| | | |
2033 Notes
|
| |
2036 Notes
|
| ||||||||||||||||||
| | | |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| ||||||||||||
|
Public Offering Price(1)
|
| | | | 99.736% | | | | | $ | 498,680,000 | | | | | | 99.845% | | | | | $ | 698,915,000 | | |
|
Underwriting Discount
|
| | | | 0.400% | | | | | $ | 2,000,000 | | | | | | 0.450% | | | | | $ | 3,150,000 | | |
|
Proceeds (Before Expenses) to BLFC(1)
|
| | | | 99.336% | | | | | $ | 496,680,000 | | | | | | 99.395% | | | | | $ | 695,765,000 | | |
| |
SMBC Nikko
|
| |
Citigroup
|
| |
J.P. Morgan
|
| |
BNP PARIBAS
|
|
| |
COMMERZBANK
|
| |
Credit Agricole CIB
|
| |
HSBC
|
| |
Natixis
|
|
| |
Rabo Securities
|
| |
Scotiabank
|
| |
Standard Chartered Bank
|
|
| |
Academy Securities
|
| |
BBVA
|
| |
BMO Capital Markets
|
| |
BofA Securities
|
|
| |
Commonwealth Bank of
Australia |
| |
Deutsche Bank
Securities |
| |
ING
|
| |
Mizuho
|
|
| |
OCBC
|
| |
Santander
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
ANZ Securities
|
| |
DZ Financial Markets LLC
|
| |
Goldman Sachs & Co. LLC
|
| |
ICBC Standard Bank
|
|
| |
Loop Capital Markets
|
| |
Mischler Financial Group, Inc.
|
| |
PNC Capital Markets LLC
|
| |
Raiffeisen Bank International
|
|
| |
RBC Capital Markets
|
| |
SEB
|
| |
SOCIETE GENERALE
|
| |
Westpac Capital Markets LLC
|
|
| | | | | | S-iii | | | |
| | | | | | S-iv | | | |
| | | | | | S-1 | | | |
| | | | | | S-7 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-13 | | | |
| | | | | | S-29 | | | |
| | | | | | S-31 | | | |
| | | | | | S-37 | | | |
| | | | | | S-39 | | | |
| | | | | | S-44 | | | |
| | | | | | S-44 | | | |
| | | | | | S-44 | | | |
| | | | | | S-44 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||||||||
| Consolidated Statements of Income Data | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 70,329 | | | | | $ | 53,108 | | | | | $ | 59,540 | | |
|
Cost of goods sold
|
| | | | (66,920) | | | | | | (49,715) | | | | | | (54,695) | | |
|
Gross profit
|
| | | | 3,409 | | | | | | 3,393 | | | | | | 4,845 | | |
|
Selling, general and administrative expenses
|
| | | | (2,113) | | | | | | (1,776) | | | | | | (1,715) | | |
|
Interest income
|
| | | | 202 | | | | | | 163 | | | | | | 148 | | |
|
Interest expense
|
| | | | (628) | | | | | | (471) | | | | | | (516) | | |
|
Foreign exchange (losses) gains – net
|
| | | | (51) | | | | | | (189) | | | | | | 20 | | |
|
Other income – net
|
| | | | 289 | | | | | | 442 | | | | | | 129 | | |
|
Income (loss) from affiliates
|
| | | | 26 | | | | | | (38) | | | | | | 140 | | |
|
Income from continuing operations before income tax
|
| | | | 1,134 | | | | | | 1,524 | | | | | | 3,051 | | |
|
Income tax expense
|
| | | | (288) | | | | | | (336) | | | | | | (714) | | |
|
Income from continuing operations
|
| | | | 846 | | | | | | 1,188 | | | | | | 2,337 | | |
|
Loss from discontinued operations, net of tax
|
| | | | (3) | | | | | | — | | | | | | — | | |
|
Net income
|
| | | | 843 | | | | | | 1,188 | | | | | | 2,337 | | |
|
Net income attributable to noncontrolling interests and redeemable noncontrolling interests
|
| | | | (27) | | | | | | (51) | | | | | | (94) | | |
|
Net income attributable to Bunge shareholders
|
| | | $ | 816 | | | | | $ | 1,137 | | | | | $ | 2,243 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||
| Consolidated Balance Sheet Data | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 1,135 | | | | | $ | 3,311 | | |
| Inventories(1) | | | | | 13,198 | | | | | | 6,491 | | |
|
Working capital(2)
|
| | | | 9,264 | | | | | | 8,523 | | |
|
Total assets
|
| | | | 44,528 | | | | | | 24,899 | | |
|
Short-term debt, including current portion of long-term debt
|
| | | | 5,220 | | | | | | 1,544 | | |
|
Long-term debt
|
| | | | 8,831 | | | | | | 4,694 | | |
|
Registered shares and additional paid-in-capital
|
| | | | 9,843 | | | | | | 5,326 | | |
|
Total equity
|
| | | | 17,369 | | | | | | 10,945 | | |
|
Total liabilities, redeemable noncontrolling interest and equity
|
| | | $ | 44,528 | | | | | $ | 24,899 | | |
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| ||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||
|
Cash and cash equivalents(2)
|
| | | $ | 1,135 | | | | | $ | 2,324 | | |
| Debt(3): | | | | | | | | | | | | | |
| Short-term debt and Current portion of long-term debt: | | | | | | | | | | | | | |
|
Revolving credit facilities
|
| | | $ | 600 | | | | | $ | 600 | | |
|
Commercial paper program
|
| | | | 300 | | | | | | 300 | | |
|
Other short-term debt
|
| | | | 2,983 | | | | | | 2,983 | | |
|
Current portion of long-term debt
|
| | | | 1,337 | | | | | | 1,337 | | |
|
Total Short-term debt and Current portion of long-term debt(4)
|
| | | | 5,220 | | | | | | 5,220 | | |
| Long-term debt(5) | | | | | | | | | | | | | |
|
Term loan due 2027 – SOFR plus 1.000%
|
| | | | 250 | | | | | | 250 | | |
|
Term loan due 2028 – SOFR plus 1.200%
|
| | | | 250 | | | | | | 250 | | |
|
Term loan due 2028 – SOFR plus 1.100%
|
| | | | 300 | | | | | | 300 | | |
|
Term loan due 2028 – SOFR plus 1.100%
|
| | | | 1,000 | | | | | | 1,000 | | |
|
2.00% Senior Notes due 2026
|
| | | | 575 | | | | | | 575 | | |
|
3.25% Senior Notes due 2026
|
| | | | 700 | | | | | | 700 | | |
|
4.90% Senior Notes due 2027
|
| | | | 443 | | | | | | 443 | | |
|
3.75% Senior Notes due 2027
|
| | | | 599 | | | | | | 599 | | |
|
1.00% Senior Notes due 2028 – Euro
|
| | | | 779 | | | | | | 779 | | |
|
4.10% Senior Notes due 2028
|
| | | | 398 | | | | | | 398 | | |
|
4.20% Senior Notes due 2029
|
| | | | 794 | | | | | | 794 | | |
|
4.55% Senior Notes due 2030
|
| | | | 645 | | | | | | 645 | | |
|
3.20% Senior Notes due 2031
|
| | | | 557 | | | | | | 557 | | |
|
2.75% Senior Notes due 2031
|
| | | | 994 | | | | | | 994 | | |
|
5.25% Senior Notes due 2032
|
| | | | 307 | | | | | | 307 | | |
|
4.65% Senior Notes due 2034
|
| | | | 791 | | | | | | 791 | | |
|
5.15% Senior Notes due 2035
|
| | | | 643 | | | | | | 643 | | |
|
2033 Notes offered hereby
|
| | | | — | | | | | | 500 | | |
|
2036 Notes offered hereby
|
| | | | — | | | | | | 700 | | |
|
Cumulative adjustments to long-term debt from application of hedge
accounting |
| | | | (128) | | | | | | (128) | | |
|
Other long-term debt
|
| | | | 271 | | | | | | 271 | | |
|
Subtotal
|
| | | | 10,168 | | | | | | 11,368 | | |
|
Less: Current portion of long-term debt
|
| | | | (1,337) | | | | | | (1,337) | | |
|
Total long-term debt(6)
|
| | | | 8,831 | | | | | | 10,031 | | |
|
Total debt
|
| | | | 14,051 | | | | | | 15,251 | | |
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| ||||||
| | | |
(U.S. dollars in millions)
|
| |||||||||
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Registered Shares – $0.01 par value:
|
| | | | | | | | | | | | |
|
33,632,445 shares authorized not issued; 32,285,894 shares conditionally authorized; 193,408,656 shares issued and outstanding, actual and as
adjusted |
| | | | 2 | | | | | | 2 | | |
|
Additional paid-in capital
|
| | | | 9,841 | | | | | | 9,841 | | |
|
Retained earnings
|
| | | | 13,152 | | | | | | 13,152 | | |
|
Accumulated other comprehensive loss
|
| | | | (6,084) | | | | | | (6,084) | | |
|
Treasury shares, at cost
|
| | | | (1,007) | | | | | | (1,007) | | |
|
Total shareholders’ equity
|
| | | | 15,904 | | | | | | 15,904 | | |
|
Total capitalization
|
| | | $ | 29,955 | | | | | $ | 31,155 | | |
| | |||||||||||||
|
Underwriters
|
| |
Principal
Amount of 2033 Notes |
| |
Principal
Amount of 2036 Notes |
| ||||||
|
SMBC Nikko Securities America, Inc.
|
| | | $ | 50,000,000 | | | | | $ | 70,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 50,000,000 | | | | | | 70,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 50,000,000 | | | | | | 70,000,000 | | |
|
BNP Paribas Securities Corp.
|
| | | | — | | | | | | 70,000,000 | | |
|
Commerz Markets LLC
|
| | | | 50,000,000 | | | | | | — | | |
|
Credit Agricole Securities (USA) Inc.
|
| | | | — | | | | | | 70,000,000 | | |
|
HSBC Securities (USA) Inc.
|
| | | | 50,000,000 | | | | | | — | | |
|
Natixis Securities Americas LLC
|
| | | | — | | | | | | 70,000,000 | | |
|
Rabo Securities USA, Inc.
|
| | | | — | | | | | | 70,000,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 50,000,000 | | | | | | — | | |
|
Standard Chartered Bank
|
| | | | 50,000,000 | | | | | | — | | |
|
Academy Securities, Inc.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
BBVA Securities Inc.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
BofA Securities, Inc.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Commonwealth Bank of Australia
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
ING Financial Markets LLC
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Oversea-Chinese Banking Corporation Limited
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Santander US Capital Markets LLC
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 8,350,000 | | | | | | 11,690,000 | | |
|
ANZ Securities, Inc
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
DZ Financial Markets LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
ICBC Standard Bank Plc
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
Loop Capital Markets LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
Mischler Financial Group, Inc.
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
PNC Capital Markets LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
RB International Markets (USA) LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
RBC Capital Markets, LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
SEB Securities, Inc.
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
SG Americas Securities, LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
Westpac Capital Markets LLC
|
| | | | 4,150,000 | | | | | | 5,810,000 | | |
|
Total
|
| | | $ | 500,000,000 | | | | | $ | 700,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |