
|
·
|
Reported revenue of $86.9 million, an increase of 11.6% year-over year;
|
|
·
|
Achieved gross margin of 29.8%, increased from 28.2% in fiscal 2017;
|
|
·
|
Maintained low operating expenses of $25.2 million, including $0.7 million in one-time charges;
|
|
·
|
Reported a net profit of $300,000, or $0.03 per diluted share, and adjusted EBITDA of positive $3.8 million, compared with a net loss of $2.6 million, or ($0.23) per basic share, and negative adjusted EBITDA of $168,000 in fiscal 2017;
|
|
·
|
Results for fiscal 2018 include $0.06 per share in one-time charges related to executive severance costs and $0.01 per share representing a one-time property tax payment related to assets acquired from Motion Computing in 2015;
|
|
·
|
Transformed Xplore into a rugged mobility company with the launch of the XBOOK line of 2-in-1 devices and entry into the $2.5 billion rugged handheld device market;
|
|
·
|
Continued to win orders across a number of targeted vertical markets, including manufacturing, industrial and government applications;
|
|
·
|
Furthered the company’s focus on improved domestic and international distributor and reseller relationships with the rollout of new incentive and co-promotion programs; and
|
|
·
|
Announced a definitive agreement for Zebra Technologies to acquire Xplore for $6.00 per share.
|
|
|
March 31,
2018 |
March 31,
2017 |
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
46
|
$
|
3,460
|
||||
|
Accounts receivable, net
|
18,913
|
10,452
|
||||||
|
Inventory, net
|
25,616
|
12,858
|
||||||
|
Prepaid expenses and other current assets
|
1,140
|
469
|
||||||
|
Total current assets
|
45,715
|
27,239
|
||||||
|
Fixed assets, net
|
1,672
|
1,862
|
||||||
|
Intangible assets, net
|
1,065
|
1,425
|
||||||
|
Goodwill
|
15,159
|
15,159
|
||||||
|
|
$
|
63,611
|
$
|
45,685
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Bank indebtedness
|
$
|
14,159
|
$
|
—
|
||||
|
Accrued payable
|
10,006
|
7,342
|
||||||
|
Accrued liabilities
|
2,668
|
2,266
|
||||||
|
Deferred revenue and current warranty liabilities
|
3,074
|
3,145
|
||||||
|
Total current liabilities
|
29,907
|
12,753
|
||||||
|
Deferred revenue and non-current warranty liabilities
|
3,429
|
3,650
|
||||||
|
Total liabilities
|
33,336
|
16,403
|
||||||
|
Commitments and contingencies
|
—
|
—
|
||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Preferred Stock, par value $0.001 per share; authorized 5,000; shares issued none
|
—
|
—
|
||||||
|
Common Stock, par value $0.001 per share; authorized 15,000; shares issued 11,086 and 10,970, respectively
|
11
|
11
|
||||||
|
Additional paid-in capital
|
172,477
|
171,784
|
||||||
|
Accumulated deficit
|
(142,213
|
)
|
(142,513
|
)
|
||||
|
|
30,275
|
29,282
|
||||||
|
|
$
|
63,611
|
$
|
45,685
|
||||
|
|
Years Ended March 31,
|
|||||||
|
|
2018
|
2017
|
||||||
|
Revenue
|
$
|
86,939
|
$
|
77,928
|
||||
|
Cost of revenue
|
61,047
|
55,956
|
||||||
|
Gross profit
|
25,892
|
21,972
|
||||||
|
|
||||||||
|
Expenses:
|
||||||||
|
Sales, marketing and support
|
14,439
|
12,370
|
||||||
|
Product research, development and engineering
|
3,354
|
4,462
|
||||||
|
General administration
|
7,437
|
7,193
|
||||||
|
|
25,230
|
24,025
|
||||||
|
Income (loss) from operations
|
662
|
(2,053
|
)
|
|||||
|
|
||||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(426
|
)
|
(173
|
)
|
||||
|
Other income (expense)
|
71
|
(197
|
)
|
|||||
|
|
(355
|
)
|
(370
|
)
|
||||
|
Income (loss) before income taxes
|
307
|
(2,423
|
)
|
|||||
|
Income tax (expense) benefit
|
(7
|
)
|
(129
|
)
|
||||
|
Net income (loss)
|
$
|
300
|
$
|
(2,552
|
)
|
|||
|
|
||||||||
|
Income (loss) per common share, primary
|
$
|
0.03
|
$
|
(0.23
|
)
|
|||
|
Income (loss) per common share, fully diluted
|
$
|
0.03
|
$
|
(0.23
|
)
|
|||
|
Weighted average number of common shares outstanding, primary
|
11,019,715
|
10,938,057
|
||||||
|
Weighted average number of common shares outstanding, fully diluted
|
11,039,715
|
10,938,057
|
||||||
|
|
Years Ended March 31,
|
|||||||
|
|
2018
|
2017
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Cash provided by (used in) operations:
|
||||||||
|
Net income (loss)
|
$
|
300
|
$
|
(2,552
|
)
|
|||
|
Items not affecting cash:
|
||||||||
|
Depreciation and amortization
|
1,765
|
1,571
|
||||||
|
Provision for doubtful accounts
|
233
|
(91
|
)
|
|||||
|
Stock‑based compensation expense
|
588
|
511
|
||||||
|
Loss on disposal of asset
|
—
|
28
|
||||||
|
Reversal of inventory reserve
|
299
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(8,694
|
)
|
3,916
|
|||||
|
Inventory
|
(13,057
|
)
|
2,000
|
|||||
|
Prepaid expenses and other current assets
|
(671
|
)
|
331
|
|||||
|
Accounts payable and accrued liabilities, including deferred revenue
|
2,774
|
(5,598
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
(16,463
|
)
|
116
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net cash received (paid) in purchase transaction
|
—
|
(287
|
)
|
|||||
|
Additions to fixed assets
|
(1,215
|
)
|
(2,098
|
)
|
||||
|
Net cash used in investing activities
|
(1,215
|
)
|
(2,385
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from short-term borrowings
|
83,927
|
50,476
|
||||||
|
Repayment of short-term indebtedness
|
(69,768
|
)
|
(50,476
|
)
|
||||
|
Net proceeds on issuance of Common Stock
|
105
|
135
|
||||||
|
Net cash provided by financing activities
|
14,264
|
135
|
||||||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
(3,414
|
)
|
(2,134
|
)
|
||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,460
|
5,594
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
46
|
$
|
3,460
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:
|
||||||||
|
Payments for interest
|
$
|
426
|
$
|
173
|
||||
|
Payments for income taxes, net of refunds
|
$
|
—
|
$
|
129
|
||||
|
Three Months Ended March, 31
|
||||||||
|
2018
|
2017
|
|||||||
|
Net income (loss)
|
$
|
(638
|
)
|
$
|
(488
|
)
|
||
|
Income taxes
|
(21
|
)
|
-
|
|||||
|
Interest expense
|
179
|
17
|
||||||
|
Depreciation and amortization
|
400
|
403
|
||||||
|
Stock-based compensation expense
|
251
|
98
|
||||||
|
ADJUSTED EBITDA
|
$
|
171
|
$
|
30
|
||||
|
Fiscal Year Ended March 31, 2018
|
||||||||
|
Net Income
|
Adjusted EBITDA
|
|||||||
|
Presented
|
$
|
300
|
$
|
3,086
|
||||
|
Severance related costs
|
575
|
575
|
||||||
|
Motion property tax
|
91
|
91
|
||||||
|
Amounts before one-time charges
|
$
|
966
|
$
|
3,752
|
||||
|
Per Share amounts before One Time Charges
|
$
|
0.09
|
$
|
0.34
|
||||
|
FY 2018
|
||||||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
YTD
|
||||||||||||||||
|
Revenue
|
$
|
19,998
|
$
|
22,748
|
$
|
23,853
|
$
|
20,340
|
$
|
86,939
|
||||||||||
|
Cost of revenue
|
13,812
|
16,395
|
16,233
|
14,607
|
61,047
|
|||||||||||||||
|
Gross profit
|
6,186
|
6,353
|
7,620
|
5,733
|
25,892
|
|||||||||||||||
|
Expenses
|
||||||||||||||||||||
|
Sales, marketing and support
|
3,201
|
3,166
|
3,803
|
4,269
|
14,439
|
|||||||||||||||
|
Product research, development & engineering
|
807
|
922
|
779
|
846
|
3,354
|
|||||||||||||||
|
General administrative
|
1,950
|
1,786
|
2,577
|
1,124
|
7,437
|
|||||||||||||||
|
Total expenses
|
5,958
|
5,874
|
6,006
|
6,239
|
25,230
|
|||||||||||||||
|
Profit/(loss) from operations
|
228
|
479
|
461
|
(506
|
)
|
662
|
||||||||||||||
|
Other expenses
|
||||||||||||||||||||
|
Interest expense
|
(25
|
)
|
(79
|
)
|
(143
|
)
|
(179
|
)
|
(426
|
)
|
||||||||||
|
Other income/expenses
|
36
|
7
|
2
|
26
|
(7
|
)
|
||||||||||||||
|
11
|
(72
|
)
|
(141
|
)
|
(153
|
)
|
(355
|
)
|
||||||||||||
|
Income/(loss) before taxes
|
239
|
407
|
320
|
(659
|
)
|
307
|
||||||||||||||
|
Income taxes
|
-
|
(10
|
)
|
(18
|
)
|
21
|
(7
|
)
|
||||||||||||
|
Net income
|
$
|
239
|
$
|
397
|
$
|
302
|
$
|
(638
|
)
|
$
|
300
|
|||||||||
|
Depreciation & amortization
|
473
|
454
|
438
|
400
|
1,765
|
|||||||||||||||
|
Interest expense
|
25
|
79
|
143
|
179
|
426
|
|||||||||||||||
|
Income taxes
|
-
|
10
|
18
|
(21
|
)
|
7
|
||||||||||||||
|
EBITDA
|
737
|
940
|
901
|
(80
|
)
|
2,498
|
||||||||||||||
|
Non-cash compensation
|
102
|
113
|
122
|
251
|
588
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
839
|
$
|
1,053
|
$
|
1,023
|
$
|
171
|
$
|
3,086
|
||||||||||
|
FY 2017
|
||||||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
YTD
|
||||||||||||||||
|
Revenue
|
$
|
16,473
|
$
|
20,007
|
$
|
24,499
|
$
|
16,949
|
$
|
77,928
|
||||||||||
|
Cost of revenue
|
11,609
|
14,371
|
17,784
|
12,192
|
55,956
|
|||||||||||||||
|
Gross profit
|
4,864
|
5,636
|
6,715
|
4,757
|
21,972
|
|||||||||||||||
|
Expenses
|
||||||||||||||||||||
|
Sales, marketing and support
|
3,435
|
2,896
|
3,153
|
2,886
|
12,370
|
|||||||||||||||
|
Product research, development & engineering
|
953
|
1,317
|
1,303
|
889
|
4,462
|
|||||||||||||||
|
General administrative
|
2,039
|
1,868
|
1,816
|
1,470
|
7,193
|
|||||||||||||||
|
Total expenses
|
6,427
|
6,081
|
6,272
|
5,245
|
24,025
|
|||||||||||||||
|
Profit/(loss) from operations
|
(1,563
|
)
|
(445
|
)
|
443
|
(488
|
)
|
(2,053
|
)
|
|||||||||||
|
Other expenses
|
||||||||||||||||||||
|
Interest expense
|
(8
|
)
|
(69
|
)
|
(79
|
)
|
(17
|
)
|
(173
|
)
|
||||||||||
|
Other income/expenses
|
(96
|
)
|
(22
|
)
|
(96
|
)
|
17
|
(197
|
)
|
|||||||||||
|
(104
|
)
|
(91
|
)
|
(175
|
)
|
-
|
(370
|
)
|
||||||||||||
|
Income/(loss) before taxes
|
(1,667
|
)
|
(536
|
)
|
268
|
(488
|
)
|
(2,423
|
)
|
|||||||||||
|
Income taxes
|
(80
|
)
|
-
|
(49
|
)
|
-
|
(129
|
)
|
||||||||||||
|
Net income
|
$
|
(1,747
|
)
|
$
|
(536
|
)
|
$
|
219
|
$
|
(488
|
)
|
$
|
(2,552
|
)
|
||||||
|
Depreciation & amortization
|
348
|
456
|
364
|
403
|
1,571
|
|||||||||||||||
|
Interest expense
|
8
|
69
|
79
|
17
|
173
|
|||||||||||||||
|
Income taxes
|
80
|
-
|
49
|
-
|
129
|
|||||||||||||||
|
EBITDA
|
(1,311
|
)
|
(11
|
)
|
711
|
(632
|
)
|
(679
|
)
|
|||||||||||
|
Non-cash compensation
|
175
|
127
|
111
|
98
|
511
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
(1,136
|
)
|
$
|
116
|
$
|
822
|
$
|
30
|
$
|
(168
|
)
|
||||||||
|
FY 2018
|
||||||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
YTD
|
||||||||||||||||
|
Gross margin
|
30.9
|
%
|
27.9
|
%
|
31.9
|
%
|
28.2
|
%
|
29.8
|
%
|
||||||||||
|
Operating margin
|
1.1
|
%
|
2.1
|
%
|
1.9
|
%
|
-2.5
|
%
|
0.8
|
%
|
||||||||||
|
Periodic revenue %
|
25.7
|
%
|
29.2
|
%
|
30.6
|
%
|
26.1
|
%
|
100.0
|
%
|
||||||||||
|
Quarter over Quarter
|
||||||||||||||||||||
|
Revenue Change %
|
18.0
|
%
|
13.8
|
%
|
4.9
|
%
|
-14.7
|
%
|
||||||||||||
|
FY 2017
|
||||||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
YTD
|
||||||||||||||||
|
Gross margin
|
29.5
|
%
|
28.2
|
%
|
27.4
|
%
|
28.1
|
%
|
28.2
|
%
|
||||||||||
|
Operating margin
|
-9.5
|
%
|
-2.2
|
%
|
1.8
|
%
|
-2.9
|
%
|
-2.6
|
%
|
||||||||||
|
Periodic revenue %
|
21.1
|
%
|
25.7
|
%
|
31.4
|
%
|
21.7
|
%
|
100.0
|
%
|
||||||||||
|
Quarter over Quarter
|
||||||||||||||||||||
|
Revenue Change %
|
-20.1
|
%
|
21.5
|
%
|
22.5
|
%
|
-30.8
|
%
|
||||||||||||