|
/s/ Ian Robertson
|
/s/ David Bronicheski
|
||
|
Chief Executive Officer
|
Chief Financial Officer
|
|
(thousands of U.S. dollars)
|
||||||||
|
December 31,
2018
|
December 31,
2017
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
46,819
|
$
|
43,484
|
||||
|
Accounts receivable, net (note 4)
|
245,728
|
244,617
|
||||||
|
Fuel and natural gas in storage
|
43,063
|
44,414
|
||||||
|
Supplies and consumables inventory
|
52,537
|
45,074
|
||||||
|
Regulatory assets (note 7)
|
59,037
|
66,567
|
||||||
|
Prepaid expenses
|
27,283
|
31,005
|
||||||
|
Derivative instruments (note 23)
|
9,616
|
16,099
|
||||||
|
Other assets and long-term investments (notes 8 and 11)
|
7,522
|
7,110
|
||||||
|
491,605
|
498,370
|
|||||||
|
Property, plant and equipment, net (note 5)
|
6,393,558
|
6,304,897
|
||||||
|
Intangible assets, net (note 6)
|
54,994
|
51,103
|
||||||
|
Goodwill (note 6)
|
954,282
|
954,282
|
||||||
|
Regulatory assets (note 7)
|
391,437
|
374,959
|
||||||
|
Derivative instruments (note 23)
|
53,192
|
54,115
|
||||||
|
Long-term investments (note 8)
|
||||||||
|
Investment carried at fair value
|
814,530
|
—
|
||||||
|
Notes receivable from equity investees
|
101,416
|
30,060
|
||||||
|
Other long-term investments
|
32,955
|
37,271
|
||||||
|
Deferred income taxes (note 18)
|
72,415
|
61,357
|
||||||
|
Other assets (note 11)
|
28,584
|
29,153
|
||||||
|
$
|
9,388,968
|
$
|
8,395,567
|
|||||
|
(thousands of U.S. dollars)
|
||||||||
|
December 31,
2018
|
December 31,
2017
|
|||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
89,740
|
$
|
119,887
|
||||
|
Accrued liabilities
|
235,586
|
280,144
|
||||||
|
Dividends payable (note 15)
|
62,613
|
50,445
|
||||||
|
Regulatory liabilities (note 7)
|
39,005
|
37,687
|
||||||
|
Long-term debt (note 9)
|
13,048
|
12,364
|
||||||
|
Other long-term liabilities (note 12)
|
42,337
|
46,754
|
||||||
|
Derivative instruments (note 23)
|
14,339
|
14,126
|
||||||
|
Other liabilities
|
2,313
|
2,623
|
||||||
|
498,981
|
564,030
|
|||||||
|
Long-term debt (note 9)
|
3,323,747
|
3,067,187
|
||||||
|
Regulatory liabilities (note 7)
|
539,587
|
538,437
|
||||||
|
Deferred income taxes (note 18)
|
444,145
|
399,148
|
||||||
|
Derivative instruments (note 23)
|
88,503
|
54,818
|
||||||
|
Pension and other post-employment benefits obligation (note 10)
|
191,915
|
168,189
|
||||||
|
Other long-term liabilities (note 12)
|
263,582
|
242,105
|
||||||
|
4,851,479
|
4,469,884
|
|||||||
|
Redeemable non-controlling interests (note 17)
|
||||||||
|
Redeemable non-controlling interests, held by related party
|
307,622
|
—
|
||||||
|
Redeemable non-controlling interests
|
33,364
|
41,553
|
||||||
|
Equity:
|
||||||||
|
Preferred shares (note 13(b))
|
184,299
|
184,299
|
||||||
|
Common shares (note 13(a))
|
3,562,418
|
3,021,699
|
||||||
|
Additional paid-in capital
|
45,553
|
38,569
|
||||||
|
Deficit
|
(595,259
|
)
|
(524,311
|
)
|
||||
|
Accumulated other comprehensive loss (note 14)
|
(19,385
|
)
|
(2,792
|
)
|
||||
|
Total equity attributable to shareholders of Algonquin Power & Utilities Corp.
|
3,177,626
|
2,717,464
|
||||||
|
Non-controlling interests (note 17)
|
519,896
|
602,636
|
||||||
|
Total equity
|
3,697,522
|
3,320,100
|
||||||
|
Commitments and contingencies (note 21)
|
||||||||
|
Subsequent events (notes 8, 9, 13 and 23)
|
||||||||
|
$
|
9,388,968
|
$
|
8,395,567
|
|||||
|
(thousands of U.S. dollars, except per share amounts)
|
Year ended December 31
|
|||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
||||||||
|
Regulated electricity distribution
|
$
|
831,196
|
$
|
763,501
|
||||
|
Regulated gas distribution
|
430,377
|
376,806
|
||||||
|
Regulated water reclamation and distribution
|
128,437
|
140,082
|
||||||
|
Non-regulated energy sales
|
235,359
|
217,542
|
||||||
|
Other revenue
|
22,018
|
24,007
|
||||||
|
1,647,387
|
1,521,938
|
|||||||
|
Expenses
|
||||||||
|
Operating expenses
|
472,466
|
450,231
|
||||||
|
Regulated electricity purchased
|
265,166
|
222,443
|
||||||
|
Regulated gas purchased
|
183,012
|
141,689
|
||||||
|
Regulated water purchased
|
8,796
|
9,503
|
||||||
|
Non-regulated energy purchased
|
27,164
|
19,590
|
||||||
|
Administrative expenses
|
52,710
|
49,640
|
||||||
|
Depreciation and amortization
|
260,772
|
251,314
|
||||||
|
Loss (gain) on foreign exchange
|
(58
|
)
|
323
|
|||||
|
1,270,028
|
1,144,733
|
|||||||
|
Operating income
|
377,359
|
377,205
|
||||||
|
Interest expense on long-term debt and others
|
152,118
|
142,439
|
||||||
|
Interest expense on convertible debentures and amortization of acquisition financing (notes 9(b)
and 12(h))
|
—
|
13,383
|
||||||
|
Change in value of investment carried at fair value (note 8(a))
|
137,957
|
—
|
||||||
|
Interest, dividend, equity and other income (note 8)
|
(53,139
|
)
|
(9,238
|
)
|
||||
|
Pension and post-employment non-service costs (note 10)
|
3,914
|
9,035
|
||||||
|
Other net losses
|
2,725
|
664
|
||||||
|
Acquisition-related costs, net (note 12(f))
|
687
|
47,708
|
||||||
|
Loss (gain) on derivative financial instruments (note 23(b)(iv))
|
636
|
(1,918
|
)
|
|||||
|
244,898
|
202,073
|
|||||||
|
Earnings before income taxes
|
132,461
|
175,132
|
||||||
|
Income tax expense (note 18)
|
||||||||
|
Current
|
11,347
|
7,517
|
||||||
|
Deferred
|
42,025
|
65,910
|
||||||
|
53,372
|
73,427
|
|||||||
|
Net earnings
|
79,089
|
101,705
|
||||||
|
Net effect of non-controlling interests (note 17)
|
||||||||
|
Net effect of non-controlling interests
|
108,521
|
47,770
|
||||||
|
Net effect of non-controlling interests held by related party
|
(2,622
|
)
|
—
|
|||||
|
Net earnings attributable to shareholders of Algonquin Power & Utilities
Corp.
|
$
|
184,988
|
$
|
149,475
|
||||
|
Series A and D Preferred shares dividend (note 15)
|
8,027
|
8,020
|
||||||
|
Net earnings attributable to common shareholders of Algonquin Power &
Utilities Corp.
|
$
|
176,961
|
$
|
141,455
|
||||
|
Basic and diluted net earnings per share (note 19)
|
$
|
0.38
|
$
|
0.37
|
||||
|
(thousands of U.S. dollars)
|
Year ended December 31
|
|||||||
|
2018
|
2017
|
|||||||
|
Net earnings
|
$
|
79,089
|
$
|
101,705
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translation adjustment, net of tax recovery of $4,532 and $169, respectively
(notes 1(v), 23(b)(iii) and 23(b)(iv))
|
(27,969
|
)
|
(21,753
|
)
|
||||
|
Change in fair value of cash flow hedges, net of tax recovery of $952 and expense of $599,
respectively (note 23(b)(ii))
|
(2,690
|
)
|
1,626
|
|||||
|
Change in value of available-for-sale investments
|
—
|
(65
|
)
|
|||||
|
Change in pension and other post-employment benefits, net of tax expense of $696 and $512,
respectively (note 10)
|
1,960
|
376
|
||||||
|
Other comprehensive loss, net of tax
|
(28,699
|
)
|
(19,816
|
)
|
||||
|
Comprehensive income
|
50,390
|
81,889
|
||||||
|
Comprehensive loss attributable to the non-controlling interests
|
(107,380
|
)
|
(47,743
|
)
|
||||
|
Comprehensive income attributable to shareholders of Algonquin Power & Utilities Corp.
|
$
|
157,770
|
$
|
129,632
|
||||
|
(thousands of U.S. dollars)
For the year ended December 31, 2018
|
||||||||||||||||||||||||||||
|
Algonquin Power & Utilities Corp. Shareholders
|
||||||||||||||||||||||||||||
|
Common
shares
|
Preferred
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
OCI
|
Non-
controlling
interests
|
Total
|
||||||||||||||||||||||
|
Balance, December 31, 2017
|
$
|
3,021,699
|
$
|
184,299
|
$
|
38,569
|
$
|
(524,311
|
)
|
$
|
(2,792
|
)
|
$
|
602,636
|
$
|
3,320,100
|
||||||||||||
|
Adoption of Topic 606 on revenue (note 1(s))
|
—
|
—
|
—
|
1,860
|
—
|
—
|
1,860
|
|||||||||||||||||||||
|
Adoption of ASU 2018-02 on tax effects in AOCI (note 2(a))
|
—
|
—
|
—
|
(10,625
|
)
|
10,625
|
—
|
—
|
||||||||||||||||||||
|
Net earnings (loss)
|
—
|
—
|
—
|
184,988
|
—
|
(105,899
|
)
|
79,089
|
||||||||||||||||||||
|
Redeemable non-controlling interests not included in equity (note 17)
|
—
|
—
|
—
|
—
|
—
|
4,923
|
4,923
|
|||||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(27,218
|
)
|
(1,481
|
)
|
(28,699
|
)
|
||||||||||||||||||
|
Dividends declared and distributions to non-controlling interests
|
—
|
—
|
—
|
(187,890
|
)
|
—
|
(9,393
|
)
|
(197,283
|
)
|
||||||||||||||||||
|
Dividends and issuance of shares under dividend reinvestment plan (note 13(a)(ii))
|
55,442
|
—
|
—
|
(55,442
|
)
|
—
|
—
|
—
|
||||||||||||||||||||
|
Common shares issued pursuant to public offering, net of costs (note 13(a)(i))
|
472,180
|
—
|
—
|
—
|
—
|
—
|
472,180
|
|||||||||||||||||||||
|
Common shares issued upon conversion of convertible debentures (note 12(h))
|
447
|
—
|
—
|
—
|
—
|
—
|
447
|
|||||||||||||||||||||
|
Common shares issued pursuant to share-based awards (note 13(c))
|
12,650
|
—
|
(4,027
|
)
|
(3,839
|
)
|
—
|
—
|
4,784
|
|||||||||||||||||||
|
Share-based compensation (note 13(c))
|
—
|
—
|
11,011
|
—
|
—
|
—
|
11,011
|
|||||||||||||||||||||
|
Contributions received from non-controlling interests (notes 3(d)), net of costs
|
—
|
—
|
—
|
—
|
—
|
29,110
|
29,110
|
|||||||||||||||||||||
|
Balance, December 31, 2018
|
$
|
3,562,418
|
$
|
184,299
|
$
|
45,553
|
$
|
(595,259
|
)
|
$
|
(19,385
|
)
|
$
|
519,896
|
$
|
3,697,522
|
||||||||||||
|
(thousands of U.S. dollars)
For the year ended December 31, 2017
|
||||||||||||||||||||||||||||
|
Algonquin Power & Utilities Corp. Shareholders
|
||||||||||||||||||||||||||||
|
Common
shares
|
Preferred
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
OCI
|
Non-
controlling
interests
|
Total
|
||||||||||||||||||||||
|
Balance, December 31, 2016
|
$
|
1,674,591
|
$
|
184,299
|
$
|
34,892
|
$
|
(478,343
|
)
|
$
|
17,051
|
$
|
418,826
|
$
|
1,851,316
|
|||||||||||||
|
Net earnings (loss)
|
—
|
—
|
—
|
149,475
|
—
|
(47,770
|
)
|
101,705
|
||||||||||||||||||||
|
Redeemable non-controlling interests not included in equity (note 17)
|
—
|
—
|
—
|
—
|
—
|
10,358
|
10,358
|
|||||||||||||||||||||
|
Other comprehensive income (loss)
|
—
|
—
|
—
|
—
|
(19,843
|
)
|
27
|
(19,816
|
)
|
|||||||||||||||||||
|
Dividends declared and distributions to non-controlling interests
|
—
|
—
|
—
|
(158,064
|
)
|
—
|
(3,860
|
)
|
(161,924
|
)
|
||||||||||||||||||
|
Dividends and issuance of shares under dividend reinvestment plan (note 13(a)(ii))
|
35,873
|
—
|
—
|
(35,873
|
)
|
—
|
—
|
—
|
||||||||||||||||||||
|
Common shares issued pursuant to public offering, net of costs (note 13(a)(i))
|
440,024
|
—
|
—
|
—
|
—
|
—
|
440,024
|
|||||||||||||||||||||
|
Common shares issued upon conversion of convertible debentures (note 12(h))
|
855,691
|
—
|
—
|
—
|
—
|
—
|
855,691
|
|||||||||||||||||||||
|
Common shares issued pursuant to share-based awards (note 13(c))
|
15,520
|
—
|
(4,910
|
)
|
(1,506
|
)
|
—
|
—
|
9,104
|
|||||||||||||||||||
|
Share-based compensation (note 13 (c))
|
—
|
—
|
8,587
|
—
|
—
|
—
|
8,587
|
|||||||||||||||||||||
|
Contributions received from non-controlling interests (notes 3(d), 3(g) and 8(f)(ii)), net of
costs
|
—
|
—
|
—
|
—
|
—
|
225,055
|
225,055
|
|||||||||||||||||||||
|
Balance, December 31, 2017
|
$
|
3,021,699
|
$
|
184,299
|
$
|
38,569
|
$
|
(524,311
|
)
|
$
|
(2,792
|
)
|
$
|
602,636
|
$
|
3,320,100
|
||||||||||||
|
(thousands of U.S. dollars)
|
Year ended December 31
|
|||||||
|
2018
|
2017
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating Activities
|
||||||||
|
Net earnings from continuing operations
|
$
|
79,089
|
$
|
101,705
|
||||
|
Adjustments and items not affecting cash:
|
||||||||
|
Depreciation and amortization
|
281,163
|
256,775
|
||||||
|
Deferred taxes
|
42,025
|
65,910
|
||||||
|
Unrealized (gain) loss on derivative financial instruments
|
(1,781
|
)
|
1,466
|
|||||
|
Share-based compensation expense
|
7,495
|
8,292
|
||||||
|
Cost of equity funds used for construction purposes
|
(2,728
|
)
|
(2,335
|
)
|
||||
|
Change in value of investments carried at fair value
|
137,957
|
—
|
||||||
|
Pension and post-employment contributions in excess of expense
|
(6,354
|
)
|
(20,687
|
)
|
||||
|
Distributions received from equity investments, net of income
|
5,698
|
2,420
|
||||||
|
Others
|
(4,086
|
)
|
740
|
|||||
|
Changes in non-cash operating items (note 22)
|
(8,126
|
)
|
(87,719
|
)
|
||||
|
530,352
|
326,567
|
|||||||
|
Financing Activities
|
||||||||
|
Increase in long-term debt
|
2,015,533
|
1,386,743
|
||||||
|
Decrease in long-term debt
|
(1,699,592
|
)
|
(2,366,105
|
)
|
||||
|
Issuance of convertible debentures, net of costs
|
—
|
571,944
|
||||||
|
Cash dividends on common shares
|
(166,384
|
)
|
(127,530
|
)
|
||||
|
Dividends on preferred shares
|
(8,027
|
)
|
(8,020
|
)
|
||||
|
Contributions from non-controlling interests, related party (note 17)
|
305,000
|
—
|
||||||
|
Contributions from non-controlling interests (note 17)
|
15,250
|
248,229
|
||||||
|
Production-based cash contributions from non-controlling interest
|
13,860
|
7,930
|
||||||
|
Distributions to non-controlling interests
|
(9,289
|
)
|
(3,186
|
)
|
||||
|
Issuance of common shares, net of costs
|
473,911
|
438,810
|
||||||
|
Proceeds from settlement of derivative assets
|
—
|
36,676
|
||||||
|
Proceeds from exercise of share options
|
4,504
|
9,563
|
||||||
|
Shares surrendered to fund withholding taxes on exercised share options
|
(2,088
|
)
|
(3,310
|
)
|
||||
|
Increase in other long-term liabilities
|
9,403
|
28,010
|
||||||
|
Decrease in other long-term liabilities
|
(20,144
|
)
|
(6,709
|
)
|
||||
|
931,937
|
213,045
|
|||||||
|
Investing Activities
|
||||||||
|
Acquisitions of operating entities
|
—
|
(1,519,923
|
)
|
|||||
|
Divestiture of operating entity
|
—
|
83,863
|
||||||
|
Additions to property, plant and equipment
|
(466,369
|
)
|
(565,103
|
)
|
||||
|
Increase in other assets
|
(5,912
|
)
|
(7,239
|
)
|
||||
|
Receipt of principal on notes receivable
|
17,950
|
—
|
||||||
|
Increase in long-term investments
|
(1,005,072
|
)
|
(63,656
|
)
|
||||
|
Decrease in long-term investments
|
1,158
|
|||||||
|
Proceeds from sale of long-lived assets
|
2,912
|
—
|
||||||
|
(1,455,333
|
)
|
(2,072,058
|
)
|
|||||
|
Effect of exchange rate differences on cash and restricted cash
|
(606
|
)
|
598
|
|||||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
6,350
|
(1,531,848
|
)
|
|||||
|
Cash, cash equivalents and restricted cash, beginning of year
|
59,423
|
1,591,271
|
||||||
|
Cash, cash equivalents and restricted cash, end of year
|
$
|
65,773
|
$
|
59,423
|
||||
|
Supplemental disclosure of cash flow information:
|
2018
|
2017
|
||||||
|
Cash paid during the year for interest expense
|
$
|
155,309
|
$
|
166,773
|
||||
|
Cash paid during the year for income taxes
|
$
|
9,652 |
$
|
8,633
|
||||
|
Non-cash financing and investing activities:
|
||||||||
|
Property, plant and equipment acquisitions in accruals
|
$
|
45,154
|
$
|
112,959
|
||||
|
Issuance of common shares under dividend reinvestment plan and share-based compensation plans
|
$
|
65,767
|
$
|
38,724
|
||||
|
Issuance of common shares upon conversion of convertible debentures
|
$
|
468
|
$
|
846,271
|
||||
|
Acquisition of equity investments in exchange for loan receivable and property, plant and equipment
|
$
|
13,092
|
$
|
5,368
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies
|
| (a) |
Basis of preparation
|
| (b) |
Basis of consolidation
|
| (c) |
Business combinations, intangible assets and goodwill
|
| (d) |
Accounting for rate regulated operations
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (d) |
Accounting for rate regulated operations (continued)
|
| (e) |
Cash and cash equivalents
|
| (f) |
Restricted cash
|
| (g) |
Accounts receivable
|
| (h) |
Fuel and natural gas in storage
|
| (i) |
Supplies and consumables inventory
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (j) |
Property, plant and equipment
|
|
2018
|
2017
|
|||||||
|
Interest capitalized on non-regulated property
|
$
|
1,434
|
$
|
4,325
|
||||
|
AFUDC capitalized on regulated property:
|
||||||||
|
Allowance for borrowed funds
|
1,684
|
1,297
|
||||||
|
Allowance for equity funds
|
2,728
|
2,335
|
||||||
|
Total
|
$
|
5,846
|
$
|
7,957
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (j) |
Property, plant and equipment (continued)
|
|
Range of useful lives
|
Weighted average
useful lives
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Generation
|
3 - 60
|
3 - 60
|
33
|
33
|
||||||||||||
|
Distribution
|
5 - 100
|
5 - 100
|
40
|
40
|
||||||||||||
|
Equipment
|
5 - 43
|
5 - 43
|
10
|
10
|
||||||||||||
| (k) |
Commonly owned facilities
|
| (l) |
Impairment of long-lived assets
|
| (m) |
Variable interest entities
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (m) |
Variable interest entities (continued)
|
| (n) |
Long-term investments and notes receivable
|
| (o) |
Pension and other post-employment plans
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (p) |
Asset retirement obligations
|
| (q) |
Share-based compensation
|
| (r) |
Non-controlling interests
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
|
(r)
|
Non-controlling interests (continued)
|
| (s) |
Recognition of revenue
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (s) |
Recognition of revenue (continued)
|
| (t) |
Foreign currency translation
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
| (u) |
Income taxes
|
|
(v)
|
Financial instruments and derivatives
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 1. |
Significant accounting policies (continued)
|
|
(v)
|
Financial instruments and derivatives (continued)
|
|
(w)
|
Fair value measurements
|
| ● |
Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
|
| ● |
Level 2 Inputs: Other than quoted prices included in level 1, inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term
of the asset or liability.
|
| ● |
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in
which there is little, if any, market activity for the asset or liability at the measurement date.
|
| (x) |
Commitments and contingencies
|
| (y) |
Use of estimates
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
2.
|
Recently issued accounting pronouncements
|
| (a) |
Recently adopted accounting pronouncements
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
2.
|
Recently issued accounting pronouncements (continued)
|
| (a) |
Recently adopted accounting pronouncements (continued)
|
| (b) |
Recently issued accounting guidance not yet adopted
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
2.
|
Recently issued accounting pronouncements (continued)
|
| (b) |
Recently issued accounting guidance not yet adopted (continued)
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
2.
|
Recently issued accounting pronouncements (continued)
|
| (b) |
Recently issued accounting guidance not yet adopted (continued)
|
| 1. |
"Package of three" practical expedient that permits the Company not to reassess the scope, classification and initial direct costs of its expired and existing leases;
|
| 2. |
Land easements practical expedient that permits the Company not to reassess the accounting for land easements previously not accounted for under ASC 840; and
|
| 3. |
Hindsight practical expedient that allows the Company to use hindsight in determining the lease term for existing contracts.
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 3. |
Business acquisitions and development projects
|
| (a) |
Agreement to acquire Enbridge Gas New Brunswick Limited Partnership
|
| (b) |
Agreement to acquire St. Lawrence Gas Company, Inc.
|
| (c) |
Approval to acquire the Perris Water Distribution System
|
| (d) |
Great Bay Solar Facility
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 3. |
Business acquisitions and development projects (continued)
|
| (e) |
Acquisition of Empire
|
|
Working capital
|
$
|
41,292
|
||
|
Property, plant and equipment
|
2,058,867
|
|||
|
Goodwill
|
752,418
|
|||
|
Regulatory assets
|
236,933
|
|||
|
Other assets
|
43,609
|
|||
|
Long-term debt
|
(907,547
|
)
|
||
|
Regulatory liabilities
|
(145,594
|
)
|
||
|
Pension and other post-employment benefits
|
(78,204
|
)
|
||
|
Deferred income taxes liability, net
|
(418,855
|
)
|
||
|
Other liabilities
|
(76,532
|
)
|
||
|
Total net assets acquired
|
$
|
1,506,387
|
||
|
Cash and cash equivalents
|
1,742
|
|||
|
Total net assets acquired, net of cash and cash equivalents
|
$
|
1,504,645
|
| (f) |
Luning Solar Facility
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 3. |
Business acquisitions and development projects (continued)
|
| (f) |
Luning Solar Facility (continued)
|
|
Working capital
|
$
|
152
|
||
|
Property, plant and equipment
|
110,857
|
|||
|
Asset retirement obligation
|
(546
|
)
|
||
|
Non-controlling interest (tax equity)
|
(38,633
|
)
|
||
|
Total net assets acquired
|
$
|
71,830
|
| (g) |
Bakersfield II Solar Facility
|
| 4. |
Accounts receivable
|
| 5. |
Property, plant and equipment
|
|
2018
|
||||||||||||
|
Cost
|
Accumulated
depreciation
|
Net book
value
|
||||||||||
|
Generation
|
$
|
2,470,279
|
$
|
450,230
|
$
|
2,020,049
|
||||||
|
Distribution
|
4,455,935
|
521,236
|
3,934,699
|
|||||||||
|
Land
|
73,773
|
—
|
73,773
|
|||||||||
|
Equipment and other
|
88,757
|
41,295
|
47,462
|
|||||||||
|
Construction in progress
|
||||||||||||
|
Generation
|
104,996
|
—
|
104,996
|
|||||||||
|
Distribution
|
212,579
|
—
|
212,579
|
|||||||||
|
$
|
7,406,319
|
$
|
1,012,761
|
$
|
6,393,558
|
|||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 5. |
Property, plant and equipment (continued)
|
|
2017
|
||||||||||||
|
Cost
|
Accumulated
depreciation
|
Net book
value
|
||||||||||
|
Generation
|
$
|
2,382,279
|
$
|
394,509
|
$
|
1,987,770
|
||||||
|
Distribution
|
4,205,823
|
388,859
|
3,816,964
|
|||||||||
|
Land
|
71,689
|
—
|
71,689
|
|||||||||
|
Equipment and other
|
91,233
|
37,104
|
54,129
|
|||||||||
|
Construction in progress
|
||||||||||||
|
Generation
|
209,979
|
—
|
209,979
|
|||||||||
|
Distribution
|
164,366
|
—
|
164,366
|
|||||||||
|
$
|
7,125,369
|
$
|
820,472
|
$
|
6,304,897
|
|||||||
| 6. |
Intangible assets and goodwill
|
|
2018
|
Cost
|
Accumulated
amortization
|
Net book
value
|
|||||||||
|
Power sales contracts
|
$
|
60,775
|
$
|
36,063
|
$
|
24,712
|
||||||
|
Customer relationships
|
26,795
|
9,476
|
17,319
|
|||||||||
|
Interconnection agreements
|
13,847
|
884
|
12,963
|
|||||||||
|
$
|
101,417
|
$
|
46,423
|
$
|
54,994
|
|||||||
|
2017
|
Cost
|
Accumulated
amortization
|
Net book
value
|
|||||||||||||
|
Power sales contracts
|
$
|
56,540
|
$
|
36,878
|
$
|
19,662
|
||||||||||
|
Customer relationships
|
26,799
|
8,836
|
17,963
|
|||||||||||||
|
Interconnection agreements
|
14,181
|
—
|
703
|
13,478
|
||||||||||||
|
$
|
97,520
|
$
|
46,417
|
$
|
51,103
|
|||||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 6. |
Intangible assets and goodwill (continued)
|
|
Balance, January 1, 2017
|
$
|
228,377
|
||
|
Business acquisitions
|
752,418
|
|||
|
Divestiture of operating entity (note 21(a))
|
(26,513
|
)
|
||
|
Balance, December 31, 2018 and 2017
|
$
|
954,282
|
| 7. |
Regulatory matters
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 7. |
Regulatory matters (continued)
|
|
Utility
|
State
|
Regulatory
Proceeding Type
|
Annual Revenue
Increase $'000
|
Effective Date
|
|||
|
Empire Electric
System
|
Missouri
|
Tax Reform docket
|
$
|
(17,837
|
)
|
Prospective decrease in annual revenue effective August 30, 2018 due to the reduction of the U.S. federal corporate
income tax rate.
|
|
|
EnergyNorth Gas
System
|
New Hampshire
|
General Rate
Review
|
$
|
10,711
|
Effective May 1, 2018. The regulator also approved a one-time recoupment of $1,326 for the difference between the
final rates and temporary rates granted on July 1, 2017. In November 2018, EnergyNorth received an order for rehearing clarifying the implementation of the decoupling mechanism that was approved and resolving the impacts of tax reform
through the rehearing. The net result was a one-time decrease to the recoupment of $280.
|
||
|
Missouri Gas System
|
Missouri
|
General Rate
Review
|
$
|
4,600
|
Effective July 1, 2018
|
||
|
Peach State Gas System
|
Georgia
|
GRAM
|
$
|
2,367
|
Effective February 1, 2019
|
||
|
New England
Natural Gas System
|
Massachusetts
|
Gas System
Enhancement
Plan
|
$
|
3,676
|
Effective May 1, 2018
|
||
|
New England Gas
System
|
Massachusetts
|
GRC
|
$
|
8,300
|
$7,800 effective March 1, 2016
$500 effective March 1, 2017
|
||
|
Calpeco Electric
System
|
California
|
Post-Test Year
Adjustment
Mechanism
|
$
|
2,175
|
January 1, 2018
|
||
|
Midstates Gas
System
|
Illinois
|
GRC
|
$
|
2,200
|
June 7, 2017
|
||
|
Various
|
Various
|
Various
|
$
|
3,048
|
Other rate reviews closed:
Missouri Water ($1,015), and Litchfield Park Water & Sewer ($617), Park Water 2018 increase ($1,531), Georgia 2018 Gas Rate
Adjustment Mechanism (-$115)
|
||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 7. |
Regulatory matters (continued)
|
|
2018
|
2017
|
|||||||
|
Regulatory assets
|
||||||||
|
Environmental remediation (a)
|
$
|
82,295
|
$
|
82,711
|
||||
|
Pension and post-employment benefits (b)
|
125,959
|
105,712
|
||||||
|
Debt premium (c)
|
48,847
|
57,406
|
||||||
|
Fuel and commodity costs adjustments (d)
|
26,310
|
34,525
|
||||||
|
Rate adjustment mechanism (e)
|
36,484
|
35,813
|
||||||
|
Clean Energy and other customer programs (f)
|
22,269
|
20,582
|
||||||
|
Deferred construction costs (g)
|
13,986
|
14,344
|
||||||
|
Asset retirement (h)
|
21,048
|
16,080
|
||||||
|
Income taxes (i)
|
34,822
|
36,546
|
||||||
|
Rate review costs (j)
|
7,990
|
9,295
|
||||||
|
Other
|
30,464
|
28,512
|
||||||
|
Total regulatory assets
|
$
|
450,474
|
$
|
441,526
|
||||
|
Less: current regulatory assets
|
(59,037
|
)
|
(66,567
|
)
|
||||
|
Non-current regulatory assets
|
$
|
391,437
|
$
|
374,959
|
||||
|
Regulatory liabilities
|
||||||||
|
Income taxes (i)
|
$
|
323,384
|
$
|
321,138
|
||||
|
Cost of removal (k)
|
193,564
|
184,188
|
||||||
|
Rate base offset (l)
|
10,900
|
13,214
|
||||||
|
Fuel and commodity costs adjustments (d)
|
23,517
|
23,543
|
||||||
|
Deferred compensation received in relation to lost production (m)
|
6,897
|
9,398
|
||||||
|
Deferred construction costs - fuel related (g)
|
7,258
|
7,418
|
||||||
|
Pension and post-employment benefits (b)
|
877
|
10,082
|
||||||
|
Other
|
12,195
|
7,143
|
||||||
|
Total regulatory liabilities
|
$
|
578,592
|
$
|
576,124
|
||||
|
Less: current regulatory liabilities
|
(39,005
|
)
|
(37,687
|
)
|
||||
|
Non-current regulatory liabilities
|
$
|
539,587
|
$
|
538,437
|
||||
| (a) |
Environmental remediation
|
| (b) |
Pension and post-employment benefits
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 7. |
Regulatory matters (continued)
|
| (c) |
Debt premium
|
| (d) |
Fuel and commodity costs adjustments
|
| (e) |
Rate adjustment mechanism
|
| (f) |
Clean Energy and other customer programs
|
| (g) |
Deferred construction costs
|
| (h) |
Asset retirement
|
| (i) |
Income taxes
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 7. |
Regulatory matters (continued)
|
| (i) |
Income taxes (continued)
|
| (j) |
Rate review costs
|
| (k) |
Cost of removal
|
| (l) |
Rate base offset
|
| (m) |
Deferred compensation received in relation to lost production
|
| 8. |
Long-term investments
|
|
|
2018
|
2017
|
||||||
|
Long-term investment in Atlantica carried at fair value (a)
|
$
|
814,530
|
$
|
—
|
||||
|
|
||||||||
|
Notes receivable from equity investees (e)
|
$
|
101,416
|
$
|
30,060
|
||||
|
|
||||||||
|
Other long-term investments
|
||||||||
|
Equity-method investees
|
||||||||
|
AAGES (b)
|
2,622
|
—
|
||||||
|
Red Lily I Wind Facility (c)
|
15,705
|
18,174
|
||||||
|
Amherst Island Wind Project (d)
|
7,655
|
8,921
|
||||||
|
Other
|
4,510
|
5,172
|
||||||
|
|
$
|
30,492
|
$
|
32,267
|
||||
|
Other investments
|
3,870
|
5,004
|
||||||
|
Other long-term investments
|
34,362
|
37,271
|
||||||
|
Less: current portion
|
(1,407
|
)
|
—
|
|||||
|
$
|
32,955
|
$
|
37,271
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 8. |
Long-term investments (continued)
|
| (a) |
Investment in Atlantica
|
| (b) |
Investment in AAGES
|
| (c) |
Red Lily I Wind Facility
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 8. |
Long-term investments (continued)
|
| (d) |
Amherst Island Wind Project
|
| (e) |
Development loans receivable from equity investees
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 8. |
Long-term investments (continued)
|
| (f) |
Other transactions
|
| i. |
Wataynikaneyap Power Transmission Project
|
| ii. |
Deerfield Wind Facility
|
|
Working capital
|
$
|
(10,808
|
)
|
|
|
Property, plant and equipment
|
328,371
|
|||
|
Construction loan
|
(261,952
|
)
|
||
|
Asset retirement obligation
|
(2,092
|
)
|
||
|
Deferred revenue
|
(1,156
|
)
|
||
|
Deferred tax liability
|
(1,470
|
)
|
||
|
Net assets acquired
|
$
|
50,893
|
||
|
Cash and cash equivalents
|
$
|
3,107
|
||
|
Net assets acquired, net of cash and cash equivalents
|
$
|
47,786
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 9. |
Long-term debt
|
|
Borrowing type
|
Weighted
average
coupon
|
Maturity
|
Par value
|
2018
|
2017
|
|||||||||||||||
|
Senior unsecured revolving credit facilities (a)
|
—
|
2019-2023
|
N/A
|
$
|
97,000
|
$
|
51,827
|
|||||||||||||
|
Senior unsecured bank credit facilities (b)
|
—
|
2019
|
N/A
|
321,807
|
134,988
|
|||||||||||||||
|
Commercial paper (a)
|
—
|
2023
|
N/A
|
6,000
|
5,576
|
|||||||||||||||
|
U.S. dollar borrowings
|
||||||||||||||||||||
|
Senior unsecured notes (c)
|
4.09
|
%
|
2020-2047
|
$
|
1,225,000
|
1,218,680
|
1,217,797
|
|||||||||||||
|
Senior unsecured utility notes (d)
|
5.99
|
%
|
2020-2035
|
$
|
222,000
|
240,161
|
246,560
|
|||||||||||||
|
Senior secured utility bonds (e)
|
4.75
|
%
|
2020-2044
|
$
|
662,500
|
676,697
|
772,871
|
|||||||||||||
|
Subordinated unsecured notes (f)
|
6.88
|
%
|
2078
|
$
|
287,500
|
278,771
|
—
|
|||||||||||||
|
Canadian dollar borrowings
|
||||||||||||||||||||
|
Senior unsecured notes (g)
|
4.43
|
%
|
2020-2027
|
C$
|
650,669
|
474,764
|
623,223
|
|||||||||||||
|
Senior secured project notes
|
10.25
|
%
|
2020-2027
|
C$
|
31,310
|
22,915
|
26,709
|
|||||||||||||
|
|
$
|
3,336,795
|
$
|
3,079,551
|
||||||||||||||||
|
Less: current portion
|
(13,048
|
)
|
(12,364
|
)
|
||||||||||||||||
|
|
$
|
3,323,747
|
$
|
3,067,187
|
||||||||||||||||
| (a) |
Senior unsecured revolving credit facilities
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 9. |
Long-term debt (continued)
|
| (b) |
Senior unsecured bank credit facilities
|
| (c) |
Senior unsecured notes
|
| (d) |
Senior unsecured utility notes
|
| (e) |
Senior secured utility bonds
|
| (f) |
Subordinated unsecured notes
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 9. |
Long-term debt (continued)
|
| (f) |
Canadian dollar senior unsecured notes
|
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
$
|
334,855
|
$
|
308,917
|
$
|
111,880
|
$
|
343,737
|
$
|
481,859
|
$
|
1,740,471
|
$
|
3,321,719
|
||||||||||||||
| 10. |
Pension and other post-employment benefits
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 10. |
Pension and other post-employment benefits (continued)
|
| (a) |
Net pension and OPEB obligation
|
|
Pension benefits
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Change in projected benefit obligation
|
||||||||||||||||
|
Projected benefit obligation, beginning of year
|
$
|
523,743
|
$
|
247,246
|
$
|
176,975
|
$
|
61,888
|
||||||||
|
Projected benefit obligation assumed from business combination
|
—
|
256,486
|
—
|
97,761
|
||||||||||||
|
Service cost
|
15,481
|
14,747
|
5,791
|
4,838
|
||||||||||||
|
Interest cost
|
18,717
|
20,191
|
6,727
|
6,642
|
||||||||||||
|
Actuarial (gain) loss
|
(29,845
|
)
|
35,696
|
(14,800
|
)
|
10,263
|
||||||||||
|
Contributions from retirees
|
—
|
—
|
1,920
|
1,821
|
||||||||||||
|
Gain on curtailment
|
(1,875
|
)
|
(849
|
)
|
—
|
(4
|
)
|
|||||||||
|
Benefits paid
|
(49,429
|
)
|
(49,774
|
)
|
(8,288
|
)
|
(6,234
|
)
|
||||||||
|
Projected benefit obligation, end of year
|
$
|
476,792
|
$
|
523,743
|
$
|
168,325
|
$
|
176,975
|
||||||||
|
Change in plan assets
|
||||||||||||||||
|
Fair value of plan assets, beginning of year
|
403,945
|
176,040
|
130,487
|
21,701
|
||||||||||||
|
Plan assets acquired in business combination
|
—
|
184,510
|
—
|
91,532
|
||||||||||||
|
Actual return on plan assets
|
(36,987
|
)
|
63,250
|
(10,603
|
)
|
19,733
|
||||||||||
|
Employer contributions
|
21,570
|
29,919
|
2,068
|
2,068
|
||||||||||||
|
Benefits paid
|
(49,429
|
)
|
(49,774
|
)
|
(6,410
|
)
|
(4,547
|
)
|
||||||||
|
Fair value of plan assets, end of year
|
$
|
339,099
|
$
|
403,945
|
$
|
115,542
|
$
|
130,487
|
||||||||
|
Unfunded status
|
$
|
(137,693
|
)
|
$
|
(119,798
|
)
|
$
|
(52,783
|
)
|
$
|
(46,488
|
)
|
||||
|
Amounts recognized in the consolidated balance sheets consists of:
|
||||||||||||||||
|
Non-current assets
|
—
|
—
|
3,161
|
3,936
|
||||||||||||
|
Current liabilities
|
(872
|
)
|
(861
|
)
|
(850
|
)
|
(1,172
|
)
|
||||||||
|
Non-current liabilities
|
(136,821
|
)
|
(118,937
|
)
|
(55,094
|
)
|
(49,252
|
)
|
||||||||
|
Net amount recognized
|
$
|
(137,693
|
)
|
$
|
(119,798
|
)
|
$
|
(52,783
|
)
|
$
|
(46,488
|
)
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 10. |
Pension and other post-employment benefits (continued)
|
| (a) |
Net pension and OPEB obligation (continued)
|
|
Pension
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Accumulated benefit obligation
|
439,458
|
462,943
|
163,375
|
171,175
|
||||||||||||
|
Fair value of plan assets
|
339,099
|
376,276
|
107,430
|
121,561
|
||||||||||||
|
Pension
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Projected benefit obligation
|
476,791
|
523,743
|
163,375
|
171,175
|
||||||||||||
|
Fair value of plan assets
|
339,099
|
403,945
|
107,430
|
121,561
|
||||||||||||
|
Change in AOCI (before tax)
|
Pension
|
OPEB
|
||||||||||||||
|
Actuarial
losses
(gains)
|
Past
service
gains
|
Actuarial
losses
(gains)
|
Past service
gains
|
|||||||||||||
|
Balance, January 1, 2017
|
$
|
27,572
|
$
|
(5,617
|
)
|
$
|
(3,861
|
)
|
$
|
(732
|
)
|
|||||
|
Additions to AOCI
|
(2,652
|
)
|
—
|
(3,066
|
)
|
—
|
||||||||||
|
Reclassification to regulatory accounts (note 7(b))
|
1,136
|
—
|
3,515
|
—
|
||||||||||||
|
Amortization in current period
|
(928
|
)
|
622
|
230
|
262
|
|||||||||||
|
Balance, December 31, 2017
|
$
|
25,128
|
$
|
(4,995
|
)
|
$
|
(3,182
|
)
|
$
|
(470
|
)
|
|||||
|
Additions to AOCI
|
34,916
|
(1,875
|
)
|
3,254
|
—
|
|||||||||||
|
Reclassification to regulatory accounts (note 7(b))
|
(22,166
|
)
|
—
|
(14,232
|
)
|
—
|
||||||||||
|
Amortization in current period
|
(1,074
|
)
|
649
|
272
|
262
|
|||||||||||
|
Gain (loss) on plan settlements
|
(2,547
|
)
|
—
|
—
|
—
|
|||||||||||
|
Balance, December 31, 2018
|
$
|
34,257
|
$
|
(6,221
|
)
|
$
|
(13,888
|
)
|
$
|
(208
|
)
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 10. |
Pension and other post-employment benefits (continued)
|
| (b) |
Assumptions
|
|
Pension benefits
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Discount rate
|
4.19
|
%
|
3.43
|
%
|
4.26
|
%
|
3.60
|
%
|
||||||||
|
Interest crediting rate (for cash balance plans)
|
4.43
|
%
|
4.50
|
%
|
N/A
|
N/A
|
||||||||||
|
Rate of compensation increase
|
4.00
|
%
|
3.00
|
%
|
N/A
|
N/A
|
||||||||||
|
Health care cost trend rate
|
||||||||||||||||
|
Before age 65
|
6.25
|
%
|
6.25
|
%
|
||||||||||||
|
Age 65 and after
|
6.25
|
%
|
6.25
|
%
|
||||||||||||
|
Assumed ultimate medical inflation rate
|
4.75
|
%
|
4.75
|
%
|
||||||||||||
|
Year in which ultimate rate is reached
|
2031
|
2024
|
||||||||||||||
|
Pension benefits
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Discount rate
|
3.57
|
%
|
4.01
|
%
|
3.60
|
%
|
4.12
|
%
|
||||||||
|
Expected return on assets
|
7.13
|
%
|
7.01
|
%
|
6.52
|
%
|
3.88
|
%
|
||||||||
|
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
N/A
|
N/A
|
||||||||||
|
Health care cost trend rate
|
||||||||||||||||
|
Before Age 65
|
6.25
|
%
|
6.25
|
%
|
||||||||||||
|
Age 65 and after
|
6.25
|
%
|
6.25
|
%
|
||||||||||||
|
Assumed Ultimate Medical Inflation Rate
|
4.75
|
%
|
4.75
|
%
|
||||||||||||
|
Year in which Ultimate Rate is reached
|
2024
|
2023
|
||||||||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 10. |
Pension and other post-employment benefits (continued)
|
| (c) |
Benefit costs
|
|
Pension benefits
|
OPEB
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Service cost
|
$
|
15,481
|
$
|
14,747
|
$
|
5,791
|
$
|
4,838
|
||||||||
|
Non-service costs
|
||||||||||||||||
|
Interest cost
|
18,717
|
20,191
|
6,727
|
6,642
|
||||||||||||
|
Expected return on plan assets
|
(27,820
|
)
|
(24,842
|
)
|
(7,451
|
)
|
(6,404
|
)
|
||||||||
|
Amortization of net actuarial loss (gain)
|
1,119
|
1,140
|
(272
|
)
|
(230
|
)
|
||||||||||
|
Amortization of prior service credits
|
(649
|
)
|
(622
|
)
|
(262
|
)
|
(262
|
)
|
||||||||
|
Amortization of regulatory assets/liability
|
9,823
|
13,031
|
3,982
|
391
|
||||||||||||
|
Net benefit cost
|
$
|
16,671
|
$
|
23,645
|
$
|
8,515
|
$
|
4,975
|
||||||||
| (d) |
Plan assets
|
|
Asset Class
|
Target (%)
|
Range (%)
|
||||||
|
Equity securities
|
69
|
%
|
49% - 78
|
%
|
||||
|
Debt securities
|
31
|
%
|
22% - 51
|
%
|
||||
|
100
|
%
|
|||||||
|
Asset Class
|
Level 1
|
Percentage
|
||||||
|
Equity securities
|
$
|
338,946
|
75
|
%
|
||||
|
Debt securities
|
115,695
|
25
|
%
|
|||||
|
Other
|
—
|
—
|
%
|
|||||
|
$
|
454,641
|
100
|
%
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 10. |
Pension and other post-employment benefits (continued)
|
| (e) |
Cash flows
|
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024—2028
|
|||||||||||||||||||
|
Pension plan
|
$
|
31,101
|
$
|
29,366
|
$
|
32,508
|
$
|
33,415
|
$
|
35,111
|
$
|
183,338
|
||||||||||||
|
OPEB
|
6,077
|
6,686
|
7,172
|
7,731
|
8,241
|
47,119
|
||||||||||||||||||
|
11.
|
Other assets
|
|
2018
|
2017
|
|||||||
|
Income tax recoverable
|
$
|
1,961
|
$
|
5,967
|
||||
|
Deferred financing costs
|
4,449
|
3,546
|
||||||
|
Restricted cash
|
18,954
|
15,939
|
||||||
|
Other
|
9,335
|
10,811
|
||||||
|
34,699
|
36,263
|
|||||||
|
Less: current portion
|
(6,115
|
)
|
(7,110
|
)
|
||||
|
$
|
28,584
|
$
|
29,153
|
|||||
|
12.
|
Other long-term liabilities
|
|
2018
|
2017
|
|||||||
|
Advances in aid of construction (a)
|
$
|
63,703
|
$
|
62,683
|
||||
|
Environmental remediation obligation (b)
|
55,621
|
54,322
|
||||||
|
Asset retirement obligations (c)
|
43,291
|
44,166
|
||||||
|
Customer deposits (d)
|
29,974
|
28,529
|
||||||
|
Unamortized investment tax credits (e)
|
17,491
|
17,839
|
||||||
|
Deferred credits (f)
|
42,711
|
21,168
|
||||||
|
Preferred shares, Series C (g)
|
13,418
|
14,718
|
||||||
|
Other (h)
|
39,710
|
45,434
|
||||||
|
305,919
|
288,859
|
|||||||
|
Less: current portion
|
(42,337
|
)
|
(46,754
|
)
|
||||
|
$
|
263,582
|
$
|
242,105
|
|||||
| (a) |
Advances in aid of construction
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
12.
|
Other long-term liabilities (continued)
|
| (b) |
Environmental remediation obligation
|
|
2018
|
2017
|
|||||||
|
Opening balance
|
$
|
54,322
|
$
|
47,202
|
||||
|
Remediation activities
|
(2,163
|
)
|
(1,561
|
)
|
||||
|
Accretion
|
1,479
|
1,114
|
||||||
|
Changes in cash flow estimates
|
4,051
|
1,645
|
||||||
|
Revision in assumptions
|
(2,068
|
)
|
5,922
|
|||||
|
Closing balance
|
$
|
55,621
|
$
|
54,322
|
||||
| (c) |
Asset retirement obligations
|
|
2018
|
2017
|
|||||||
|
Opening Balance
|
$
|
44,166
|
$
|
18,486
|
||||
|
Obligation assumed from business acquisition and constructed projects
|
225
|
28,267
|
||||||
|
Retirement activities
|
(5,130
|
)
|
(2,811
|
)
|
||||
|
Accretion
|
1,974
|
1,981
|
||||||
|
Change in cash flow estimates
|
2,056
|
(1,757
|
)
|
|||||
|
Closing Balance
|
$
|
43,291
|
$
|
44,166
|
||||
| (d) |
Customer deposits
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
12.
|
Other long-term liabilities (continued)
|
| (e) |
Unamortized investment tax credits
|
| (f) |
Deferred credits
|
|
(g)
|
Preferred Shares, Series C
|
|
Estimated dividend payments due in the next five years and dividend and redemption payments thereafter are as follows:
|
||||
|
2019
|
$
|
940
|
||
|
2020
|
985
|
|||
|
2021
|
1,000
|
|||
|
2022
|
1,019
|
|||
|
2023
|
1,183
|
|||
|
Thereafter to 2031
|
10,370
|
|||
|
Redemption amount
|
3,914
|
|||
|
19,411
|
||||
|
Less: amounts representing interest
|
(5,993
|
)
|
||
|
13,418
|
||||
|
Less current portion
|
(940
|
)
|
||
|
$
|
12,478
|
|||
| (h) |
Other
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
12.
|
Other long-term liabilities (continued)
|
| (h) |
Other (continued)
|
|
13.
|
Shareholders’ capital
|
|
(a)
|
Common shares
|
|
2018
|
2017
|
|||||||
|
Common shares, beginning of year
|
431,765,935
|
274,087,018
|
||||||
|
Public offering (a)(i)
|
50,041,624
|
43,470,000
|
||||||
|
Conversion of convertible debentures (note 12(h))
|
56,926
|
108,370,081
|
||||||
|
Dividend reinvestment plan (a)(ii)
|
5,880,843
|
3,905,848
|
||||||
|
Exercise of share-based awards (c)
|
1,106,105
|
1,932,988
|
||||||
|
Common shares, end of year
|
488,851,433
|
431,765,935
|
||||||
|
(i)
|
Public offering
|
|
(ii)
|
Dividend reinvestment plan
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
13.
|
Shareholders’ capital (continued)
|
|
(b)
|
Preferred shares
|
|
Preferred shares
|
Number of
shares
|
Price per
share
|
Carrying
amount C$
|
Carrying
amount $
|
||||||||||||
|
Series A
|
4,800,000
|
C$
|
25
|
C$
|
116,546
|
$
|
100,463
|
|||||||||
|
Series D
|
4,000,000
|
C$
|
25
|
C$
|
97,259
|
$
|
83,836
|
|||||||||
|
$
|
184,299
|
|||||||||||||||
|
(c)
|
Share-based compensation
|
|
2018
|
2017
|
|||||||
|
Share options
|
$
|
2,054
|
$
|
3,070
|
||||
|
Director deferred share units
|
714
|
593
|
||||||
|
Employee share purchase
|
312
|
436
|
||||||
|
Performance and restricted share units
|
6,378
|
4,262
|
||||||
|
Total share-based compensation
|
$
|
9,458
|
$
|
8,361
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
13.
|
Shareholders’ capital (continued)
|
|
(c)
|
Share-based compensation (continued)
|
|
(i)
|
Share option plan
|
|
2018
|
2017
|
|||||||
|
Risk-free interest rate
|
2.1
|
%
|
1.4
|
%
|
||||
|
Expected volatility
|
21
|
%
|
25
|
%
|
||||
|
Expected dividend yield
|
4.8
|
%
|
4.3
|
%
|
||||
|
Expected life
|
5.50 years
|
5.50 years
|
||||||
|
Weighted average grant date fair value per option
|
C$
|
1.41
|
C$
|
1.45
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
13.
|
Shareholders’ capital (continued)
|
|
(c)
|
Share-based compensation (continued)
|
|
(i)
|
Share option plan (continued)
|
|
Number of
awards
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contractual
term
(years)
|
Aggregate
intrinsic
value
|
|||||||||||||
|
Balance, January 1, 2017
|
6,045,014
|
C$
|
9.64
|
6.27
|
C$
|
10,595
|
||||||||||
|
Granted
|
2,328,343
|
12.82
|
8.00
|
—
|
||||||||||||
|
Exercised
|
(1,634,501
|
)
|
7.81
|
3.76
|
7,696
|
|||||||||||
|
Balance, December 31, 2017
|
6,738,856
|
C$
|
11.18
|
6.32
|
C$
|
19,380
|
||||||||||
|
Granted
|
1,166,717
|
12.80
|
8.00
|
—
|
||||||||||||
|
Exercised
|
(1,589,211
|
)
|
10.66
|
5.02
|
5,059
|
|||||||||||
|
Forfeited
|
(23,720
|
)
|
12.80
|
—
|
—
|
|||||||||||
|
Balance, December 31, 2018
|
6,292,642
|
C$
|
11.61
|
5.75
|
C$
|
13,342
|
||||||||||
|
Exercisable, December 31, 2018
|
3,198,175
|
C$
|
10.44
|
4.93
|
C$
|
10,501
|
||||||||||
|
(ii)
|
Employee share purchase plan
|
|
(iii)
|
Director's deferred share units
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 13. |
Shareholders’ capital (continued)
|
| (c) |
Share-based compensation (continued)
|
| (iv) |
Performance and restricted share units
|
|
Number of awards
|
Weighted
average
grant-date
fair value
|
Weighted
average
remaining
contractual
term (years)
|
Aggregate
intrinsic
value
|
|||||||||||||
|
Balance, January 1, 2017
|
578,988
|
C$
|
9.82
|
1.74
|
C$
|
6,595
|
||||||||||
|
Granted, including dividends
|
811,974
|
13.54
|
2.00
|
—
|
||||||||||||
|
Exercised
|
(374,973
|
)
|
8.33
|
—
|
4,394
|
|||||||||||
|
Forfeited
|
(60,961
|
)
|
12.61
|
—
|
—
|
|||||||||||
|
Balance, December 31, 2017
|
955,028
|
C$
|
12.30
|
1.84
|
C$
|
13,428
|
||||||||||
|
Granted, including dividends
|
791,524
|
12.41
|
2.00
|
—
|
||||||||||||
|
Exercised
|
(285,551
|
)
|
10.02
|
—
|
3,691
|
|||||||||||
|
Forfeited
|
(68,869
|
)
|
13.02
|
—
|
—
|
|||||||||||
|
Balance, December 31, 2018
|
1,392,132
|
C$
|
12.75
|
1.60
|
C$
|
19,114
|
||||||||||
|
Exercisable, December 31, 2018
|
173,533
|
C$
|
11.66
|
—
|
C$
|
2,383
|
||||||||||
| (v) |
Bonus deferral RSUs
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 13. |
Shareholders’ capital (continued)
|
| (c) |
Share-based compensation (continued)
|
| (iv) |
Bonus deferral RSUs
|
|
Number of
awards
|
Weighted
average
grant-date
fair value
|
Aggregate
intrinsic
value
|
||||||||||
|
Balance, December 31, 2017
|
—
|
C$
|
—
|
$
|
—
|
|||||||
|
Granted, including dividends
|
131,611
|
12.82
|
—
|
|||||||||
|
Exercised
|
(4,545
|
)
|
12.82
|
61
|
||||||||
|
Balance and exercisable, December 31, 2018
|
127,066
|
C$
|
12.82
|
C$
|
1,745
|
|||||||
|
Foreign
currency
cumulative
translation
|
Unrealized
gain on
cash flow
hedges
|
Net change
on
available-
for-sale
investments
|
Pension and
post-
employment
actuarial
changes
|
Total
|
||||||||||||||||
|
Balance, January 1, 2017
|
$
|
(25,921
|
)
|
$
|
53,740
|
$
|
65
|
$
|
(10,833
|
)
|
$
|
17,051
|
||||||||
|
OCI (loss) before reclassifications
|
(21,780
|
)
|
8,004
|
—
|
600
|
(13,176
|
)
|
|||||||||||||
|
Amounts reclassified
|
—
|
(6,378
|
)
|
(65
|
)
|
(224
|
)
|
(6,667
|
)
|
|||||||||||
|
Net current period OCI
|
(21,780
|
)
|
1,626
|
(65
|
)
|
376
|
(19,843
|
)
|
||||||||||||
|
Balance, December 31, 2017
|
$
|
(47,701
|
)
|
$
|
55,366
|
$
|
—
|
$
|
(10,457
|
)
|
$
|
(2,792
|
)
|
|||||||
|
Cumulative catch-up adjustment related to adoption of ASU 2018-02 on tax
effects in AOCI (note 2(a))
|
—
|
11,657
|
—
|
(1,032
|
)
|
10,625
|
||||||||||||||
|
OCI before reclassifications
|
(26,488
|
)
|
1,567
|
—
|
2,046
|
(22,875
|
)
|
|||||||||||||
|
Amounts reclassified
|
—
|
(4,257
|
)
|
—
|
(86
|
)
|
(4,343
|
)
|
||||||||||||
|
Net current period OCI
|
$
|
(26,488
|
)
|
$
|
(2,690
|
)
|
$
|
—
|
$
|
1,960
|
$
|
(27,218
|
)
|
|||||||
|
Balance, December 31, 2018
|
$
|
(74,189
|
)
|
$
|
64,333
|
$
|
—
|
$
|
(9,529
|
)
|
$
|
(19,385
|
)
|
|||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 15. |
Dividends
|
|
2018
|
2017
|
|||||||||||||||
|
Dividend
|
Dividend
per share
|
Dividend
|
Dividend
per share
|
|||||||||||||
|
Common shares
|
$
|
235,440
|
$
|
0.5011
|
$
|
185,915
|
$
|
0.4660
|
||||||||
|
Series A preferred shares
|
C$
|
5,400
|
C$
|
1.1250
|
C$
|
5,400
|
C$
|
1.1250
|
||||||||
|
Series D preferred shares
|
C$
|
5,000
|
C$
|
1.2500
|
C$
|
5,000
|
C$
|
1.2500
|
||||||||
|
16.
|
Related party transactions
|
| 17. |
Non-controlling interests and redeemable non-controlling interests
|
|
2018
|
2017
|
|||||||
|
HLBV and other adjustments attributable to:
|
||||||||
|
Non-controlling interests - Class A partnership units
|
$
|
103,150
|
$
|
39,850
|
||||
|
Non-controlling interests - redeemable Class A partnership units
|
7,545
|
10,358
|
||||||
|
Other net earnings attributable to:
|
||||||||
|
Non-controlling interests
|
(2,174
|
)
|
(2,438
|
)
|
||||
|
$
|
108,521
|
$
|
47,770
|
|||||
|
Redeemable non-controlling interests, held by related party
|
(2,622
|
)
|
—
|
|||||
|
Net effect of non-controlling interests
|
$
|
105,899
|
$
|
47,770
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 17. |
Non-controlling interests and redeemable non-controlling interests (continued)
|
|
Redeemable non-controlling
interests held by related party
|
Redeemable non-controlling
interests
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Opening balance
|
$
|
—
|
$
|
—
|
$
|
41,553
|
$
|
21,922
|
||||||||
|
Net effect from operations
|
2,622
|
—
|
(7,545
|
)
|
(10,356
|
)
|
||||||||||
|
Contributions, net of costs
|
305,000
|
—
|
—
|
31,105
|
||||||||||||
|
Dividends and distributions declared
|
—
|
—
|
(644
|
)
|
(1,118
|
)
|
||||||||||
|
Closing balance
|
$
|
307,622
|
$
|
—
|
$
|
33,364
|
$
|
41,553
|
||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 18. |
Income taxes
|
|
2018
|
2017
|
|||||||
|
Expected income tax expense at Canadian statutory rate
|
$
|
35,102
|
$
|
46,410
|
||||
|
Increase (decrease) resulting from:
|
||||||||
|
Effect of differences in tax rates on transactions in and within foreign
jurisdictions and change in tax rates
|
(34,165
|
)
|
(20,987
|
)
|
||||
|
Net loss from investment in Atlantica
|
25,870
|
—
|
||||||
|
Base Erosion Anti-Abuse Tax
|
6,101
|
—
|
||||||
|
Non-controlling interests share of income
|
29,637
|
18,979
|
||||||
|
Allowance for equity funds used during construction
|
(719
|
)
|
(799
|
)
|
||||
|
Capital gain rate differential
|
722 |
(687
|
)
|
|||||
|
Goodwill divestiture and permanent basis differences associated with
Mountain Water condemnation
|
58
|
5,489
|
||||||
|
Non-deductible acquisition costs
|
4,267
|
13,660
|
||||||
|
Change in valuation allowance
|
1,160
|
(974
|
)
|
|||||
|
Tax credits
|
(1,419
|
)
|
(6,288
|
)
|
||||
|
Adjustment relating to prior periods
|
3,673
|
(31
|
)
|
|||||
|
U.S. Tax reform and related deferred tax adjustments
|
(18,363
|
)
|
17,112
|
|||||
|
Other
|
1,448
|
1,543
|
||||||
|
Income tax expense
|
$
|
53,372
|
$
|
73,427
|
||||
|
2018
|
2017
|
|||||||
|
Canada
|
$
|
(109,537
|
)
|
$
|
(2,711
|
)
|
||
|
U.S.
|
241,998
|
177,843
|
||||||
|
$
|
132,461
|
$
|
175,132
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 18. |
Income taxes (continued)
|
|
Current
|
Deferred
|
Total
|
||||||||||
|
Year ended December 31, 2018
|
||||||||||||
|
Canada
|
$
|
2,872
|
$
|
(14,197
|
)
|
$
|
(11,325
|
)
|
||||
|
United States
|
8,475
|
56,222
|
64,697
|
|||||||||
|
$
|
11,347
|
$
|
42,025
|
$
|
53,372
|
|||||||
|
Year ended December 31, 2017
|
||||||||||||
|
Canada
|
$
|
3,296
|
$
|
(14,168
|
)
|
$
|
(10,872
|
)
|
||||
|
United States
|
4,221
|
80,078
|
84,299
|
|||||||||
|
$
|
7,517
|
$
|
65,910
|
$
|
73,427
|
|||||||
|
2018
|
2017
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Non-capital loss, investment tax credits, currently non-deductible
interest expenses, and financing costs
|
$
|
329,099 |
$
|
328,679
|
||||
|
Pension and OPEB
|
48,586
|
43,638
|
||||||
|
Acquisition-related costs
|
1,420
|
1,601
|
||||||
|
Environmental obligation
|
14,790
|
14,803
|
||||||
|
Reserves and other non-deductible costs
|
20,517
|
30,652
|
||||||
|
Regulatory liabilities
|
161,560 |
154,597
|
||||||
|
Financial derivatives
|
12,831
|
7,607 | ||||||
|
Other
|
10,425 |
16,384
|
||||||
|
Total deferred income tax assets
|
599,228 |
597,961
|
||||||
|
Less valuation allowance
|
(28,018
|
)
|
(19,951
|
)
|
||||
|
Total deferred tax assets
|
571,210 |
578,010
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Property, plant and equipment
|
(653,962
|
)
|
(668,083
|
)
|
||||
|
Intangible assets
|
(7,247
|
)
|
(7,157
|
)
|
||||
|
Outside basis in partnership
|
(167,659
|
)
|
(125,519
|
)
|
||||
|
Regulatory accounts
|
(113,758
|
)
|
(114,062
|
)
|
||||
|
Financial derivatives
|
—
|
(980
|
)
|
|||||
|
Other
|
(314
|
)
|
—
|
|||||
|
Total deferred tax liabilities
|
(942,940
|
)
|
(915,801
|
)
|
||||
|
Net deferred tax liabilities
|
$
|
(371,730
|
)
|
$
|
(337,791
|
)
|
||
|
Consolidated Balance Sheets Classification:
|
||||||||
|
Deferred tax assets
|
$
|
72,415
|
$
|
61,357
|
||||
|
Deferred tax liabilities
|
(444,145
|
)
|
(399,148
|
)
|
||||
|
Net deferred tax liabilities
|
$
|
(371,730
|
)
|
$
|
(337,791
|
)
|
||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 18. |
Income taxes (continued)
|
|
Year of expiry
|
Non-capital loss carryforwards
|
|||
|
2020 and onwards
|
$
|
925,439 |
||
| 19. |
Basic and diluted net earnings per share
|
|
2018
|
2017
|
|||||||
|
Net earnings attributable to shareholders of APUC
|
$
|
184,988
|
$
|
149,475
|
||||
|
Series A Preferred shares dividend
|
4,169
|
4,164
|
||||||
|
Series D Preferred shares dividend
|
3,858
|
3,856
|
||||||
|
Net earnings attributable to common shareholders of APUC from continuing
operations – Basic and Diluted
|
$
|
176,961
|
$
|
141,455
|
||||
|
Weighted average number of shares
|
||||||||
|
Basic
|
461,818,023
|
382,323,434
|
||||||
|
Effect of dilutive securities
|
4,227,595
|
3,662,714
|
||||||
|
Diluted
|
466,045,618
|
385,986,148
|
||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 20. |
Segmented information
|
|
Year ended December 31, 2018
|
||||||||||||||||
|
Liberty
Utilities Group
|
Liberty
Power Group
|
Corporate
|
Total
|
|||||||||||||
|
Revenue (1)(2)
|
$
|
1,400,164
|
$
|
247,223
|
$
|
—
|
$
|
1,647,387
|
||||||||
|
Fuel, power and water purchased
|
456,974
|
27,164
|
—
|
484,138
|
||||||||||||
|
Net revenue
|
943,190
|
220,059
|
—
|
1,163,249
|
||||||||||||
|
Operating expenses
|
401,486
|
70,980
|
—
|
472,466
|
||||||||||||
|
Administrative expenses
|
33,234
|
18,539
|
937
|
52,710
|
||||||||||||
|
Depreciation and amortization
|
177,719
|
82,044
|
1,009
|
260,772
|
||||||||||||
|
Gain on foreign exchange
|
—
|
—
|
(58
|
)
|
(58
|
)
|
||||||||||
|
Operating income
|
330,751
|
48,496
|
(1,888
|
)
|
377,359
|
|||||||||||
|
Interest expense
|
99,063
|
50,920
|
2,135
|
152,118
|
||||||||||||
|
Interest, dividend, equity and other income
|
(5,558
|
)
|
(45,741
|
)
|
(1,840
|
)
|
(53,139
|
)
|
||||||||
|
Change in value of investment carried at fair value
|
—
|
—
|
137,957
|
137,957
|
||||||||||||
|
Other expenses
|
5,699
|
1,576
|
687
|
7,962
|
||||||||||||
|
Earnings (loss) before income taxes
|
$
|
231,547
|
$
|
41,741
|
$
|
(140,827
|
)
|
$
|
132,461
|
|||||||
|
Property, plant and equipment
|
$
|
4,210,115
|
$
|
2,152,420
|
$
|
31,023
|
$
|
6,393,558
|
||||||||
|
Investment carried at fair value
|
—
|
814,530
|
—
|
814,530
|
||||||||||||
|
Equity-method investees
|
959
|
29,273
|
260
|
30,492
|
||||||||||||
|
Total assets
|
6,012,641
|
3,269,786
|
106,541
|
9,388,968
|
||||||||||||
|
Capital expenditures
|
370,221
|
96,148
|
—
|
466,369
|
||||||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 20. |
Segmented information (continued)
|
|
Year ended December 31, 2017
|
||||||||||||||||
|
Liberty
Utilities Group
|
Liberty
Power Group
|
Corporate
|
Total
|
|||||||||||||
|
Revenue
|
$
|
1,290,786
|
$
|
231,152
|
$
|
—
|
$
|
1,521,938
|
||||||||
|
Fuel and power purchased
|
373,635
|
19,590
|
—
|
393,225
|
||||||||||||
|
Net revenue
|
917,151
|
211,562
|
—
|
1,128,713
|
||||||||||||
|
Operating expenses
|
383,380
|
66,851
|
—
|
450,231
|
||||||||||||
|
Administrative expenses
|
33,037
|
15,992
|
611
|
49,640
|
||||||||||||
|
Depreciation and amortization
|
171,111
|
79,183
|
1,020
|
251,314
|
||||||||||||
|
Gain on foreign exchange
|
—
|
—
|
323
|
323
|
||||||||||||
|
Operating income (loss)
|
329,623
|
49,536
|
(1,954
|
)
|
377,205
|
|||||||||||
|
Interest expense
|
97,698
|
36,646
|
21,478
|
155,822
|
||||||||||||
|
Interest, dividend and other income
|
(4,208
|
)
|
(2,871
|
)
|
(2,159
|
)
|
(9,238
|
)
|
||||||||
|
Other expense
|
6,087
|
1,713
|
47,689
|
55,489
|
||||||||||||
|
Earnings (loss) before income taxes
|
$
|
230,046
|
$
|
14,048
|
$
|
(68,962
|
)
|
$
|
175,132
|
|||||||
|
Property, plant and equipment
|
$
|
4,023,479
|
$
|
2,246,869
|
$
|
34,549
|
$
|
6,304,897
|
||||||||
|
Equity-method investees
|
2,220
|
29,710
|
337
|
32,267
|
||||||||||||
|
Total assets
|
5,817,599
|
2,474,293
|
103,675
|
8,395,567
|
||||||||||||
|
Capital expenditures
|
407,408
|
157,695
|
—
|
565,103
|
||||||||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
||||||||
|
Canada
|
$
|
70,358
|
$
|
73,406
|
||||
|
United States
|
1,577,029
|
1,448,532
|
||||||
|
$
|
1,647,387
|
$
|
1,521,938
|
|||||
|
Property, plant and equipment
|
||||||||
|
Canada
|
$
|
415,979
|
$
|
453,323
|
||||
|
United States
|
5,977,579
|
5,851,574
|
||||||
|
$
|
6,393,558
|
$
|
6,304,897
|
|||||
|
Intangible assets
|
||||||||
|
Canada
|
$
|
23,994
|
$
|
27,624
|
||||
|
United States
|
31,000
|
23,479
|
||||||
|
$
|
54,994
|
$
|
51,103
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| (a) |
Contingencies
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| (b) |
Commitments
|
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Thereafter
|
Total
|
||||||||||||||||||||||
|
Power purchase (i)
|
$
|
46,536
|
$
|
10,896
|
$
|
11,114
|
$
|
11,338
|
$
|
11,566
|
$
|
191,208
|
$
|
282,658
|
||||||||||||||
|
Gas supply and service agreements (ii)
|
77,658
|
51,349
|
27,672
|
24,422
|
22,424
|
48,313
|
251,838
|
|||||||||||||||||||||
|
Service agreements
|
43,732
|
39,093
|
38,451
|
37,463
|
40,737
|
312,559
|
512,035
|
|||||||||||||||||||||
|
Capital projects
|
67,575
|
1,663
|
196
|
7,330
|
—
|
—
|
76,764
|
|||||||||||||||||||||
|
Operating leases
|
7,629
|
7,154
|
7,096
|
7,076
|
6,776
|
178,583
|
214,314
|
|||||||||||||||||||||
|
Total
|
$
|
243,130
|
$
|
110,155
|
$
|
84,529
|
$
|
87,629
|
$
|
81,503
|
$
|
730,663
|
$
|
1,337,609
|
||||||||||||||
| (i) |
Power purchase: APUC’s electric distribution facilities have commitments to purchase physical quantities of power for load serving requirements. The commitment amounts
included in the table above are based on market prices as of December 31, 2018. However, the effects of purchased power unit cost adjustments are mitigated through a purchased power rate-adjustment mechanism.
|
| (ii) |
Gas supply and service agreements: APUC’s gas distribution facilities and thermal generation facilities have commitments to purchase physical quantities of natural gas under
contracts for purposes of load serving requirements and of generating power.
|
| 22. |
Non-cash operating items
|
|
2018
|
2017
|
|||||||
|
Accounts receivable
|
$
|
3,005
|
$
|
(45,818
|
)
|
|||
|
Fuel and natural gas in storage
|
1,351
|
(4,385
|
)
|
|||||
|
Supplies and consumables inventory
|
(7,189
|
)
|
(1,864
|
)
|
||||
|
Income taxes recoverable
|
(763
|
)
|
(557
|
)
|
||||
|
Prepaid expenses
|
2,907
|
(2,755
|
)
|
|||||
|
Accounts payable
|
(22,915
|
)
|
7,525
|
|||||
|
Accrued liabilities
|
28,687
|
14,041
|
||||||
|
Current income tax liability
|
2,974
|
(3,190
|
)
|
|||||
|
Asset retirements and environmental obligations
|
(7,293
|
)
|
(4,372
|
)
|
||||
|
Net regulatory assets and liabilities
|
(8,890
|
)
|
(46,344
|
)
|
||||
|
$
|
(8,126
|
)
|
$
|
(87,719
|
)
|
|||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments
|
| (a) |
Fair value of financial instruments
|
|
2018
|
Carrying
amount
|
Fair
value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
Notes receivable
|
$
|
103,696
|
$
|
110,019
|
$
|
—
|
$
|
110,019
|
$
|
—
|
||||||||||
|
Investment in Atlantica
|
814,530
|
814,530
|
814,530
|
—
|
—
|
|||||||||||||||
|
Derivative instruments (1):
|
||||||||||||||||||||
|
Energy contracts designated as a cash flow hedge
|
61,838
|
61,838
|
—
|
—
|
61,838
|
|||||||||||||||
|
Currency forward contract not designated as a hedge
|
869
|
869
|
—
|
869
|
—
|
|||||||||||||||
|
Commodity contracts for regulated operations
|
101
|
101
|
—
|
101
|
—
|
|||||||||||||||
|
Total derivative instruments
|
62,808
|
62,808
|
—
|
970
|
61,838
|
|||||||||||||||
|
Total financial assets
|
$
|
981,034
|
$
|
987,357
|
$
|
814,530
|
$
|
110,989
|
$
|
61,838
|
||||||||||
|
Long-term debt
|
$
|
3,336,795
|
$
|
3,356,773
|
$
|
768,400
|
$
|
2,588,373
|
$
|
—
|
||||||||||
|
Convertible debentures
|
470
|
639
|
639
|
—
|
—
|
|||||||||||||||
|
Preferred shares, Series C
|
13,418
|
13,703
|
—
|
13,703
|
—
|
|||||||||||||||
|
Derivative instruments:
|
||||||||||||||||||||
|
Energy contracts designated as a cash flow hedge
|
57
|
57
|
—
|
—
|
57
|
|||||||||||||||
|
Cross-currency swap designated as a net investment hedge
|
93,198
|
93,198
|
—
|
93,198
|
—
|
|||||||||||||||
|
Interest rate swap designated as a hedge
|
8,473
|
8,473
|
—
|
8,473
|
—
|
|||||||||||||||
|
Commodity contracts for regulated operations
|
1,114
|
1,114
|
—
|
1,114
|
—
|
|||||||||||||||
|
Total derivative instruments
|
102,842
|
102,842
|
—
|
102,785
|
57
|
|||||||||||||||
|
Total financial liabilities
|
$
|
3,453,525
|
$
|
3,473,957
|
$
|
769,039
|
$
|
2,704,861
|
$
|
57
|
||||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (a) |
Fair value of financial instruments (continued)
|
|
2017
|
Carrying
amount
|
Fair
value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
Notes receivable
|
$
|
33,378
|
$
|
38,192
|
$
|
—
|
$
|
38,192
|
$
|
—
|
||||||||||
|
Derivative instruments (1):
|
||||||||||||||||||||
|
Energy contracts designated as a cash flow hedge
|
63,363
|
63,363
|
—
|
—
|
63,363
|
|||||||||||||||
|
Energy contracts not designated as a cash flow hedge
|
109
|
109
|
—
|
109
|
—
|
|||||||||||||||
|
Commodity contracts for regulatory operations
|
74
|
74
|
—
|
74
|
—
|
|||||||||||||||
|
Total derivative instruments
|
63,546
|
63,546
|
—
|
183
|
63,363
|
|||||||||||||||
|
Total financial assets
|
$
|
96,924
|
$
|
101,738
|
$
|
—
|
$
|
38,375
|
$
|
63,363
|
||||||||||
|
Long-term debt
|
$
|
3,079,551
|
$
|
3,262,711
|
$
|
651,969
|
$
|
2,610,742
|
$
|
—
|
||||||||||
|
Convertible debentures
|
971
|
1,018
|
1,018
|
—
|
—
|
|||||||||||||||
|
Preferred shares, Series C
|
14,718
|
15,124
|
—
|
15,124
|
—
|
|||||||||||||||
|
Derivative instruments:
|
||||||||||||||||||||
|
Energy contracts designated as a cash flow hedge
|
77
|
77
|
—
|
—
|
77
|
|||||||||||||||
|
Energy contracts not designated as a cash flow hedge
|
31
|
31
|
—
|
31
|
—
|
|||||||||||||||
|
Cross-currency swap designated as a net investment hedge
|
57,412
|
57,412
|
—
|
57,412
|
—
|
|||||||||||||||
|
Interest rate swaps designated as a hedge
|
8,460
|
8,460
|
—
|
8,460
|
—
|
|||||||||||||||
|
Currency forward contract not designated as hedge
|
344
|
344
|
—
|
344
|
—
|
|||||||||||||||
|
Commodity contracts for regulated operations
|
2,620
|
2,620
|
—
|
2,620
|
—
|
|||||||||||||||
|
Total derivative instruments
|
68,944
|
68,944
|
—
|
68,867
|
77
|
|||||||||||||||
|
Total financial liabilities
|
$
|
3,164,184
|
$
|
3,347,797
|
$
|
652,987
|
$
|
2,694,733
|
$
|
77
|
||||||||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
|
(a)
|
Fair value of financial instruments (continued)
|
| (b) |
Derivative instruments
|
| (i) |
Commodity derivatives – regulated accounting
|
|
2018
|
||||
|
Financial contracts: Swaps
|
2,366,386
|
|||
|
Options
|
300,000
|
|||
|
Forward contracts
|
6,560,000
|
|||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (b) |
Derivative instruments
|
| (i) |
Commodity derivatives – regulated accounting (continued)
|
|
2018
|
2017
|
|||||||
|
Regulatory assets:
|
||||||||
|
Swap contracts
|
$
|
66
|
$
|
—
|
||||
|
Forward contracts
|
$
|
—
|
$
|
6,319
|
||||
|
Regulatory liabilities:
|
||||||||
|
Swap contracts
|
$
|
218
|
$
|
287
|
||||
|
Option contracts
|
$
|
134
|
$
|
138
|
||||
|
Forward contracts
|
$
|
1,259
|
$
|
—
|
||||
| (ii) |
Cash flow hedges
|
|
Notional quantity
(MW-hrs)
|
Expiry
|
Receive average
prices (per MW-hr)
|
Pay floating price
(per MW-hr)
|
||||
|
871,391
|
December 2028
|
36.33
|
PJM Western HUB
|
||||
|
2,438,697
|
December 2023
|
29.06
|
PJM NI HUB
|
||||
|
2,997,939
|
December 2027
|
36.46
|
ERCOT North HUB
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (b) |
Derivative instruments (continued)
|
| (ii) |
Cash flow hedges (continued)
|
|
2018
|
2017
|
|||||||
|
Effective portion of cash flow hedge
|
$
|
1,567
|
$
|
8,004
|
||||
|
Amortization of cash flow hedge
|
(33
|
)
|
(27
|
)
|
||||
|
Amounts reclassified from AOCI
|
(4,224
|
)
|
(6,351
|
)
|
||||
|
OCI attributable to shareholders of APUC
|
$
|
(2,690
|
)
|
$
|
1,626
|
|||
| (iii) |
Foreign exchange hedge of net investment in foreign operation
|
| (iv) |
Other derivatives
|
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (b) |
Derivative instruments (continued)
|
| (iv) |
Other derivatives (continued)
|
|
2018
|
2017
|
|||||||
|
Change in unrealized loss (gain) on derivative financial instruments:
|
||||||||
|
Energy derivative contracts
|
$
|
77
|
$
|
(79
|
)
|
|||
|
Currency forward contract
|
(1,230
|
)
|
297
|
|||||
|
Commodity contracts
|
—
|
(2,885
|
)
|
|||||
|
Total change in unrealized gain on derivative financial instruments
|
$
|
(1,153
|
)
|
$
|
(2,667
|
)
|
||
|
Realized loss (gain) on derivative financial instruments:
|
||||||||
|
Interest rate swaps
|
—
|
(144
|
)
|
|||||
|
Energy derivative contracts
|
(73
|
)
|
553
|
|||||
|
Currency forward contract
|
115
|
12,261
|
||||||
|
Total realized loss on derivative financial instruments
|
$
|
42
|
$
|
12,670
|
||||
|
Loss (gain) on derivative financial instruments not accounted for as hedges
|
(1,111
|
)
|
10,003
|
|||||
|
Ineffective portion of derivative financial instruments accounted for as
hedges
|
632
|
637
|
||||||
|
$
|
(479
|
)
|
$
|
10,640
|
||||
|
Amounts recognized in the consolidated statements of operations consist of:
|
||||||||
|
Loss (gain) on derivative financial instruments
|
636
|
(1,918
|
)
|
|||||
|
Loss (gain) on foreign exchange
|
(1,115
|
)
|
12,558
|
|||||
|
$
|
(479
|
)
|
$
|
10,640
|
||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (c) |
Risk management
|
|
December 31, 2018
|
||||||||
|
Canadian $
|
US $
|
|||||||
|
Cash and cash equivalents and restricted cash
|
$
|
27,720
|
$
|
45,452
|
||||
|
Accounts receivable
|
13,562
|
241,068
|
||||||
|
Allowance for doubtful accounts
|
—
|
(5,281
|
)
|
|||||
|
Notes receivable
|
138,353
|
2,279
|
||||||
|
$
|
179,635
|
$
|
283,518
|
|||||
|
Algonquin Power & Utilities Corp.
|
|
Notes to the Consolidated Financial Statements
|
|
December 31, 2018 and 2017
|
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
| 23. |
Financial instruments (continued)
|
| (c) |
Risk management (continued)
|
|
Due less
than 1
year
|
Due 2 to 3
years
|
Due 4 to 5
years
|
Due after
5 years
|
Total
|
||||||||||||||||
|
Long-term debt obligations
|
$
|
334,855
|
$
|
420,797
|
$
|
825,596
|
$
|
1,740,471
|
$
|
3,321,719
|
||||||||||
|
Convertible debentures
|
—
|
—
|
—
|
470
|
470
|
|||||||||||||||
|
Advances in aid of construction
|
1,205
|
—
|
—
|
62,498
|
63,703
|
|||||||||||||||
|
Interest on long-term debt
|
156,768
|
269,942
|
221,528
|
928,736
|
1,576,974
|
|||||||||||||||
|
Purchase obligations
|
325,326
|
—
|
—
|
—
|
325,326
|
|||||||||||||||
|
Environmental obligation
|
4,158
|
30,140
|
2,885
|
21,998
|
59,181
|
|||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||||||
|
Cross-currency swap
|
5,277
|
46,026
|
34,436
|
7,459
|
93,198
|
|||||||||||||||
|
Interest rate swaps
|
8,473
|
—
|
—
|
—
|
8,473
|
|||||||||||||||
|
Currency forward
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Energy derivative and commodity contracts
|
588
|
526
|
57
|
—
|
1,171
|
|||||||||||||||
|
Other obligations
|
33,350
|
—
|
—
|
122,408
|
155,758
|
|||||||||||||||
|
Total obligations
|
$
|
870,000
|
$
|
767,431
|
$
|
1,084,502
|
$
|
2,884,040
|
$
|
5,605,973
|
||||||||||
| 24. |
Comparative figures
|