income
tax (expense) benefit
|
(487
|
)
(2)
|
9
|
(478
|
)
|
(119
|
)
|
6
|
(113
|
)
|
(210
|
)
|
6
|
(204
|
)
|
|||||||||||||
|
Minority
interest, net of tax
|
-
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Income
(loss) from discontinued
|
||||||||||||||||||||||||||||
|
operations,
net of tax
|
$
|
2,280
|
$
|
(15
|
)
|
$
|
2,265
|
$
|
151
|
$
|
(11
|
)
|
$
|
140
|
$
|
109
|
$
|
(10
|
)
|
$
|
99
|
|||||||
| (1) |
These
adjustments represent provisions for environmental remediation and
restoration and other contingencies incurred subsequent to the exit
of the
forest products business. See Note
16.
|
| (2) |
Represents
primarily U.S. taxes on the sale of North Sea oil and gas business.
The
net U.K. deferred tax liability was assumed by the acquirer as part
of the
divestiture transaction and, as such, was included in the carrying
amount
of the investment for purposes of calculating pretax gain on sale
of the
U.K. subsidiary.
|
|
2005
|
2004
|
2003
|
||||||||
|
U.S.
statutory tax rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
||||
|
Increases
(decreases) resulting from -
|
||||||||||
|
Taxation of foreign operations
|
3.2
|
9.9
|
13.2
|
|||||||
|
Effect of book and tax basis differences of investment
|
||||||||||
|
in subsidiary stock
|
8.7
|
-
|
-
|
|||||||
|
Utilization of foreign tax credits
|
(25.8
|
)
|
-
|
-
|
||||||
|
Utilization of capital loss carryforwards
|
(4.0
|
)
|
-
|
-
|
||||||
|
Provision for U.S. income taxes on U.K. remittances(1)
|
-
|
-
|
19.4
|
|||||||
|
State income taxes
|
.2
|
-
|
-
|
|||||||
|
Other - net
|
.1
|
(.2
|
)
|
(.3
|
)
|
|||||
|
Effective
tax rate
|
17.4
|
%
|
44.7
|
%
|
67.3
|
%
|
||||
| (1) |
The
2003 income tax provision includes $59 million U.S. income tax associated
with remittances from our North Sea oil and gas
business.
|
| · |
The
sale of the company’s interests in four nonoperated fields and related
exploratory acreage and facilities in the North Sea, which was completed
on September 30, 2005
|
| · |
The
sale of all remaining North Sea operations through the sale of the
stock
of Kerr-McGee (G.B.) Ltd., the company’s wholly-owned subsidiary, and
other affiliated entities, completed in November 2005
|
|
Current
assets
|
$
|
15
|
||
|
Long-term
assets
|
671
|
|||
|
Current
liabilities
|
(16
|
)
|
||
|
Noncurrent
liabilities
|
(125
|
)
|
||
|
Net carrying value
|
$
|
545
|
|
(Millions
of dollars)
|
||||
|
Assets
|
||||
|
Current
assets
|
$
|
291
|
||
|
Property,
plant and equipment
|
3,494
|
|||
|
Other
assets
|
39
|
|||
|
Goodwill
|
804
|
|||
|
Total
Assets
|
$
|
4,628
|
||
|
Liabilities
and Stockholders’ Equity
|
||||
|
Current
liabilities
|
$
|
360
|
||
|
Long-term
debt
|
1,046
|
|||
|
Deferred
income taxes
|
656
|
|||
|
Other
liabilities
|
118
|
|||
|
Total
Noncurrent Liabilities
|
1,820
|
|||
|
Stockholders’
Equity
|
2,448
|
|||
|
Total
Liabilities and Stockholders’ Equity
|
$
|
4,628
|
||
|
Pro
Forma Information
|
|||||||
|
(Unaudited)
|
|||||||
|
Year
Ended
|
|||||||
|
December
31,
|
|||||||
|
(Millions
of dollars, except per-share amounts)
|
2004
|
2003
|
|||||
|
Revenues
|
$
|
4,848
|
$
|
4,017
|
|||
|
Income
from continuing operations
|
325
|
198
|
|||||
|
Net
income
|
465
|
258
|
|||||
|
Net
income per common share -
|
|||||||
|
Basic
|
$
|
3.10
|
$
|
1.73
|
|||
|
Diluted
|
3.08
|
1.71
|
|||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Gain
on sale of nonoperating interest in gas
|
||||||||||
|
processing
facility (1)
|
$
|
120
|
$
|
-
|
$
|
-
|
||||
|
Equity
in net losses of equity method investees
|
(19
|
)
|
(26
|
)
|
(33
|
)
|
||||
|
Net
foreign currency transaction loss
|
(2
|
)
|
(13
|
)
|
(5
|
)
|
||||
|
Gain
on sale of Devon stock(2)
|
-
|
9
|
17
|
|||||||
| DECS and Devon stock revaluation | - | 2 | 8 | |||||||
|
Interest
income
|
10
|
4
|
2
|
|||||||
|
Loss
on accounts receivables sales and other
|
(5
|
)
|
(10
|
)
|
(14
|
)
|
||||
|
Total
|
$
|
104
|
$
|
(34
|
)
|
$
|
(25
|
)
|
||
| (1) |
Additional
information about this transaction is provided in Note
2.
|
| (2) |
Refer
to Note 12 for additional information related to DECS and Devon
stock.
|
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||
|
Income
|
Income
|
Income
|
||||||||||||||||||||||||||
|
(Millions
of dollars , except
|
from
|
Per-
|
from
|
Per-
|
from
|
Per-
|
||||||||||||||||||||||
|
per-share
amounts, and
|
Continuing
|
share
|
Continuing
|
share
|
Continuing
|
share
|
||||||||||||||||||||||
|
thousands
of shares)
|
Operations
|
Shares
|
Income
|
Operations
|
Shares
|
Income
|
Operations
|
Shares
|
Income
|
|||||||||||||||||||
|
Basic
earnings per share
|
$
|
946
|
131,012
|
$
|
7.22
|
$
|
264
|
126,313
|
$
|
2.09
|
$
|
155
|
100,145
|
$
|
1.55
|
|||||||||||||
|
Effect
of dilutive securities:
|
||||||||||||||||||||||||||||
|
5.25%
convertible
|
||||||||||||||||||||||||||||
|
debentures
|
4
|
1,585
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Restricted stock and
|
||||||||||||||||||||||||||||
|
stock
options
|
-
|
1,889
|
-
|
782
|
-
|
714
|
||||||||||||||||||||||
|
Diluted
earnings per share
|
$
|
950
|
134,486
|
$
|
7.07
|
$
|
264
|
127,095
|
$
|
2.08
|
$
|
155
|
100,859
|
$
|
1.54
|
|||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Chemicals
and other products
|
$
|
250
|
$
|
236
|
|||
|
Materials
and supplies
|
97
|
71
|
|||||
|
Crude
oil
|
5
|
7
|
|||||
|
Total
|
$
|
352
|
$
|
314
|
|||
|
Accumulated
|
|||||||||||||||||||
|
Depreciation
and
|
|||||||||||||||||||
|
Gross
Property
|
Depletion
|
Net
Property
|
|||||||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||
|
Exploration
and production
|
$
|
13,490
|
$
|
12,553
|
$
|
(5,108
|
)
|
$
|
(4,443
|
)
|
$
|
8,382
|
$
|
8,110
|
|||||
|
Chemical
|
2,080
|
2,059
|
(1,244
|
)
|
(1,184
|
)
|
836
|
875
|
|||||||||||
|
Other
|
148
|
195
|
(91
|
)
|
(107
|
)
|
57
|
88
|
|||||||||||
|
Total
|
$
|
15,718
|
$
|
14,807
|
$
|
(6,443
|
)
|
$
|
(5,734
|
)
|
$
|
9,275
|
$
|
9,073
|
|||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Prepaid
pension cost
|
$
|
249
|
$
|
239
|
|||
|
Investment
in equity method investees
|
89
|
112
|
|||||
|
Nonqualified
benefit plan deposits
|
48
|
48
|
|||||
|
Unamortized
debt issue costs
|
38
|
24
|
|||||
|
Long-term
derivative assets
|
35
|
15
|
|||||
|
Long-term
accounts receivable and other assets
|
49
|
46
|
|||||
|
Total
|
$
|
508
|
$
|
484
|
|||
|
Segment
|
||||||||||
|
(Millions
of dollars)
|
Exploration
and Production
|
Chemical
- Pigment
|
Total
Carrying Amount
|
|||||||
|
Balance
at December 31, 2003 -
|
$
|
346
|
$
|
11
|
$
|
357
|
||||
|
Goodwill
associated with the Westport merger
|
839
|
-
|
839
|
|||||||
|
Other
changes (including foreign currency translation)
|
-
|
1
|
1
|
|||||||
|
Balance
at December 31, 2004 -
|
1,185
|
12
|
1,197
|
|||||||
|
Tax-related
adjustment to goodwill
|
(35
|
)
|
-
|
(35
|
)
|
|||||
|
Other
changes (including foreign currency translation)
|
-
|
(1
|
)
|
(1
|
)
|
|||||
|
Balance
at December 31, 2005 -
|
$
|
1,150
|
$
|
11
|
$
|
1,161
|
||||
|
(Millions
of dollars)
|
Carrying
Amount
|
|||
|
Proprietary
Technology
|
||||
|
Balance
at December 31, 2003 -
|
$
|
55
|
||
|
Impairment
associated with the Savannah sulfate plant shutdown
|
(8
|
)
|
||
|
Other
changes (including foreign currency translation)
|
6
|
|||
|
Balance
at December 31, 2004 -
|
53
|
|||
|
Other
changes (including foreign currency translation)
|
(3
|
)
|
||
|
Balance
at December 31, 2005 -
|
$
|
50
|
||
|
(Millions
of dollars)
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
Carrying Amount
|
|||||||
|
Balance
at December 31, 2004 -
|
||||||||||
|
Transportation
contracts
|
$
|
49
|
$
|
(13
|
)
|
$
|
36
|
|||
|
Other
|
3
|
(1
|
)
|
2
|
||||||
|
Total
|
$
|
52
|
$
|
(14
|
)
|
$
|
38
|
|||
|
Balance
at December 31, 2005 -
|
||||||||||
|
Transportation
contracts
|
$
|
49
|
$
|
(21
|
)
|
$
|
28
|
|||
|
Other
|
3
|
(3
|
)
|
-
|
||||||
|
Total
|
$
|
52
|
$
|
(24
|
)
|
$
|
28
|
|||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Accrued
operating expenses and exploration
|
|||||||
|
and
development costs
|
$
|
406
|
$
|
261
|
|||
|
Employee-related
costs and benefits
(1)
|
165
|
156
|
|||||
|
Reserves
for environmental remediation and restoration
|
90
|
97
|
|||||
|
Interest
payable
|
72
|
97
|
|||||
|
Taxes
other than income taxes
|
89
|
71
|
|||||
|
Asset
retirement obligations
|
24
|
17
|
|||||
|
Other
|
69
|
56
|
|||||
|
Total
|
$
|
915
|
$
|
755
|
|||
| (1) |
Includes
current portion of liabilities for pension and other postretirement
benefits of $25 million and $29 million,
respectively.
|
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Postretirement
benefit liability
|
$
|
210
|
$
|
209
|
|||
|
Reserves
for environmental remediation and restoration
|
178
|
158
|
|||||
|
Pension
benefit liability
|
75
|
47
|
|||||
|
Litigation
reserves
|
26
|
24
|
|||||
|
Accrued
rent for spar operating leases
|
54
|
46
|
|||||
|
Ad
valorem taxes
|
39
|
33
|
|||||
|
Other
|
79
|
54
|
|||||
|
Total
|
$
|
661
|
$
|
571
|
|||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Balance
at January 1
|
$
|
524
|
$
|
421
|
|||
|
Obligations
incurred, including obligations acquired
|
42
|
30
|
|||||
|
Liability
assumed in the Westport merger
|
-
|
79
|
|||||
|
Accretion
expense
|
30
|
30
|
|||||
|
Changes
in estimates, including timing
|
(32
|
)
|
(16
|
)
|
|||
|
Abandonment
expenditures
|
(19
|
)
|
(17
|
)
|
|||
|
Obligations
settled through divestitures
|
(195
|
)
|
(3
|
)
|
|||
|
Adoption
of FIN No. 47 (1)
|
19
|
-
|
|||||
|
Balance
at December 31
|
369
|
524
|
|||||
|
Less:
Asset retirement obligations associated with assets held for
sale
|
-
|
(171
|
)
|
||||
|
Less:
Current asset retirement obligation
|
(24
|
)
|
(17
|
)
|
|||
|
Noncurrent
asset retirement obligation
|
$
|
345
|
$
|
336
|
|||
| (1) |
Refer
to Note 1 for a discussion of FIN No. 47, “Accounting for Conditional
Asset Retirement Obligations,” which the company adopted effective
December 31, 2005.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Income
tax payments
|
$
|
481
|
$
|
154
|
$
|
115
|
||||
|
Less:
refunds received
|
(30
|
)
|
(19
|
)
|
(49
|
)
|
||||
|
Net
income tax payments
|
$
|
451
|
$
|
135
|
$
|
66
|
||||
|
Interest
payments
|
$
|
345
|
$
|
247
|
$
|
227
|
||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Pension
and postretirement expense
|
$
|
39
|
$
|
36
|
$
|
44
|
||||
|
Litigation
reserves
|
9
|
8
|
8
|
|||||||
|
Equity
in net losses of equity method investees
|
19
|
26
|
33
|
|||||||
|
Noncash
interest expense
|
22
|
17
|
20
|
|||||||
|
Noncash
spar rental expense
|
7
|
14
|
8
|
|||||||
|
Increase
in fair value of embedded options in the DECS (1)
|
-
|
101
|
88
|
|||||||
|
Increase
in fair value of trading securities (1)
|
-
|
(103
|
)
|
(96
|
)
|
|||||
|
All
other
|
20
|
48
|
(8
|
)
|
||||||
|
Total
|
$
|
116
|
$
|
147
|
$
|
97
|
||||
| (1) |
See
Note 12 for a discussion of the accounting for the Devon Stock and
DECS.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Environmental
expenditures
|
$
|
(71
|
)
|
$
|
(99
|
)
|
$
|
(104
|
)
|
|
|
Reimbursements
of environmental expenditures
|
72
|
50
|
15
|
|||||||
|
Cash
abandonment expenditures
|
(19
|
)
|
(17
|
)
|
(17
|
)
|
||||
|
Contributions
to pension and postretirement plans
|
(33
|
)
|
(67
|
)
|
(29
|
)
|
||||
|
All
other
|
40
|
(11
|
)
|
5
|
||||||
|
Total
|
$
|
(11
|
)
|
$
|
(144
|
)
|
$
|
(130
|
)
|
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Noncash
investing activities -
|
||||||||||
|
Increase
in property, plant and equipment associated with -
|
||||||||||
|
Westport merger
|
$
|
-
|
$
|
3,494
|
$
|
-
|
||||
|
Asset retirement obligations incurred
|
||||||||||
|
(including changes in estimates)
|
7
|
7
|
30
|
|||||||
|
Asset retirement costs recognized upon adopting a new
|
||||||||||
|
accounting standard
|
19
|
-
|
108
|
|||||||
|
Gunnison Trust (1)
|
-
|
(83
|
)
|
83
|
||||||
|
Trading securities used for redemption of long-term debt (2)
|
-
|
(586
|
)
|
-
|
||||||
|
Increase
in fair value of securities available for sale (2)
|
-
|
-
|
9
|
|||||||
|
Noncash
financing activities -
|
||||||||||
|
Common
stock and stock options issued in connection with
|
||||||||||
|
the Westport merger
|
$
|
-
|
$
|
2,448
|
$
|
-
|
||||
|
Increase
(decrease) in debt associated with -
|
||||||||||
|
Conversion of 5.25% debentures to common stock
|
(600
|
)
|
-
|
-
|
||||||
|
Westport merger
|
-
|
1,046
|
-
|
|||||||
|
Gunnison Trust (1)
|
-
|
(75
|
)
|
75
|
||||||
|
Debt redemption with trading securities (2)
|
-
|
(330
|
)
|
-
|
||||||
|
Settlement of DECS derivative (2)
|
-
|
(256
|
)
|
-
|
||||||
|
Increase
in valuation of the DECS (2)
|
-
|
-
|
8
|
|||||||
| (1) |
During
2001, the company entered into a leasing arrangement with Kerr-McGee
Gunnison Trust (Gunnison Trust) for the construction of the company's
share of a platform to be used in the development of the Gunnison
field,
in which the company has a 50% working interest. Adoption of the
FASB
Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN
No. 46) resulted in the company consolidating the Gunnison Trust
as of
December 31, 2003. In January 2004, the $83 million of the synthetic
lease facility was converted to a leveraged lease structure, whereby
the
company leases an interest in the platform under an operating lease
agreement from a separate business trust. Because the company is
not the
primary beneficiary of the operating lease trust, property, plant
and
equipment, debt and other assets and liabilities of the Gunnison
Trust
were de-consolidated in 2004.
|
| (2) |
See
Note 12 for a discussion of the accounting for the Devon Stock and
DECS.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Foreign
currency translation -
|
||||||||||
|
Translation
adjustments
|
$
|
(41
|
)
|
$
|
22
|
$
|
56
|
|||
|
Reclassification
to net income
|
-
|
7
|
-
|
|||||||
|
Reclassification
to gain on sale of Tronox stock
|
(16
|
)
|
-
|
-
|
||||||
|
Total
foreign currency translation adjustments
|
(57
|
)
|
29
|
56
|
||||||
|
Net
losses on cash flow hedges -
|
||||||||||
|
Unrealized
losses, net of taxes of $838, $296 and $124
|
(1,512
|
)
|
(531
|
)
|
(203
|
)
|
||||
|
Reclassification
of realized losses to net income,
|
||||||||||
|
net
of taxes of $(329), $(267) and $(94)
|
575
|
462
|
172
|
|||||||
|
Reclassification
of unrealized gains to gain on sale of Tronox stock
|
(1
|
)
|
-
|
-
|
||||||
|
Total
losses on cash flow hedges, net
|
(938
|
)
|
(69
|
)
|
(31
|
)
|
||||
|
Available-for-sale
securities -
|
||||||||||
|
Unrealized
gain, net of taxes of $(3)
|
-
|
-
|
6
|
|||||||
|
Reclassification
of realized gain, net of taxes of $3 and $3
|
-
|
(5
|
)
|
(7
|
)
|
|||||
|
Total
available-for-sale securities
|
-
|
(5
|
)
|
(1
|
)
|
|||||
|
Minimum
pension liability -
|
||||||||||
|
Minimum
pension liability adjustments, net of taxes of $4, $(7) and
$5
|
(7
|
)
|
11
|
(7
|
)
|
|||||
|
Reclassification
to gain on sale of Tronox stock
|
1
|
-
|
-
|
|||||||
|
Total
minimum pension liability adjustments
|
(6
|
)
|
11
|
(7
|
)
|
|||||
|
Minority
interest, net of tax
|
1
|
-
|
-
|
|||||||
|
Other
comprehensive income (loss)
|
$
|
(1,000
|
)
|
$
|
(34
|
)
|
$
|
17
|
||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Foreign
currency translation adjustments
|
$
|
35
|
$
|
91
|
|||
|
Unrealized
loss on cash flow hedges
|
(1,095
|
)
|
(157
|
)
|
|||
|
Minimum
pension liability adjustments
|
(19
|
)
|
(13
|
)
|
|||
|
$
|
(1,079
|
)
|
$
|
(79
|
)
|
||
|
December
31, 2005
|
||||||||||||||||
|
Derivative
Fair Value
|
||||||||||||||||
|
Current
|
Long-Term
|
Current
|
Long-Term
|
Deferred
Gain
|
||||||||||||
|
(Millions
of dollars)
|
Asset
|
Asset
|
Liability
|
Liability
|
(Loss)
in AOCI(1)
|
|||||||||||
|
Oil
and gas commodity derivatives -
|
|
|||||||||||||||
|
Kerr-McGee
positions
|
$
|
101
|
$
|
34
|
$
|
(1,422
|
)
|
$
|
(658
|
)
|
$
|
(1,095
|
)
|
|||
|
Acquired
Westport positions
|
-
|
-
|
(70
|
)
|
-
|
-
|
||||||||||
|
Gas
marketing-related derivatives (2)
|
13
|
1
|
(14
|
)
|
-
|
-
|
||||||||||
|
Foreign
currency derivatives
|
1
|
-
|
-
|
-
|
1
|
|||||||||||
|
Interest
rate swaps
|
-
|
-
|
-
|
(5
|
)
|
-
|
||||||||||
|
Other
|
-
|
-
|
(2
|
)
|
-
|
(1
|
)
|
|||||||||
|
Total
derivative contracts
|
$
|
115
|
$
|
35
|
$
|
(1,508
|
)
|
$
|
(663
|
)
|
$
|
(1,095
|
)
|
|||
|
December
31, 2004
|
||||||||||||||||
|
Derivative
Fair Value
|
||||||||||||||||
|
Current
|
Long-Term
|
Current
|
Long-Term
|
Deferred
Gain
|
||||||||||||
|
(Millions
of dollars)
|
Asset
|
Asset
|
Liability
|
Liability
|
(Loss)
in AOCI(1)
|
|||||||||||
|
Oil
and gas commodity derivatives -
|
||||||||||||||||
|
Kerr-McGee
positions
|
$
|
41
|
$
|
12
|
$
|
(213
|
)
|
$
|
(188
|
)
|
$
|
(174
|
)
|
|||
|
Acquired
Westport positions
|
1
|
1
|
(123
|
)
|
(16
|
)
|
(7
|
)
|
||||||||
|
Gas
marketing-related derivatives (2)
|
6
|
2
|
(6
|
)
|
(2
|
)
|
-
|
|||||||||
|
Foreign
currency derivatives
|
(2
|
)
|
-
|
(6
|
)
|
-
|
(2
|
)
|
||||||||
|
Interest
rate swaps
|
4
|
-
|
(1
|
)
|
(2
|
)
|
-
|
|||||||||
|
Other
derivatives
|
3
|
-
|
(1
|
)
|
-
|
1
|
||||||||||
|
Total
- continuing operations
|
53
|
15
|
(350
|
)
|
(208
|
)
|
(182
|
)
|
||||||||
|
North
Sea oil and gas business
|
35
|
-
|
(22
|
)
|
-
|
25
|
||||||||||
|
Total
derivative contracts
|
$
|
88
|
$
|
15
|
$
|
(372
|
)
|
$
|
(208
|
)
|
$
|
(157
|
)
|
|||
| (1) |
Amounts
deferred in accumulated other comprehensive income (AOCI) are reflected
net of tax.
|
| (2) |
The
company’s marketing subsidiary, Kerr-McGee Energy Services (KMES)
purchases third-party natural gas for aggregation and sale with the
company’s own production in the Rocky Mountain area. Under some of its
marketing arrangements, KMES receives fixed prices for the sale of
natural
gas. Existing contracts for the physical delivery of gas at fixed
prices
have not been designated as hedges and are marked-to-market through
earnings in accordance with FAS No. 133. KMES has entered into natural
gas
swaps and basis swaps that largely offset its fixed-price risk on
physical
contracts and lock in margins associated with the physical sales.
The
gains and losses on the swaps, which also are marked-to-market through
earnings, substantially offset the gains and losses from the fixed-price
physical delivery contracts.
|
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||
|
Other
|
Other
|
Other
|
||||||||||||||||||||||||||
|
Costs
and
|
Income
|
Costs
and
|
Income
|
Costs
and
|
Income
|
|||||||||||||||||||||||
|
(Millions
of dollars)
|
Revenues
|
Expenses
|
(Expense)
|
Revenues
|
Expenses
|
(Expense)
|
Revenues
|
Expenses
|
(Expense)
|
|||||||||||||||||||
|
Hedge
Activity -
|
||||||||||||||||||||||||||||
|
Oil
and gas commodity derivatives
|
$
|
(655
|
)
|
$
|
-
|
$
|
-
|
$
|
(533
|
)
|
$
|
-
|
$
|
-
|
$
|
(215
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Foreign
currency derivatives
|
1
|
(3
|
)
|
-
|
(1
|
)
|
10
|
-
|
-
|
10
|
-
|
|||||||||||||||||
|
Interest
rate swaps
|
-
|
(4
|
)
|
-
|
-
|
15
|
-
|
-
|
11
|
-
|
||||||||||||||||||
|
Other
derivatives
|
-
|
8
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Gain
(loss) on hedge ineffectiveness
|
(206
|
)
|
-
|
-
|
4
|
-
|
-
|
(1
|
)
|
-
|
-
|
|||||||||||||||||
|
Total
hedging contracts
|
(860
|
)
|
1
|
-
|
(530
|
)
|
26
|
-
|
(216
|
)
|
21
|
-
|
||||||||||||||||
|
Nonhedge
Activity -
|
||||||||||||||||||||||||||||
|
Oil
and gas commodity derivatives -
|
||||||||||||||||||||||||||||
|
Kerr-McGee
positions
|
75
|
-
|
-
|
(10
|
)
|
-
|
1
|
-
|
-
|
2
|
||||||||||||||||||
|
Acquired
Westport positions
|
(113
|
)
|
-
|
-
|
(13
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
Overhedge
derivative loss
|
(119
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Gas
marketing-related derivatives
|
6
|
-
|
-
|
7
|
-
|
(1
|
)
|
(7
|
)
|
-
|
(5
|
)
|
||||||||||||||||
|
DECS
call option (1)
|
-
|
-
|
-
|
-
|
-
|
(101
|
)
|
-
|
-
|
(88
|
)
|
|||||||||||||||||
|
Foreign
currency derivatives
|
-
|
-
|
3
|
-
|
-
|
(8
|
)
|
-
|
-
|
(7
|
)
|
|||||||||||||||||
|
Total
nonhedge contracts
|
(151
|
)
|
-
|
3
|
(16
|
)
|
-
|
(109
|
)
|
(7
|
)
|
-
|
(98
|
)
|
||||||||||||||
|
Total
derivative contracts
|
$
|
(1,011
|
)
|
$
|
1
|
$
|
3
|
$
|
(546
|
)
|
$
|
26
|
$
|
(109
|
)
|
$
|
(223
|
)
|
$
|
21
|
$
|
(98
|
)
|
|||||
| (1) |
As
discussed in Note 5, other income (expense) in 2004 and 2003 also
includes
unrealized gains on Devon stock classified as
trading.
|
|
Term
|
Period
|
Period
|
Available
Capacity
|
|
|
Revolving
Credit Facility
|
(years)
|
Effective
|
Terminated
|
at
December 31, 2005
|
|
Kerr-McGee
Corporation -
|
||||
|
$1.5
billion unsecured facility
|
5
|
November
2004
|
May
2005
|
-
|
|
$1.25
billion senior secured facility
(1)
|
5
|
May
2005
|
January
2006
|
$1.18
billion
|
|
$1.25
billion unsecured facility (2)
|
5
|
January
2006
|
Facility
currently in effect
|
-
|
|
Tronox
Incorporated -
|
||||
|
$250
million senior secured facility (3)
|
5
|
November
2005
|
Facility
currently in effect
|
$216
million
|
| (1) |
The
$1.25 billion secured credit facility was available to the company
under
the $5.5 billion credit agreement, which also included $4.25 billion
in term loan facilities. As discussed below, the term loans were
repaid in
2005.
|
| (2) |
Available
capacity under this facility was $1.18 billion as of February 28,
2006,
reflecting capacity utilization in support of outstanding letters
of
credit.
|
| (3) |
In
November 2005, Tronox Incorporated and certain of its wholly-owned
subsidiaries entered into a $450 million senior secured credit agreement
which provides for a six-year term loan facility of $200 million
(which
was fully drawn at the time of the IPO) and a $250 million five-year
multicurrency revolving credit
facility.
|
| · |
Consolidated
Leverage Ratio of no more than 3.5:1
|
| · |
Consolidated
Interest Coverage Ratio over a specified period of at least 3:1
|
| · |
Asset
Coverage Ratio of more than 1.75:1 so long as the company’s corporate
credit rating is below investment
grade
|
| · |
Consolidated
Total Leverage Ratio of no more than
3.75:1
|
| · |
Consolidated
Interest Coverage Ratio of at least
2:1
|
| · |
Limitation
on Capital Expenditures
|
|
December
31,
|
|||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Kerr-McGee
Corporation -
|
|||||||
|
Debentures
|
|||||||
|
5.25%
Convertible subordinated debentures due February 15, 2010
|
|||||||
|
(convertible
at $61.08 per share)
|
$
|
-
|
$
|
600
|
|||
|
7%
Debentures due November 1, 2011, net of unamortized
|
|||||||
|
discount
of $70 and $77 (14.25% effective rate) (1)
|
180
|
173
|
|||||
|
7.125%
Debentures due October 15, 2027
|
150
|
150
|
|||||
|
Notes
payable
|
|||||||
|
5.375%
Notes due April 15, 2005, including a premium of $4 in
2004
|
|||||||
|
for
fair value hedge adjustment
|
-
|
354
|
|||||
|
8.125%
Notes due October 15, 2005, net of a discount of $1 in
2004
|
|||||||
|
for
fair value hedge adjustment
|
-
|
108
|
|||||
|
5.875%
Notes due September 15, 2006, net of unamortized discount
|
|||||||
|
of
$1 in 2005 (6.23% effective rate)
|
306
|
307
|
|||||
|
6.625%
Notes due October 15, 2007, net of discount of $5 and $2
|
|||||||
|
for
fair value hedge adjustment
|
145
|
148
|
|||||
|
6.875%
Notes due September 15, 2011, net of unamortized discount
|
|||||||
|
of
$4 and $1 (6.99% effective rate)
|
671
|
674
|
|||||
|
6.95%
Notes due July 1, 2024, net of unamortized discount of $12
|
|||||||
|
in
2005 and $5 in 2004 (7.05% effective rate)
|
638
|
645
|
|||||
|
7.875%
Notes due September 15, 2031, net of unamortized
|
|||||||
|
discount
of $7 and $2 (7.93% effective rate)
|
493
|
498
|
|||||
|
Commercial
paper and other
|
-
|
42
|
|||||
|
Tronox
Incorporated -
|
|||||||
|
9.5%
Notes due December 1, 2012
|
350
|
-
|
|||||
|
Variable-rate
term loan due in installments through November 28, 2011
|
200
|
-
|
|||||
|
3,133
|
3,699
|
||||||
| Long-term debt due within one year | (308 | ) | (463 | ) | |||
|
Total
|
$
|
2,825
|
$
|
3,236
|
|||
|
There-
|
||||||||||||||||||||||
|
(Millions
of dollars)
|
2006
|
2007
|
2008
|
2009
|
2010
|
after
(1)
|
Total
(2)
|
|||||||||||||||
|
Kerr-McGee
debt
|
$
|
306
|
$
|
145
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,132
|
$
|
2,583
|
||||||||
|
Tronox
debt
|
2
|
2
|
2
|
2
|
2
|
540
|
550
|
|||||||||||||||
|
Total
long-term debt
|
$
|
308
|
$
|
147
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2,672
|
$
|
3,133
|
||||||||
| (1) |
As
discussed above, the 7% debentures due in 2011 were redeemed in February
2006.
|
| (2) |
These
amounts include unamortized discount on issuance of $94 million and
net
fair value hedge adjustments of $5
million.
|
|
(Million
of dollars)
|
Mandatory
Prepayment
|
Optional
Prepayment
|
Total
|
Debt
Issue Costs Written Off
|
|||||||||
|
Transactions
Resulting in Prepayments
-
|
|||||||||||||
|
Sale
of the North Sea oil and gas business
|
$
|
3,072
|
$
|
102
|
$
|
3,174
|
$
|
28
|
|||||
|
Sale
of nonoperating interest in gas processing facility
|
111
|
39
|
150
|
1
|
|||||||||
|
Tronox
initial public offering
|
800
|
120
|
920
|
9
|
|||||||||
|
$
|
3,983
|
$
|
261
|
$
|
4,244
|
$
|
38
|
||||||
|
Scheduled
principal payment
|
6
|
||||||||||||
|
Total
term loan repayments
|
$
|
4,250
|
|||||||||||
|
2005
|
2004
|
||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
|
(Millions
of dollars)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||
|
Cash
and cash equivalents
|
$
|
1,053
|
$
|
1,053
|
$
|
76
|
$
|
76
|
|||||
|
Long-term
debt
|
3,133
|
3,414
|
3,699
|
4,039
|
|||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
U.S.
Federal -
|
||||||||||
|
Current
|
$
|
364
|
$
|
26
|
$
|
(35
|
)
|
|||
|
Deferred
|
45
|
83
|
11
|
|||||||
|
409
|
109
|
(24
|
)
|
|||||||
|
International
-
|
||||||||||
|
Current
|
46
|
12
|
-
|
|||||||
|
Deferred
|
21
|
13
|
6
|
|||||||
|
67
|
25
|
6
|
||||||||
|
State
|
11
|
3
|
3
|
|||||||
|
Total
|
$
|
487
|
$
|
137
|
$
|
(15
|
)
|
|||
|
2005
|
2004
|
2003
|
||||||||
|
U.S.
statutory tax rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
||||
|
Increases
(decreases) resulting from -
|
||||||||||
|
Charitable
contribution
|
-
|
-
|
(3.7
|
)
|
||||||
|
U.S.
federal tax audit settlement
|
-
|
-
|
(41.9
|
)
|
||||||
|
Adjustment
of deferred tax balances due
|
||||||||||
|
to
tax rate changes
|
(.2
|
)
|
(1.0
|
)
|
-
|
|||||
|
Taxation
of foreign operations
|
(1.2
|
)
|
1.4
|
(2.0
|
)
|
|||||
|
State
income taxes
|
.5
|
.5
|
1.6
|
|||||||
|
Other
- net
|
(.1
|
)
|
(1.7
|
)
|
.3
|
|||||
|
Effective
tax rate
|
34.0
|
%
|
34.2
|
%
|
(10.7
|
)%
|
||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
United
States
|
$
|
1,209
|
$
|
339
|
$
|
162
|
||||
|
International
|
225
|
62
|
(22
|
)
|
||||||
|
Total
|
$
|
1,434
|
$
|
401
|
$
|
140
|
||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Deferred
tax liabilities -
|
|||||||
|
Property,
plant and equipment
|
$
|
1,914
|
$
|
1,932
|
|||
|
Undistributed
earnings of certain foreign subsidiaries
|
28
|
28
|
|||||
|
Deferred
state, local and other taxes
|
38
|
16
|
|||||
|
Intangible
assets
|
16
|
31
|
|||||
|
Other
|
29
|
53
|
|||||
|
Deferred
tax liabilities of discontinued operations
|
-
|
518
|
|||||
|
Total
deferred tax liabilities
|
2,025
|
2,578
|
|||||
|
Deferred
tax assets -
|
|||||||
|
Net
operating loss and other carryforwards
|
(33
|
)
|
(201
|
)
|
|||
|
Derivative
instruments
|
(694
|
)
|
(123
|
)
|
|||
|
Asset
retirement and environmental obligations
|
(201
|
)
|
(149
|
)
|
|||
|
Foreign
exploration expenses
|
(59
|
)
|
(83
|
)
|
|||
|
Obligations
for pension and other benefits
|
(47
|
)
|
(28
|
)
|
|||
|
Financial
accruals and deferrals
|
(50
|
)
|
(59
|
)
|
|||
|
Other
|
(4
|
)
|
(23
|
)
|
|||
|
Deferred
tax assets of discontinued operations
|
-
|
(67
|
)
|
||||
|
(1,088
|
)
|
(733
|
)
|
||||
|
Valuation
allowance associated with loss carryforwards -
|
|||||||
|
- Continuing operations
|
6
|
6
|
|||||
|
- Discontinued operations
|
-
|
2
|
|||||
|
Net
deferred tax assets
|
(1,082
|
)
|
(725
|
)
|
|||
|
Net
deferred tax liability
|
943
|
1,853
|
|||||
|
Less:
net deferred tax liability of discontinued operations(1)
|
-
|
453
|
|||||
|
Net
deferred tax liability - continuing operations
|
$
|
943
|
$
|
1,400
|
|||
| (1) |
The
net U.K. deferred tax liability associated with discontinued operations
was assumed by the acquirer as part of the divestiture transaction
discussed in Note 2 and, as such, was included in the carrying amount
of
the investment for purposes of calculating pretax gain on sale of
the U.K.
subsidiary.
|
|
Reserve
Activity
|
Other
Activity
|
||||||||||||||||||
|
Dismantlement
|
Personnel
|
Asset
|
Benefit
|
Total
|
|||||||||||||||
|
(Millions
of dollars)
|
and
Closure
|
Costs
|
Total
|
Write-downs
|
Plan
Charges
|
Charges
|
|||||||||||||
|
Balance
at December 31, 2002
|
$
|
23
|
$
|
4
|
$
|
27
|
|
|
|||||||||||
|
Provisions
/ Accruals
|
12
|
37
|
49
|
$
|
20
|
$
|
48
|
$
|
117
|
||||||||||
|
Payments
|
(18
|
)
|
(16
|
)
|
(34
|
)
|
|
|
|||||||||||
|
Adjustments
(1)
|
(5
|
)
|
2
|
(3
|
)
|
|
(1
|
)
|
|||||||||||
|
Balance
at December 31, 2003
|
12
|
27
|
39
|
|
$
|
116
|
|||||||||||||
|
Provisions
/ Accruals
|
17
|
23
|
40
|
$
|
114
|
$
|
6
|
$
|
160
|
||||||||||
|
Payments
|
(16
|
)
|
(40
|
)
|
(56
|
)
|
|
|
|||||||||||
|
Adjustments
(1)
|
1
|
(2
|
)
|
(1
|
)
|
|
(1
|
)
|
|||||||||||
|
Balance
at December 31, 2004
|
14
|
8
|
22
|
|
$
|
159
|
|||||||||||||
|
Provisions
/ Accruals
|
-
|
29
|
29
|
$
|
-
|
$
|
3
|
$
|
32
|
||||||||||
|
Payments
|
(6
|
)
|
(15
|
)
|
(21
|
)
|
|
|
|||||||||||
|
Adjustments
(1)
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
|
(3
|
)
|
||||||||||
|
Balance
at December 31, 2005
|
$
|
6
|
$
|
21
|
$
|
27
|
|
$
|
29
|
||||||||||
|
Costs
expected to be incurred in
|
|||||||||||||||||||
|
excess of established reserves (2)
|
$
|
-
|
$
|
12
|
$
|
12
|
|||||||||||||
|
Expected
payments -
|
|||||||||||||||||||
|
2006
|
$
|
4
|
$
|
31
|
$
|
35
|
|||||||||||||
|
2007 and thereafter
|
2
|
2
|
4
|
||||||||||||||||
| (1) |
Includes
effects of foreign currency
translation
|
| (2) |
For
certain employee severance and retention programs, the company recognizes
provisions and associated reserves over the period when employee
services
necessary to earn the benefits are
provided.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Costs
and charges by reportable segment -
|
||||||||||
|
Exploration
and production
|
$
|
15
|
$
|
1
|
$
|
14
|
||||
|
Chemical
- pigment
|
(1
|
) |
129
|
64
|
||||||
|
Chemical
- other
|
(2
|
)
|
-
|
2
|
||||||
|
Corporate
costs not allocated to segments
|
15
|
1
|
19
|
|||||||
|
Subtotal
- income from continuing operations
|
27
|
131
|
99
|
|||||||
|
Costs
reflected in income from discontinued operations (pretax)
|
2
|
10
|
17
|
|||||||
|
Severance
costs associated with the Westport merger
|
-
|
18
|
-
|
|||||||
|
Total
|
$
|
29
|
$
|
159
|
$
|
116
|
||||
|
Classification
of costs and charges in income from continuing operations -
|
||||||||||
|
Costs
and operating expenses
|
$
|
-
|
$
|
32
|
$
|
33
|
||||
|
Selling,
general and administrative expenses
|
27
|
3
|
48
|
|||||||
|
Depreciation
and depletion
|
-
|
87
|
15
|
|||||||
|
Asset
impairments
|
-
|
7
|
-
|
|||||||
|
Taxes
other than income
|
-
|
1
|
2
|
|||||||
|
Provision
for environmental remediation and
|
||||||||||
|
restoration,
net of reimbursements
|
-
|
1
|
1
|
|||||||
|
Total
|
$
|
27
|
$
|
131
|
$
|
99
|
||||
|
Postretirement
|
|||||||||||||
|
Retirement
Plans
|
Health
and Life Plans
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Change
in benefit obligations -
|
|||||||||||||
|
Benefit
obligation, beginning of year
|
$
|
1,172
|
$
|
1,175
|
$
|
276
|
$
|
314
|
|||||
|
Service
cost
|
32
|
26
|
3
|
3
|
|||||||||
|
Interest
cost
|
66
|
68
|
16
|
18
|
|||||||||
|
Plan
amendments/law changes (1)
|
-
|
1
|
-
|
(72
|
)
|
||||||||
|
Net
actuarial loss
|
84
|
91
|
24
|
38
|
|||||||||
|
Foreign
currency rate changes
|
(11
|
)
|
6
|
-
|
-
|
||||||||
|
Contributions
by plan participants
|
-
|
-
|
9
|
9
|
|||||||||
|
Special
termination benefits, settlement
|
|||||||||||||
|
and
curtailment (gains) losses
|
3
|
(1
|
)
|
-
|
-
|
||||||||
|
Benefits
paid
|
(91
|
)
|
(194
|
)
|
(31
|
)
|
(34
|
)
|
|||||
|
Benefit
obligation, end of year
|
1,255
|
1,172
|
297
|
276
|
|||||||||
|
Change
in plan assets -
|
|||||||||||||
|
Fair
value of plan assets, beginning of year
|
1,168
|
1,239
|
-
|
-
|
|||||||||
|
Actual
return on plan assets
|
54
|
102
|
-
|
-
|
|||||||||
|
Employer
contributions (2)
|
9
|
16
|
22
|
25
|
|||||||||
|
Participant
contributions
|
-
|
-
|
9
|
9
|
|||||||||
|
Foreign
currency rate changes
|
(8
|
)
|
5
|
-
|
-
|
||||||||
|
Benefits
paid
|
(91
|
)
|
(194
|
)
|
(31
|
)
|
(34
|
)
|
|||||
|
Fair
value of plan assets, end of year (3)
|
1,132
|
1,168
|
-
|
-
|
|||||||||
|
Funded
status of plans - under funded
|
(123
|
)
|
(4
|
)
|
(297
|
)
|
(276
|
)
|
|||||
|
Amounts
not recognized in the Consolidated
|
|||||||||||||
|
Balance
Sheet -
|
|||||||||||||
|
Prior
service costs
|
42
|
49
|
(14
|
)
|
(16
|
)
|
|||||||
|
Net
actuarial loss
|
282
|
159
|
80
|
59
|
|||||||||
|
Net
prepaid expense (accrued liability) recognized
|
$
|
201
|
$
|
204
|
$
|
(231
|
)
|
$
|
(233
|
)
|
|||
|
Classification
of amounts recognized in the
|
|||||||||||||
|
Consolidated Balance Sheet -
|
|||||||||||||
|
Prepaid
pension cost
|
$
|
249
|
$
|
239
|
$
|
-
|
$
|
-
|
|||||
|
Accrued
benefit liability
|
(79
|
)
|
(55
|
)
|
(231
|
)
|
(233
|
)
|
|||||
| Accumulated other comprehensive loss (pretax) | 31 | 20 | - | - | |||||||||
|
Total
|
$
|
201
|
$
|
204
|
$
|
(231
|
)
|
$
|
(233
|
)
|
|||
| (1) |
The
2004 reduction in the postretirement benefit obligation related to
plan
amendments/law changes of $72 million is primarily the result of the
company’s adoption of FASB Staff Position (FSP) FAS 106-2, “Accounting and
Disclosure Requirements Related to the Medicare Prescription Drug,
Improvement and Modernization Act of 2003” and a November 1, 2004 plan
change causing prescription drug coverage provided by the company’s U.S.
postretirement health and life plan to become secondary to Medicare
Part D
coverage.
|
| (2) |
During
2005, the company made a discretionary contribution of approximately
$7
million to the Netherlands trust fund to increase plan assets above
the
accumulated benefit obligation level. The company expects 2006
contributions to be $5 million for the U.S. nonqualified plans, $21
million for the U.S. postretirement plans and approximately $2 million
for
the foreign retirement plans. No contributions are expected in 2006
for
the U.S. qualified retirement plan.
|
| (3) |
Excludes
the grantor trust assets of $50 million at year-end 2005 and 2004
associated with the company’s supplemental nonqualified U.S. plans. In
January 2006, the company made an additional $22 million discretionary
contribution to the grantor
trust.
|
|
At
December 31, 2005
|
At
December 31, 2004
|
||||||||||||||||||
|
U.S.
|
U.S.
|
Germany
|
U.S.
|
U.S.
|
Germany
|
||||||||||||||
|
Nonqualified
|
Postretirement
|
Retirement
|
Nonqualified
|
Postretirement
|
Retirement
|
||||||||||||||
|
(Millions
of dollars)
|
Plans
(1)
|
Plan
|
Plan
|
Plans
(1)
|
Plan
|
Plan
|
|||||||||||||
|
Accumulated
benefit obligation
|
$
|
65
|
$
|
297
|
$
|
13
|
$
|
37
|
$
|
276
|
$
|
12
|
|||||||
|
Projected
benefit obligation
|
80
|
297
|
14
|
55
|
276
|
13
|
|||||||||||||
| (1) |
Although
not considered plan assets, a grantor trust was established from
which
payments for certain U.S. supplemental benefits are made. The trust
assets
had a balance of $50 million at year-end 2005 and 2004. In January
2006,
the company made and additional $22 million discretionary contribution
to
the grantor trust.
|
|
At
December 31, 2005
|
At
December 31, 2004
|
||||||||||||
|
U.S.
|
The
Netherlands
|
U.S.
|
The
Netherlands
|
||||||||||
|
Qualified
|
Retirement
|
Qualified
|
Retirement
|
||||||||||
|
(Millions
of dollars)
|
Plan
|
Plan
|
Plan
|
Plan
|
|||||||||
|
Accumulated
benefit obligation
|
$
|
990
|
$
|
59
|
$
|
941
|
$
|
61
|
|||||
|
Projected
benefit obligation
|
$
|
1,093
|
$
|
68
|
$
|
1,034
|
$
|
70
|
|||||
|
Market
value of plan assets
|
1,070
|
62
|
1,109
|
59
|
|||||||||
|
Funded
status - (under)/over funded
|
$
|
(23
|
)
|
$
|
(6
|
)
|
$
|
75
|
$
|
(11
|
)
|
||
|
2011-
|
|||||||||||||||||||
|
(Millions
of dollars)
|
2006
|
2007
|
2008
|
2009
|
2010
|
2015
|
|||||||||||||
|
Retirement
Plans
|
$
|
92
|
$
|
102
|
$
|
90
|
$
|
94
|
$
|
97
|
$
|
478
|
|||||||
|
Postretirement
Health and Life Plans
|
21
|
21
|
21
|
21
|
21
|
106
|
|||||||||||||
|
Postretirement
|
|||||||||||||||||||
|
Retirement
Plans
|
Health
and Life Plans
|
||||||||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
|||||||||||||
|
Net
periodic cost -
|
|||||||||||||||||||
|
Service
cost
|
$
|
32
|
$
|
26
|
$
|
22
|
$
|
3
|
$
|
3
|
$
|
3
|
|||||||
|
Interest
cost
|
66
|
68
|
70
|
16
|
18
|
16
|
|||||||||||||
|
Expected
return on plan assets
|
(99
|
)
|
(113
|
)
|
(119
|
)
|
-
|
-
|
-
|
||||||||||
|
Special
termination benefits, settlement
|
|||||||||||||||||||
|
and
curtailment losses
|
3
|
14
|
30
|
-
|
-
|
10
|
|||||||||||||
|
Net
amortization -
|
|||||||||||||||||||
|
Prior
service cost
|
8
|
8
|
9
|
(2
|
)
|
1
|
-
|
||||||||||||
|
Net
actuarial (gain) loss
|
5
|
1
|
(10
|
)
|
3
|
2
|
-
|
||||||||||||
|
Total
|
$
|
15
|
$
|
4
|
$
|
2
|
$
|
20
|
$
|
24
|
$
|
29
|
|||||||
|
2005
|
2004
|
2003
|
|||||||||||||||||
|
United
|
United
|
United
|
|||||||||||||||||
|
States
|
International
|
States
|
International
|
States
|
International
|
||||||||||||||
|
Discount
rate
|
5.75
|
%
|
4.75
|
%
|
6.25
|
%(1)
|
5.29
|
%
|
6.75
|
%
|
5.55
|
%
|
|||||||
|
Expected
return on
|
|||||||||||||||||||
|
plan
assets
|
8.25
|
5.50
|
8.50
|
5.75
|
8.50
|
5.75
|
|||||||||||||
|
Rate
of compensation
|
|||||||||||||||||||
|
increases
|
4.50
|
3.42
|
4.50
|
2.81
|
4.50
|
2.55
|
|||||||||||||
| (1) |
Following
remeasurement at July 1, 2004 to recognize a settlement for the qualified
plan, the discount rate for the qualified plan was 6.5% for the remainder
of the year.
|
|
2005
|
2004
|
2003
|
|||||||||||||||||
|
United
|
United
|
United
|
|||||||||||||||||
|
States
|
International
|
States
|
International
|
States
|
International
|
||||||||||||||
|
Discount
rate
|
5.50
|
%
|
4.25
|
%
|
5.75
|
%
|
4.75
|
%
|
6.25
|
%
|
5.29
|
%
|
|||||||
|
Rate
of compensation
|
|||||||||||||||||||
|
increases
|
4.50
|
3.42
|
4.50
|
3.42
|
4.50
|
2.81
|
|||||||||||||
|
The
Netherlands
|
|||||||||||||
|
U.S.
Plan Assets
|
Plan
Assets
|
||||||||||||
|
at
December 31,
|
at
December 31,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
||||||||||
|
Equity
securities
|
55
|
%
|
57
|
%
|
28
|
%
|
24
|
%
|
|||||
|
Debt
securities
|
42
|
41
|
63
|
76
|
|||||||||
|
Cash
and cash equivalents
|
3
|
2
|
9
|
-
|
|||||||||
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
|
Reserves
for
|
||||||||||
|
Legal
|
Environmental
|
Reimbursements
|
||||||||
|
(Millions
of dollars)
|
Reserves
|
Remediation
|
Receivable
|
|||||||
|
Tronox
|
$
|
9
|
$
|
224
|
$
|
57
|
||||
|
Other
Kerr-McGee
|
21
|
44
|
-
|
|||||||
|
Balance
at December 31, 2005
|
$
|
30
|
$
|
268
|
$
|
57
|
||||
|
Reserves
for
|
||||||||||
|
Legal
|
Environmental
|
Reimbursements
|
||||||||
|
(Millions
of dollars)
|
Reserves
|
Remediation
(1)
|
Receivable
|
|||||||
|
Balance
at December 31, 2002
|
$
|
73
|
$
|
258
|
$
|
113
|
||||
|
Provisions
/ Accruals
|
8
|
94
|
32
|
|||||||
|
Payments
/ Settlements
|
(44
|
)
|
(104
|
)
|
(15
|
)
|
||||
|
Balance
at December 31, 2003
|
37
|
248
|
130
|
|||||||
|
Provisions
/ Accruals (2)
|
15
|
106
|
14
|
|||||||
|
Payments
/ Settlements
|
(13
|
)
|
(99
|
)
|
(50
|
)
|
||||
|
Balance at
December 31, 2004
|
39
|
255
|
94
|
|||||||
|
Provisions
/ Accruals
|
9
|
84
|
35
|
|||||||
|
Payments
/ Settlements
|
(18
|
)
|
(71
|
)
|
(72
|
)
|
||||
|
Balance
at December 31, 2005
|
$
|
30
|
$
|
268
|
$
|
57
|
||||
| (1) |
Provisions
for environmental remediation and restoration in 2005, 2004 and 2003
include $11 million, $6 million and $2 million, respectively, related
to
Tronox’s former forest products operations. These charges are reflected
in
the Consolidated Statement of Income as a component of income from
discontinued operations (net of tax).
|
| (2) |
The
2004 accruals for litigation include a $7 million increase in the
reserve
upon Kerr-McGee’s assumption of contingent obligations in connection with
the Westport merger.
|
| · |
Some
sites are in the early stages of investigation, and other sites may
be
identified in the future.
|
| · |
Remediation
activities vary significantly in duration, scope and cost from site,
to
site depending on the mix of unique site characteristics, applicable
technologies and regulatory agencies
involved.
|
| · |
Cleanup
requirements are difficult to predict at sites where remedial
investigations have not been completed or final decisions have not
been
made regarding cleanup requirements, technologies or other factors
that
bear on cleanup costs.
|
| · |
Environmental
laws frequently impose joint and several liability on all responsible
parties, and it can be difficult to determine the number and financial
condition of other responsible parties and their respective shares
of
responsibility for cleanup costs.
|
| · |
Environmental
laws and regulations, as well as enforcement policies, are continually
changing, and the outcome of court proceedings and discussions with
regulatory agencies are inherently
uncertain.
|
| · |
Unanticipated
construction problems and weather conditions can hinder the completion
of
environmental remediation.
|
| · |
Some
legal matters are in the early stages of investigation or proceeding
or
their outcomes otherwise may be difficult to predict, and other legal
matters may be identified in the future.
|
| · |
The
inability to implement a planned engineering design or use planned
technologies and excavation methods may require revisions to the
design of
remediation measures, which can delay remediation and increase
costs.
|
| · |
The
identification of additional areas or volumes of contamination and
changes
in costs of labor, equipment and technology generate corresponding
changes
in environmental remediation costs.
|
|
Common
|
Treasury
|
||||||
|
(Thousands
of shares)
|
Stock
|
Stock
|
|||||
|
Balance
at December 31, 2002
|
100,391
|
7
|
|||||
|
Stock
option exercises
|
18
|
-
|
|||||
|
Issuance
of restricted stock
|
483
|
-
|
|||||
|
Forfeiture
of restricted stock
|
-
|
25
|
|||||
|
Balance
at December 31, 2003
|
100,892
|
32
|
|||||
|
Shares
issued in Westport merger
|
48,949
|
-
|
|||||
|
Stock
option exercises
|
1,725
|
-
|
|||||
|
Issuance
of restricted stock
|
483
|
-
|
|||||
|
Forfeiture
of restricted stock
|
-
|
128
|
|||||
|
Balance
at December 31, 2004
|
152,049
|
160
|
|||||
|
Stock
option exercises
|
4,078
|
-
|
|||||
|
Issuance
of restricted stock
|
452
|
-
|
|||||
|
Forfeiture
of restricted stock
|
-
|
152
|
|||||
|
Shares
issued upon conversion of 5.25% debentures
|
9,818
|
-
|
|||||
|
Purchases
of treasury shares
|
-
|
3,145
|
|||||
|
Shares
repurchased and retired
|
(46,728
|
)
|
-
|
||||
|
Balance
at December 31, 2005
|
119,669
|
3,457
|
|||||
|
Contractual
|
Vesting
|
Cash-
or
|
||||
|
Life
|
Period
|
Vesting
|
Stock-
|
Vesting
and Other
|
||
|
(years)
|
(years)
|
Term
|
Settled
|
Conditions
|
||
|
Stock
options
|
10
|
3
|
Graded
|
(1)
|
Stock
|
Employee
service
|
|
Restricted
stock
|
not
applicable
|
3
|
Cliff
|
(2)
|
Stock
|
Employee
service
|
|
Performance
units (3)
|
3
|
3
|
Cliff
|
(2)
|
Cash
|
Employee
service and
|
|
achievement of specified
|
||||||
|
stockholder return
targets
|
| (1) |
An
employee vests in one third of the award at the end of each year
of
service.
|
| (2) |
An
employee vests in the entire award at the end of the three-year service
period.
|
| (3) |
Performance
unit awards provide an employee with a potential cash payment at
the end
of a three-year performance cycle based on Kerr-McGee's total stockholder
return (stockholder return assuming dividend reinvestment) relative
to
selected peer companies. Payout levels vary depending upon Kerr-McGee's
rank relative to its peers.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Stock
options
|
$
|
9
|
$
|
1
|
$
|
-
|
||||
|
Restricted
stock
|
22
|
15
|
10
|
|||||||
|
Performance
units
|
19
|
2
|
-
|
|||||||
|
Total
|
$
|
50
|
$
|
18
|
$
|
10
|
||||
|
|
2005
|
2004
|
2003
|
|||||||
|
Restricted
shares granted
|
452,000
|
483,000
|
483,000
|
|||||||
|
Weighted
average grant-date fair value per share
|
$
|
68.80
|
$
|
49.97
|
$
|
43.18
|
||||
|
|
2005
|
2004
|
2003
|
|||||||
|
Performance
units granted during the year
|
16,274,800
|
11,061,700
|
11,331,000
|
|||||||
|
Performance
units outstanding at year-end
|
33,545,679
|
19,151,627
|
10,809,000
|
|||||||
|
Per-unit
liability at year-end
|
$
|
.63
|
$
|
.11
|
$
|
-
|
||||
|
2005
|
2004
|
2003
|
|||||||||||||||||
|
Options
|
Price (1)
|
Options
|
Price (1)
|
Options
|
Price (1)
|
||||||||||||||
|
Outstanding,
beginning of year
|
7,516,655
|
$
|
53.63
|
6,418,719
|
$
|
56.02
|
5,406,424
|
$
|
59.27
|
||||||||||
|
Issued
in Westport merger
|
-
|
-
|
1,901,988
|
29.55
|
-
|
-
|
|||||||||||||
|
Granted
|
1,663,490
|
56.57
|
1,385,536
|
49.45
|
1,353,100
|
42.93
|
|||||||||||||
|
Exercised
|
(4,077,929
|
)
|
55.36
|
(1,744,179
|
)
|
32.42
|
(18,500
|
)
|
44.55
|
||||||||||
|
Forfeited
|
(288,637
|
)
|
52.39
|
(183,545
|
)
|
47.26
|
(189,638
|
)
|
55.35
|
||||||||||
|
Expired
|
(14,455
|
)
|
57.93
|
(261,864
|
)
|
60.99
|
(132,667
|
)
|
57.78
|
||||||||||
|
Outstanding,
end of year
|
4,799,124
|
53.21
|
7,516,655
|
53.63
|
6,418,719
|
56.02
|
|||||||||||||
|
Exercisable,
end of year
|
2,103,823
|
54.59
|
4,636,210
|
56.89
|
3,382,550
|
59.81
|
|||||||||||||
| (1) |
Represents
weighted average exercise price.
|
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
|
Range of
|
Contractual
|
|||||||||||||||
|
Exercise
Prices
|
Options
|
Life
(years) (1)
|
Price
(1)
|
Options
|
Price
(1)
|
|||||||||||
|
$15.00
- $29.99
|
127,538
|
5.1
|
$
|
26.77
|
91,334
|
$
|
26.05
|
|||||||||
|
30.00 - 39.99
|
41,316
|
3.0
|
33.62
|
38,003
|
33.64
|
|||||||||||
|
40.00 - 49.99
|
1,758,267
|
7.2
|
46.48
|
583,393
|
44.80
|
|||||||||||
|
50.00 - 59.99
|
1,961,773
|
8.0
|
56.25
|
480,863
|
55.27
|
|||||||||||
|
60.00 - 69.99
|
832,362
|
4.9
|
63.45
|
832,362
|
63.45
|
|||||||||||
|
70.00 - 79.99
|
77,868
|
1.3
|
72.65
|
77,868
|
72.65
|
|||||||||||
|
4,799,124
|
6.9
|
53.21
|
2,103,823
|
54.59
|
||||||||||||
| (1) |
Represents
weighted average remaining contractual life or weighted average exercise
price, as applicable.
|
|
(Thousands
of shares)
|
2005
|
2004
|
|||||
|
Participants’
accounts
|
1,119
|
1,432
|
|||||
|
Loan
suspense account
|
187
|
246
|
|||||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Revenues
-
|
||||||||||
|
Exploration
and production
|
$
|
4,563
|
$
|
3,096
|
$
|
2,132
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
1,267
|
1,209
|
1,079
|
|||||||
|
Other
|
97
|
93
|
78
|
|||||||
|
Total
chemical
|
1,364
|
1,302
|
1,157
|
|||||||
|
Total
|
$
|
5,927
|
$
|
4,398
|
$
|
3,289
|
||||
|
Operating
profit (loss) -
|
||||||||||
|
Exploration
and production
|
$
|
1,755
|
$
|
973
|
$
|
649
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
100
|
(80
|
)
|
(13
|
)
|
|||||
|
Other
|
(6
|
)
|
(2
|
)
|
(23
|
)
|
||||
|
Total
chemical
|
94
|
(82
|
)
|
(36
|
)
|
|||||
|
Total
|
1,849
|
891
|
613
|
|||||||
|
Interest
and debt expense
|
(253
|
)
|
(244
|
)
|
(250
|
)
|
||||
|
Loss
on early repayment and modification of debt
|
(42
|
)
|
-
|
-
|
||||||
|
Corporate
expenses
|
(201
|
)
|
(130
|
)
|
(151
|
)
|
||||
|
Provision
for environmental remediation and restoration,
|
||||||||||
|
net
of reimbursements (1)
|
(23
|
)
|
(82
|
)
|
(47
|
)
|
||||
|
Other
income (expense) (2)
|
104
|
(34
|
)
|
(25
|
)
|
|||||
|
Benefit
(provision) for income taxes
|
(487
|
)
|
(137
|
)
|
15
|
|||||
|
Minority
interest, net of taxes
|
(1
|
)
|
-
|
-
|
||||||
|
Income
from continuing operations
|
$
|
946
|
$
|
264
|
$
|
155
|
||||
|
Depreciation,
depletion and amortization -
|
||||||||||
|
Exploration
and production (3)
|
$
|
930
|
$
|
695
|
$
|
463
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
91
|
182
|
110
|
|||||||
|
Other
|
12
|
14
|
15
|
|||||||
|
Total
chemical
|
103
|
196
|
125
|
|||||||
|
Other
|
11
|
9
|
8
|
|||||||
|
Discontinued
operations
|
133
|
224
|
218
|
|||||||
|
Total
|
$
|
1,177
|
$
|
1,124
|
$
|
814
|
||||
| (1) |
Includes
provisions, net of reimbursements, related to various businesses
in which
the company’s affiliates are no longer engaged; for example, the refining
and marketing of oil and gas and associated petroleum products, and
the
mining and processing of uranium and thorium. See Note
16.
|
| (2) |
The
company owns a 50% interest in Avestor, a joint venture involved
in
production of lithium-metal-polymer batteries. Investment in Avestor
is
accounted for under the equity method. The company’s equity in the net
losses of Avestor amounts to $37 million, $39 million and $28 million
in
2005, 2004 and 2003, respectively. The carrying value of the company’s
investment in Avestor at December 31, 2005 and 2004 was $69 million
and
$60 million, respectively.
|
| (3) |
Includes
amortization of nonproducing leasehold costs that is reported in
exploration expense in the Consolidated Statement of Income.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Capital
expenditures -
|
||||||||||
|
Exploration
and production
|
$
|
1,432
|
$
|
1,027
|
$
|
776
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
79
|
83
|
90
|
|||||||
|
Other
|
9
|
9
|
7
|
|||||||
|
Total
chemical
|
88
|
92
|
97
|
|||||||
|
Other
|
15
|
18
|
15
|
|||||||
|
Discontinued
operations
|
216
|
125
|
93
|
|||||||
|
Total
|
$
|
1,751
|
$
|
1,262
|
$
|
981
|
||||
|
Total
assets -
|
||||||||||
|
Exploration
and production
|
$
|
11,127
|
$
|
10,260
|
$
|
5,348
|
||||
|
Chemical
-
|
||||||||||
|
Pigment
|
1,507
|
1,359
|
1,521
|
|||||||
|
Other
|
243
|
184
|
213
|
|||||||
|
Total
chemical
|
1,750
|
1,543
|
1,734
|
|||||||
|
Corporate
and other assets
|
1,399
|
726
|
1,127
|
|||||||
|
Discontinued
operations
|
-
|
1,989
|
2,041
|
|||||||
|
Total
|
$
|
14,276
|
$
|
14,518
|
$
|
10,250
|
||||
|
Revenues
-
|
||||||||||
|
U.S.
operations
|
$
|
5,007
|
$
|
3,720
|
$
|
2,755
|
||||
|
International
operations -
|
||||||||||
|
China
- exploration and production
|
312
|
92
|
23
|
|||||||
|
Europe
- pigment
|
369
|
361
|
313
|
|||||||
|
Australia
- pigment
|
239
|
225
|
198
|
|||||||
|
920
|
678
|
534
|
||||||||
|
Total
|
$
|
5,927
|
$
|
4,398
|
$
|
3,289
|
||||
|
Operating
profit (loss) -
|
||||||||||
|
U.S.
operations
|
$
|
1,696
|
$
|
880
|
$
|
634
|
||||
|
International
operations -
|
||||||||||
|
China
- exploration and production
|
198
|
41
|
1
|
|||||||
|
Other
- exploration and production
|
(61
|
)
|
(52
|
)
|
(66
|
)
|
||||
|
Europe
- pigment
|
(12
|
)
|
(16
|
)
|
14
|
|||||
|
Australia
- pigment
|
28
|
38
|
30
|
|||||||
|
153
|
11
|
(21
|
)
|
|||||||
|
Total
|
$
|
1,849
|
$
|
891
|
$
|
613
|
||||
|
Net
property, plant and equipment -
|
||||||||||
|
U.S.
operations
|
$
|
8,612
|
$
|
8,425
|
$
|
4,973
|
||||
|
International
operations -
|
||||||||||
|
China
- exploration and production
|
252
|
226
|
165
|
|||||||
|
Other
- exploration and production
|
48
|
26
|
4
|
|||||||
|
Europe
- pigment
|
274
|
303
|
281
|
|||||||
|
Australia
- pigment
|
89
|
93
|
102
|
|||||||
|
663
|
648
|
552
|
||||||||
|
Total
|
$
|
9,275
|
$
|
9,073
|
$
|
5,525
|
||||
|
(Millions
of dollars)
|
Property
Acquisition
Costs
|
Exploration
Costs(2)
|
Development
Costs(3)
|
Total
|
|||||||||
|
2005
-
|
|||||||||||||
|
Continuing
operations -
|
|||||||||||||
|
United
States
|
$
|
56
|
$
|
373
|
$
|
1,212
|
$
|
1,641
|
|||||
|
China
|
-
|
21
|
81
|
102
|
|||||||||
|
Other
international
|
14
|
64
|
-
|
78
|
|||||||||
|
Total
- continuing operations
|
70
|
(1) |
458
|
1,293
|
1,821
|
(4) | |||||||
|
Discontinued
operations
|
21
|
57
|
141
|
219
|
|||||||||
|
Total
costs incurred
|
$
|
91
|
$
|
515
|
$
|
1,434
|
$
|
2,040
|
|||||
|
2004
-
|
|||||||||||||
|
Continuing
operations -
|
|||||||||||||
|
United
States
|
$
|
3,477
|
$
|
231
|
$
|
757
|
$
|
4,465
|
|||||
|
China
|
1
|
19
|
75
|
95
|
|||||||||
|
Other
international
|
25
|
51
|
-
|
76
|
|||||||||
|
Total
- continuing operations
|
3,503
|
(1) |
301
|
832
|
4,636
|
(4) | |||||||
|
Discontinued
operations
|
4
|
36
|
110
|
150
|
|||||||||
|
Total
costs incurred
|
$
|
3,507
|
$
|
337
|
$
|
942
|
$
|
4,786
|
|||||
|
2003
-
|
|||||||||||||
|
Continuing
operations -
|
|||||||||||||
|
United
States
|
$
|
122
|
$
|
357
|
$
|
475
|
$
|
954
|
|||||
|
China
|
1
|
31
|
45
|
77
|
|||||||||
|
Other
international
|
1
|
49
|
-
|
50
|
|||||||||
|
Total
- continuing operations
|
124
|
(1) |
437
|
520
|
1,081
|
(4) | |||||||
|
Discontinued
operations
|
54
|
43
|
55
|
152
|
|||||||||
|
Total
costs incurred
|
$
|
178
|
$
|
480
|
$
|
575
|
$
|
1,233
|
|||||
| (1) |
Includes
$24 million, $2.374 billion and $60 million applicable to purchases
of
proved reserves in place in 2005, 2004 and 2003,
respectively.
|
| (2) |
Exploration
costs include delay rentals, exploratory dry holes, dry hole and
bottom
hole contributions, geological and geophysical costs, costs of carrying
and retaining properties, and capital expenditures, such as costs
of
drilling and equipping successful exploratory
wells.
|
| (3) |
Development
costs include costs incurred to obtain access to proved reserves
(surveying, clearing ground, building roads), to drill and equip
development wells, and to acquire, construct and install production
facilities and improved-recovery systems. Development costs also
include
costs of developmental dry holes.
|
| (4) |
Asset
retirement
costs of $37 million, $83 million and $3 million for 2005, 2004,
and 2003,
respectively, represent the noncash increase in property, plant and
equipment recognized when initially recording a liability for abandonment
obligations (discounted) associated with the company’s oil and gas wells
and platforms. Asset retirement costs are depleted on a unit-of-production
basis over the useful life of the related field.
|
|
Loss
(Gain) on
|
Income
|
Results
of
|
|||||||||||||||||||||||
|
Production
|
Depreciation,
|
Asset
Sales
|
Tax
|
Operations,
|
|||||||||||||||||||||
|
(Lifting)
|
Other
|
Exploration
|
Depletion
and
|
and
|
Expense
|
Producing
|
|||||||||||||||||||
|
(Millions
of dollars)
|
Revenues
|
Costs
|
Costs
|
Expenses
|
Accretion
|
Impairments
|
(Benefit)
|
Activities
|
|||||||||||||||||
|
2005
-
|
|||||||||||||||||||||||||
|
United
States
|
$
|
3,374
|
$
|
560
|
$
|
256
|
$
|
298
|
$
|
789
|
$
|
(194
|
)
|
$
|
583
|
$
|
1,082
|
||||||||
|
China
|
312
|
33
|
2
|
23
|
56
|
-
|
65
|
133
|
|||||||||||||||||
|
Other
international
|
-
|
-
|
15
|
56
|
-
|
-
|
(29
|
)
|
(42
|
)
|
|||||||||||||||
|
Total
crude oil and
|
|||||||||||||||||||||||||
|
natural
gas activities
|
3,686
|
593
|
273
|
(1) |
377
|
845
|
(194
|
)
|
619
|
1,173
|
|||||||||||||||
|
Other
(2)
|
877
|
-
|
899
|
-
|
15
|
-
|
(13
|
)
|
(24
|
)
|
|||||||||||||||
|
Total
- continuing
|
|||||||||||||||||||||||||
|
operations
|
4,563
|
593
|
1,172
|
377
|
860
|
(194
|
)
|
606
|
1,149
|
||||||||||||||||
|
Discontinued
operations
|
994
|
171
|
50
|
30
|
137
|
(2,240
|
)
|
1,026
|
1,820
|
||||||||||||||||
|
Total
|
$
|
5,557
|
$
|
764
|
$
|
1,222
|
$
|
407
|
$
|
997
|
$
|
(2,434
|
)
|
$
|
1,632
|
$
|
2,969
|
||||||||
|
2004
-
|
|||||||||||||||||||||||||
|
United
States
|
$
|
2,520
|
$
|
385
|
$
|
189
|
$
|
265
|
$
|
620
|
$
|
50
|
$
|
355
|
$
|
656
|
|||||||||
|
China
|
92
|
13
|
5
|
11
|
22
|
(1
|
)
|
14
|
28
|
||||||||||||||||
|
Other
international
|
-
|
-
|
6
|
48
|
1
|
-
|
(19
|
)
|
(36
|
)
|
|||||||||||||||
|
Total
crude oil and
|
|||||||||||||||||||||||||
|
natural
gas activities
|
2,612
|
398
|
200
|
(1) |
324
|
643
|
49
|
350
|
648
|
||||||||||||||||
|
Other
(2)
|
484
|
-
|
498
|
-
|
11
|
-
|
(7
|
)
|
(18
|
)
|
|||||||||||||||
|
Total
- continuing
|
|||||||||||||||||||||||||
|
operations
|
3,096
|
398
|
698
|
324
|
654
|
49
|
343
|
630
|
|||||||||||||||||
|
Discontinued
operations
|
759
|
158
|
55
|
32
|
230
|
8
|
120
|
156
|
|||||||||||||||||
|
Total
|
$
|
3,855
|
$
|
556
|
$
|
753
|
$
|
356
|
$
|
884
|
$
|
57
|
$
|
463
|
$
|
786
|
|||||||||
|
2003
-
|
|||||||||||||||||||||||||
|
United
States
|
$
|
1,775
|
$
|
236
|
$
|
149
|
$
|
249
|
$
|
400
|
$
|
(4
|
)
|
$
|
255
|
$
|
490
|
||||||||
|
China
|
23
|
5
|
8
|
19
|
2
|
(12
|
)
|
1
|
-
|
||||||||||||||||
|
Other
international
|
-
|
-
|
6
|
59
|
1
|
-
|
(22
|
)
|
(44
|
)
|
|||||||||||||||
|
Total
crude oil and
|
|||||||||||||||||||||||||
|
natural
gas activities
|
1,798
|
241
|
163
|
(1) |
327
|
403
|
(16
|
)
|
234
|
446
|
|||||||||||||||
|
Other
(2)
|
334
|
-
|
354
|
-
|
11
|
-
|
(11
|
)
|
(20
|
)
|
|||||||||||||||
|
Total
- continuing
|
|||||||||||||||||||||||||
|
operations
|
2,132
|
241
|
517
|
327
|
414
|
(16
|
)
|
223
|
426
|
||||||||||||||||
|
Discontinued
operations
|
797
|
146
|
63
|
27
|
220
|
(9
|
)
|
150
|
200
|
||||||||||||||||
|
Total
|
$
|
2,929
|
$
|
387
|
$
|
580
|
$
|
354
|
$
|
634
|
$
|
(25
|
)
|
$
|
373
|
$
|
626
|
||||||||
| (1) |
Includes
transportation, general and administrative expense, and taxes other
than
income taxes associated with oil and natural gas producing
activities.
|
| (2) |
Includes
gas marketing activities, gas processing plants, pipelines and other
items
that do not fit the definition of crude oil and natural gas producing
activities but have been included above to reconcile to the segment
presentations.
|
|
2005
|
2004
|
2003
|
||||||||
|
Average
realized price of crude oil (per barrel) (1)
-
|
||||||||||
|
United
States
|
$
|
42.55
|
$
|
29.11
|
$
|
26.14
|
||||
|
China
|
44.45
|
32.37
|
29.66
|
|||||||
|
Average
- continuing operations
|
42.89
|
29.38
|
26.24
|
|||||||
|
Average
realized price of natural gas (per Mcf) (1)
-
|
||||||||||
|
United
States
|
$
|
6.66
|
$
|
5.24
|
$
|
4.56
|
||||
|
Lifting
costs (per barrel of oil equivalent) -
|
||||||||||
|
United
States
|
$
|
6.12
|
$
|
4.63
|
$
|
3.57
|
||||
|
China
|
4.79
|
4.37
|
6.02
|
|||||||
|
Average
- continuing operations
|
6.03
|
4.63
|
3.61
|
|||||||
| (1) |
Includes
the results of the company’s hedging program, which reduced the average
price of crude oil sold by $5.68, $8.03 and $2.48 per barrel and
natural
gas sold by $1.21, $.82 and $.63 per Mcf in 2005, 2004 and 2003,
respectively.
|
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Capitalized
costs -
|
|||||||
|
Proved
properties
|
$
|
11,615
|
$
|
10,467
|
|||
|
Unproved
properties
|
1,427
|
1,674
|
|||||
|
Other
|
448
|
412
|
|||||
|
13,490
|
12,553
|
||||||
|
Assets
held for sale
|
8
|
4,183
|
|||||
|
Total
|
13,498
|
16,736
|
|||||
|
Accumulated
depreciation, depletion and amortization -
|
|||||||
|
Proved
properties
|
4,744
|
4,154
|
|||||
|
Unproved
properties
|
248
|
190
|
|||||
|
Other
|
116
|
99
|
|||||
|
5,108
|
4,443
|
||||||
|
Assets
held for sale
|
3
|
2,424
|
|||||
|
Total
|
5,111
|
6,867
|
|||||
|
Net
capitalized costs
|
$
|
8,387
|
$
|
9,869
|
|||
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Balance
at January 1
|
$
|
130
|
$
|
135
|
$
|
116
|
||||
|
Additions,
pending determination of proved reserves
|
139
|
76
|
64
|
|||||||
|
Reclassification
to proved oil and gas properties
|
(53
|
)
|
(14
|
)
|
(39
|
)
|
||||
|
Capitalized
exploratory well costs charged to expense
|
(8
|
)
|
(67
|
)
|
(6
|
)
|
||||
|
Balance
at December 31
|
$
|
208
|
$
|
130
|
$
|
135
|
||||
|
Costs
Incurred
|
|||||||||||||
|
(Millions
of dollars)
|
Total
|
2005
|
2004
|
2003
|
|||||||||
|
Gulf
of Mexico (1)
|
$
|
98
|
$
|
68
|
$
|
5
|
$
|
25
|
|||||
|
Alaska
|
68
|
48
|
20
|
-
|
|||||||||
|
Brazil
|
30
|
20
|
10
|
-
|
|||||||||
|
China
|
8
|
(1
|
)
|
9
|
-
|
||||||||
|
Other
|
4
|
4
|
-
|
-
|
|||||||||
|
Total
capitalized exploratory drilling costs
|
$
|
208
|
$
|
139
|
$
|
44
|
$
|
25
|
|||||
| (1) |
Approximately
$43 million is associated with properties to be sold to W&T in 2006 as
part of the Gulf of Mexico shelf
divestiture.
|
| · |
Independent
third-party procedures and methods assessment
|
| · |
Internal
peer review and third-party assessment of all individually significant
reserve additions (defined as those in excess of 5 million barrels
of oil
equivalent on a net basis)
|
| · |
Annual
internal review of about 80% of the company’s total proved
reserves
|
|
Continuing
Operations
|
||||||||||||||||
|
Crude
Oil, Condensate and Natural Gas Liquids
|
United
|
Discontinued
|
||||||||||||||
|
(Millions
of barrels)
|
States
|
China
|
Total
|
Operations
|
Total
|
|||||||||||
|
Proved
developed and undeveloped reserves -
|
||||||||||||||||
|
Balance
at December 31, 2002
|
241
|
35
|
276
|
211
|
487
|
|||||||||||
|
Revisions
of previous estimates
|
7
|
2
|
9
|
(7
|
)
|
2
|
||||||||||
|
Purchases
of reserves in place
|
3
|
-
|
3
|
12
|
15
|
|||||||||||
|
Sales
of reserves in place
|
(16
|
)
|
(3
|
)
|
(19
|
)
|
(9
|
)
|
(28
|
)
|
||||||
|
Extensions,
discoveries and other additions
|
55
|
6
|
61
|
14
|
75
|
|||||||||||
|
Production
|
(28
|
)
|
(1
|
)
|
(29
|
)
|
(26
|
)
|
(55
|
)
|
||||||
|
Balance
at December 31, 2003
|
262
|
39
|
301
|
195
|
496
|
|||||||||||
|
Revisions
of previous estimates
|
9
|
1
|
10
|
6
|
16
|
|||||||||||
|
Purchases
of reserves in place
|
67
|
-
|
67
|
-
|
67
|
|||||||||||
|
Sales
of reserves in place
|
(10
|
)
|
-
|
(10
|
)
|
-
|
(10
|
)
|
||||||||
|
Extensions,
discoveries and other additions
|
14
|
-
|
14
|
1
|
15
|
|||||||||||
|
Production
|
(32
|
)
|
(3
|
)
|
(35
|
)
|
(23
|
)
|
(58
|
)
|
||||||
|
Balance
at December 31, 2004
|
310
|
37
|
347
|
179
|
526
|
|||||||||||
|
Revisions
of previous estimates
|
31
|
2
|
33
|
1
|
34
|
|||||||||||
|
Purchases
of reserves in place
|
1
|
-
|
1
|
4
|
5
|
|||||||||||
|
Sales
of reserves in place
|
(27
|
)
|
-
|
(27
|
)
|
(168
|
)
|
(195
|
)
|
|||||||
|
Extensions,
discoveries and other additions
|
40
|
8
|
48
|
3
|
51
|
|||||||||||
|
Production
|
(33
|
)
|
(7
|
)
|
(40
|
)
|
(19
|
)
|
(59
|
)
|
||||||
|
Balance
at December 31, 2005
|
322
|
40
|
362
|
-
|
362
|
|||||||||||
|
Natural
Gas (Billions
of cubic feet)
|
||||||||||||||||
|
Proved
developed and undeveloped reserves -
|
||||||||||||||||
|
Balance
at December 31, 2002
|
2,779
|
-
|
2,779
|
496
|
3,275
|
|||||||||||
|
Revisions
of previous estimates
|
(10
|
)
|
-
|
(10
|
)
|
11
|
1
|
|||||||||
|
Purchases
of reserves in place
|
57
|
-
|
57
|
30
|
87
|
|||||||||||
|
Sales
of reserves in place
|
(77
|
)
|
-
|
(77
|
)
|
-
|
(77
|
)
|
||||||||
|
Extensions,
discoveries and other additions
|
152
|
-
|
152
|
8
|
160
|
|||||||||||
|
Production
|
(230
|
)
|
-
|
(230
|
)
|
(35
|
)
|
(265
|
)
|
|||||||
|
Balance
at December 31, 2003
|
2,671
|
-
|
2,671
|
510
|
3,181
|
|||||||||||
|
Revisions
of previous estimates
|
86
|
-
|
86
|
(98
|
)
|
(12
|
)
|
|||||||||
|
Purchases
of reserves in place
|
1,289
|
-
|
1,289
|
-
|
1,289
|
|||||||||||
|
Sales
of reserves in place
|
(27
|
)
|
-
|
(27
|
)
|
-
|
(27
|
)
|
||||||||
|
Extensions,
discoveries and other additions
|
59
|
-
|
59
|
-
|
59
|
|||||||||||
|
Production
|
(306
|
)
|
-
|
(306
|
)
|
(31
|
)
|
(337
|
)
|
|||||||
|
Balance
at December 31, 2004
|
3,772
|
-
|
3,772
|
381
|
4,153
|
|||||||||||
|
Revisions
of previous estimates
|
128
|
-
|
128
|
26
|
154
|
|||||||||||
|
Purchases
of reserves in place
|
19
|
-
|
19
|
9
|
28
|
|||||||||||
|
Sales
of reserves in place
|
(208
|
)
|
-
|
(208
|
)
|
(396
|
)
|
(604
|
)
|
|||||||
|
Extensions,
discoveries and other additions
|
273
|
-
|
273
|
3
|
276
|
|||||||||||
|
Production
|
(351
|
)
|
-
|
(351
|
)
|
(23
|
)
|
(374
|
)
|
|||||||
|
Balance
at December 31, 2005
|
3,633
|
-
|
3,633
|
-
|
3,633
|
|||||||||||
|
Continuing
Operations
|
||||||||||||||||
|
Crude
Oil, Condensate and Natural Gas Liquids
(Millions
of barrels)
|
United
States
|
China
|
Total
|
Discontinued
Operations
|
Total
|
|||||||||||
|
Proved
developed reserves -
|
||||||||||||||||
|
December
31, 2003
|
122
|
-
|
122
|
125
|
247
|
|||||||||||
|
December
31, 2004
|
197
|
16
|
213
|
120
|
333
|
|||||||||||
|
December
31, 2005
|
234
|
19
|
253
|
-
|
253
|
|||||||||||
|
Natural
Gas (Billions
of cubic feet)
|
||||||||||||||||
|
Proved
developed reserves -
|
||||||||||||||||
|
December
31, 2003
|
1,502
|
-
|
1,502
|
113
|
1,615
|
|||||||||||
|
December
31, 2004
|
2,620
|
-
|
2,620
|
135
|
2,755
|
|||||||||||
|
December
31, 2005
|
2,560
|
-
|
2,560
|
-
|
2,560
|
|||||||||||
|
Continuing
Operations
|
||||||||||||||||
|
Barrels
of Oil Equivalent
(Millions of barrels)
|
United
States
|
China
|
Total
|
Discontinued
Operations
|
Total
|
|||||||||||
|
Proved
developed and undeveloped reserves -
|
||||||||||||||||
|
Balance
at December 31, 2002
|
704
|
35
|
739
|
294
|
1,033
|
|||||||||||
|
Revisions
of previous estimates
|
5
|
2
|
7
|
(5
|
)
|
2
|
||||||||||
|
Purchases
of reserves in place
|
12
|
-
|
12
|
17
|
29
|
|||||||||||
|
Sales
of reserves in place
|
(29
|
)
|
(3
|
)
|
(32
|
)
|
(9
|
)
|
(41
|
)
|
||||||
|
Extensions,
discoveries and other additions
|
81
|
6
|
87
|
15
|
102
|
|||||||||||
|
Production
|
(66
|
)
|
(1
|
)
|
(67
|
)
|
(32
|
)
|
(99
|
)
|
||||||
|
Balance
at December 31, 2003
|
707
|
39
|
746
|
280
|
1,026
|
|||||||||||
|
Revisions
of previous estimates
|
24
|
1
|
25
|
(11
|
)
|
14
|
||||||||||
|
Purchases
of reserves in place
|
282
|
-
|
282
|
-
|
282
|
|||||||||||
|
Sales
of reserves in place
|
(15
|
)
|
-
|
(15
|
)
|
-
|
(15
|
)
|
||||||||
|
Extensions,
discoveries and other additions
|
24
|
-
|
24
|
1
|
25
|
|||||||||||
|
Production
|
(83
|
)
|
(3
|
)
|
(86
|
)
|
(28
|
)
|
(114
|
)
|
||||||
|
Balance
at December 31, 2004
|
939
|
37
|
976
|
242
|
1,218
|
|||||||||||
|
Revisions
of previous estimates
|
52
|
2
|
54
|
5
|
59
|
|||||||||||
|
Purchases
of reserves in place
|
4
|
-
|
4
|
6
|
10
|
|||||||||||
|
Sales
of reserves in place
|
(61
|
)
|
-
|
(61
|
)
|
(234
|
)
|
(295
|
)
|
|||||||
|
Extensions,
discoveries and other additions
|
85
|
8
|
93
|
4
|
97
|
|||||||||||
|
Production
|
(91
|
)
|
(7
|
)
|
(98
|
)
|
(23
|
)
|
(121
|
)
|
||||||
|
Balance
at December 31, 2005
|
928
|
40
|
968
|
-
|
968
|
|||||||||||
|
Continuing
Operations
|
||||||||||||||||
|
(Millions
of equivalent barrels)
|
United
States
|
China
|
Total
|
Discontinued
Operations
|
Total
|
|||||||||||
|
Proved
developed reserves -
|
|
|
|
|
||||||||||||
|
December
31, 2003
|
372
|
-
|
372
|
144
|
516
|
|||||||||||
|
December
31, 2004
|
634
|
16
|
650
|
142
|
792
|
|||||||||||
|
December
31, 2005
|
661
|
19
|
680
|
-
|
680
|
|||||||||||
|
Proved
undeveloped reserves -
|
||||||||||||||||
|
December
31, 2003
|
335
|
39
|
374
|
136
|
510
|
|||||||||||
|
December
31, 2004
|
305
|
21
|
326
|
100
|
426
|
|||||||||||
|
December
31, 2005
|
267
|
21
|
288
|
-
|
288
|
|||||||||||
|
Standardized
|
||||||||||||||||||||||
|
Future
|
Measure
of
|
|||||||||||||||||||||
|
Future
|
Future
|
Future
|
Future
|
Net
|
10%
|
Discounted
|
||||||||||||||||
|
Cash
|
Production
|
Development
|
Income
|
Cash
|
Annual
|
Future
Net
|
||||||||||||||||
|
(Millions
of dollars)
|
Inflows
(1)
|
Costs
|
Costs
|
Taxes
|
Flows
|
Discount
|
Cash
Flows
|
|||||||||||||||
|
2005
-
|
||||||||||||||||||||||
|
United
States
|
$
|
48,739
|
$
|
10,722
|
$
|
3,232
|
$
|
11,661
|
$
|
23,124
|
$
|
9,402
|
$
|
13,722
|
||||||||
|
China
|
1,821
|
415
|
98
|
363
|
945
|
319
|
626
|
|||||||||||||||
|
Total
|
$
|
50,560
|
$
|
11,137
|
$
|
3,330
|
$
|
12,024
|
$
|
24,069
|
$
|
9,721
|
$
|
14,348
|
(2) | |||||||
|
2004
-
|
||||||||||||||||||||||
|
United
States
|
$
|
33,512
|
$
|
7,976
|
$
|
2,752
|
$
|
7,158
|
$
|
15,626
|
$
|
6,549
|
$
|
9,077
|
||||||||
|
China
|
986
|
306
|
83
|
113
|
484
|
148
|
336
|
|||||||||||||||
|
Total
- continuing operations
|
34,498
|
8,282
|
2,835
|
7,271
|
16,110
|
6,697
|
9,413
|
|||||||||||||||
|
Discontinued
operations
|
8,927
|
2,988
|
999
|
1,863
|
3,077
|
934
|
2,143
|
|||||||||||||||
|
Total
|
$
|
43,425
|
$
|
11,270
|
$
|
3,834
|
$
|
9,134
|
$
|
19,187
|
$
|
7,631
|
$
|
11,556
|
||||||||
|
2003
-
|
||||||||||||||||||||||
|
United
States
|
$
|
23,850
|
$
|
5,002
|
$
|
2,067
|
$
|
5,467
|
$
|
11,314
|
$
|
4,721
|
$
|
6,593
|
||||||||
|
China
|
1,114
|
306
|
130
|
178
|
500
|
208
|
292
|
|||||||||||||||
|
Total
- continuing operations
|
24,964
|
5,308
|
2,197
|
5,645
|
11,814
|
4,929
|
6,885
|
|||||||||||||||
|
Discontinued
operations
|
7,770
|
2,437
|
790
|
1,552
|
2,991
|
970
|
2,021
|
|||||||||||||||
|
Total
|
$
|
32,734
|
$
|
7,745
|
$
|
2,987
|
$
|
7,197
|
$
|
14,805
|
$
|
5,899
|
$
|
8,906
|
||||||||
| (1) |
Future
cash inflows from sales of crude oil and natural gas are based on
average
year-end prices of $53.96, $37.02 and $29.05 per barrel of oil and
$8.56,
$5.78 and $5.77 per Mcf of natural gas for 2005, 2004 and 2003,
respectively.
|
| (2) |
Approximately
10% of the total standardized measure of discounted future net cash
flows
is associated with the company’s Gulf of Mexico shelf assets, which the
company expects to sell in 2006, as discussed in Note
2.
|
|
(Millions
of dollars)
|
2005
|
2004
|
2003
|
|||||||
|
Net
change in sales prices and production costs
|
$
|
7,760
|
$
|
2,069
|
$
|
3,308
|
||||
|
Sales
revenues less production costs
|
(4,891
|
)
|
(3,454
|
)
|
(2,383
|
)
|
||||
|
Purchases
of reserves in place
|
222
|
3,850
|
344
|
|||||||
|
Extensions,
discoveries and other additions
|
2,061
|
438
|
1,183
|
|||||||
|
Revisions
in quantity estimates
|
808
|
(66
|
)
|
63
|
||||||
|
Sales
of reserves in place
|
(4,042
|
)
|
(204
|
)
|
(255
|
)
|
||||
|
Current-period
development costs incurred
|
1,398
|
928
|
573
|
|||||||
|
Changes
in estimated future development costs
|
(913
|
)
|
(852
|
)
|
(472
|
)
|
||||
|
Accretion
of discount
|
1,696
|
1,323
|
1,033
|
|||||||
|
Change
in income taxes
|
(1,761
|
)
|
(1,097
|
)
|
(978
|
)
|
||||
|
Timing
and other
|
454
|
(285
|
)
|
(572
|
)
|
|||||
|
Net
change
|
2,792
|
2,650
|
1,844
|
|||||||
|
Total
at beginning of year
|
11,556
|
8,906
|
7,062
|
|||||||
|
Total
at end of year
|
$
|
14,348
|
$
|
11,556
|
$
|
8,906
|
||||
|
Condensed
Consolidating Statement of Income for the Year Ended December 31,
2005
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Revenues
|
$
|
-
|
$
|
1,504
|
$
|
4,423
|
$
|
-
|
$
|
5,927
|
||||||
|
Costs
and Expenses
|
||||||||||||||||
|
Costs
and operating expenses
|
-
|
920
|
1,384
|
-
|
2,304
|
|||||||||||
|
Selling,
general and administrative expenses
|
-
|
(2
|
)
|
457
|
-
|
455
|
||||||||||
|
Shipping
and handling expenses
|
-
|
12
|
133
|
-
|
145
|
|||||||||||
|
Depreciation
and depletion
|
-
|
118
|
834
|
-
|
952
|
|||||||||||
|
Accretion
expense
|
-
|
3
|
20
|
-
|
23
|
|||||||||||
|
Asset
impairments
|
-
|
2
|
15
|
-
|
17
|
|||||||||||
|
Gain
on sale of assets
|
-
|
-
|
(211
|
)
|
-
|
(211
|
)
|
|||||||||
|
Exploration,
including exploratory dry holes
|
||||||||||||||||
|
and
amortization of undeveloped leases
|
-
|
11
|
366
|
-
|
377
|
|||||||||||
|
Taxes,
other than income taxes
|
-
|
39
|
163
|
-
|
202
|
|||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
4
|
34
|
-
|
38
|
|||||||||||
|
Interest
and debt expense
|
211
|
8
|
501
|
(467
|
)
|
253
|
||||||||||
|
Loss
on early repayment and modification of debt
|
42
|
-
|
-
|
-
|
42
|
|||||||||||
|
Total
Costs and Expenses
|
253
|
1,115
|
3,696
|
(467
|
)
|
4,597
|
||||||||||
|
(253
|
)
|
389
|
727
|
467
|
1,330
|
|||||||||||
|
Other
Income (Expense)
|
3,463
|
5
|
485
|
(3,849
|
)
|
104
|
||||||||||
|
Income
from Continuing Operations
|
||||||||||||||||
|
before
Income Taxes
|
3,210
|
394
|
1,212
|
(3,382
|
)
|
1,434
|
||||||||||
|
Benefit
(Provision) for Income Taxes
|
61
|
(138
|
)
|
(410
|
)
|
-
|
(487
|
)
|
||||||||
|
Minority
Interest, net of taxes
|
-
|
-
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||
|
Income
from Continuing Operations
|
3,271
|
256
|
801
|
(3,382
|
)
|
946
|
||||||||||
|
Income
(Loss) from Discontinued
|
||||||||||||||||
|
Operations,
net of taxes
|
(60
|
)
|
-
|
2,325
|
-
|
2,265
|
||||||||||
|
Net
Income
|
$
|
3,211
|
$
|
256
|
$
|
3,126
|
$
|
(3,382
|
)
|
$
|
3,211
|
|||||
|
Condensed
Consolidating Statement of Income for the Year Ended December 31,
2004
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Revenues
|
$
|
-
|
$
|
864
|
$
|
3,534
|
$
|
-
|
$
|
4,398
|
||||||
|
Costs
and Expenses
|
||||||||||||||||
|
Costs
and operating expenses
|
-
|
519
|
1,278
|
(3
|
)
|
1,794
|
||||||||||
|
Selling,
general and administrative expenses
|
1
|
2
|
322
|
-
|
325
|
|||||||||||
|
Shipping
and handling expenses
|
-
|
8
|
120
|
-
|
128
|
|||||||||||
|
Depreciation
and depletion
|
-
|
120
|
722
|
-
|
842
|
|||||||||||
|
Accretion
expense
|
-
|
3
|
16
|
-
|
19
|
|||||||||||
|
Asset
impairments
|
-
|
3
|
25
|
-
|
28
|
|||||||||||
| Loss on sale of assets | - | - | 29 | - | 29 | |||||||||||
|
Exploration,
including exploratory dry holes and
|
||||||||||||||||
|
amortization
of undeveloped leases
|
-
|
14
|
310
|
-
|
324
|
|||||||||||
|
Taxes
other than income taxes
|
-
|
37
|
107
|
-
|
144
|
|||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
-
|
86
|
-
|
86
|
|||||||||||
|
Interest
and debt expense
|
138
|
35
|
304
|
(233
|
)
|
244
|
||||||||||
|
Total
Costs and Expenses
|
139
|
741
|
3,319
|
(236
|
)
|
3,963
|
||||||||||
|
(139
|
)
|
123
|
215
|
236
|
435
|
|||||||||||
|
Other
Income (Expense)
|
793
|
-
|
116
|
(943
|
)
|
(34
|
)
|
|||||||||
|
Income
from Continuing Operations
|
||||||||||||||||
|
before
Income Taxes
|
654
|
123
|
331
|
(707
|
)
|
401
|
||||||||||
|
Provision
for Income Taxes
|
(250
|
)
|
(43
|
)
|
(114
|
)
|
270
|
(137
|
)
|
|||||||
|
Income
from Continuing Operations
|
404
|
80
|
217
|
(437
|
)
|
264
|
||||||||||
|
Income
from Discontinued Operations,
|
||||||||||||||||
|
net
of taxes
|
-
|
-
|
140
|
-
|
140
|
|||||||||||
|
Net
Income
|
$
|
404
|
$
|
80
|
$
|
357
|
$
|
(437
|
)
|
$
|
404
|
|||||
|
Condensed
Consolidating Statement of Income for the Year Ended December 31,
2003
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Revenues
|
$
|
-
|
$
|
694
|
$
|
2,595
|
$
|
-
|
$
|
3,289
|
||||||
|
Costs
and Expenses
|
||||||||||||||||
|
Costs
and operating expenses
|
-
|
351
|
1,065
|
-
|
1,416
|
|||||||||||
|
Selling,
general and administrative expenses
|
-
|
3
|
347
|
-
|
350
|
|||||||||||
|
Shipping
and handling expenses
|
-
|
9
|
87
|
-
|
96
|
|||||||||||
|
Depreciation
and depletion
|
-
|
122
|
410
|
-
|
532
|
|||||||||||
|
Accretion
expense
|
-
|
2
|
13
|
-
|
15
|
|||||||||||
|
Asset
impairments
|
-
|
-
|
14
|
-
|
14
|
|||||||||||
| Loss (gain) on sale of assets | - | 1 | (31 | ) | - | (30 | ) | |||||||||
|
Exploration,
including exploratory dry holes and
|
||||||||||||||||
|
amortization
of undeveloped leases
|
-
|
15
|
312
|
-
|
327
|
|||||||||||
|
Taxes
other than income taxes
|
-
|
25
|
69
|
-
|
94
|
|||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
-
|
60
|
-
|
60
|
|||||||||||
|
Interest
and debt expense
|
116
|
35
|
277
|
(178
|
)
|
250
|
||||||||||
|
Total
Costs and Expenses
|
116
|
563
|
2,623
|
(178
|
)
|
3,124
|
||||||||||
|
(116
|
)
|
131
|
(28
|
)
|
178
|
165
|
||||||||||
|
Other
Income (Expense)
|
506
|
(3
|
)
|
82
|
(610
|
)
|
(25
|
)
|
||||||||
|
Income
from Continuing Operations
|
||||||||||||||||
|
before
Income Taxes
|
390
|
128
|
54
|
(432
|
)
|
140
|
||||||||||
|
Benefit
(Provision) for Income Taxes
|
(171
|
)
|
(46
|
)
|
45
|
187
|
15
|
|||||||||
|
Income
from Continuing Operations
|
219
|
82
|
99
|
(245
|
)
|
155
|
||||||||||
|
Income
from Discontinued Operations,
|
||||||||||||||||
|
net
of taxes
|
-
|
-
|
99
|
-
|
99
|
|||||||||||
|
Cumulative
Effect of Change in Accounting
|
||||||||||||||||
|
Principle,
net of taxes
|
-
|
(1
|
)
|
(34
|
)
|
-
|
(35
|
)
|
||||||||
|
Net
Income
|
$
|
219
|
$
|
81
|
$
|
164
|
$
|
(245
|
)
|
$
|
219
|
|||||
|
Condensed
Consolidating Balance Sheet as of December 31,
2005
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
ASSETS
|
||||||||||||||||
|
Current
Assets
|
||||||||||||||||
|
Cash
and cash equivalents
|
$
|
1
|
$
|
-
|
$
|
1,052
|
$
|
-
|
$
|
1,053
|
||||||
|
Accounts
receivable
|
1
|
245
|
823
|
-
|
1,069
|
|||||||||||
|
Inventories
|
-
|
3
|
349
|
-
|
352
|
|||||||||||
|
Derivatives
and other current assets
|
-
|
14
|
180
|
-
|
194
|
|||||||||||
|
Deferred
income taxes
|
-
|
2
|
579
|
-
|
581
|
|||||||||||
|
Total
Current Assets
|
2
|
264
|
2,983
|
-
|
3,249
|
|||||||||||
|
Property,
Plant and Equipment - Net
|
-
|
1,915
|
7,360
|
-
|
9,275
|
|||||||||||
|
Investments
in Subsidiaries
|
8,688
|
-
|
-
|
(8,688
|
)
|
-
|
||||||||||
|
Deferred
Charges, Derivatives and Other Assets
|
25
|
1
|
562
|
(80
|
)
|
508
|
||||||||||
|
Goodwill
and Other Intangible Assets
|
-
|
346
|
893
|
-
|
1,239
|
|||||||||||
|
Assets
Held for Sale
|
-
|
-
|
5
|
-
|
5
|
|||||||||||
|
Total
Assets
|
$
|
8,715
|
$
|
2,526
|
$
|
11,803
|
$
|
(8,768
|
)
|
$
|
14,276
|
|||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
Current
Liabilities
|
||||||||||||||||
|
Intercompany
borrowings
|
$
|
2,459
|
$
|
183
|
$
|
3,037
|
$
|
(5,679
|
)
|
$
|
-
|
|||||
|
Accounts
payable
|
6
|
69
|
652
|
-
|
727
|
|||||||||||
|
Long-term
debt due within one year
|
306
|
-
|
2
|
-
|
308
|
|||||||||||
|
Derivative
liabilities
|
-
|
14
|
1,494
|
-
|
1,508
|
|||||||||||
|
Accrued
liabilities
|
(72
|
)
|
239
|
1,221
|
-
|
1,388
|
||||||||||
|
Total Current Liabilities
|
2,699
|
505
|
6,406
|
(5,679
|
)
|
3,931
|
||||||||||
|
Long-Term
Debt
|
1,801
|
-
|
1,024
|
-
|
2,825
|
|||||||||||
|
Noncurrent
Liabilities
|
||||||||||||||||
|
Deferred
income taxes
|
(9
|
)
|
517
|
1,016
|
-
|
1,524
|
||||||||||
|
Derivative
liabilities
|
-
|
-
|
663
|
-
|
663
|
|||||||||||
|
Other
noncurrent liabilities
|
-
|
78
|
928
|
-
|
1,006
|
|||||||||||
|
Total Noncurrent Liabilities
|
(9
|
)
|
595
|
2,607
|
-
|
3,193
|
||||||||||
|
Minority
Interest in Tronox
|
-
|
-
|
212
|
-
|
212
|
|||||||||||
|
Stockholders’
Equity
|
4,224
|
1,426
|
1,554
|
(3,089
|
)
|
4,115
|
||||||||||
|
Total
Liabilities and Stockholders’ Equity
|
$
|
8,715
|
$
|
2,526
|
$
|
11,803
|
$
|
(8,768
|
)
|
$
|
14,276
|
|||||
|
Condensed
Consolidating Balance Sheet as of December 31,
2004
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
ASSETS
|
||||||||||||||||
|
Current
Assets
|
||||||||||||||||
|
Cash
and cash equivalents
|
$
|
2
|
$
|
-
|
$
|
74
|
$
|
-
|
$
|
76
|
||||||
|
Intercompany
receivables
|
-
|
-
|
58
|
(58
|
)
|
-
|
||||||||||
|
Accounts
receivable
|
-
|
140
|
685
|
-
|
825
|
|||||||||||
|
Inventories
|
-
|
5
|
309
|
-
|
314
|
|||||||||||
|
Derivatives
and other current assets
|
4
|
24
|
123
|
-
|
151
|
|||||||||||
|
Deferred
income taxes
|
2
|
13
|
312
|
-
|
327
|
|||||||||||
|
Assets held for sale
|
-
|
-
|
194
|
-
|
194
|
|||||||||||
|
Total Current Assets
|
8
|
182
|
1,755
|
(58
|
)
|
1,887
|
||||||||||
|
Property,
Plant and Equipment - Net
|
-
|
1,947
|
7,126
|
-
|
9,073
|
|||||||||||
|
Investments
in Subsidiaries
|
6,306
|
-
|
599
|
(6,905
|
)
|
-
|
||||||||||
|
Deferred
Charges, Derivatives and Other Assets
|
17
|
5
|
542
|
(80
|
)
|
484
|
||||||||||
|
Goodwill
and Other Intangible Assets
|
-
|
352
|
936
|
-
|
1,288
|
|||||||||||
|
Assets
Held for Sale
|
-
|
-
|
1,786
|
-
|
1,786
|
|||||||||||
|
Total
Assets
|
$
|
6,331
|
$
|
2,486
|
$
|
12,744
|
$
|
(7,043
|
)
|
$
|
14,518
|
|||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
Current
Liabilities
|
||||||||||||||||
|
Intercompany
borrowings
|
$
|
68
|
$
|
598
|
$
|
1,233
|
$
|
(1,899
|
)
|
$
|
-
|
|||||
|
Accounts
payable
|
68
|
55
|
484
|
-
|
607
|
|||||||||||
|
Long-term
debt due within one year
|
354
|
-
|
109
|
-
|
463
|
|||||||||||
|
Derivative
liabilities
|
6
|
71
|
273
|
-
|
350
|
|||||||||||
|
Accrued
liabilities
|
10
|
123
|
760
|
-
|
893
|
|||||||||||
|
Liabilities
associated with assets held for sale
|
-
|
-
|
192
|
-
|
192
|
|||||||||||
|
Total Current Liabilities
|
506
|
847
|
3,051
|
(1,899
|
)
|
2,505
|
||||||||||
|
Long-Term
Debt
|
2,125
|
-
|
1,111
|
-
|
3,236
|
|||||||||||
|
Noncurrent
Liabilities
|
||||||||||||||||
|
Deferred
income taxes
|
(2
|
)
|
592
|
1,137
|
-
|
1,727
|
||||||||||
|
Derivative
liabilities
|
-
|
59
|
149
|
-
|
208
|
|||||||||||
|
Other
noncurrent liabilities
|
-
|
85
|
825
|
(3
|
)
|
907
|
||||||||||
|
Liabilities
associated with assets held for sale
|
-
|
-
|
617
|
-
|
617
|
|||||||||||
|
Total
Noncurrent Liabilities
|
(2
|
)
|
736
|
2,728
|
(3
|
)
|
3,459
|
|||||||||
|
Stockholders’
Equity
|
3,702
|
903
|
5,854
|
(5,141
|
)
|
5,318
|
||||||||||
|
Total
Liabilities and Stockholders’ Equity
|
$
|
6,331
|
$
|
2,486
|
$
|
12,744
|
$
|
(7,043
|
)
|
$
|
14,518
|
|||||
|
Condensed
Consolidating Statement of Cash Flows for the Year Ended December
31,
2005
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiary
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Cash
Flow from Operating Activities
|
||||||||||||||||
|
Net
income
|
$
|
3,211
|
$
|
256
|
$
|
3,126
|
$
|
(3,382
|
)
|
$
|
3,211
|
|||||
|
Adjustments
to reconcile net income to net cash
|
||||||||||||||||
|
provided
by operating activities -
|
||||||||||||||||
|
Depreciation,
depletion and amortization
|
-
|
120
|
1,057
|
-
|
1,177
|
|||||||||||
|
Deferred
income taxes
|
(6
|
)
|
(1
|
)
|
90
|
-
|
83
|
|||||||||
|
Unrealized
loss on derivatives
|
-
|
-
|
200
|
-
|
200
|
|||||||||||
|
Dry
hole expense
|
-
|
1
|
184
|
-
|
185
|
|||||||||||
|
Noncash
stock-based compensation and ESOP
|
||||||||||||||||
|
expense
|
-
|
-
|
54
|
-
|
54
|
|||||||||||
|
Asset
impairments
|
-
|
2
|
15
|
-
|
17
|
|||||||||||
|
Gain
on sale of the North Sea oil and gas business
|
-
|
-
|
(2,240
|
)
|
-
|
(2,240
|
)
|
|||||||||
|
Gain
on sale of assets
|
-
|
-
|
(327
|
)
|
-
|
(327
|
)
|
|||||||||
|
Loss
on early repayment and modification of debt
|
42
|
-
|
-
|
-
|
42
|
|||||||||||
|
Accretion
expense
|
-
|
3
|
27
|
-
|
30
|
|||||||||||
|
Equity
in earnings of subsidiaries
|
(3,382
|
)
|
-
|
-
|
3,382
|
-
|
||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
4
|
45
|
-
|
49
|
|||||||||||
|
Other
noncash items affecting net income
|
(9
|
)
|
46
|
79
|
-
|
116
|
||||||||||
|
Changes
in assets and liabilities
|
(70
|
)
|
40
|
536
|
-
|
506
|
||||||||||
|
Net
cash provided by (used in) operating
|
||||||||||||||||
|
activities
|
(214
|
)
|
471
|
2,846
|
-
|
3,103
|
||||||||||
|
Cash
Flow from Investing Activities
|
||||||||||||||||
|
Capital
expenditures
|
-
|
(124
|
)
|
(1,627
|
)
|
-
|
(1,751
|
)
|
||||||||
|
Dry
hole costs
|
-
|
-
|
(169
|
)
|
-
|
(169
|
)
|
|||||||||
|
Net
proceeds
from sale of the North Sea oil and gas business
|
-
|
-
|
3,305
|
-
|
3,305
|
|||||||||||
|
Proceeds
from sale of assets
|
-
|
13
|
691
|
-
|
704
|
|||||||||||
|
Accounts
receivable purchase and collection
|
(165
|
)
|
-
|
165
|
-
|
-
|
||||||||||
|
Other
investing activities
|
-
|
-
|
(8
|
)
|
-
|
(8
|
)
|
|||||||||
|
Net
cash provided by (used) in investing
|
||||||||||||||||
|
activities
|
(165
|
)
|
(111
|
)
|
2,357
|
-
|
2,081
|
|||||||||
|
Cash
Flow from Financing Activities
|
||||||||||||||||
|
Issuance
of common stock upon exercise of stock options
|
225
|
-
|
-
|
-
|
225
|
|||||||||||
|
Sale
of Tronox stock
|
-
|
-
|
225
|
-
|
225
|
|||||||||||
|
Purchases
of treasury stock
|
(250
|
)
|
-
|
-
|
-
|
(250
|
)
|
|||||||||
|
Repurchases
of common stock under the tender offer
|
(3,975
|
)
|
-
|
-
|
-
|
(3,975
|
)
|
|||||||||
|
Dividends
paid
|
(153
|
)
|
-
|
-
|
-
|
(153
|
)
|
|||||||||
|
Increase
(decrease) in intercompany notes payable
|
4,962
|
(360
|
)
|
(4,602
|
)
|
-
|
-
|
|||||||||
|
Repayment
of debt
|
(4,600
|
)
|
-
|
(151
|
)
|
-
|
(4,751
|
)
|
||||||||
|
Proceeds
from borrowings
|
4,250
|
-
|
550
|
-
|
4,800
|
|||||||||||
|
Debt
issuance costs and other
|
(59
|
)
|
-
|
(12
|
)
|
-
|
(71
|
)
|
||||||||
|
Cash
paid for modification of debt
|
(22
|
)
|
-
|
-
|
-
|
(22
|
)
|
|||||||||
|
Settlement
of Westport derivatives
|
-
|
-
|
(238
|
)
|
-
|
(238
|
)
|
|||||||||
|
Net
cash provided by (used in) financing
|
||||||||||||||||
|
activities
|
378
|
(360
|
)
|
(4,228
|
)
|
-
|
(4,210
|
)
|
||||||||
|
Effects
of Exchange Rate Changes on Cash and Cash
|
||||||||||||||||
|
Equivalents
|
-
|
-
|
3
|
-
|
3
|
|||||||||||
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(1
|
)
|
-
|
978
|
-
|
977
|
||||||||||
|
Cash
and Cash Equivalents at Beginning of Year
|
2
|
-
|
74
|
-
|
76
|
|||||||||||
|
Cash
and Cash Equivalents at End of Year
|
$
|
1
|
$
|
-
|
$
|
1,052
|
$
|
-
|
$
|
1,053
|
||||||
|
Condensed
Consolidating Statement of Cash Flows for the Year Ended December
31,
2004
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Cash
Flow from Operating Activities
|
||||||||||||||||
|
Net
income
|
$
|
404
|
$
|
80
|
$
|
357
|
$
|
(437
|
)
|
$
|
404
|
|||||
|
Adjustments
to reconcile net income to net cash
|
||||||||||||||||
|
provided
by operating activities -
|
||||||||||||||||
|
Depreciation,
depletion and amortization
|
-
|
125
|
999
|
-
|
1,124
|
|||||||||||
|
Deferred
income taxes
|
2
|
13
|
93
|
-
|
108
|
|||||||||||
|
Unrealized
loss on derivatives
|
-
|
(1
|
)
|
13
|
-
|
12
|
||||||||||
|
Dry
hole expense
|
-
|
2
|
159
|
-
|
161
|
|||||||||||
|
Noncash
stock-based compensation and ESOP
|
||||||||||||||||
|
expense
|
-
|
-
|
25
|
-
|
25
|
|||||||||||
|
Asset
impairments
|
-
|
3
|
33
|
-
|
36
|
|||||||||||
|
(Gain)
loss on sale of assets
|
-
|
(1
|
)
|
21
|
-
|
20
|
||||||||||
|
Accretion
expense
|
-
|
3
|
27
|
-
|
30
|
|||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
-
|
92
|
-
|
92
|
|||||||||||
|
Equity
in earnings of subsidiaries
|
(439
|
)
|
-
|
-
|
439
|
-
|
||||||||||
|
Other
noncash items affecting net income
|
2
|
109
|
36
|
-
|
147
|
|||||||||||
|
Changes
in assets and liabilities
|
(19
|
)
|
30
|
(118
|
)
|
(2
|
)
|
(109
|
)
|
|||||||
|
Net
cash provided by (used in) operating
|
||||||||||||||||
|
activities
|
(50
|
)
|
363
|
1,737
|
-
|
2,050
|
||||||||||
|
Cash
Flow from Investing Activities
|
||||||||||||||||
|
Capital
expenditures
|
-
|
(108
|
)
|
(1,154
|
)
|
-
|
(1,262
|
)
|
||||||||
|
Dry
hole costs
|
-
|
(2
|
)
|
(76
|
)
|
-
|
(78
|
)
|
||||||||
|
Acquisitions,
net of cash acquired
|
-
|
-
|
43
|
-
|
43
|
|||||||||||
|
Proceeds
from sale of assets
|
-
|
7
|
16
|
-
|
23
|
|||||||||||
|
Other
investing activities
|
-
|
-
|
12
|
-
|
12
|
|||||||||||
|
Net
cash used in investing activities
|
-
|
(103
|
)
|
(1,159
|
)
|
-
|
(1,262
|
)
|
||||||||
|
Cash
Flow from Financing Activities
|
||||||||||||||||
|
Issuance
of common stock upon exercise of stock options
|
55
|
-
|
-
|
-
|
55
|
|||||||||||
|
Dividends
paid
|
(205
|
)
|
-
|
-
|
-
|
(205
|
)
|
|||||||||
|
Increase
(decrease) in intercompany notes payable
|
(436
|
)
|
(260
|
)
|
696
|
-
|
-
|
|||||||||
|
Repayment
of debt
|
-
|
-
|
(1,278
|
)
|
-
|
(1,278
|
)
|
|||||||||
|
Proceeds
from borrowings
|
645
|
-
|
41
|
-
|
686
|
|||||||||||
|
Debt
issuance costs and other
|
(9
|
)
|
-
|
1
|
-
|
(8
|
)
|
|||||||||
|
Settlement
of Westport derivatives
|
-
|
-
|
(101
|
)
|
-
|
(101
|
)
|
|||||||||
|
Net
cash provided by (used in) financing
|
||||||||||||||||
|
activities
|
50
|
(260
|
)
|
(641
|
)
|
-
|
(851
|
)
|
||||||||
|
Effects
of Exchange Rate Changes on Cash and Cash
|
||||||||||||||||
|
Equivalents
|
-
|
-
|
(3
|
)
|
-
|
(3
|
)
|
|||||||||
|
Net
Decrease in Cash and Cash Equivalents
|
-
|
-
|
(66
|
)
|
-
|
(66
|
)
|
|||||||||
|
Cash
and Cash Equivalents at Beginning of Year
|
2
|
-
|
140
|
-
|
142
|
|||||||||||
|
Cash
and Cash Equivalents at End of Year
|
$
|
2
|
$
|
-
|
$
|
74
|
$
|
-
|
$
|
76
|
||||||
|
Condensed
Consolidating Statement of Cash Flows for the Year Ended December
31,
2003
|
||||||||||||||||
|
(Millions
of dollars)
|
Kerr-McGee
Corporation
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
|
Cash
Flow from Operating Activities
|
||||||||||||||||
|
Net
income
|
$
|
219
|
$
|
81
|
$
|
164
|
$
|
(245
|
)
|
$
|
219
|
|||||
|
Adjustments
to reconcile net income to net cash
|
||||||||||||||||
|
provided
by operating activities -
|
||||||||||||||||
|
Depreciation,
depletion and amortization
|
-
|
127
|
687
|
-
|
814
|
|||||||||||
|
Deferred
income taxes
|
(6
|
)
|
23
|
139
|
-
|
156
|
||||||||||
|
Unrealized
loss on derivatives
|
-
|
4
|
1
|
-
|
5
|
|||||||||||
|
Dry
hole expense
|
-
|
-
|
181
|
-
|
181
|
|||||||||||
|
Noncash
stock-based compensation and ESOP
|
||||||||||||||||
|
expense
|
-
|
-
|
42
|
-
|
42
|
|||||||||||
|
Asset
impairments
|
-
|
-
|
14
|
-
|
14
|
|||||||||||
|
Gain
on sale of assets
|
-
|
-
|
(40
|
)
|
-
|
(40
|
)
|
|||||||||
|
Accretion
expense
|
-
|
2
|
23
|
-
|
25
|
|||||||||||
|
Cumulative
effect of change in accounting principle
|
-
|
1
|
34
|
-
|
35
|
|||||||||||
|
Provision
for environmental remediation and
|
||||||||||||||||
|
restoration,
net of reimbursements
|
-
|
-
|
62
|
-
|
62
|
|||||||||||
|
Equity
in earnings of subsidiaries
|
(245
|
)
|
-
|
-
|
245
|
-
|
||||||||||
|
Other
noncash items affecting net income
|
1
|
1
|
95
|
-
|
97
|
|||||||||||
|
Changes
in assets and liabilities
|
3
|
(13
|
)
|
(82
|
)
|
-
|
(92
|
)
|
||||||||
|
Net
cash provided by (used in) operating
|
||||||||||||||||
|
activities
|
(28
|
)
|
226
|
1,320
|
-
|
1,518
|
||||||||||
|
Cash
Flow from Investing Activities
|
||||||||||||||||
|
Capital
expenditures
|
-
|
(129
|
)
|
(852
|
)
|
-
|
(981
|
)
|
||||||||
|
Dry
hole costs
|
-
|
-
|
(181
|
)
|
-
|
(181
|
)
|
|||||||||
|
Acquisitions,
net of cash acquired
|
-
|
-
|
(110
|
)
|
-
|
(110
|
)
|
|||||||||
|
Proceeds
from sale of assets
|
-
|
8
|
296
|
-
|
304
|
|||||||||||
|
Other
investing activities
|
-
|
-
|
17
|
-
|
17
|
|||||||||||
|
Net
cash used in investing activities
|
-
|
(121
|
)
|
(830
|
)
|
-
|
(951
|
)
|
||||||||
|
Cash
Flow from Financing Activities
|
||||||||||||||||
|
Dividends
paid
|
(181
|
)
|
-
|
-
|
-
|
(181
|
)
|
|||||||||
|
Increase
(decrease) in intercompany notes payable
|
226
|
(105
|
)
|
(121
|
)
|
-
|
-
|
|||||||||
|
Repayment
of debt
|
(18
|
)
|
-
|
(351
|
)
|
-
|
(369
|
)
|
||||||||
|
Proceeds
from borrowings
|
-
|
-
|
31
|
-
|
31
|
|||||||||||
|
Other
financing activities
|
-
|
-
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||
|
Net
cash provided by (used in) financing
|
||||||||||||||||
|
activities
|
27
|
(105
|
)
|
(442
|
)
|
-
|
(520
|
)
|
||||||||
|
Effects
of Exchange Rate Changes on Cash and Cash
|
||||||||||||||||
|
Equivalents
|
-
|
-
|
5
|
-
|
5
|
|||||||||||
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(1
|
)
|
-
|
53
|
-
|
52
|
||||||||||
|
Cash
and Cash Equivalents at Beginning of Year
|
3
|
-
|
87
|
-
|
90
|
|||||||||||
|
Cash
and Cash Equivalents at End of Year
|
$
|
2
|
$
|
-
|
$
|
140
|
$
|
-
|
$
|
142
|
||||||
|
Income
from
|
|||||||||||||||||||
|
Income
from
|
Continuing
Operations
|
||||||||||||||||||
|
(Millions
of dollars,
|
Operating
|
Continuing
|
Net
|
per
Common Share
|
|||||||||||||||
|
except
per-share amounts)
|
Revenues
(1)
|
Profit
(1)
|
Operations
(1)
|
Income
|
Basic
(1)
|
Diluted
(1)
|
|||||||||||||
|
2005
Quarter Ended -
|
|||||||||||||||||||
|
March
31
|
$
|
1,405
|
$
|
497
|
$
|
250
|
$
|
355
|
$
|
1.61
|
$
|
1.56
|
|||||||
|
June
30
|
1,539
|
541
|
267
|
371
|
1.90
|
1.87
|
|||||||||||||
|
September
30
|
1,208
|
202
|
53
|
359
|
.46
|
.46
|
|||||||||||||
|
December
31
|
1,775
|
609
|
376
|
2,126
|
3.28
|
3.22
|
|||||||||||||
|
Total
|
$
|
5,927
|
$
|
1,849
|
$
|
946
|
$
|
3,211
|
7.22
|
7.07
|
|||||||||
|
2004
Quarter Ended -
|
|||||||||||||||||||
|
March
31
|
$
|
891
|
$
|
254
|
$
|
110
|
$
|
152
|
$
|
1.10
|
$
|
1.03
|
|||||||
|
June
30
|
912
|
204
|
72
|
111
|
.70
|
.67
|
|||||||||||||
|
September
30
|
1,203
|
157
|
(24
|
)
|
7
|
(.16
|
)
|
(.16
|
)
|
||||||||||
|
December
31
|
1,392
|
276
|
106
|
134
|
.71
|
.69
|
|||||||||||||
|
Total
|
$
|
4,398
|
$
|
891
|
$
|
264
|
$
|
404
|
2.09
|
2.08
|
|||||||||
| (1) |
As
discussed in Note 2, in the third quarter of 2005, criteria for presenting
results of operations of the company’s North Sea oil and gas business as a
discontinued operation were met. Therefore, revenues, income from
continuing operations and per-share data in the above table differ
from
the quarterly amounts disclosed in the respective Forms
10-Q.
|
|
Five-Year
Financial Summary
|
||||||||||||||||
|
(Millions
of dollars, except per-share amounts)
|
2005
|
2004
(1)
|
2003
|
2002
|
2001
(2)
|
|||||||||||
|
Statement
of income summary
|
||||||||||||||||
|
Revenues
|
$
|
5,927
|
$
|
4,398
|
$
|
3,289
|
$
|
2,579
|
$
|
2,516
|
||||||
|
Costs
and operating expenses
|
4,302
|
3,719
|
2,874
|
2,486
|
2,113
|
|||||||||||
|
Interest
and debt expense (3)
|
295
|
244
|
250
|
267
|
186
|
|||||||||||
|
Total
costs and expenses
|
4,597
|
3,963
|
3,124
|
2,753
|
2,299
|
|||||||||||
|
1,330
|
435
|
165
|
(174
|
)
|
217
|
|||||||||||
|
Other
income (expense)
|
104
|
(34
|
)
|
(25
|
)
|
15
|
219
|
|||||||||
|
Benefit
(provision) for income taxes
|
(487
|
)
|
(137
|
)
|
15
|
62
|
(157
|
)
|
||||||||
|
Minority
interest, net of taxes
|
(1
|
)
|
-
|
-
|
-
|
-
|
||||||||||
|
Income
(loss) from continuing operations
|
$
|
946
|
$
|
264
|
$
|
155
|
$
|
(97
|
)
|
$
|
279
|
|||||
|
Effective
income tax rate
|
34.0
|
%
|
34.2
|
%
|
(10.7
|
)%
|
(39.0
|
)%
|
36.0
|
%
|
||||||
|
Income
(loss) from continuing operations per common
share
|
||||||||||||||||
|
Basic
|
$
|
7.22
|
$
|
2.09
|
$
|
1.55
|
$
|
(0.97
|
)
|
$
|
2.87
|
|||||
|
Diluted
|
$
|
7.07
|
$
|
2.08
|
$
|
1.54
|
$
|
(0.97
|
)
|
$
|
2.80
|
|||||
|
Shares
outstanding at year-end (thousands)
|
116,212
|
151,889
|
100,860
|
100,384
|
100,185
|
|||||||||||
|
Per
share information -
|
||||||||||||||||
|
Dividends
declared
|
$
|
.60
|
$
|
1.80
|
$
|
1.80
|
$
|
1.80
|
$
|
1.80
|
||||||
|
Stockholders’
equity (4)
|
35.17
|
32.86
|
23.79
|
23.01
|
28.83
|
|||||||||||
|
Market
prices -
|
||||||||||||||||
|
High
|
98.83
|
63.24
|
48.59
|
63.58
|
74.10
|
|||||||||||
|
Low
|
55.38
|
46.92
|
37.82
|
38.02
|
46.94
|
|||||||||||
|
Year-end
|
90.86
|
57.79
|
46.49
|
44.30
|
54.80
|
|||||||||||
|
Balance
sheet information -
|
||||||||||||||||
|
Property,
plant and equipment - net
|
$
|
9,275
|
$
|
9,073
|
$
|
5,525
|
$
|
5,066
|
$
|
4,492
|
||||||
|
Total
assets
|
14,276
|
14,518
|
10,250
|
9,909
|
11,076
|
|||||||||||
|
Long-term
debt
|
2,825
|
3,236
|
3,081
|
3,798
|
4,540
|
|||||||||||
|
Total
debt
|
3,133
|
3,699
|
3,655
|
3,904
|
4,574
|
|||||||||||
|
Stockholders’
equity
|
4,115
|
5,318
|
2,636
|
2,536
|
3,174
|
|||||||||||
|
Cash
flow information -
|
||||||||||||||||
|
Net
cash provided by operating activities
|
$
|
3,103
|
$
|
2,050
|
$
|
1,518
|
$
|
1,448
|
$
|
1,143
|
||||||
|
Capital
expenditures (5)
|
1,920
|
1,340
|
1,162
|
1,272
|
1,864
|
|||||||||||
|
Dividends
paid
|
153
|
205
|
181
|
181
|
173
|
|||||||||||
|
Repurchases
of Kerr-McGee stock
|
4,225
|
-
|
-
|
-
|
-
|
|||||||||||
|
Ratios
-
|
||||||||||||||||
|
Current
ratio
|
.8
|
.8
|
.8
|
.8
|
1.2
|
|||||||||||
|
Average
price/earnings ratio
|
3.2
|
17.3
|
19.9
|
NM
|
12.8
|
|||||||||||
|
Debt
to total capitalization (6)
|
42
|
%
|
41
|
%
|
58
|
%
|
61
|
%
|
59
|
%
|
||||||
| (1) |
As
described in Note 4 to the Consolidated Financial Statements, on
June 25,
2004, the company completed a merger with Westport Resources
Corporation.
|
| (2) |
On
August 1, 2001, the company completed an acquisition of HS Resources
for a
total cost of $1.8 billion, consisting of cash of $955 million, assumption
of debt of $506 million and issuance of 5.1 million common shares.
Additionally, effective January 1, 2001, the company implemented
FAS 133,
“Accounting for Derivatives and Hedging Activities” (FAS 133), as amended.
In conjunction with implementation, the company recorded the fair
value of
its derivative instruments on the balance sheet, including options
embedded in the company’s debt exchangeable for stock (DECS) of Devon
Energy Corporation owned by the company. Further, the company chose
to
reclassify a portion of Devon shares owned from available-for-sale
to
trading category. As a result, the company recognized, as a component
of
other income (expense), an unrealized gain on securities of $181
million.
|
| (3) |
Includes
losses on early repayment and modification of
debt.
|
| (4) |
Stockholder’s
equity per share for all periods presented reflects the effect of
potential dilution, assuming potentially issuable shares are issued
at the
end of the reporting period.
|
| (5) |
Inclusive
of dry hole costs and exclusive of acquisition cost (net of cash
acquired).
|
| (6) |
Determined
as total debt plus total stockholders’ equity and, in 2005, minority
stockholders’ interest in net assets of
Tronox.
|
|
Five-Year
Operating Summary
|
||||||||||||||||
|
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
|
Crude
oil and condensate production
|
||||||||||||||||
|
(thousands
of barrels per day) -
|
||||||||||||||||
|
United
States
|
90
|
88
|
77
|
81
|
78
|
|||||||||||
|
China
|
19
|
8
|
2
|
3
|
4
|
|||||||||||
|
Other
international
|
-
|
-
|
-
|
4
|
5
|
|||||||||||
|
Total
- continuing operations
|
109
|
96
|
79
|
88
|
87
|
|||||||||||
|
Average
price of crude oil (per barrel) -
|
||||||||||||||||
|
United
States
|
$
|
42.55
|
$
|
29.11
|
$
|
26.14
|
$
|
21.56
|
$
|
22.05
|
||||||
|
China
|
44.45
|
32.37
|
29.66
|
24.84
|
21.94
|
|||||||||||
|
Other
international
|
-
|
-
|
-
|
20.28
|
19.14
|
|||||||||||
|
Average
- continuing operations
|
$
|
42.89
|
$
|
29.38
|
$
|
26.24
|
$
|
21.62
|
$
|
21.91
|
||||||
|
U.S.
natural gas production (MMcf per day)
|
962
|
836
|
629
|
660
|
534
|
|||||||||||
|
U.S.
average price of natural gas (per Mcf)
|
$
|
6.66
|
$
|
5.24
|
$
|
4.56
|
$
|
3.04
|
$
|
4.00
|
||||||
|
Net
exploratory wells drilled (1) -
|
||||||||||||||||
|
Productive
|
13.8
|
13.6
|
6.7
|
4.8
|
2.4
|
|||||||||||
|
Dry
|
16.3
|
15.3
|
17.0
|
17.2
|
11.4
|
|||||||||||
|
Total
|
30.1
|
28.9
|
23.7
|
22.0
|
13.8
|
|||||||||||
|
Net
development wells drilled (1) -
|
||||||||||||||||
|
Productive
|
457.5
|
429.8
|
244.4
|
196.3
|
128.6
|
|||||||||||
|
Dry
|
9.9
|
7.5
|
1.1
|
1.4
|
6.6
|
|||||||||||
|
Total
|
467.4
|
437.3
|
245.5
|
197.7
|
135.2
|
|||||||||||
|
Undeveloped
net acreage (thousands) (1) -
|
||||||||||||||||
|
United
States
|
3,336
|
3,367
|
2,884
|
2,399
|
2,382
|
|||||||||||
|
North
Sea
|
-
|
392
|
369
|
871
|
932
|
|||||||||||
|
China
|
3,873
|
1,469
|
1,488
|
1,046
|
917
|
|||||||||||
|
Other
international
|
23,787
|
30,455
|
47,178
|
41,514
|
50,450
|
|||||||||||
|
Total
|
30,996
|
35,683
|
51,919
|
45,830
|
54,681
|
|||||||||||
|
Developed
net acreage (thousands) (1)
-
|
||||||||||||||||
|
United
States
|
2,010
|
2,134
|
1,352
|
1,266
|
1,192
|
|||||||||||
|
North
Sea
|
-
|
122
|
136
|
109
|
149
|
|||||||||||
|
China
|
9
|
9
|
-
|
17
|
17
|
|||||||||||
|
Other
international
|
-
|
-
|
-
|
1
|
639
|
|||||||||||
|
Total
|
2,019
|
2,265
|
1,488
|
1,393
|
1,997
|
|||||||||||
|
Estimated
proved reserves (1)
-
|
||||||||||||||||
|
(millions
of equivalent barrels)
|
968
|
1,218
|
1,026
|
1,033
|
1,509
|
|||||||||||
| (1) |
Includes
discontinued operations.
|
|
Number
of shares of common stock to be issued upon exercise of outstanding
options, warrants and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of shares remaining available for future issuance under equity
compensation plans (1)
|
|
|
|
Equity
compensation plans approved
|
||||
|
by
security holders
|
4,344,311
|
$56.15
|
9,998,180
|
|
|
Equity
compensation plans not
|
||||
|
approved
by security holders
|
454,813
|
46.15
|
-
|
|
|
Total
|
4,799,124
|
53.21
|
9,998,180
|
|
| (1) |
Excludes
shares to be issued upon exercise of outstanding options, warrants
and
rights.
|
|
Item
15.
|
Exhibits,
Financial Statement Schedules, and Reports on Form
8-K
|
|
|
(a)
|
1.
|
Financial
Statements - See the Index to the Consolidated Financial Statements
included in Item 8 of this Annual Report on Form 10-K.
|
|
(a)
|
2.
|
Financial
Statement Schedules - See the Index to the Financial Statement Schedules
included in Item 8 of this Annual Report on Form 10-K.
|
|
(a)
|
3.
|
Exhibits
- The following documents are filed under Security and Exchange Commission
file numbers 1-16619 and 1-3939 as part of this
report.
|
|
Exhibit
No.
|
||
|
3.1
|
Amended
and restated Certificate of Incorporation of Kerr-McGee Corporation,
filed
as Exhibit 4.1 to the Registration Statement on Form S-4 dated June
28,
2001, and incorporated herein by reference.
|
|
|
3.2
|
Certificate
of Amendment of Amended and Restated Certificate of Incorporation
of
Kerr-McGee Corporation, filed as Exhibit 3.1 to the Current Report
on
Form
8-K dated May 12, 2005, and incorporated herein by
reference.
|
|
|
3.3
|
Amended
and Restated ByLaws of Kerr-McGee Corporation, filed as Exhibit 3.1
to the
Current Report on Form 8-K dated April 14, 2005, and incorporated
herein
by reference.
|
|
|
4.1
|
Rights
Agreement dated as of July 26, 2001, by and between the company and
UMB
Bank, N.A., filed as Exhibit 4.1 to the Registration Statement on
Form 8-A
filed on July 27, 2001, and incorporated herein by
reference.
|
|
|
4.2
|
First
Amendment to Rights Agreement, dated as of July 30, 2001, by and
between
the company and UMB Bank, N.A., filed as Exhibit 4.1 to the Registration
Statement on Form 8-A/A filed on August 1, 2001, and incorporated
herein
by reference.
|
|
|
4.3
|
Indenture
dated as of August 1, 1982, filed as Exhibit 4 to the Registration
Statement on Form S-3, effective August 27, 1982, Registration Statement
No. 2-78952, and incorporated herein by reference, and the first
supplement thereto dated May 7, 1996, between the company and Citibank,
N.A., as trustee, relating to the company’s 6.625% notes due October 15,
2007, and 7.125% debentures due October 15, 2027, filed as Exhibit
4.1 to
the Current Report on Form 8-K filed July 27, 1999, and incorporated
herein by reference.
|
|
|
4.4
|
Indenture
dated as of August 1, 2001, between the company and Citibank, N.A.,
as
trustee, relating to the company's $325 million, 5-7/8% notes due
September 15, 2006; $675 million, 6-7/8% notes due September 15,
2011;
$500 million 7-7/8% notes due September 15, 2031; and $650 million,
6.95%
notes due July 1, 2024, filed as Exhibit 4.1 to the Pre-effective
Amendment No. 1 to the Registration Statement on Form S-3 filed August
30,
2001, and incorporated herein by reference.
|
|
|
4.5
|
Supplemental
Indenture, dated September 21, 2005, amending the Indenture dated
as of
August 1, 2001, between the company and Citibank, N.A., as Trustee,
filed
as Exhibit 99.1 to the Current Report on Form 8-K dated September
27,
2005, and incorporated herein by reference.
|
|
Exhibit
No.
|
||
|
4.6
|
The
company agrees to furnish to the Securities and Exchange Commission,
upon
request, copies of each of the following instruments defining the
rights
of the holders of certain long-term debt of the Registrant: the
Note
Agreement dated as of November 29, 1989, among the Kerr-McGee Corporation
Employee Stock Ownership Plan Trust, referred to as the Trust,
and several
lenders, providing for a loan guaranteed by the company of $125
million to
the Trust; and the Credit Agreement dated as of January 9, 2006,
among the
company and various banks providing for revolving credit up to
$1.25
billion through January 9, 2011. The total amount of securities
authorized
under each of such instruments does not exceed 10% of the total
assets of
the Registrant and its subsidiaries on a consolidated
basis.
|
|
|
4.7
|
Kerr-McGee
Corporation Direct Purchase and Dividend Reinvestment Plan filed
on
September 9, 2001, pursuant to Rule 424(b)(2) of the Securities
Act of
1933 as the Prospectus Supplement to the Prospectus dated August
31, 2001,
and incorporated
herein by reference.
|
|
|
10.1*
|
Kerr-McGee
Corporation Deferred Compensation Plan for Non-Employee Directors
as
amended and restated effective January 1, 2003, filed as Exhibit
10.1 to
the Annual Report on Form 10-K for the year ended December 31,
2002, and
incorporated herein by reference.
|
|
|
10.2*
|
Amendment
No. 1 to the Kerr-McGee Corporation Deferred Compensation Plan
for
Non-Employee Directors as amended and restated effective January
1, 2003,
dated December 14, 2005.
|
|
|
10.3*
|
Kerr-McGee
Corporation Executive Deferred Compensation Plan as amended and
restated
effective January 1, 2003, filed as Exhibit 10.4 to the Annual
Report on
Form 10-K for the year ended December 31, 2002, and incorporated
herein by
reference.
|
|
|
10.4*
|
Amendment
No. 1 to the Kerr-McGee Corporation Executive Deferred Compensation
Plan
as amended and restated effective January 1, 2003, dated December
14,
2005.
|
|
|
10.5*
|
Benefits
Restoration Plan as amended and restated effective May 1, 1999,
filed as
Exhibit 10.3 to the Annual Report on Form 10-K for the year ended
December
31, 2003, and incorporated herein by reference.
|
|
|
10.6*
|
First
Supplement to Benefits Restoration Plan as amended and restated
effective
January 1, 2000, filed as Exhibit 10.4 to the Annual Report on
Form 10-K
for the year ended December 31, 2003, and incorporated herein by
reference.
|
|
|
10.7*
|
Second
Supplement to Benefits Restoration Plan as amended and restated
effective
January 1, 2001, filed as Exhibit 10.5 to the Annual Report on
Form 10-K
for the year ended December 31, 2003, and incorporated herein by
reference.
|
|
|
10.8*
|
Kerr-McGee
Corporation Supplemental Executive Retirement Plan as amended and
restated
effective February 26, 1999, filed as Exhibit 10.6 to the Annual
Report on
Form 10-K for the year ended December 31, 2001, and incorporated
herein by
reference.
|
|
|
10.9*
|
First
Supplement to the Kerr-McGee Corporation Supplemental Executive
Retirement
Plan as amended and restated effective February 26, 1999, filed
as Exhibit
10.7 to the Annual Report on Form 10-K for the year ended December
31,
2001, and incorporated herein by
reference.
|
|
Exhibit
No.
|
||
|
10.10*
|
Amended
and Restated Second Supplement to the Kerr-McGee Corporation Supplemental
Executive Retirement Plan as amended and restated effective February
26,
1999, filed as Exhibit 10.8 to the Annual Report on Form 10-K for
the year
ended December 31, 2004, and incorporated herein by reference.
|
|
|
10.11*
|
Amendment
No. 1 to the Kerr-McGee Corporation Supplemental Executive Retirement
Plan
Amended and Restated effective as of February 26, 1999, dated October
19,
2005, filed as Exhibit 10.9 to the Quarterly Report on Form 10-Q
for the
quarter ended September 30, 2005, and incorporated herein by
reference.
|
|
|
10.12*
|
The
Long Term Incentive Program as amended and restated effective May
9, 1995,
filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q for
the quarter
ended March 31, 1995, and incorporated herein by
reference.
|
|
|
10.13*
|
The
Kerr-McGee Corporation 1998 Long Term Incentive Plan effective
January 1,
1998, filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q
for the
quarter ended March 31, 1998, and incorporated herein by
reference.
|
|
|
10.14*
|
The
Kerr-McGee Corporation 2000 Long Term Incentive Plan effective
May 1,
2000, filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q
for the
quarter ended March 31, 2000, and incorporated herein by
reference.
|
|
|
10.15*
|
The
2002 Long Term Incentive Plan effective May 14, 2002, filed as
Exhibit
10.2 to the Quarterly Report on Form 10-Q for the quarter ended
June 30,
2002, and incorporated herein by reference.
|
|
|
10.16*
|
The
2005 Long Term Incentive Plan effective May 10, 2005, filed as
Exhibit
10.1 to the Current Report on Form 8-K dated May 12, 2005, and
incorporated herein by reference.
|
|
|
10.17*
|
The
2002 Annual Incentive Compensation Plan effective May 14, 2002,
filed as
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter
ended
June 30, 2002, and incorporated herein by reference.
|
|
|
10.18*
|
Kerr-McGee
Corporation Performance Share Plan effective January 1, 1998, filed
as
Exhibit 10.19 to the Annual Report on Form 10-K for the year ended
December 31, 2002, and incorporated herein by
reference.
|
|
|
10.19*
|
Oryx
Energy Company 1992 Long-Term Incentive Plan, as amended and restated
May
1, 1997, filed as Exhibit 10.15 to the Annual Report on Form 10-K
for the
year ended December 31, 2003, and incorporated herein by
reference.
|
|
|
10.20*
|
Oryx
Energy Company 1997 Long-Term Incentive Plan, as amended and restated
May
1, 1997, filed as Exhibit 10.16 to the Annual Report on Form 10-K
for the
year ended December 31, 2003, and incorporated herein by
reference.
|
|
|
10.21*
|
Amended
and Restated Agreement, restated as of January 11, 2000, between
the
company and Luke R. Corbett filed as Exhibit 10.10 to the Annual
Report on
Form 10-K for the year ended December 31, 2000, and incorporated
herein by
reference.
|
|
|
10.22*
|
Amended
and Restated Agreement, restated as of January 11, 2000, between
the
company and Kenneth W. Crouch filed as Exhibit 10.11 to the Annual
Report
on Form 10-K for the year ended December 31, 2000, and incorporated
herein
by reference.
|
|
Exhibit
No.
|
||
|
10.23*
|
Amended
and Restated Agreement, restated as of January 11, 2000, between
the
company and Robert M. Wohleber filed as Exhibit 10.12 to the Annual
Report
on Form 10-K for the year ended December 31, 2000, and incorporated
herein
by reference.
|
|
|
10.24*
|
Amended
and Restated Agreement, restated as of January 11, 2000, between
the
company and Gregory F. Pilcher filed as Exhibit 10.14 to the Annual
Report
on Form 10-K for the year ended December 31, 2000, and incorporated
herein
by reference.
|
|
|
10.25*
|
Agreement,
dated as of September 3, 2002, between the company and David A. Hager
filed as Exhibit 10.21 to the Annual Report on Form 10-K for the
year
ended December 31, 2004, and incorporated herein by
reference.
|
|
|
10.26*
|
Registration
Rights Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation,
Westport Energy LLC, Medicor Foundation and EQT Investments, LLC,
filed as
Exhibit 99.7 to the Current Report on Form 8-K dated April 8, 2004,
and
incorporated herein by reference.
|
|
|
10.27*
|
Compensation
Arrangements with Non-Employee Directors, filed as Exhibit 10.1 to
the
Current Report on Form 8-K dated January 17, 2006, and incorporated
herein
by reference.
|
|
|
10.28*
|
Compensation
Arrangements with Named Executive Officers, filed as Exhibit 10.2
to the
Current Report on Form 8-K dated January 17, 2006, and incorporated
herein
by reference.
|
|
|
10.29
|
Voting
Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation,
Belfer
Corp., Renee Holdings Partnership, L.P., Vantz Limited Partnership,
LDB
Two Corp., Belfer Two Corp., Liz Partners, L.P., filed as Exhibit
99.2 to
the Current Report on Form 8-K dated April 8, 2004, and incorporated
herein by reference.
|
|
|
10.30
|
Voting
Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation
and EQT
Investments, LLC, filed as Exhibit 99.3 to the Current Report on
Form 8-K
dated April 8, 2004, and incorporated herein by
reference.
|
|
|
10.31
|
Voting
Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation
and
Medicor Foundation, filed as Exhibit 99.4 to the Current Report on
Form
8-K dated April 8, 2004, and incorporated herein by
reference.
|
|
|
10.32
|
Voting
Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation
and
Westport Energy LLC., filed as Exhibit 99.5 to the Current Report
on Form
8-K dated April 8, 2004, and incorporated herein by
reference.
|
|
|
10.33
|
Voting
Agreement, dated as of April 6, 2004, among Kerr-McGee Corporation
and
Donald D. Wolf, filed as Exhibit 99.6 to the Current Report on Form
8-K
dated April 8, 2004, and incorporated herein by
reference.
|
|
|
10.34
|
Amended
and Restated Gas Purchase Agreement, dated July 1, 1998, among Oryx
Gas
Marketing Limited Partnership, Sun Operating Limited Partnership
and
Producers Energy Marketing, LLC, filed as Exhibit 10.23 to the Amendment
to Annual Report on Form 10-K/A for the year ended December 31, 2003,
and
incorporated herein by
reference.
|
|
Exhibit
No
|
||
|
10.35
|
Amendment
to Amended and Restated Gas Purchase Agreement, dated May 1, 2000,
among
Oryx Gas Marketing Limited Partnership, Kerr-McGee Oil & Gas
Corporation, Kerr-McGee Oil and Gas Onshore LP, and Cinergy Marketing
& Trading, LLC, filed as Exhibit 10.24 to the Amendment to Annual
Report on Form 10-K/A for the year ended December 31, 2003, and
incorporated herein by reference.
|
|
|
10.36
|
Amendment
No. 2 to Amended and Restated Gas Purchase Agreement, dated July
1, 2002,
among Oryx Gas Marketing Limited Partnership, Kerr-McGee Oil & Gas
Corporation, Kerr-McGee Oil and Gas Onshore LP, and Cinergy Marketing
& Trading, LLC, filed as Exhibit 10.25 to the Amendment to Annual
Report on Form 10-K/A for the year ended December 31, 2003, and
incorporated herein by reference.
|
|
|
10.37
|
Letter
Agreement, dated May 23, 2003, amending Amended and Restated Gas
Purchase
Agreement, dated July 1, 1998, among Kerr-McGee Oil & Gas Corporation,
Kerr-McGee Oil and Gas Onshore LP, and Cinergy Marketing & Trading,
LLC, filed as Exhibit 10.26 to the Amendment to Annual Report on
Form
10-K/A for the year ended December 31, 2003, and incorporated herein
by
reference.
|
|
|
10.38*
|
Oryx
Energy Company Executive Retirement Plan, as amended and restated
January
1, 1995, filed as Exhibit 10.34A to the Annual Report on Form 10-K
for the
year ended December 31, 2004, and incorporated herein by
reference.
|
|
|
10.39
|
Agreement,
dated April 14, 2005, between the Company, Carl C. Icahn, Barberry
Corporation, Hopper Investments, LLC, High River Limited Partnership,
Icahn Partners Master Fund LP, Icahn Offshore LP, CCI Offshore LLC,
Icahn
Partners LP, Icahn Onshore LP and CCI Onshore LLC and Barry Rosenstein,
Gary Claar and JANA Partners LLC, filed as Exhibit 10.1 to the Current
Report on Form 8-K dated April 14, 2005, and incorporated herein
by
reference.
|
|
|
10.40
|
Retirement
Benefit Preservation Agreement, dated July 18, 2005 between
Kerr-McGee Corporation and Luke R. Corbett, filed as Exhibit 99.2
to the
Current Report on Form 8-K dated July 18, 2005, and incorporated
herein by
reference.
|
|
|
10.41
|
Retirement
Benefit Preservation Agreement, dated July 18, 2005 between
Kerr-McGee Corporation and Kenneth W. Crouch, filed as Exhibit 99.3
to the
Current Report on Form 8-K dated July 18, 2005, and incorporated
herein by
reference.
|
|
|
10.42
|
Agreement
and Plan of Merger, dated January 23, 2006, among Kerr-McGee Oil
& Gas
Corporation, Kerr-McGee Oil & Gas (Shelf) LLC, W&T Offshore, Inc.,
and W&T Energy V, LLC.
|
|
|
10.43
|
Sale
and Purchase Agreement between Kerr-McGee North Sea (U.K.) Limited
(“KM
North Sea”) and Centrica Resources Limited (“Centrica”), dated August 6,
2005, pursuant to which KM North Sea agreed to sell its nonoperating
interest in the Skene field assets to Centrica, filed as Exhibit
10.1 to
the Quarterly Report on Form 10-Q for the quarter ended September
30,
2005, and incorporated herein by reference.
|
|
|
10.44
|
Sale
and Purchase Agreement between KM North Sea and Centrica, dated August
6,
2005, pursuant to which KM North Sea agreed to sell its nonoperating
interest in the Buckland field assets to Centrica, filed as Exhibit
10.2
to the Quarterly Report on Form 10-Q for the quarter ended September
30,
2005, and incorporated herein by
reference.
|
|
Exhibit
No.
|
||
|
10.45
|
Letter
Agreement between KM North Sea and Centrica dated August 30, 2005,
amending (i) the Sale and Purchase Agreement between KM North Sea
and
Centrica, dated August 6, 2005, pursuant to which KM North Sea agreed
to
sell its nonoperating interest in the Skene field assets to Centrica
and
(ii) the Sale and Purchase Agreement between KM North Sea and Centrica,
dated August 6, 2005, pursuant to which KM North Sea agreed to sell
its
nonoperating interest in the Buckland field assets to Centrica, filed
as
Exhibit 10.3 to the Quarterly Report on Form 10-Q for the quarter
ended
September 30, 2005, and incorporated herein by
reference.
|
|
|
10.46
|
Sale
and Purchase Agreement between KM North Sea and Talisman North Sea
Limited
(“Talisman”), dated September 30, 2005, pursuant to which KM North Sea
agreed to sell its nonoperating interest in the Andrew field assets
to
Talisman, filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q
for
the quarter ended September 30, 2005, and incorporated herein by
reference.
|
|
|
10.47
|
Sale
and Purchase Agreement between Kerr-McGee Oil (U.K.) Limited (“KM Oil”)
and Centrica, dated August 6, 2005, pursuant to which KM Oil agreed
to
sell its nonoperating interest in the Brae field assets to Centrica,
filed
as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the quarter
ended
September 30, 2005, and incorporated herein by
reference.
|
|
|
10.48
|
Sale
and Purchase Agreement between KM Denmark Overseas ApS (“KM Denmark”) and
Centrica Canada Limited (“Centrica Canada”), dated August 6, 2005,
pursuant to which KM Denmark agreed to sell 100% of the stock of
Kerr-McGee Canada Limited (“KM Canada”) to Centrica Canada, filed as
Exhibit 10.6 to the Quarterly Report on Form 10-Q for the quarter
ended
September 30, 2005, and incorporated herein by
reference.
|
|
|
10.49
|
Sale
and Purchase Agreement between KM Denmark, Alnery No. 2524 Limited
(“Maersk”), the Company and A.P. Moller-Maersk A/S, dated August 7, 2005,
pursuant to which KM Denmark agreed to sell all of the company’s remaining
North Sea assets through the sale of 100% of the stock of Kerr-McGee
(G.B.) Limited and Kerr-McGee Norway AS to Maersk, filed as Exhibit
10.7
to the Quarterly Report on Form 10-Q for the quarter ended September
30,
2005, and incorporated herein by reference.
|
|
|
10.50
|
Sale
and Purchase Agreement between KM North Sea and Amerada Hess Limited
(“Hess”), dated September 30, 2005, pursuant to which KM North Sea agreed
to sell its nonoperating interest in the UKCS License 103 Area W
to Hess,
filed as Exhibit 10.8 to the Quarterly Report on Form 10-Q for the
quarter
ended September 30, 2005, and incorporated herein by
reference.
|
|
|
10.51
|
Master
Separation Agreement, dated as of November 28, 2005, among Kerr-McGee
Corporation, Kerr-McGee Worldwide Corporation, and Tronox
Incorporated.
|
|
|
10.52
|
Employee
Benefits Agreement, dated as of November 28, 2005, by and between
Kerr-McGee Corporation and Tronox Incorporated.
|
|
|
10.53
|
Tax
Sharing Agreement dated as of November 28, 2005, between Kerr-McGee
Corporation and Tronox Incorporated.
|
|
|
10.54
|
Transition
Services Agreement, dated as of November 28, 2005, among Kerr-McGee
Corporation, Kerr-McGee Worldwide Corporation and Tronox
Incorporated.
|
|
Exhibit
No.
|
||
|
10.55
|
2005
Annual Incentive Compensation Plan Awards, filed as Exhibit 10.1
to the
Current Report on Form 8-K dated February 27, 2006, and incorporated
herein by reference.
|
|
|
12
|
Computation
of ratio of earnings to fixed charges.
|
|
|
21
|
Subsidiaries
of the Registrant.
|
|
|
23.1
|
Consent
of Ernst & Young LLP.
|
|
|
23.2
|
Consent
of Netherland, Sewell & Associates, Inc.
|
|
|
24
|
Powers
of Attorney.
|
|
|
31.1
|
Certification
pursuant to Securities Exchange Act Rule 15d-14(a), as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification
pursuant to Securities Exchange Act Rule 15d-14(a), as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
99
|
Report
of Netherland, Sewell & Associates,
Inc.
|
|
Additions
|
||||||||||||||||
|
Balance
at
|
Charged
to
|
Charged
to
|
Deductions
|
Balance
at
|
||||||||||||
|
Beginning
|
Profit
and
|
Other
|
from
|
End
of
|
||||||||||||
|
(Millions
of dollars)
|
of
Year
|
Loss
|
Accounts
|
Reserves
|
Year
|
|||||||||||
|
Year
Ended December 31, 2005
|
||||||||||||||||
|
Deducted
from asset accounts
|
||||||||||||||||
|
Allowance
for doubtful notes
|
||||||||||||||||
|
and
accounts receivable
|
$
|
23
|
$
|
2
|
$
|
(1
|
)
|
$
|
-
|
$
|
24
|
|||||
|
Valuation
allowance for
|
||||||||||||||||
|
deferred
tax assets
|
8
|
-
|
-
|
2
|
6
|
|||||||||||
|
Warehouse
inventory
|
||||||||||||||||
|
obsolescence
|
12
|
2
|
-
|
4
|
10
|
|||||||||||
|
Total
|
$
|
43
|
$
|
4
|
$
|
(1
|
)
|
$
|
6
|
$
|
40
|
|||||
|
Year
Ended December 31, 2004
|
||||||||||||||||
|
Deducted
from asset accounts
|
||||||||||||||||
|
Allowance
for doubtful notes
|
||||||||||||||||
|
and
accounts receivable
|
$
|
19
|
$
|
4
|
$
|
2
|
$
|
2
|
$
|
23
|
||||||
|
Valuation
allowance for
|
||||||||||||||||
|
deferred
tax assets
|
9
|
1
|
-
|
2
|
8
|
|||||||||||
|
Warehouse
inventory
|
||||||||||||||||
|
obsolescence
|
8
|
5
|
-
|
1
|
12
|
|||||||||||
|
Total
|
$
|
36
|
$
|
10
|
$
|
2
|
$
|
5
|
$
|
43
|
||||||
|
Year
Ended December 31, 2003
|
||||||||||||||||
|
Deducted
from asset accounts
|
||||||||||||||||
|
Allowance
for doubtful notes
|
||||||||||||||||
|
and
accounts receivable
|
$
|
19
|
$
|
1
|
$
|
-
|
$
|
1
|
$
|
19
|
||||||
|
Valuation
allowance for
|
||||||||||||||||
|
deferred
tax assets
|
-
|
9
|
-
|
-
|
9
|
|||||||||||
|
Warehouse
inventory
|
||||||||||||||||
|
obsolescence
|
4
|
6
|
-
|
2
|
8
|
|||||||||||
|
Total
|
$
|
23
|
$
|
16
|
$
|
-
|
$
|
3
|
$
|
36
|
||||||
|
KERR-McGEE
CORPORATION
|
||
|
By:
|
Luke
R. Corbett*
|
|
|
Luke
R. Corbett, Director
|
||
|
Chief
Executive Officer
|
||
|
March
15, 2006
|
By:
|
(Robert
M. Wohleber)
|
|
Date
|
Robert
M. Wohleber
|
|
|
Senior
Vice President and
|
||
|
Chief
Financial Officer
|
||
|
By:
|
(John
M. Rauh)
|
|
|
John
M. Rauh
|
||
|
Vice
President and Controller
|
||
|
and
Chief Accounting Officer
|
||
|
By:
|
(John M. Rauh) | |
|
John
M. Rauh
|
|
By:
|
Luke
R. Corbett*
|
|
|
Luke
R. Corbett, Director
|
||
|
By:
|
William
E. Bradford*
|
|
|
William
E. Bradford, Director
|
||
|
By:
|
Sylvia
A. Earle*
|
|
|
Sylvia
A. Earle, Director
|
||
|
By:
|
David
C. Genever-Watling*
|
|
|
David
C. Genever-Watling, Director
|
||
|
March
15, 2006
|
By:
|
Martin
C. Jischke*
|
|
Date
|
Martin
C. Jischke, Director
|
|
|
By:
|
Robert
O. Lorenz*
|
|
|
Robert
O. Lorenz, Director
|
||
|
By:
|
Michael
Portillo*
|
|
|
Michael
Portillo, Director
|
||
|
By:
|
Leroy
C. Richie*
|
|
|
Leroy
C. Richie, Director
|
||
|
By:
|
William
F. Wallace*
|
|
|
William
F. Wallace, Director
|
||
|
By:
|
Farah
M. Walters*
|
|
|
Farah
M. Walters, Director
|
||
|
By:
|
Ian
L. White-Thomson*
|
|
|
Ian
L. White-Thomson, Director
|
|
By:
|
(John M. Rauh) | |
|
John
M. Rauh
|