SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Financial Statements
March 31, 2026 and 2025
(Unaudited)
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Financial Statements
March 31, 2026 and 2025
(Unaudited)
Contents
|
|
Page |
|
|
|
Report on Review of Condensed Separate Interim Financial Statements |
|
1 |
|
|
|
Condensed Separate Interim Statements of Financial Position |
|
3 |
|
|
|
Condensed Separate Interim Statements of Comprehensive Income |
|
4 |
|
|
|
Condensed Separate Interim Statements of Changes in Equity |
|
5 |
|
|
|
Condensed Separate Interim Statements of Cash Flows |
|
6 |
|
|
|
Notes to the Condensed Separate Interim Financial Statements |
|
8 |
Report on Review of Condensed Separate Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
Shinhan Financial Group Co., Ltd.:
Reviewed Financial Statements
We have reviewed the accompanying condensed separate interim financial statements of Shinhan Financial Group Co., Ltd. (the “Company”). These condensed separate interim financial statements consist of the condensed separate interim statement of financial position of the Company as at March 31, 2026, and the related condensed separate interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2026, and material accounting policy information and other selected explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and presentation of these condensed separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on these condensed separate interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Other Matters
The condensed separate interim statements of comprehensive income, changes in equity and cash flows for the three-month period ended March 31, 2025, presented herein for comparative purposes, were reviewed by another auditor whose report dated May 15, 2025. Based on their review, nothing has come to their attention that causes them to believe the accompanying condensed separate interim financial statements do not present fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
The separate statement of financial position as at December 31, 2025, and the separate statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, were audited by another auditor who expressed an unqualified opinion on those statements on March 3, 2026. The separate statement of financial position as at December 31, 2025, presented herein for comparative purposes, is consistent, in all material respects, with the above audited separate statement of financial position as at December 31, 2025.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
1
May 15, 2026
Seoul, Korea
This report is effective as of May 15, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Financial Position
As of March 31, 2026 and December 31, 2025
(In millions of won) |
|
Note |
|
March 31, 2026 (Unaudited) |
|
December 31, 2025 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
|
4, 5, 24 |
W |
54,928 |
|
2,589 |
Financial assets at fair value through profit or loss |
|
4, 6, 24 |
|
4,692,373 |
|
3,160,174 |
Loans at amortized cost |
|
4, 7, 24 |
|
2,708,344 |
|
2,951,878 |
Property and equipment |
|
24 |
|
4,905 |
|
4,833 |
Intangible assets |
|
24 |
|
6,906 |
|
7,114 |
Investments in subsidiaries |
|
8 |
|
30,723,705 |
|
30,723,705 |
Net defined benefit assets |
|
11 |
|
5,077 |
|
9,676 |
Deferred tax assets |
|
|
|
- |
|
6,388 |
Other assets |
|
4, 7, 24 |
|
951,563 |
|
927,470 |
Total assets |
|
|
W |
39,147,801 |
|
37,793,827 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Borrowings |
|
4, 9 |
|
9,823 |
|
9,975 |
Debt securities issued |
|
4, 10, 24 |
|
9,918,030 |
|
10,457,205 |
Deferred tax liabilities |
|
|
|
18,829 |
|
- |
Other liabilities |
|
4, 24 |
|
1,393,456 |
|
991,187 |
Total liabilities |
|
|
|
11,340,138 |
|
11,458,367 |
|
|
|
|
|
|
|
Equity |
|
12 |
|
|
|
|
Share capital |
|
|
|
2,969,641 |
|
2,969,641 |
Hybrid bonds |
|
|
|
4,719,886 |
|
4,749,837 |
Capital surplus |
|
|
|
1,484,821 |
|
11,350,744 |
Capital adjustments |
|
|
|
(242,110) |
|
(647,347) |
Accumulated other comprehensive loss |
|
|
|
(11,363) |
|
(11,363) |
Retained earnings |
|
|
|
18,886,788 |
|
7,923,948 |
Total equity |
|
|
|
27,807,663 |
|
26,335,460 |
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
W |
39,147,801 |
|
37,793,827 |
See accompanying notes to the condensed separate interim financial statements.
3
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Comprehensive Income
For the three-month periods ended March 31, 2026 and 2025
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won, except earnings per share data) |
|
Note |
|
2026 (Unaudited) |
|
2025 (Unaudited) |
|
|
|
|
|
|
|
Interest income |
|
21, 24 |
W |
23,686 |
|
21,581 |
Interest expense |
|
24 |
|
(85,017) |
|
(83,318) |
Net interest expense |
|
13 |
|
(61,331) |
|
(61,737) |
|
|
|
|
|
|
|
Fees and commission income |
|
21, 24 |
|
17,759 |
|
17,759 |
Fees and commission expense |
|
24 |
|
(231) |
|
(147) |
Net fees and commission income |
|
14 |
|
17,528 |
|
17,612 |
|
|
|
|
|
|
|
Dividend income |
|
15, 21, 24 |
|
2,462,513 |
|
2,560,051 |
Net gain (loss) on financial assets at fair value through profit or loss |
|
21 |
|
(141) |
|
17,297 |
Net gain (loss) on foreign currency transaction |
|
21 |
|
1,643 |
|
366 |
Reversal of credit losses |
|
16, 21,24 |
|
77 |
|
73 |
General and administrative expenses |
|
17, 24 |
|
(33,773) |
|
(29,687) |
|
|
|
|
|
|
|
Operating income |
|
|
|
2,386,516 |
|
2,503,975 |
|
|
|
|
|
|
|
Non-operating expenses |
|
|
|
(370) |
|
(3,102) |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
2,386,146 |
|
2,500,873 |
|
|
|
|
|
|
|
Income tax expense |
|
19 |
|
25,830 |
|
1,592 |
Profit for the period |
|
|
|
2,360,316 |
|
2,499,281 |
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period, net of income tax |
|
|
|
- |
|
- |
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
Remeasurements of net defined benefit asset |
|
|
|
- |
|
- |
Total comprehensive income for the period |
|
|
W |
2,360,316 |
|
2,499,281 |
|
|
|
|
|
|
|
Earnings per share: |
|
20 |
|
|
|
|
Basic and diluted earnings per share in won |
|
|
W |
4,882 |
|
4,957 |
See accompanying notes to the condensed separate interim financial statements.
4
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Changes in Equity
For the three-month periods ended March 31, 2026 and 2025
|
|
Share Capital |
|
Hybrid Bonds |
|
Capital surplus |
|
Capital adjustments |
|
Accumulated other comprehensive loss |
|
Retained earnings |
|
Total equity |
Balance at January 1, 2025 |
W |
2,969,641 |
|
4,600,121 |
|
11,350,744 |
|
(296,024) |
|
(9,307) |
|
7,733,000 |
|
26,348,175 |
Total comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,499,281 |
|
2,499,281 |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,499,281 |
|
2,499,281 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(267,755) |
|
(267,755) |
Dividend to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(42,590) |
|
(42,590) |
Transfer to retained earnings of redemption loss of hybrid bonds |
|
- |
|
- |
|
- |
|
524 |
|
- |
|
(524) |
|
- |
Issuance of hybrid bonds |
|
- |
|
398,835 |
|
- |
|
- |
|
- |
|
- |
|
398,835 |
Acquisition of treasury shares |
|
- |
|
- |
|
- |
|
(276,260) |
|
- |
|
- |
|
(276,260) |
Retirement of treasury shares |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3) |
|
(3) |
|
|
- |
|
398,835 |
|
- |
|
(275,736) |
|
- |
|
(310,872) |
|
(187,773) |
Balance at March 31, 2025 (Unaudited) |
W |
2,969,641 |
|
4,998,956 |
|
11,350,744 |
|
(571,760) |
|
(9,307) |
|
9,921,409 |
|
28,659,683 |
5
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Changes in Equity (continued)
For the three-month periods ended March 31, 2026 and 2025
|
|
Share Capital |
|
Hybrid Bonds |
|
Capital surplus |
|
Capital adjustments |
|
Accumulated other comprehensive loss |
|
Retained earnings |
|
Total equity |
Balance at January 1, 2026 |
W |
2,969,641 |
|
4,749,837 |
|
11,350,744 |
|
(647,347) |
|
(11,363) |
|
7,923,948 |
|
26,335,460 |
Total comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,360,316 |
|
2,360,316 |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,360,316 |
|
2,360,316 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(417,502) |
|
(417,502) |
Dividend to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(44,051) |
|
(44,051) |
Redemption of hybrid bonds |
|
- |
|
(429,009) |
|
- |
|
(991) |
|
- |
|
- |
|
(430,000) |
Transfer to retained earnings of redemption loss of hybrid bonds |
|
- |
|
- |
|
- |
|
1,846 |
|
- |
|
(1,846) |
|
- |
Issuance of hybrid bonds |
|
- |
|
399,058 |
|
- |
|
- |
|
- |
|
- |
|
399,058 |
Acquisition of treasury shares |
|
- |
|
- |
|
- |
|
(395,618) |
|
- |
|
- |
|
(395,618) |
Retirement of treasury shares |
|
- |
|
- |
|
- |
|
800,000 |
|
- |
|
(800,000) |
|
- |
Reclassification of share premium to retained earnings |
|
- |
|
- |
|
(9,865,923) |
|
- |
|
- |
|
9,865,923 |
|
- |
|
|
- |
|
(29,951) |
|
(9,865,923) |
|
405,237 |
|
- |
|
8,602,524 |
|
(888,113) |
Balance at March 31, 2026 (Unaudited) |
W |
2,969,641 |
|
4,719,886 |
|
1,484,821 |
|
(242,110) |
|
(11,363) |
|
18,886,788 |
|
27,807,663 |
See accompanying notes to the condensed separate interim financial statements.
6
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Cash Flows
For the three-month periods ended March 31, 2026 and 2025
|
|
|
|
Three-month periods ended March 31 |
|||||
(In millions of won) |
|
Note |
|
2026 (Unaudited) |
|
2025 (Unaudited) |
|||
|
|
|
|
|
|
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|||
Profit for the period |
|
|
W |
2,360,316 |
|
2,499,281 |
|||
Adjustments for: |
|
|
|
|
|
|
|||
Interest income |
|
13, 21 |
|
(23,686) |
|
(21,581) |
|||
Interest expense |
|
13 |
|
85,017 |
|
83,318 |
|||
Dividend income |
|
15, 21 |
|
(2,462,513) |
|
(2,560,051) |
|||
Income tax expense |
|
19 |
|
25,830 |
|
1,592 |
|||
Net loss (gain) on financial assets at fair value through profit or loss |
|
|
|
4,639 |
|
(9,872) |
|||
Reversal of credit losses |
|
16, 21 |
|
(77) |
|
(73) |
|||
Employee benefits |
|
|
|
3,844 |
|
690 |
|||
Depreciation and amortization |
|
17 |
|
1,083 |
|
1,043 |
|||
Net gain on foreign currency transaction |
|
|
|
(8,141) |
|
(28) |
|||
Non-operating expenses |
|
|
|
(11) |
|
2,270 |
|||
|
|
|
|
(2,374,015) |
|
(2,502,692) |
|||
Changes in assets and liabilities: |
|
|
|
|
|
|
|||
Financial assets at fair value through profit or loss |
|
|
|
(1,406,731) |
|
(2,034,449) |
|||
Other assets |
|
|
|
160 |
|
(751) |
|||
Net defined benefit asset |
|
|
|
(721) |
|
(235) |
|||
Other liabilities |
|
|
|
(9,441) |
|
(7,557) |
|||
|
|
|
|
(1,416,733) |
|
(2,042,992) |
|||
|
|
|
|
|
|
|
|||
Income tax paid |
|
|
|
(1,832) |
|
(1,820) |
|||
Interest received |
|
|
|
31,459 |
|
32,335 |
|||
Interest paid |
|
|
|
(104,856) |
|
(102,764) |
|||
Dividend received |
|
|
|
2,456,589 |
|
2,554,854 |
|||
Net cash inflow from operating activities |
|
|
|
950,928 |
|
436,202 |
|||
|
|
|
|
|
|
|
|||
Cash flows from investing activities |
|
|
|
|
|
|
|||
Acquisition of financial assets at fair value through profit or loss |
|
|
|
(100,000) |
|
- |
|||
Lending of loans at amortized cost |
|
|
|
(219,769) |
|
(269,693) |
|||
Collection of loans at amortized cost |
|
|
|
520,000 |
|
790,300 |
|||
Acquisition of property and equipment |
|
|
|
(184) |
|
(53) |
|||
Acquisition of intangible assets |
|
|
|
(70) |
|
(377) |
|||
Increase in other assets |
|
|
|
- |
|
(8,225) |
|||
Acquisition of investments in subsidiaries |
|
|
|
- |
|
(100,054) |
|||
Net cash inflow from investing activities |
|
|
W |
199,977 |
|
411,898 |
|||
7
SHINHAN FINANCIAL GROUP CO., LTD.
Condensed Separate Interim Statements of Cash Flows (Continued)
For the three-month periods ended March 31, 2026 and 2025
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2026 (Unaudited) |
|
2025 (Unaudited) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issuance of hybrid bonds |
|
|
W |
399,058 |
|
398,835 |
Redemption of hybrid bonds |
|
|
|
(430,000) |
|
- |
Issuance of debt securities |
|
|
|
748,652 |
|
599,030 |
Redemption of debt securities issued |
|
|
|
(1,367,450) |
|
(1,285,000) |
Increase in borrowings |
|
|
|
109,774 |
|
9,700 |
Decrease in borrowings |
|
|
|
(110,000) |
|
(20,000) |
Dividends paid |
|
|
|
(52,771) |
|
(48,668) |
Acquisition of treasury shares |
|
|
|
(395,618) |
|
(276,260) |
Retirement of treasury shares |
|
|
|
- |
|
(3) |
Repayments of leased liabilities |
|
|
|
(189) |
|
(171) |
Net cash inflow from financing activities |
|
|
|
(1,098,544) |
|
(622,537) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
52,361 |
|
225,563 |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
23 |
|
2,587 |
|
151,204 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
23 |
W |
54,948 |
|
376,767 |
See accompanying notes to the condensed separate interim financial statements.
8
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
1. Reporting entity
Shinhan Financial Group Co., Ltd. (the “Company”) was incorporated on September 1, 2001 for the purpose of controlling and managing companies operating in the financial industry and providing financial support to its subsidiaries.
In addition, the shares have been listed on the Korea Exchange since September 10, 2001, and the Company was registered with the Securities and Exchange Commission (SEC) on September 16, 2003, and on the same date, its American Depositary Shares (ADS) were listed on the New York Stock Exchange (NYSE).
2. Basis of preparation
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying separate interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
The condensed separate interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audit of Stock Companies of the Republic of Korea. These financial statements were prepared in accordance with K-IFRS No.1034, ‘Interim Financial Reporting’ as part of the period covered by the Company’s K-IFRS annual financial statements and contain less information than required in the annual separate financial statements. Selective comments include a description of transactions or events that are significant in understanding the changes in the financial position and management performance of the Company that occurred after December 31, 2025.
The condensed separate interim financial statements of the Company are separate financial statements prepared in accordance with K-IFRS No.1027 ‘Separate Financial Statements’, in which a parent, an investor in an associate or participant in a joint venture account for its investment on the basis of direct equity interest rather than on the basis of the investee’s reported performance and net assets.
(b) Use of estimates and judgments
The preparation of the condensed separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions about estimates are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.
In preparing the condensed separate interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the separate financial statements as of and for the year ended December 31, 2025 except for the method of estimation used to determine the income tax expense for the interim period.
9
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
3. Material accounting policies
(a) The Company applies the same accounting policies as in the preparation of the annual separate financial statements for the year ended December 31, 2025, except for the following amendments first applied from January 1, 2026, as described in Note 2(b).
i) Amendments to K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’
To address questions raised in practice and incorporate new requirements, Korean IFRS No. 1109 ‘Financial Instruments’ and No. 1107 ‘Financial Instruments: Disclosures’ have been amended. There is no significant impact on the separate financial statements from these amendments.
- Permit a financial liability to be regarded as settled (derecognized) through an electronic payment system before the settlement date, provided that specified criteria are met.
- Clarify and add further guidance for assessing whether financial assets meet the criterion of consisting solely of payments of principal and interest (SPPI).
- Require disclosure, by each class of financial instruments, of the effects of contractual terms that may change the timing or amount of contractual cash flows, as well as the extent of the entity’s exposure.
- Require additional disclosures for equity instruments designated at FVOCI.
ii) Annual Improvements to K-IFRS Volume 11
Annual Improvements to K-IFRS Volume 11 are effective for annual reporting periods beginning on or after January 1, 2026. There is no significant impact on the separate financial statements from these amendments.
- K-IFRS No. 1101 ‘First-time adoption of Korean International Financial Reporting Standards’ – Hedge accounting by a first-time adopter
- K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ – Gain or loss on derecognition
and Guidance on implementing K-IFRS No. 1107
- K-IFRS No. 1109 ‘Financial Instruments’ – Derecognition of lease liabilities and transaction price
- K-IFRS No. 1110 ‘Consolidated Financial Statements’ – Determination of ‘de facto agent’
- K-IFRS No. 1007 ‘Statement of Cash Flows’ – Cost method
iii) Amendments to K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Contracts referencing nature-dependent electricity
Contracts referencing nature-dependent electricity were defined as contracts in which an entity is exposed to variability in the underlying volume of electricity because the source of electricity generation depends on uncontrollable natural conditions (e.g., weather). It was also clarified that contracts to purchase or sell nature-dependent electricity are subject to assessment for the own-use exemption. In addition, the hedge accounting requirements were amended to allow the variable nominal amount of forecast nature-dependent electricity transactions to be designated as a hedged item, and related disclosure requirements were added. There is no significant impact on the separate financial statements from these amendments.
i) K-IFRS No. 1118 ‘Presentation and Disclosure in Financial Statements’
K-IFRS No. 1118, ‘Presentation and Disclosure in Financial Statements’, replaces K-IFRS 1001, ‘Presentation of Financial Statements’. K-IFRS No. 1118 is expected to enhance comparability of financial performance among similar entities by providing information useful to users of financial statements in analyzing and comparing an entity’s performance, with a particular focus on the statement of profit or loss.
10
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
3. Material accounting policies (continued)
(b) As of March 31, 2026, the newly enacted and disclosed but not yet effective new K-IFRS are as follows (continued):
i) K-IFRS No. 1118 ‘Presentation and Disclosure in Financial Statements’(continued)
When the Company prepares its financial statements in accordance with K-IFRS No. 1118, the principal accounting policies that may result in significant differences from the current financial statements are as follows. These matters do not include all possible differences that may arise and are subject to change based on further analysis.
K-IFRS No. 1118 requires all income and expenses included in the statement of profit or loss to be classified into one of five categories: operating, investing, financing, income tax, and discontinued operations. The Standard classifies all income and expenses not included in the investing, financing, income tax, or discontinued operations categories as operating, and defines operating profit or loss as a residual measure.
The Company is required to assess its main business activities in order to classify income and expenses into categories. If the Company’s main business activities include investing in a particular type of asset or providing financing to customers, certain income and expenses that would otherwise have been classified in the investing or financing categories are classified in the operating category.
Accordingly, operating profit or loss under K-IFRS No. 1118 may differ significantly from operating profit or loss as defined under K-IFRS No. 1001, which is generally calculated as operating revenue less operating expenses. K-IFRS No. 1118 requires disclosure in the notes of operating profit or loss as determined under K-IFRS No. 1001, as well as a reconciliation of the differences between operating profit or loss under K-IFRS No. 1118 and that under K-IFRS No. 1001.
In addition, K-IFRS No. 1118 requires the presentation of the following subtotals in the statement of profit or loss: ‘operating profit or loss’, comprising all income and expenses classified in the operating category; ‘profit or loss before financing and income tax’, comprising operating profit or loss and all income and expenses classified in the investing category; and ‘profit or loss’. However, if the Company’s main business activity is to provide financing to customers, the presentation of ‘profit or loss before financing and income tax’ may not be required, depending on the accounting policy elected.
K-IFRS No. 1118 introduces disclosure requirements for management-defined performance measures (MPMs), which are used by management in public communications outside the financial statements to convey management’s view of the entity’s overall financial performance. MPMs are defined as subtotals of income and expenses that are not specified in paragraph 118 of K-IFRS No. 1118 and are not otherwise required to be presented or disclosed by the Standard.
If MPMs are used, the Company is required to disclose the reasons for using such measures, how they are calculated, a reconciliation to the most directly comparable subtotal specified by K-IFRS No. 1118, the tax effects of each reconciling item, and the effects on non-controlling interests.
As a result of the issuance of K-IFRS No. 1118, certain amendments were made to K-IFRS No. 1007, ‘Statement of Cash Flows’. Under these amendments, the starting point for determining cash flows from operating activities using the indirect method has been changed from profit for the period to operating profit or loss, and the option to classify cash flows related to interest and dividends has been removed.
K-IFRS No. 1118 is effective for annual periods beginning on or after January 1, 2027, with early adoption permitted. Entities are required to apply the Standard retrospectively in accordance with K-IFRS No. 1008, ‘Accounting Policies, Changes in Accounting Estimates and Errors’. Accordingly, comparative information for the year ending December 31, 2026 will be restated in accordance with K-IFRS No. 1118. Amendments to K-IFRS No. 1007 and K-IFRS No. 1033 resulting from the issuance of K-IFRS No. 1118, as well as amendments to K-IFRS No. 1008 and K-IFRS No. 1107, become effective upon application of K-IFRS No. 1118.
The Company has not applied K-IFRS No. 1118 as its mandatory effective date has not yet been reached, and it plans to present its first interim financial statements for the period ending March 31, 2027 in accordance with K-IFRS No. 1118. Based on information available as of March 31, 2026, the Company is conducting a preliminary overall assessment of the impact of adopting K-IFRS No. 1118.
11
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
4. Financial risk management
(a) Overview
The Company manages various risks that may arise within the business sector of Shinhan Financial Group Co., Ltd. (the “Group”) and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the parent company level and the subsidiary level.
i) Risk management principles
The risk management principles of the Group are as follows:
- All business activities take into account the balance of risks and profits within a predetermined risk appetite.
- The parent company shall present the Group Risk Management Model Standard, supervise their compliance, and have responsibility and authority for group-level monitoring.
- Operate a risk-related decision-making system that enhances management's involvement.
- Organize and operate risk management organizations independent of the business sector.
- Operate a performance management system that clearly considers risks when making business decisions.
- Aim for preemptive and practical risk management functions.
- Share a cautious view to prepare for possible deterioration of the situation.
ii) Risk management organization
The fundamental policies for risk management of the Group are established by the Board of Directors of the parent company, while the basic risk management strategies are established by the Risk Management Committee (the “Group Risk Management Committee”) within the parent company’s Board of Directors. The Group's Chief Risk Officer (CRO) assists the Group Risk Management Committee and consults the risk management policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Officer of each subsidiary. The subsidiaries implement the risk management policies and strategies of the Group through their risk management committees, risk-related committees, and risk management organizations, and consistently establish and implement the detailed risk management policies and strategies. The risk management department of the Company assists the Group's Chief Risk Officer for risk management and supervision.
The Company has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be acceptable by the Group and each subsidiary, while the Risk Management Committee and the management-level risk Committees of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.
ii-1) Group Risk Management Committee
The Committee establishes the risk management framework for the Company and each of its subsidiaries and comprehensively manages Group-wide risk-related matters, including the establishment of the Group’s fundamental risk management policies and strategies and the approval of limits. The Committee consists of directors of the parent company.
The resolution of the Committee is as follows:
- Establish risk management basic policy in line with management strategy
- Determine the level of risk that can be assumed by the Group and each subsidiary
- Approve the appropriate investment limits or loss allowance limit
- Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations
- Matters concerning risk management organizational structure and division of duties
- Matters concerning the operation of the risk management system
- Matters concerning the establishment of various limits and approval of limits
12
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
4. Financial risk management (continued)
(a) Overview (continued)
ii-1) Group Risk Management Committee(continued)
- Make decisions on approval of the FSS's internal rating based approach for non-retail and retail credit rating systems
- Matters concerning risk disclosure policy
- Crisis situation analysis results and related capital management plans and financing plans
- Matters deemed necessary by the Board of Directors
- Matters required by external regulations such as the Financial Services Commission and other regulations and guidelines
- Matters deemed necessary by the Chairman
ii-2) Group Risk Management Council
In order to maintain the Group's risk management policies and strategies consistently, the Company resolves matters necessary to discuss overall risk-related issues and to implement the policies set by the Group Risk Management Committee. The members are chaired by the Group’s Chief Risk Officer and shall consist of the Chief Risk Officers of major subsidiaries.
iii) Group Risk Management System
iii-1) Management of the Risk Capital
Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Company and its subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and establish a risk limit management system to control risk to an appropriate level.
iii-2) Risk monitoring
In order to proactively manage risks by periodically identifying risk factors that can affect the Group's business environment, the Company has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Company on key issues that affect risk management at the Group level. The Company prepares weekly, monthly and ad-hoc monitoring reports for Group management, including the CRO.
In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Company takes preemptive risk management to establish and implement countermeasures.
iii-3) Risk reviewing
When promoting new products and businesses or implementing major policy changes, risk factors are reviewed using a pre-defined checklist to prevent the promotion of businesses where risks are difficult to assess and to support rational decision-making.
The risk management departments of subsidiaries conduct prior reviews of new products, services, and business initiatives and monitor associated risks on an ongoing basis after implementation. In cases involving multiple subsidiaries or joint initiatives, the relevant risk management departments are required to consult with the risk management function of the parent company prior to conducting risk reviews.
iii-4) Crisis management
The Company maintains a groupwide crisis management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, ‘cautious’, ‘alert’, ‘imminent crisis’ and ‘crisis’, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the
13
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
4. Financial risk management (continued)
(a) Overview (continued)
iii-4) Crisis management (continued)
happening of any such contingency, is required to respond according to a prescribed contingency plan. At the parent company level, the Company maintains and installs a crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary levels, the Company directly takes charge of the situation so that the Company manages it on a concerted group wide basis.
(b) Credit risk
Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Company faces. The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on the balance sheet, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.
i) Techniques, assumptions and input variables used to measure impairment
i-1) Determining significant increases in credit risk since initial recognition
At the end of each reporting period, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make the assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Company and analysis by an internal credit rating expert.
The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.
Internal credit rating is a key input variable for determining term structure of probability of default. The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses. The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.
The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk, and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others.
14
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-2) Risk of default
The Company considers a financial asset to be in default if it meets one or more of the following conditions:
- If a borrower is overdue by 90 days or more from the contractual payment date,
- If the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset
The Company uses the following indicators when determining whether a borrower is in default:
- Qualitative factors (e.g. breach of contractual terms),
- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)
- Internal observation data and external data
The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred and the extent thereof may vary.
i-3) Reflection of forward-looking information
The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating this forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.
The Company analyzed data from its past experience, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected future forecast information through regression estimation.
Key macroeconomic variables |
|
Correlation between credit risks |
GDP growth rate |
|
(-) |
Private consumption index growth rate |
|
(-) |
Index of equipment investment growth rate |
|
(-) |
Consumer price index growth rate |
|
(+) |
Balance on current account ($0.1 billion) |
|
(-) |
The predicted correlations between the macroeconomic variables and the risk of default, used by the Company, are derived based on long-term data over the past ten years.
15
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-4) Measurement of expected credit losses
Key variables used in measuring expected credit losses are as follows:
- Probability of default (“PD”)
- Loss given default (“LGD”)
- Exposure at default (“EAD”)
These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Company and have been adjusted to reflect forward-looking information.
Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Company uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades is adjusted, and the PD for each rating grade is estimated by taking into account the contractual maturity of the exposure.
LGD refers to the expected loss in the event of a default. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.
EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the assets, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.
In measuring expected credit losses on financial assets, the Company uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.
Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:
- Type of products
- Internal credit risk rating
- Type of collateral
- Loan to value (“LTV”)
- Industry that the borrower belongs to
- Location of the borrower or collateral
- Days of delinquency
The criteria for classifying groups are periodically reviewed to maintain homogeneity within groups and adjusted if necessary. The Company uses external benchmark information to supplement internal data for portfolios where sufficient historical data is not available internally.
16
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-5) Write-off of financial assets
The Company writes off a portion of or entire loan or debt security for which the Company does not expect to receive its principal and interest. In general, the Company writes off the balance when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of the Financial Supervisory Service, if necessary. The Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.
ii) Maximum exposure to credit risk
The maximum exposure to credit risk of financial instruments, excluding equity instruments, as of March 31, 2026 and December 31, 2025 is as follows:
|
|
|
March 31, 2026 |
|
December 31, 2025 |
Due from banks and loans at amortized cost (*1): |
Banks |
W |
54,928 |
|
2,589 |
Corporations |
|
2,708,344 |
|
2,951,878 |
|
|
|
2,763,272 |
|
2,954,467 |
|
Financial assets at fair value through profit or loss |
|
3,084,940 |
|
1,667,654 |
|
Other financial assets at amortized cost (*1), (*2) |
|
951,163 |
|
927,158 |
|
|
|
W |
6,799,375 |
|
5,549,279 |
(*1) The maximum exposure amounts for due from banks, loans, and other financial assets at amortized cost are the net carrying amount after deducting the allowance for credit losses.
(*2) Other financial assets mainly comprise accounts receivable, accrued income, and guarantee deposits.
17
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets
Details of impairment of financial assets measured at amortized cost as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||||||
|
|
12-month ECL |
|
Lifetime ECL |
|
Gross amount |
|
Allowance |
|
Total, net |
Due from banks and loans at amortized cost (*): |
|
|
|
|
|
|
|
|
|
|
Banks |
W |
54,951 |
|
- |
|
54,951 |
|
(23) |
|
54,928 |
Corporations |
|
2,709,468 |
|
- |
|
2,709,468 |
|
(1,124) |
|
2,708,344 |
|
|
2,764,419 |
|
- |
|
2,764,419 |
|
(1,147) |
|
2,763,272 |
Other financial assets at amortized cost |
|
951,539 |
|
- |
|
951,539 |
|
(376) |
|
951,163 |
|
W |
3,715,958 |
|
- |
|
3,715,958 |
|
(1,523) |
|
3,714,435 |
|
|
December 31, 2025 |
||||||||
|
|
12-month ECL |
|
Lifetime ECL |
|
Gross amount |
|
Allowance |
|
Total, net |
Due from banks and loans at amortized cost (*): |
|
|
|
|
|
|
|
|
|
|
Banks |
W |
2,590 |
|
- |
|
2,590 |
|
(1) |
|
2,589 |
Corporations |
|
2,953,103 |
|
- |
|
2,953,103 |
|
(1,225) |
|
2,951,878 |
|
|
2,955,693 |
|
- |
|
2,955,693 |
|
(1,226) |
|
2,954,467 |
Other financial assets at amortized cost |
|
927,532 |
|
- |
|
927,532 |
|
(374) |
|
927,158 |
|
W |
3,883,225 |
|
- |
|
3,883,225 |
|
(1,600) |
|
3,881,625 |
(*) Credit quality of due from banks and loans is divided into Prime and Normal. Credit quality of due from banks and loans as of March 31, 2026 and December 31, 2025 is classified as Prime. The distinction between Prime grade and Normal grade is as follows:
Type of Borrower |
|
Corporations and banks |
Grade: 1. Prime |
|
Internal credit rating of BBB+ or above |
Grade: 2. Normal |
|
Internal credit rating of below BBB+ |
18
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(c) Liquidity risk
Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets at abnormal prices, high interest-rate financing, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.
In accordance with the Financial Holding Companies Act, the Company manages liquidity such that, at each month-end, the total amount of assets with a residual maturity of one month or less in the statement of financial position exceeds the total amount of liabilities with a residual maturity of one month or less.
The maturity analysis of non-derivative financial liabilities as of March 31, 2026 and December 31, 2025 is as follows:
|
|
March 31, 2026 |
||||||||||||
|
|
1 month or less |
|
1 month ~ 3 months |
|
3 months ~ 6 months |
|
6 months ~ 1 year |
|
1 year ~ 5 years |
|
More than 5 years |
|
Total |
Non-derivative financial liabilities (*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
W |
- |
|
- |
|
5,000 |
|
5,000 |
|
- |
|
- |
|
10,000 |
Debt securities issued |
|
256,792 |
|
391,036 |
|
650,093 |
|
725,788 |
|
8,635,499 |
|
147,196 |
|
10,806,404 |
Other financial liabilities |
|
430,460 |
|
9,684 |
|
78,143 |
|
68,645 |
|
129,622 |
|
- |
|
716,554 |
|
W |
687,252 |
|
400,720 |
|
733,236 |
|
799,433 |
|
8,765,121 |
|
147,196 |
|
11,532,958 |
|
|
December 31, 2025 |
||||||||||||
|
|
1 month or less |
|
1 month ~ 3 months |
|
3 months ~ 6 months |
|
6 months ~ 1 year |
|
1 year ~ 5 years |
|
More than 5 years |
|
Total |
Non-derivative financial liabilities (*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
W |
10,000 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
10,000 |
Debt securities issued |
|
880,482 |
|
591,353 |
|
581,788 |
|
816,521 |
|
8,337,526 |
|
148,540 |
|
11,356,210 |
Other financial liabilities |
|
27,733 |
|
64,960 |
|
7,235 |
|
4,987 |
|
159,489 |
|
- |
|
264,404 |
|
W |
918,215 |
|
656,313 |
|
589,023 |
|
821,508 |
|
8,497,015 |
|
148,540 |
|
11,630,614 |
(*) These amounts include both principal and interest cash flows of financial liabilities.
19
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Company are based on the trading agencies’ notifications.
If the market for a financial instrument is not active, such as OTC (Over-The-Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Company uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.
The fair value of financial instruments is determined using various valuation techniques, including recent transactions between independent parties conducted on an arm’s length basis, reference to the current fair value of other substantially identical financial instruments where available, discounted cash flow methods, and option pricing models.
The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:
i) Financial instruments measured at fair value
i-1) The fair value hierarchy of financial assets measured at fair value as of March 31, 2026 and December 31, 2025 is as follows:
|
|
March 31, 2026 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
W |
- |
|
3,084,940 |
|
1,607,433 |
|
4,692,373 |
|
|
December 31, 2025 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
W |
- |
|
1,667,654 |
|
1,492,520 |
|
3,160,174 |
20
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i) Financial instruments measured at fair value (continued)
i-2) Classification of financial instruments as fair value level 3
Changes in carrying amounts of financial instruments classified as Level 3 for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
|
Financial assets at FVTPL |
Beginning balance |
W |
1,492,520 |
Recognized in profit or loss |
|
14,913 |
Purchases |
|
100,000 |
Settlement |
|
- |
Ending balance |
W |
1,607,433 |
|
|
December 31, 2025 |
|
|
Financial assets at FVTPL |
Beginning balance |
W |
1,483,122 |
Recognized in profit or loss |
|
9,398 |
Purchases |
|
100,000 |
Settlement |
|
(100,000) |
Ending balance |
W |
1,492,520 |
i-3) Valuation techniques and input variables unobservable in markets
i-3-1) Valuation techniques and input variables used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2026 and December 31, 2025 are as follows:
|
|
Type of financial instrument |
|
Valuation techniques |
|
Type |
|
Carrying amount |
|
Inputs |
2026 |
|
Financial assets at fair value through profit or loss |
|
Net asset valuation approach |
|
Beneficiary certificates |
|
3,084,940 |
|
Prices of underlying assets such as bonds |
2025 |
|
Financial assets at fair value through profit or loss |
|
Net asset valuation approach |
|
Beneficiary certificates |
|
1,667,654 |
|
Prices of underlying assets such as bonds |
21
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and input variables unobservable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|||||||||
|
|
Valuation technique |
|
Type of financial instrument |
|
|
Carrying amount |
|
Significant unobservable input |
|
Range of estimates for unobservable input |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Financial assets |
|
|
|
|
|
|
|
|
|
||
Financial assets at fair value through profit or loss |
|
Option model (*) |
|
Hybrid bonds |
|
W |
1,607,433 |
|
Volatility of interest rate |
|
0.51%~1.43% |
|
|
December 31, 2025 |
|||||||||
|
|
Valuation technique |
|
Type of financial instrument |
|
|
Carrying amount |
|
Significant unobservable input |
|
Range of estimates for unobservable input |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Financial assets |
|
|
|
|
|
|
|
|
|
||
Financial assets at fair value through profit or loss |
|
Option model (*) |
|
Hybrid bonds |
|
W |
1,492,520 |
|
Volatility of interest rate |
|
0.46%~0.86% |
(*) It is calculated by applying the Hull-White model method.
22
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i) Financial instruments measured at fair value (continued)
i-4) Sensitivity to changes in unobservable inputs
For Level 3 fair value measurements, the effects on profit or loss of changes in unobservable inputs to reasonably possible alternative assumptions as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|||
|
|
Profit (loss) for the period |
|||
|
|
Favorable change |
|
Unfavorable change |
|
Recognized in profit or loss (*) |
Financial assets at fair value through profit or loss |
W |
372 |
|
(342) |
|
|
December 31, 2025 |
|||
|
|
Profit (loss) for the year |
|||
|
|
Favorable change |
|
Unfavorable change |
|
Recognized in profit or loss (*) |
Financial assets at fair value through profit or loss |
W |
207 |
|
(233) |
(*) Fair value changes are calculated based on a 10% increase or decrease in interest rate volatility, which is a significant unobservable input.
ii) Financial instruments measured at amortized cost
ii-1) Methods for determining the fair value of financial instruments measured at amortized cost
Type |
|
Measurement methods of fair value |
Due from banks |
|
The carrying amount and fair value of cash are identical. Most due from banks are floating-rate deposits or overnight deposits with very short maturities; accordingly, the carrying amount is used as a proxy for fair value. |
Loans |
|
The fair value of the loans is measured by discounting the expected cash flow using a discount rate that reflects the market interest rate and the credit risk of the borrower. |
Borrowings and debt securities issued |
|
The fair value is based on quoted prices in active markets. Where such prices are not available, fair value is determined as the present value of contractual cash flows discounted using a market interest rate adjusted for residual risk. |
23
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
ii) financial instruments measured at amortized cost (continued)
ii-2) The carrying amounts and fair value of the financial instruments measured at amortized cost as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
||||
|
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
W |
54,928 |
|
54,928 |
|
2,589 |
|
2,589 |
Loans at amortized cost |
|
2,708,344 |
|
2,851,842 |
|
2,951,878 |
|
3,109,700 |
Other financial assets |
|
951,163 |
|
951,163 |
|
927,158 |
|
927,158 |
|
W |
3,714,435 |
|
3,857,933 |
|
3,881,625 |
|
4,039,447 |
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
W |
9,823 |
|
9,824 |
|
9,975 |
|
9,976 |
Debt securities issued |
|
9,918,030 |
|
9,837,931 |
|
10,457,205 |
|
10,492,523 |
Other financial liabilities |
|
761,241 |
|
761,241 |
|
329,942 |
|
329,942 |
|
W |
10,689,094 |
|
10,608,996 |
|
10,797,122 |
|
10,832,441 |
ii-3) The fair value hierarchy of financial instruments that are not measured at fair value in the statement of financial position but for which fair values are disclosed as of March 31, 2026 and December 31, 2025 is as follows:
|
|
March 31, 2026 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
W |
54,925 |
|
3 |
|
- |
|
54,928 |
Loans at amortized cost |
|
- |
|
- |
|
2,851,842 |
|
2,851,842 |
Other financial assets |
|
- |
|
- |
|
951,163 |
|
951,163 |
|
W |
54,925 |
|
3 |
|
3,803,005 |
|
3,857,933 |
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
W |
- |
|
9,824 |
|
- |
|
9,824 |
Debt securities issued |
|
- |
|
9,837,931 |
|
- |
|
9,837,931 |
Other financial liabilities |
|
- |
|
- |
|
761,241 |
|
761,241 |
|
W |
- |
|
9,847,755 |
|
761,241 |
|
10,608,996 |
|
|
December 31, 2025 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
W |
2,586 |
|
3 |
|
- |
|
2,589 |
Loans at amortized cost |
|
- |
|
- |
|
3,109,700 |
|
3,109,700 |
Other financial assets |
|
- |
|
- |
|
927,158 |
|
927,158 |
|
W |
2,586 |
|
3 |
|
4,036,858 |
|
4,039,447 |
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
W |
- |
|
9,976 |
|
- |
|
9,976 |
Debt securities issued |
|
- |
|
10,492,523 |
|
- |
|
10,492,523 |
Other financial liabilities |
|
- |
|
- |
|
329,942 |
|
329,942 |
|
W |
- |
|
10,502,499 |
|
329,942 |
|
10,832,441 |
24
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
ii) financial instruments measured at amortized cost (continued)
ii-4) Valuation techniques and inputs used in measuring the fair value of financial instruments not measured at fair value but classified as Level 2 or Level 3 for fair value disclosures as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||
|
|
Valuation technique |
|
Fair value |
|
Inputs |
Assets: |
|
|
|
|
|
|
Due from banks at amortized cost |
|
- |
W |
3 |
|
- |
Loans at amortized cost |
|
DCF |
|
2,851,842 |
|
Discount rate |
Other financial assets |
|
DCF |
|
951,163 |
|
Discount rate |
|
|
|
W |
3,803,008 |
|
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
|
DCF |
W |
9,824 |
|
Discount rate |
Debt securities issued |
|
DCF |
|
9,837,931 |
|
Discount rate |
Other financial liabilities |
|
DCF |
|
761,241 |
|
Discount rate |
|
|
|
W |
10,608,996 |
|
|
|
|
December 31, 2025 |
||||
|
|
Valuation technique |
|
Fair value |
|
Inputs |
Assets: |
|
|
|
|
|
|
Due from banks at amortized cost |
|
- |
W |
3 |
|
- |
Loans at amortized cost |
|
DCF |
|
3,109,700 |
|
Discount rate |
Other financial assets |
|
DCF |
|
927,158 |
|
Discount rate |
|
|
|
W |
4,036,861 |
|
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
|
DCF |
W |
9,976 |
|
Discount rate |
Debt securities issued |
|
DCF |
|
10,492,523 |
|
Discount rate |
Other financial liabilities |
|
DCF |
|
329,942 |
|
Discount rate |
|
|
|
W |
10,832,441 |
|
|
25
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
4. Financial risk management (continued)
(e) Classification by categories of financial instruments
Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||
|
|
Financial assets at fair value through profit or loss |
|
Financial assets at amortized cost |
|
Financial liabilities at amortized cost |
Assets: |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
W |
- |
|
54,928 |
|
- |
Financial assets at fair value through profit or loss |
|
4,692,373 |
|
- |
|
- |
Loans at amortized cost |
|
- |
|
2,708,344 |
|
- |
Other financial assets at amortized cost |
|
- |
|
951,163 |
|
- |
|
W |
4,692,373 |
|
3,714,435 |
|
- |
Liabilities: |
|
|
|
|
|
|
Borrowings |
W |
- |
|
- |
|
9,823 |
Debt securities issued |
|
- |
|
- |
|
9,918,030 |
Other financial liabilities |
|
- |
|
- |
|
761,241 |
|
W |
- |
|
- |
|
10,689,094 |
|
|
December 31, 2025 |
||||
|
|
Financial assets at fair value through profit or loss |
|
Financial assets at amortized cost |
|
Financial liabilities at amortized cost |
Assets: |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
W |
- |
|
2,589 |
|
- |
Financial assets at fair value through profit or loss |
|
3,160,174 |
|
- |
|
- |
Loans at amortized cost |
|
- |
|
2,951,878 |
|
- |
Other financial assets at amortized cost |
|
- |
|
927,158 |
|
- |
|
W |
3,160,174 |
|
3,881,625 |
|
- |
Liabilities: |
|
|
|
|
|
|
Borrowings |
W |
- |
|
- |
|
9,975 |
Debt securities issued |
|
- |
|
- |
|
10,457,205 |
Other financial liabilities |
|
- |
|
- |
|
329,942 |
|
W |
- |
|
- |
|
10,797,122 |
26
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
5. Cash and due from banks
(a) Cash and due from banks by type
Details of cash and due from banks by type as of March 31, 2026 and December 31, 2025, are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Due from banks at amortized cost |
W |
54,951 |
|
2,590 |
Less: allowance |
|
(23) |
|
(1) |
|
W |
54,928 |
|
2,589 |
(b) Details of restricted due from banks in accordance with the Banking Act and other relevant laws and regulations as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Checking account guarantee deposit |
W |
3 |
|
3 |
6. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Beneficiary certificates |
|
|
|
|
Beneficiary certificates in Korean won |
W |
2,941,796 |
|
907,013 |
Beneficiary certificates in foreign currency |
|
143,144 |
|
760,641 |
|
|
3,084,940 |
|
1,667,654 |
Hybrid Bonds |
|
|
|
|
Hybrid Bonds in Korean won |
|
1,200,173 |
|
1,108,884 |
Hybrid Bonds in foreign currency |
|
407,260 |
|
383,636 |
|
W |
1,607,433 |
|
1,492,520 |
|
|
4,692,373 |
|
3,160,174 |
7. Loans at amortized cost
(a) Loans at amortized cost as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Corporate loans (Working Capital loan) |
W |
2,709,468 |
|
2,953,103 |
Less: allowance |
|
(1,124) |
|
(1,225) |
|
W |
2,708,344 |
|
2,951,878 |
27
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
7. Loans at amortized cost (continued)
(b) Changes in loans at amortized cost and other assets for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
Total |
Beginning balance |
W |
2,953,103 |
|
- |
|
- |
|
930,122 |
|
- |
|
- |
|
3,883,225 |
Transfer (from) to 12-month expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to lifetime expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to credit- impaired financial assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Origination |
|
220,000 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
220,000 |
Collection |
|
(520,000) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(520,000) |
Others (*) |
|
56,365 |
|
- |
|
- |
|
76,368 |
|
- |
|
- |
|
132,733 |
Ending balance |
W |
2,709,468 |
|
- |
|
- |
|
1,006,490 |
|
- |
|
- |
|
3,715,958 |
|
|
December 31, 2025 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
Total |
Beginning balance |
W |
3,838,903 |
|
- |
|
- |
|
640,160 |
|
- |
|
- |
|
4,479,063 |
Transfer (from) to 12-month expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to lifetime expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to credit- impaired financial assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Origination |
|
1,576,004 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,576,004 |
Collection |
|
(2,480,890) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,480,890) |
Others (*) |
|
19,086 |
|
- |
|
- |
|
289,962 |
|
- |
|
- |
|
309,048 |
Ending balance |
W |
2,953,103 |
|
- |
|
- |
|
930,122 |
|
- |
|
- |
|
3,883,225 |
(*) Other changes are due to dividends receivables from subsidiaries, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.
28
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
7. Loans at amortized cost (continued)
(c) Changes in the allowance for credit losses on loans at amortized cost and other assets for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
Total |
Beginning balance |
W |
1,225 |
|
- |
|
- |
|
375 |
|
- |
|
- |
|
1,600 |
Transfer (from) to 12-month expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to lifetime expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to credit- impaired financial assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Provision (reversal) |
|
(101) |
|
- |
|
- |
|
24 |
|
- |
|
- |
|
(77) |
Ending balance |
W |
1,124 |
|
- |
|
- |
|
399 |
|
- |
|
- |
|
1,523 |
|
|
December 31, 2025 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
12-month expected credit losses |
|
Lifetime expected credit losses |
|
Credit-impaired financial asset |
|
Total |
Beginning balance |
W |
1,605 |
|
- |
|
- |
|
261 |
|
- |
|
- |
|
1,866 |
Transfer (from) to 12-month expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to lifetime expected credit losses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from) to credit- impaired financial assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Provision (reversal) |
|
(380) |
|
- |
|
- |
|
114 |
|
- |
|
- |
|
(266) |
Ending balance |
W |
1,225 |
|
- |
|
- |
|
375 |
|
- |
|
- |
|
1,600 |
29
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
8. Investments in subsidiaries
Investments in subsidiaries as of March 31, 2026 and December 31, 2025 are as follows:
|
|
|
|
|
|
March 31, 2026 |
|
December 31, 2025 |
||||
Investees |
|
Location |
|
Reporting month |
|
Ownership Interest (%) |
|
Carrying amount |
|
Ownership Interest (%) |
|
Carrying amount |
Shinhan Bank |
|
Korea |
|
December |
|
100.0 |
|
13,617,579 |
|
100.0 |
|
13,617,579 |
Shinhan Card Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
7,919,672 |
|
100.0 |
|
7,919,672 |
Shinhan Securities Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
3,001,420 |
|
100.0 |
|
3,001,420 |
Shinhan Life Insurance Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
4,204,526 |
|
100.0 |
|
4,204,526 |
Shinhan Capital Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
558,921 |
|
100.0 |
|
558,921 |
Shinhan Asset Management Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
326,206 |
|
100.0 |
|
326,206 |
Jeju Bank |
|
Korea |
|
December |
|
64.0 |
|
179,643 |
|
64.0 |
|
179,643 |
Shinhan Savings Bank |
|
Korea |
|
December |
|
100.0 |
|
157,065 |
|
100.0 |
|
157,065 |
Shinhan Asset Trust Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
364,789 |
|
100.0 |
|
364,789 |
Shinhan DS |
|
Korea |
|
December |
|
100.0 |
|
23,026 |
|
100.0 |
|
23,026 |
Shinhan Fund Partners Co., Ltd. |
|
Korea |
|
December |
|
99.8 |
|
50,092 |
|
99.8 |
|
50,092 |
Shinhan REITs Management Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
30,000 |
|
100.0 |
|
30,000 |
Shinhan Venture Investment Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
75,840 |
|
100.0 |
|
75,840 |
Shinhan EZ General Insurance Co., Ltd. |
|
Korea |
|
December |
|
91.7 |
|
206,271 |
|
91.7 |
|
206,271 |
SHC Management Co., Ltd. |
|
Korea |
|
December |
|
100.0 |
|
8,655 |
|
100.0 |
|
8,655 |
|
|
|
|
|
|
|
W |
30,723,705 |
|
|
W |
30,723,705 |
9. Borrowings
Borrowings as of March 31, 2026 and December 31, 2025 are as follows:
|
Lender |
|
Period |
|
Interest rate (%) |
|
March 31, 2026 |
|
December 31, 2025 |
Borrowings in Korean won |
DB Financial Investment Co., LTD. |
|
2025.01.31 ~2026.01.30 |
|
3.01 |
W |
- |
|
9,975 |
Kyobo Securities Co., Ltd. |
|
2026.01.30 ~2026.07.31 |
|
2.99 |
|
4,950 |
|
- |
|
〃 |
|
2026.01.30 ~2027.01.29 |
|
3.04 |
|
4,873 |
|
- |
|
|
|
|
|
|
|
W |
9,823 |
|
9,975 |
30
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
10. Debt securities issued
Debt securities issued as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
||||
|
|
Interest rate (%) |
|
Amount |
|
Interest rate (%) |
|
Amount |
Debt securities issued in Korean won: |
|
|
|
|
|
|
|
|
Debt securities issued |
|
1.43 ~ 6.17 |
W |
8,420,000 |
|
1.43 ~ 6.17 |
W |
8,320,000 |
Discount |
|
|
|
(7,012) |
|
|
|
(6,665) |
|
|
|
|
8,412,988 |
|
|
|
8,313,335 |
Debt securities issued in foreign currency: |
|
|
|
|
|
|
|
|
Debt securities issued |
|
4.60 ~ 5.06 |
|
1,513,400 |
|
1.37 ~ 5.06 |
|
2,152,350 |
Discount |
|
|
|
(8,358) |
|
|
|
(8,480) |
|
|
|
|
1,505,042 |
|
|
|
2,143,870 |
|
|
|
W |
9,918,030 |
|
|
W |
10,457,205 |
11. Net defined benefit assets and liabilities
(a) Defined benefit obligations and plan assets as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Present value of defined benefit obligations |
W |
30,778 |
|
26,483 |
Fair value of plan assets |
|
(35,855) |
|
(36,159) |
Net defined benefit liability (asset) |
W |
(5,077) |
|
(9,676) |
(b) Profit or loss related to defined benefit plans for the three-month periods ended March 31, 2026 and 2025 is as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Current service costs |
W |
522 |
|
442 |
Net interest income |
|
(61) |
|
(89) |
|
W |
461 |
|
353 |
(*) Profit or loss related to defined benefit plans is included in general and administrative expenses.
31
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
12. Equity
(a) Equity as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Share Capital |
|
|
|
|
Ordinary shares (*1) |
W |
2,695,586 |
|
2,695,586 |
Preferred shares (*1), (*2) |
|
274,055 |
|
274,055 |
|
|
2,969,641 |
|
2,969,641 |
|
|
|
|
|
Hybrid bonds |
|
4,719,886 |
|
4,749,837 |
|
|
|
|
|
Capital surplus |
|
|
|
|
Share premium |
|
1,484,821 |
|
11,350,744 |
|
|
|
|
|
Capital adjustments |
|
(242,110) |
|
(647,347) |
|
|
|
|
|
Accumulated other comprehensive loss |
|
(11,363) |
|
(11,363) |
Retained earnings |
|
|
|
|
Legal reserve (*3) |
|
2,969,641 |
|
2,969,641 |
Regulatory reserve for loan losses |
|
17,708 |
|
20,462 |
Other legal reserves |
|
2,000 |
|
2,000 |
Unappropriated retained earnings |
|
15,897,439 |
|
4,931,845 |
|
|
18,886,788 |
|
7,923,948 |
|
W |
27,807,663 |
|
26,335,460 |
(*1) Due to the retirement of shares using retained earnings, etc., the Company’s capital differs from the aggregate par value of its issued shares.
(*2) All redeemable convertible preferred shares and similar instruments previously issued by the Company have been redeemed through retained earnings. Accordingly, although preferred share capital remains outstanding, there are no preferred shares currently issued and outstanding.
(*3) As of March 31, 2026, retained earnings include a legal reserve that is restricted from being distributed as dividends under applicable laws and regulations. In accordance with Article 53 of the Financial Holding Companies Act, the Company is required to appropriate at least 10% of net income as a legal reserve each time dividends are declared, until such reserve equals 100% of its share capital. This reserve may only be used to offset accumulated deficits or to be capitalized.
32
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
12. Equity (continued)
(b) Hybrid bonds
Hybrid bonds classified as other equity instruments as of March 31, 2026 and December 31, 2025 are as follows:
|
Issue date |
|
Maturity date |
|
Interest rate (%) |
|
March 31, 2026 |
|
December 31, 2025 |
Hybrid bonds in KRW |
September 15, 2017 |
|
Perpetual bond |
|
4.25 |
W |
89,783 |
|
89,783 |
April 13, 2018 |
|
Perpetual bond |
|
4.56 |
|
14,955 |
|
14,955 |
|
March 16, 2021 |
|
Perpetual bond |
|
2.94 |
|
- |
|
429,009 |
|
March 16, 2021 |
|
Perpetual bond |
|
3.30 |
|
169,581 |
|
169,581 |
|
January 25, 2022 |
|
Perpetual bond |
|
3.90 |
|
560,438 |
|
560,438 |
|
January 25, 2022 |
|
Perpetual bond |
|
4.00 |
|
37,853 |
|
37,853 |
|
August 26, 2022 |
|
Perpetual bond |
|
4.93 |
|
343,026 |
|
343,026 |
|
August 26, 2022 |
|
Perpetual bond |
|
5.15 |
|
55,803 |
|
55,803 |
|
January 30, 2023 |
|
Perpetual bond |
|
5.14 |
|
398,831 |
|
398,831 |
|
July 13, 2023 |
|
Perpetual bond |
|
5.40 |
|
498,815 |
|
498,815 |
|
January 31, 2024 |
|
Perpetual bond |
|
4.49 |
|
398,833 |
|
398,833 |
|
September 12, 2024 |
|
Perpetual bond |
|
4.00 |
|
399,033 |
|
399,033 |
|
February 13, 2025 |
|
Perpetual bond |
|
3.90 |
|
398,835 |
|
398,835 |
|
September 9, 2025 |
|
Perpetual bond |
|
3.26 |
|
399,035 |
|
399,035 |
|
March 16, 2026 |
|
Perpetual bond |
|
4.20 |
|
399,058 |
|
- |
|
Hybrid bonds in USD |
May 12, 2021 |
|
Perpetual bond |
|
2.88 |
|
556,007 |
|
556,007 |
|
|
|
|
|
|
W |
4,719,886 |
|
4,749,837 |
(*) For the period ended March 31, 2026, the deduction for capital related to hybrid bond issued is W 942 million.
The hybrid bonds may be redeemed early after 5 or 10 years from the date of issuance, and are either perpetual in nature or may have their maturity extended under the same terms.
(c) Capital adjustments
i) Changes in accumulated capital adjustments for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Beginning balance |
W |
(647,347) |
|
(296,024) |
Disposal of retained earnings |
|
1,846 |
|
524 |
Redemption of hybrid bonds |
|
(991) |
|
(1,846) |
Acquisition of treasury shares |
|
(395,618) |
|
(1,250,001) |
Retirement of treasury shares |
|
800,000 |
|
900,000 |
Ending balance |
W |
(242,110) |
|
(647,347) |
33
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
12. Equity (continued)
ii) Changes in treasury shares for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||||||
|
|
Beginning balance |
|
Acquisition |
|
Disposal |
|
Retirement (*) |
|
Ending balance |
The number of shares |
|
8,337,535 |
|
4,573,039 |
|
- |
|
(10,840,573) |
|
2,070,001 |
Carrying amount |
W |
600,001 |
|
395,618 |
|
- |
|
(800,000) |
|
195,619 |
(*) For the period ended March 31, 2026, the Company acquired treasury shares for retirement and completed the retirement of 10,840,573 shares on February 6, 2026.
|
|
December 31, 2025 |
||||||||
|
|
Beginning balance |
|
Acquisition |
|
Disposal |
|
Retirement (*) |
|
Ending balance |
The number of shares |
|
4,585,561 |
|
21,702,365 |
|
- |
|
(17,950,391) |
|
8,337,535 |
Carrying amount |
W |
250,000 |
|
1,250,001 |
|
- |
|
(900,000) |
|
600,001 |
(*) For the year ended December 31, 2025, the Company acquired treasury shares for retirement and completed the retirement of 7,603,260 shares and 10,347,131 shares on April 29, 2025 and June 26, 2025, respectively.
(d) Accumulated other comprehensive income (loss)
Changes in accumulated other comprehensive income (loss) for the three-month period ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Beginning balance |
W |
(11,363) |
|
(9,307) |
Remeasurements of net defined benefit liability (asset) |
|
- |
|
(3,028) |
Tax effect |
|
- |
|
972 |
Ending balance |
W |
(11,363) |
|
(11,363) |
34
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
12. Equity (continued)
(e) Regulatory reserve for loan losses
In accordance with the Supervisory Regulations on Financial Holding Companies (the “Regulations”), when the allowance for credit losses under K-IFRS is less than the minimum required under the Regulations, the Company appropriates the shortfall as a regulatory reserve for loan losses at each reporting date.
i) Regulatory reserve for loan losses as of March 31, 2026 and December 31, 2025 is as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Beginning balance |
W |
17,708 |
|
20,462 |
Expected regulatory reserve for loan losses |
|
(757) |
|
(2,754) |
Ending balance |
W |
16,951 |
|
17,708 |
ii) Profit and earnings per share after adjustment for the regulatory reserve for loan losses for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Profit for the period |
W |
2,360,316 |
|
2,499,281 |
Provision for regulatory reserve for loan losses |
|
757 |
|
803 |
Profit adjusted for regulatory reserve |
W |
2,361,073 |
|
2,500,084 |
Basic and diluted earnings per share adjusted for regulatory reserve (*) |
W |
4,883 |
|
4,959 |
(*) Dividends for hybrid bonds are deducted.
35
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
13. Net interest expense
Net interest expense for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Interest income: |
|
|
|
|
Cash and due from banks at amortized cost |
W |
769 |
|
1,870 |
Loans at amortized cost |
|
22,774 |
|
19,564 |
Others |
|
143 |
|
147 |
|
|
23,686 |
|
21,581 |
Interest expense: |
|
|
|
|
Borrowings |
|
(142) |
|
(134) |
Debt securities issued |
|
(84,869) |
|
(83,176) |
Others |
|
(6) |
|
(8) |
|
|
(85,017) |
|
(83,318) |
Net interest expense |
W |
(61,331) |
|
(61,737) |
14. Net fees and commission income
Net fees and commission income for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Fees and commission income: |
|
|
|
|
Royalty |
W |
17,759 |
|
17,759 |
Others |
|
- |
|
- |
|
|
17,759 |
|
17,759 |
Fees and commission expense: |
|
|
|
|
Others |
|
(231) |
|
(147) |
Net fees and commission income |
W |
17,528 |
|
17,612 |
15. Dividend income
Dividend income for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Dividend from subsidiaries |
W |
2,447,136 |
|
2,545,456 |
Dividend to hybrid bonds |
|
15,377 |
|
14,595 |
|
W |
2,462,513 |
|
2,560,051 |
36
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
16. Reversal of credit losses
Reversal of credit losses for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Reversal of credit losses |
W |
77 |
|
73 |
17. General and administrative expenses
General and administrative expenses for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Salaries: |
|
|
|
|
Salary expenses and bonuses |
W |
15,803 |
|
10,831 |
Severance benefits |
|
461 |
|
353 |
Rent |
|
647 |
|
501 |
Lease |
|
37 |
|
37 |
Entertainment |
|
476 |
|
388 |
Depreciation |
|
807 |
|
832 |
Amortization |
|
276 |
|
211 |
Taxes and dues |
|
310 |
|
339 |
Advertising |
|
10,597 |
|
9,533 |
Others |
|
4,359 |
|
6,662 |
|
W |
33,773 |
|
29,687 |
37
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
18. Share-based payments
(a) Performance shares granted as of March 31, 2026 are as follows:
|
|
Expired |
|
Not expired |
Type |
|
Cash-settled share-based payment |
||
|
|
|
||
Performance conditions |
|
Relative stock price linked (20.0%), management index (80.0%) |
||
|
|
|
||
Exercising period |
|
4 years from the commencement date of the year to which the grant date belongs |
||
|
|
|
|
|
Estimated number of shares vested at March 31, 2026 |
|
186,576 |
|
2,142,112 |
|
|
|
|
|
Fair value per share in Korean won (*) |
|
W 37,387, W 37,081, W 38,156, W 50,444 and W 77,757 for the expiration of the exercising period from 2021 to 2025 |
|
W 87,700 |
(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.
(b) Share-based compensation costs
The share-based compensation costs for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
||||
|
|
Employees of |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries |
|
Total |
Performance shares |
W |
3,383 |
|
25,315 |
|
28,698 |
|
|
March 31, 2025 |
||||
|
|
Employees of |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries |
|
Total |
Performance shares |
W |
337 |
|
644 |
|
981 |
38
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won, except per share data)
18. Share-based payments (continued)
(c) Share-based compensation payable
In accordance with the share-based compensation agreements by the Company, the share-based compensation payable as of March 31, 2026 and December 31, 2025 are as follows.
|
|
March 31, 2026 |
||||
|
|
Accrued expense |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries (*) |
|
Total |
Performance shares |
W |
19,196 |
|
176,793 |
|
195,989 |
(*) The Company recognizes W 176,793 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.
|
|
December 31, 2025 |
||||
|
|
Accrued expense |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries (*) |
|
Total |
Performance shares |
W |
22,537 |
|
197,518 |
|
220,055 |
(*) The Company recognizes W 197,518 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.
39
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
19. Income taxes
Income tax expense for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Current income tax expense (*) |
W |
613 |
|
936 |
Temporary differences (*) |
|
25,217 |
|
656 |
Income tax recognized directly in equity |
|
- |
|
- |
Income tax expense |
W |
25,830 |
|
1,592 |
(*) Due to the application of the global minimum tax, income tax expense of W 613 million and W 936 million was recognized for the current and prior quarters, respectively. The Company does not recognize deferred tax assets and liabilities associated with the Global Minimum Corporate Tax Act by applying the temporary exception to deferred tax in K-IFRS No.1012.
20. Earnings per share
Basic and diluted earnings per share for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Net profit for the period |
W |
2,360,316 |
|
2,499,281 |
Less: |
|
|
|
|
Dividends to hybrid bond |
|
(44,051) |
|
(42,590) |
Profit attributable to ordinary shareholders |
W |
2,316,265 |
|
2,456,691 |
Weighted average number of ordinary shares outstanding (*) |
|
474,460,127 |
|
495,588,643 |
Basic and diluted earnings per share in Korean won |
W |
4,882 |
|
4,957 |
(*) The number of ordinary shares issued by the Company is 474,654,361 shares as of March 31, 2026. The above weighted average number of ordinary shares outstanding is calculated by reflecting changes in treasury shares that are acquired and retired, etc., during the current and prior quarters.
21. Operating income
Operating income for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Dividend income |
W |
2,462,513 |
|
2,560,051 |
Fees and commission income |
|
17,759 |
|
17,759 |
Interest income |
|
23,686 |
|
21,581 |
Gains on financial instruments at FVTPL |
|
9,029 |
|
17,297 |
Gains on foreign currency transaction |
|
87,885 |
|
4,575 |
Reversal of credit losses |
|
77 |
|
73 |
|
W |
2,600,949 |
|
2,621,336 |
40
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
22. Commitments and contingencies
The commitments with financial institutions for the three-month periods ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
|
March 31, 2026 |
|
December 31, 2025 |
||||
|
Financial institutions |
|
Borrowing Limit |
|
Balance after Execution |
|
Borrowing Limit |
|
Balance after Execution |
Borrowing agreement in Korean won |
Korea Development Bank |
W |
100,000 |
|
- |
|
100,000 |
|
- |
Kookmin Bank |
|
200,000 |
|
- |
|
200,000 |
|
- |
|
Hana Bank |
|
200,000 |
|
- |
|
200,000 |
|
- |
|
|
|
W |
500,000 |
|
- |
|
500,000 |
|
- |
41
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
23. Statement of cash flows
(a) Cash and cash equivalents in the condensed separate statement of cash flows as of March 31, 2026 and December 31, 2025 are as follows:
|
|
March 31, 2026 |
|
December 31, 2025 |
Due from banks with a maturity less than three months from date of acquisition |
W |
54,948 |
|
2,587 |
(b) Changes in liabilities arising from financing activities for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
||||||
|
|
Borrowings |
|
Debentures |
|
Lease liabilities |
|
Total |
Balance at January 1, 2026 |
W |
9,975 |
|
10,457,205 |
|
855 |
|
10,468,035 |
Changes from cash flows |
|
(226) |
|
(618,798) |
|
(189) |
|
(619,213) |
Changes from non-cash flows: |
|
|
|
|
|
|
|
|
Amortization of discount on debentures |
|
74 |
|
1,716 |
|
6 |
|
1,796 |
Foreign currency difference |
|
- |
|
77,907 |
|
- |
|
77,907 |
Other changes: |
|
- |
|
- |
|
106 |
|
106 |
Balance at March 31, 2026 |
W |
9,823 |
|
9,918,030 |
|
778 |
|
9,928,631 |
|
|
March 31, 2025 |
||||||
|
|
Borrowings |
|
Debentures |
|
Lease liabilities |
|
Total |
Balance at January 1, 2025 |
W |
19,914 |
|
10,731,336 |
|
843 |
|
10,752,093 |
Changes from cash flows |
|
(10,300) |
|
(685,970) |
|
(171) |
|
(696,441) |
Changes from non-cash flows: |
|
|
|
|
|
|
|
|
Amortization of discount on debentures |
|
134 |
|
2,295 |
|
7 |
|
2,436 |
Foreign currency difference |
|
- |
|
(4,479) |
|
- |
|
(4,479) |
Other changes: |
|
- |
|
2,273 |
|
123 |
|
2,396 |
Balance at March 31, 2025 |
W |
9,748 |
|
10,045,455 |
|
802 |
|
10,056,005 |
42
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions
The Company defines subsidiaries, key managements, and their families as a range of related parties in accordance with K-IFRS No.1024, and discloses the amount of transactions between the Company and related parties and the balance of receivables and payables. For details of subsidiaries, refer to 'Note 8'.
(a) Significant transactions with the related parties for the three-month periods ended March 31, 2026 and 2025 are as follows:
Related party |
|
Account |
|
March 31, 2026 |
|
March 31, 2025 |
Revenue: |
|
|
|
|
|
|
Shinhan Bank |
|
Interest income |
W |
142 |
|
147 |
〃 |
|
Fees and commission income |
|
11,610 |
|
11,610 |
〃 |
|
Dividend income |
|
1,887,383 |
|
1,662,952 |
〃 |
|
Reversal of credit losses |
|
3 |
|
- |
Shinhan Card Co., Ltd. |
|
Interest income |
|
8,606 |
|
9,194 |
〃 |
|
Fees and commission income |
|
3,335 |
|
3,335 |
〃 |
|
Dividend income |
|
246,390 |
|
294,030 |
〃 |
|
Reversal of credit losses |
|
125 |
|
537 |
〃 |
|
Other non-operating income |
|
6 |
|
- |
Shinhan Securities Co., Ltd. |
|
Interest income |
|
9,172 |
|
4,931 |
〃 |
|
Fees and commission income |
|
881 |
|
881 |
〃 |
|
Dividend income |
|
193,670 |
|
92,415 |
〃 |
|
Reversal of credit losses |
|
- |
|
367 |
Shinhan Life Insurance Co., Ltd. |
|
Fees and commission income |
|
1,220 |
|
1,220 |
〃 |
|
Dividend income |
|
- |
|
378,307 |
〃 |
|
Reversal of credit losses |
|
1 |
|
2 |
Shinhan Capital Co., Ltd. |
|
Interest income |
|
3,109 |
|
3,290 |
〃 |
|
Fees and commission income |
|
498 |
|
498 |
〃 |
|
Dividend income |
|
56,335 |
|
31,382 |
〃 |
|
Reversal of credit losses |
|
- |
|
185 |
Jeju Bank |
|
Fees and commission income |
|
10 |
|
10 |
〃 |
|
Dividend income |
|
2,420 |
|
2,420 |
〃 |
|
Reversal of credit losses |
|
- |
|
1 |
Shinhan Asset Management Co., Ltd. |
|
Fees and commission income |
|
41 |
|
41 |
〃 |
|
Dividend income |
|
50,400 |
|
79,200 |
Shinhan DS |
|
Interest income |
|
76 |
|
81 |
〃 |
|
Fees and commission income |
|
4 |
|
4 |
Shinhan Fund Partners Co., Ltd. |
|
Fees and commission income |
|
26 |
|
26 |
〃 |
|
Dividend income |
|
8,536 |
|
7,669 |
Shinhan Savings Bank |
|
Interest income |
|
476 |
|
664 |
〃 |
|
Fees and commission income |
|
81 |
|
81 |
〃 |
|
Dividend income |
|
15,000 |
|
10,000 |
Shinhan REITs Management Co., Ltd. |
|
Fees and commission income |
|
19 |
|
19 |
Shinhan Asset Trust Co., Ltd. |
|
Interest income |
|
939 |
|
939 |
〃 |
|
Fees and commission income |
|
24 |
|
24 |
〃 |
|
Dividend income |
|
2,380 |
|
1,676 |
Shinhan Venture Investment Co., Ltd. |
|
Interest income |
|
462 |
|
522 |
〃 |
|
Fees and commission income |
|
10 |
|
10 |
〃 |
|
Reversal of credit losses |
|
- |
|
25 |
|
|
|
W |
2,503,390 |
|
2,598,695 |
43
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions (continued)
(a) Significant transactions with the related parties for the three-month periods ended March 31, 2026 and 2025 are as follows (continued):
Related party |
|
Account |
|
March 31, 2026 |
|
March 31, 2025 |
Expense: |
|
|
|
|
|
|
Shinhan Bank |
|
General and administrative expenses |
W |
336 |
|
335 |
〃 |
|
Provision for credit losses |
|
- |
|
44 |
Shinhan Card Co., Ltd. |
|
Interest expenses |
|
1 |
|
1 |
〃 |
|
General and administrative expenses |
|
19 |
|
14 |
Shinhan Securities Co., Ltd. |
|
Interest expenses |
|
49 |
|
46 |
〃 |
|
Fees and commission expense (*) |
|
105 |
|
150 |
〃 |
|
Provision for credit losses |
|
20 |
|
- |
Shinhan Life Insurance Co., Ltd. |
|
Interest expenses |
|
- |
|
110 |
Shinhan Capital Co., Ltd. |
|
Provision for credit losses |
|
8 |
|
- |
Shinhan Asset Management Co., Ltd. |
|
Provision for credit losses |
|
1 |
|
63 |
Shinhan DS |
|
General and administrative expenses |
|
620 |
|
468 |
〃 |
|
Provision for credit losses |
|
- |
|
2 |
Shinhan Fund Partners Co., Ltd. |
|
Provision for credit losses |
|
1 |
|
1 |
Shinhan Savings Bank |
|
Provision for credit losses |
|
- |
|
535 |
Shinhan Asset Trust Co., Ltd. |
|
Provision for credit losses |
|
- |
|
304 |
|
|
|
W |
1,160 |
|
2,073 |
(*) It consists of commissions paid for acquisitions of hybrid bonds, and was directly deducted from the equity.
44
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions (continued)
(b) Significant balances with the related parties as of March 31, 2026 and December 31, 2025 are as follows:
Creditor |
|
Debtor |
|
Account |
|
March 31, 2026 |
|
December 31, 2025 |
Assets: |
|
|
|
|
|
|
|
|
Shinhan Financial Group Co., Ltd. |
|
Shinhan Bank |
|
Cash and due from banks |
W |
63 |
|
17 |
〃 |
|
〃 |
|
Property and equipment |
|
433 |
|
- |
〃 |
|
〃 |
|
Other assets |
|
629,033 |
|
637,533 |
〃 |
|
Shinhan Card Co., Ltd. |
|
Financial assets at fair value through profit or loss (*1) |
|
706,658 |
|
713,983 |
|
|
〃 |
|
Loans |
|
1,085,402 |
|
1,383,047 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(450) |
|
(574) |
〃 |
|
〃 |
|
Property and equipment |
|
118 |
|
44 |
〃 |
|
〃 |
|
Other assets |
|
112,721 |
|
115,259 |
〃 |
|
Shinhan Securities Co., Ltd. |
|
Financial assets at fair value through profit or loss (*2) |
|
407,261 |
|
383,636 |
〃 |
|
〃 |
|
Loans |
|
741,566 |
|
703,101 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(308) |
|
(292) |
〃 |
|
〃 |
|
Other assets |
|
70,557 |
|
60,923 |
〃 |
|
Shinhan Life Insurance Co., Ltd. |
|
Other assets |
|
29,695 |
|
33,116 |
〃 |
|
Shinhan Capital Co., Ltd. |
|
Financial assets at fair value through profit or loss (*3) |
|
246,838 |
|
247,939 |
〃 |
|
〃 |
|
Loans |
|
612,680 |
|
596,980 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(254) |
|
(248) |
〃 |
|
〃 |
|
Other assets |
|
38,837 |
|
35,563 |
〃 |
|
Shinhan Asset Management Co., Ltd. |
|
Other assets |
|
12,639 |
|
10,430 |
〃 |
|
Jeju Bank |
|
Other assets |
|
6,136 |
|
3,879 |
〃 |
|
Shinhan DS |
|
Loans |
|
9,820 |
|
9,975 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(4) |
|
(4) |
〃 |
|
〃 |
|
Property and equipment |
|
142 |
|
158 |
〃 |
|
〃 |
|
Intangible assets |
|
174 |
|
126 |
〃 |
|
〃 |
|
Other assets |
|
2,690 |
|
1,965 |
45
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions (continued)
(b) Significant balances with the related parties March 31, 2026 and December 31, 2025 are as follows (continued):
Creditor |
|
Debtor |
|
Account |
|
March 31, 2026 |
|
December 31, 2025 |
Assets: |
|
|
|
|
|
|
|
|
Shinhan Financial Group Co., Ltd. |
|
Shinhan Fund Partners Co., Ltd. |
|
Other assets |
W |
7,338 |
|
5,141 |
〃 |
|
Shinhan Savings Bank |
|
Loans |
|
100,000 |
|
100,000 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(41) |
|
(41) |
〃 |
|
〃 |
|
Other assets |
|
11,685 |
|
11,402 |
〃 |
|
Shinhan Asset Trust Co., Ltd.. |
|
Financial assets at fair value through profit or loss (*4) |
|
246,677 |
|
146,962 |
〃 |
|
〃 |
|
Loans |
|
100,000 |
|
100,000 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(41) |
|
(41) |
〃 |
|
〃 |
|
Other assets |
|
4,741 |
|
4,291 |
〃 |
|
Shinhan REITs Management Co., Ltd. |
|
Other assets |
|
1,091 |
|
994 |
〃 |
|
Shinhan Venture Investment Co., Ltd. |
|
Loans |
|
60,000 |
|
60,000 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(25) |
|
(25) |
〃 |
|
〃 |
|
Other assets |
|
1,080 |
|
813 |
〃 |
|
Shinhan EZ General Insurance, Co., Ltd. |
|
Other assets |
|
343 |
|
348 |
|
|
|
|
|
W |
5,245,295 |
|
5,366,400 |
Liabilities: |
|
|
|
|
|
|
|
|
Shinhan Bank. |
|
Shinhan Financial Group Co., Ltd. |
|
Other liabilities |
W |
1,868 |
|
1,707 |
Shinhan Card Co., Ltd. |
|
〃 |
|
Other liabilities |
|
485 |
|
610 |
Shinhan Securities Co., Ltd |
|
〃 |
|
Other liabilities |
|
24,235 |
|
6,403 |
Shinhan Life Insurance Co., Ltd. |
|
〃 |
|
Other liabilities |
|
68,467 |
|
6,460 |
Shinhan Capital Co., Ltd. |
|
〃 |
|
Other liabilities |
|
23 |
|
25 |
Shinhan Asset Management Co., Ltd. |
|
〃 |
|
Other liabilities |
|
3 |
|
3 |
Shinhan DS |
|
〃 |
|
Other liabilities |
|
2 |
|
108 |
Shinhan Savings Bank |
|
〃 |
|
Other liabilities |
|
- |
|
5 |
Shinhan REITs Management Co., Ltd. |
|
〃 |
|
Other liabilities |
|
238 |
|
87 |
Shinhan Venture Investment Co., Ltd. |
|
〃 |
|
Other liabilities |
|
1,434 |
|
1,434 |
Shinhan EZ General Insurance Co., Ltd |
|
〃 |
|
Other liabilities |
|
53 |
|
- |
|
|
|
|
|
W |
96,808 |
|
16,842 |
24. Related party transactions (continued)
46
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
(b) Significant balances with the related parties March 31, 2026 and December 31, 2025 are as follows (continued):
(*1) The amount represents the carrying amount of hybrid bonds purchased and includes fair value losses recognized in profit or loss of W 7,325 million and W 4,508 million for the period ended March 31, 2026 and for the year ended December 31, 2025, respectively.
(*2) The amount represents the carrying amount of hybrid bonds purchased and includes fair value gains recognized in profit or loss of W 2,636 million and W 23,998 million for the period ended March 31, 2026 and for the year ended December 31, 2025, respectively.
(*3) The amount represents the carrying amount of hybrid bonds purchased and includes fair value losses recognized in profit or loss of W 1,101 million and gains recognized in profit or loss of W 2,103 million for the period ended March 31, 2026 and for the year ended December 31, 2025, respectively.
(*4) The amount represents the carrying amount of hybrid bonds purchased and includes fair value losses recognized in profit or loss of W 285 million and W 3,764 million for the period ended March 31, 2026 and for the year ended December 31, 2025, respectively.
47
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions (continued)
(c) Right-of-use assets and lease liabilities recognised through lease transactions with related parties as of March 31, 2026 and December 31, 2025 are as follows:
Related parties |
|
March 31, 2026 |
|
December 31, 2025 |
Right-of-use assets |
|
|
|
|
Shinhan Bank |
W |
433 |
|
- |
Shinhan Card Co., Ltd. |
|
118 |
|
44 |
|
W |
551 |
|
44 |
Lease liabilities |
|
|
|
|
Shinhan Card Co., Ltd. |
|
125 |
|
49 |
|
W |
125 |
|
49 |
(d) Financing transaction
Major financing transactions with related parties for the three-month periods ended March 31, 2026 and for the year ended December 31, 2025 are as follows:
|
|
March 31, 2026 |
||||||||||
|
|
Beginning balance |
|
Loan |
|
Acquisition (*1) |
|
Collection |
|
Others (*2) |
|
Ending balance |
Shinhan Card Co., Ltd. |
W |
2,097,029 |
|
- |
|
- |
|
(300,000) |
|
(4,970) |
|
1,792,059 |
Shinhan Securities Co., Ltd. |
|
1,086,736 |
|
- |
|
- |
|
- |
|
62,089 |
|
1,148,825 |
Shinhan Capital Co., Ltd. |
|
844,920 |
|
150,000 |
|
- |
|
(150,000) |
|
14,599 |
|
859,519 |
Shinhan Asset Trust Co., Ltd. |
|
246,961 |
|
- |
|
100,000 |
|
- |
|
(285) |
|
346,676 |
Shinhan Savings Bank |
|
100,000 |
|
- |
|
- |
|
- |
|
- |
|
100,000 |
Shinhan DS |
|
9,977 |
|
10,000 |
|
- |
|
(10,000) |
|
(155) |
|
9,822 |
Shinhan Venture Investment Co., Ltd. |
|
60,000 |
|
60,000 |
|
- |
|
(60,000) |
|
- |
|
60,000 |
|
W |
4,445,623 |
|
220,000 |
|
100,000 |
|
(520,000) |
|
71,278 |
|
4,316,901 |
(*1) The purchase amount of hybrid bonds issued by subsidiaries.
(*2) Other transactions are amounts resulting from financial asset valuation and disposal, foreign currency translation, among others.
|
|
December 31, 2025 |
||||||||||
|
|
Beginning balance |
|
Loan |
|
Acquisition (*1) |
|
Collection |
|
Others (*2) |
|
Ending balance |
Shinhan Card Co., Ltd. |
W |
2,570,590 |
|
670,000 |
|
- |
|
(1,138,000) |
|
(5,561) |
|
2,097,029 |
Shinhan Securities Co., Ltd. |
|
1,231,335 |
|
676,004 |
|
- |
|
(862,890) |
|
42,287 |
|
1,086,736 |
Shinhan Capital Co., Ltd. |
|
1,049,461 |
|
160,000 |
|
100,000 |
|
(460,000) |
|
(4,541) |
|
844,920 |
Shinhan Asset Trust Co., Ltd. |
|
250,725 |
|
- |
|
- |
|
- |
|
(3,764) |
|
246,961 |
Shinhan Savings Bank |
|
150,000 |
|
- |
|
- |
|
(50,000) |
|
- |
|
100,000 |
Shinhan DS |
|
9,970 |
|
10,000 |
|
- |
|
(10,000) |
|
7 |
|
9,977 |
Shinhan Venture Investment Co., Ltd. |
|
59,944 |
|
60,000 |
|
- |
|
(60,000) |
|
56 |
|
60,000 |
|
W |
5,322,025 |
|
1,576,004 |
|
100,000 |
|
(2,580,890) |
|
28,484 |
|
4,445,623 |
(*1) The purchase amount of hybrid bonds issued by subsidiaries.
(*2) Other transactions are amounts resulting from financial asset valuation and foreign currency translation, among others.
48
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Condensed Separate Interim Financial Statements
March 31, 2026 and 2025 (Unaudited), and December 31, 2025
(In millions of won)
24. Related party transactions (continued)
(e) Management Compensation
Compensation for key management executives for the three-month periods ended March 31, 2026 and 2025 are as follows:
|
|
March 31, 2026 |
|
March 31, 2025 |
Short-term employee benefits |
W |
1,139 |
|
1,076 |
Severance benefits |
|
13 |
|
32 |
Share-based payment expenses (*) |
|
1,638 |
|
340 |
|
W |
2,790 |
|
1,448 |
(*) Expenses recognized during the vesting period under the agreement on share-based payments.
(f) Shinhan Securities Co., Ltd., the subsidiary, acquired debt securities and hybrid bonds of W 130 billion and W 145 billion issued by the Company for the three-month periods ended March 31, 2026 and 2025, respectively.
(g) As of March 31, 2026, the deposit of credit card use provided by Shinhan Card Co., Ltd., a subsidiary company, is W 4,000 million.
25. Subsequent events
At the Board of Directors meeting held on April 23, 2026, the Company resolved to pay a quarterly cash dividend of W 740 per ordinary share. The total amount of dividends is W 348,750 million, and the dividend record date is April 30, 2026.
49