| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-13 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | | | S-23 | | | |
| | | | | S-42 | | | |
| | | | | S-47 | | | |
| | | | | S-49 | | | |
| | | | | S-54 | | | |
| | | | | S-55 | | | |
| | | | | S-56 | | | |
| | | | | S-57 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | |
Six Months Ended
June 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | | |
(U.S. dollars in millions, except share data)
|
| |||||||||||||||||||||||||||
| Consolidated Statements of Income Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 26,658 | | | | | $ | 30,377 | | | | | $ | 59,540 | | | | | $ | 67,232 | | | | | $ | 59,152 | | |
|
Cost of goods sold
|
| | | | (25,118) | | | | | | (27,831) | | | | | | (54,695) | | | | | | (63,550) | | | | | | (55,789) | | |
|
Gross profit
|
| | | | 1,540 | | | | | | 2,546 | | | | | | 4,845 | | | | | | 3,682 | | | | | | 3,363 | | |
|
Selling, general and administrative expenses
|
| | | | (888) | | | | | | (773) | | | | | | (1,715) | | | | | | (1,369) | | | | | | (1,234) | | |
|
Interest income
|
| | | | 79 | | | | | | 83 | | | | | | 148 | | | | | | 71 | | | | | | 48 | | |
|
Interest expense
|
| | | | (231) | | | | | | (241) | | | | | | (516) | | | | | | (403) | | | | | | (243) | | |
|
Foreign exchange (losses) gains – net
|
| | | | (115) | | | | | | (17) | | | | | | 20 | | | | | | (11) | | | | | | (38) | | |
|
Other income (expense) – net
|
| | | | 125 | | | | | | 27 | | | | | | 129 | | | | | | (9) | | | | | | 509 | | |
|
(Loss) income from affiliates
|
| | | | (38) | | | | | | 44 | | | | | | 140 | | | | | | 105 | | | | | | 160 | | |
|
Income before income tax
|
| | | | 472 | | | | | | 1,669 | | | | | | 3,051 | | | | | | 2,066 | | | | | | 2,565 | | |
|
Income tax expense
|
| | | | (147) | | | | | | (381) | | | | | | (714) | | | | | | (388) | | | | | | (398) | | |
|
Net income
|
| | | | 325 | | | | | | 1,288 | | | | | | 2,337 | | | | | | 1,678 | | | | | | 2,167 | | |
|
Net (income) attributable to noncontrolling interests and redeemable noncontrolling interests
|
| | | | (11) | | | | | | (34) | | | | | | (94) | | | | | | (68) | | | | | | (89) | | |
|
Net income attributable to Bunge
|
| | | | 314 | | | | | | 1,254 | | | | | | 2,243 | | | | | | 1,610 | | | | | | 2,078 | | |
|
Convertible preference share dividends and other obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (34) | | |
|
Net income available to Bunge shareholders
|
| | | $ | 314 | | | | | $ | 1,254 | | | | | $ | 2,243 | | | | | $ | 1,610 | | | | | $ | 2,044 | | |
| | | |
Six Months Ended June 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | | |
(U.S. dollars in millions, except share data)
|
| |||||||||||||||||||||||||||
| Earnings per share – basic(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income attributable to Bunge
shareholders – basic |
| | | $ | 2.20 | | | | | $ | 8.34 | | | | | $ | 15.07 | | | | | $ | 10.83 | | | | | $ | 14.50 | | |
| Earnings per share – diluted(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income attributable to Bunge
shareholders – diluted |
| | | $ | 2.17 | | | | | $ | 8.24 | | | | | $ | 14.87 | | | | | $ | 10.51 | | | | | $ | 13.64 | | |
|
Cash dividends declared per share
|
| | | $ | 2.72 | | | | | $ | 1.2875 | | | | | $ | 2.6125 | | | | | $ | 2.40 | | | | | $ | 2.08 | | |
|
Weighted average shares outstanding – basic
|
| | | | 142,560,804 | | | | | | 150,345,757 | | | | | | 148,804,387 | | | | | | 148,712,251 | | | | | | 141,015,388 | | |
|
Weighted average shares outstanding – diluted
|
| | | | 144,291,340 | | | | | | 152,232,133 | | | | | | 150,787,917 | | | | | | 153,134,754 | | | | | | 152,366,712 | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| ||||||||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||||||||||||||
| Consolidated Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 1,161 | | | | | $ | 1,330 | | | | | $ | 2,602 | | | | | $ | 1,104 | | |
| Inventories(2) | | | | | 8,057 | | | | | | 8,806 | | | | | | 7,105 | | | | | | 8,408 | | |
|
Working capital(3)
|
| | | | 7,846 | | | | | | 8,909 | | | | | | 8,663 | | | | | | 7,158 | | |
|
Total assets
|
| | | $ | 24,428 | | | | | $ | 25,712 | | | | | $ | 25,372 | | | | | $ | 24,580 | | |
|
Short-term debt, including current portion of long-term debt
|
| | | | 954 | | | | | | 671 | | | | | | 802 | | | | | | 1,392 | | |
|
Long-term debt
|
| | | | 4,086 | | | | | | 4,278 | | | | | | 4,080 | | | | | | 3,259 | | |
|
Convertible perpetual preference shares(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Registered and Common shares and additional paid-in-capital
|
| | | | 5,870 | | | | | | 6,707 | | | | | | 5,901 | | | | | | 6,693 | | |
|
Total equity
|
| | | $ | 10,984 | | | | | $ | 11,358 | | | | | $ | 11,814 | | | | | $ | 9,956 | | |
|
Total liabilities, redeemable noncontrolling interest and equity
|
| | | $ | 24,428 | | | | | $ | 25,712 | | | | | $ | 25,372 | | | | | $ | 24,580 | | |
| | | |
Six Months Ended
June 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| ||||||||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||||||||||||||
| Consolidated Statement of Income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | $ | 22,572 | | | | | $ | 28,762 | | | | | $ | 54,673 | | | | | $ | 53,854 | | |
|
Cost of goods sold
|
| | | | (22,099) | | | | | | (27,873) | | | | | | (52,971) | | | | | | (51,796) | | |
|
Gross margin
|
| | | | 473 | | | | | | 889 | | | | | | 1,702 | | | | | | 2,058 | | |
|
Selling and administrative expenses
|
| | | | (256) | | | | | | (256) | | | | | | (467) | | | | | | (385) | | |
|
Share of income from associates and joint ventures
|
| | | | 24 | | | | | | 27 | | | | | | 52 | | | | | | 38 | | |
|
Gain on disposals of investments
|
| | | | 1 | | | | | | — | | | | | | 31 | | | | | | 11 | | |
|
Loss on remeasurement of disposal group held for sale
|
| | | | — | | | | | | (163) | | | | | | (162) | | | | | | — | | |
|
Impairment (expense)/release on trade receivables
|
| | | | (6) | | | | | | 2 | | | | | | 6 | | | | | | 1 | | |
|
Other income
|
| | | | 9 | | | | | | 1 | | | | | | 124 | | | | | | 143 | | |
|
Other expense
|
| | | | (12) | | | | | | (21) | | | | | | (99) | | | | | | (162) | | |
|
Dividend income
|
| | | | 1 | | | | | | 1 | | | | | | 3 | | | | | | 3 | | |
|
Interest income
|
| | | | 22 | | | | | | 21 | | | | | | 47 | | | | | | 23 | | |
|
Interest expense
|
| | | | (257) | | | | | | (299) | | | | | | (573) | | | | | | (374) | | |
|
(Loss)/income before income taxes
|
| | | | (1) | | | | | | 202 | | | | | | 664 | | | | | | 1,356 | | |
|
Current income tax expense
|
| | | | (64) | | | | | | (183) | | | | | | (305) | | | | | | (434) | | |
|
Deferred income tax recovery
|
| | | | 135 | | | | | | 122 | | | | | | 94 | | | | | | 120 | | |
|
Income for the period
|
| | | $ | 70 | | | | | $ | 141 | | | | | $ | 453 | | | | | $ | 1,042 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-controlling interests
|
| | | | (1) | | | | | | 11 | | | | | | 7 | | | | | | (1) | | |
|
Equity holders
|
| | | | 71 | | | | | | 130 | | | | | | 446 | | | | | | 1,043 | | |
| | | |
As of
June 30, 2024 |
| |
As of December 31,
|
| ||||||||||||
| | | |
2023
|
| |
2022
|
| ||||||||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||||||||
| Consolidated Statement of Financial Position | | | | | | | | | | | | | | | | | | | |
|
Non-current assets
|
| | | $ | 7,128 | | | | | $ | 7,265 | | | | | $ | 7,294 | | |
| Inventories(1) | | | | | 6,487 | | | | | | 7,117 | | | | | | 9,111 | | |
|
Cash and cash equivalents
|
| | | | 567 | | | | | | 530 | | | | | | 637 | | |
|
Current assets
|
| | | | 11,189 | | | | | | 12,224 | | | | | | 16,254 | | |
|
Working capital(2)
|
| | | | 5,310 | | | | | | 4,357 | | | | | | 4,529 | | |
|
Total assets
|
| | | $ | 18,317 | | | | | $ | 19,489 | | | | | $ | 23,548 | | |
|
Share capital, reserves and retained earnings
|
| | | | 5,029 | | | | | | 5,181 | | | | | | 5,103 | | |
|
Non-controlling interests
|
| | | | 160 | | | | | | 163 | | | | | | 156 | | |
|
Total equity
|
| | | | 5,189 | | | | | | 5,344 | | | | | | 5,259 | | |
|
Non-current borrowings
|
| | | | 6,490 | | | | | | 5,480 | | | | | | 5,723 | | |
|
Current borrowings
|
| | | | 1,294 | | | | | | 2,430 | | | | | | 4,942 | | |
|
Total equity and liabilities
|
| | | $ | 18,317 | | | | | $ | 19,489 | | | | | $ | 23,548 | | |
| | | |
Pro Forma
Combined Six Months Ended June 30, 2024 |
| |
Pro Forma
Combined Year Ended December 31, 2023 |
| | ||||||||
|
Net sales
|
| | | $ | 47,646 | | | | | $ | 110,278 | | | | ||
|
Income before income taxes
|
| | | | 427 | | | | | | 3,393 | | | | ||
|
Net income
|
| | | | 368 | | | | | | 2,540 | | | | ||
|
Net income attributable to Bunge
|
| | | $ | 358 | | | | | $ | 2,439 | | | | | |
| Net income per share: | | | | | | | | | | | | | | | ||
|
Basic
|
| | | $ | 1.72 | | | | | $ | 11.38 | | | | ||
|
Diluted
|
| | | $ | 1.71 | | | | | $ | 11.27 | | | | ||
| | | |
Pro Forma Combined
June 30, 2024 |
| |||
|
Total current assets
|
| | | $ | 27,059 | | |
|
Goodwill
|
| | | | 3,691 | | |
|
Other intangible assets, net
|
| | | | 403 | | |
|
Property, plant and equipment, net
|
| | | | 10,454 | | |
|
Total assets
|
| | | $ | 46,825 | | |
|
Long-term debt
|
| | | | 12,590 | | |
|
Total Bunge shareholders’ equity
|
| | | | 16,716 | | |
|
Total liabilities, redeemable noncontrolling interest and equity
|
| | | $ | 46,825 | | |
| | | |
As of June 30, 2024
|
| |||||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| ||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 1,161 | | | | | $ | | | |
| Debt(2): | | | | | | | | | | | | | |
| Short-term debt and Current portion of long-term debt: | | | | | | | | | | | | | |
|
Revolving credit facilities
|
| | | $ | ― | | | | | $ | | | |
|
Commercial paper
|
| | | | ― | | | | | | | | |
|
Other short-term debt
|
| | | | 949 | | | | | | | | |
|
Current portion of long-term debt
|
| | | | 5 | | | | | | | | |
|
Total Short-term debt and Current portion of long-term debt
|
| | | | 954 | | | | | | | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Term loan due 2025
|
| | | | 750 | | | | | | | | |
|
Term loan due 2027
|
| | | | 250 | | | | | | | | |
|
Term loan due 2028
|
| | | | 249 | | | | | | | | |
|
1.63% Senior Notes due 2025
|
| | | | 599 | | | | | | | | |
|
3.25% Senior Notes due 2026
|
| | | | 699 | | | | | | | | |
|
3.75% Senior Notes due 2027
|
| | | | 598 | | | | | | | | |
|
2.75% Senior Notes due 2031.
|
| | | | 992 | | | | | | | | |
|
2028 Notes offered hereby
|
| | | | ― | | | | | | | | |
|
2029 Notes offered hereby
|
| | | | ― | | | | | | | | |
|
2034 Notes offered hereby
|
| | | | ― | | | | | | | | |
|
0.375% Senior Euro Notes due 2025(3)
|
| | | | ― | | | | | | | | |
|
1.00% Senior Euro Notes due 2028(3)
|
| | | | ― | | | | | | | | |
|
2.00% Senior Notes due 2026
|
| | | | | | | | | | | | |
|
4.90% Senior Notes due 2027
|
| | | | ― | | | | | | | | |
|
3.20% Senior Notes due 2031
|
| | | | ― | | | | | | | | |
|
5.25% Senior Notes due 2032
|
| | | | ― | | | | | | | | |
|
Capitalized unamortized debt issuance costs
|
| | | | | | | | | | | | |
|
Proceeds received from additional financing
|
| | | | ― | | | | | | | | |
|
Payment of financing costs
|
| | | | ― | | | | | | | | |
| | | |
As of June 30, 2024
|
| ||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| |||
| | | |
(U.S. dollars in millions)
|
| ||||||
|
Cumulative adjustments to long-term debt from application of hedge
accounting |
| | | | (281) | | | | | |
|
Other long-term debt
|
| | | | 235 | | | | | |
|
Subtotal
|
| | | | 4,091 | | | | | |
|
Less: Current portion of long-term debt
|
| | | | (5) | | | | | |
|
Total long-term debt
|
| | | | 4,086 | | | | | |
|
Total debt
|
| | | | 5,040 | | | | | |
| Shareholders’ equity: | | | | | | | | | | |
| Registered Shares – $0.01 par value: | | | | | | | | | | |
|
80,714,736 shares authorized not issued; 32,285,894 shares conditionally authorized; 141,641,323 shares issued and outstanding; 207,379,282 shares issued and outstanding, as adjusted for the Acquisition
|
| | | | 1 | | | | | |
|
Additional paid-in capital
|
| | | | 5,869 | | | | | |
|
Retained earnings
|
| | | | 12,005 | | | | | |
|
Accumulated other comprehensive loss
|
| | | | (6,446) | | | | | |
|
Treasury stock, at cost
|
| | | | (1,427) | | | | | |
|
Total shareholders’ equity
|
| | | | 10,002 | | | | | |
|
Total capitalization
|
| | | $ | 15,042 | | | | | |
| | ||||||||||
|
Underwriters
|
| |
Principal
Amount of 2028 Notes |
| |
Principal
Amount of 2029 Notes |
| |
Principal
Amount of 2034 Notes |
| |||||||||
|
SMBC Nikko Securities America, Inc.
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
BNP Paribas Securities Corp.
|
| | | | | | | | | | | | | | | | | | |
|
BofA Securities, Inc.
|
| | | | | | | | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | | | | | | | | | | | | | |
|
BMO Capital Markets Corp.
|
| | | | | | | | | | | | | | | | | | |
|
Rabo Securities USA, Inc
|
| | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |