|
CCH
II, LLC AND SUBSIDIARIES
|
|||||||||||||||||||||||
|
RATIO
OF EARNINGS TO FIXED CHARGES CALCULATION
|
|||||||||||||||||||||||
|
(In
millions)
|
|||||||||||||||||||||||
|
Year
Ended December 31,
|
Nine
Months Ended September 30,
|
||||||||||||||||||||||
|
2004
|
2005
|
2006
|
2007
|
2008
|
2008
|
2009
|
|||||||||||||||||
|
Earnings
|
|||||||||||||||||||||||
|
Loss
from Operations before Noncontrolling Interest, Income Taxes, and the
Cumulative Effect of Accounting Change
|
$ | (2,617 | ) | $ | (488 | ) | $ | (613 | ) | $ | (546 | ) | $ | (1,750 | ) | $ | (147 | ) | $ | (3,108 | ) | ||
|
Fixed
Charges
|
733 | 865 | 982 | 1,021 | 1,071 | 788 | 801 | ||||||||||||||||
|
Total
Earnings
|
$ | (1,884 | ) | $ | 377 | $ | 369 | $ | 475 | $ | (679 | ) | $ | 641 | $ | (2,307 | ) | ||||||
|
Fixed
Charges
|
|||||||||||||||||||||||
|
Interest
Expense
|
$ | 702 | $ | 829 | $ | 951 | $ | 995 | $ | 1,041 | $ | 766 | $ | 666 | |||||||||
|
Interest
Expense Included Within Reorganization Items, Net
|
- | - | - | - | - | - | 113 | ||||||||||||||||
|
Amortization
of Debt Costs
|
24 | 29 | 24 | 19 | 23 | 17 | 16 | ||||||||||||||||
|
Interest
Element of Rentals
|
7 | 7 | 7 | 7 | 7 | 5 | 6 | ||||||||||||||||
|
Total
Fixed Charges
|
$ | 733 | $ | 865 | $ | 982 | $ | 1,021 | $ | 1,071 | $ | 788 | $ | 801 | |||||||||
|
Ratio
of Earnings to Fixed Charges (1)
|
- | - | - | - | - | - | - | ||||||||||||||||
|
(1) Earnings
for the years ended December 31, 2004, 2005, 2006, 2007 and 2008 and the
nine months ended September 30, 2008 and 2009 were insufficient to cover
fixed charges by $2.6 billion, $488 million, $613 million, $546 million,
$1.8 billion, $147 million and $3.1 billion, respectively. As a
result of such deficiencies, the ratios are not presented
above.
|
|||||||||||||||||||||||