|
CCH II, LLC AND SUBSIDIARIES
|
||||||||
|
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
|
||||||||
|
(In millions)
|
||||||||
|
Successor
|
Predecessor
|
|||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Earnings
|
||||||||
|
Income (Loss) from Continuing Operations before Noncontrolling Interest and Income Taxes
|
$ | 43 | $ | (17 | ) | |||
|
Fixed Charges
|
206 | 268 | ||||||
|
Total Earnings
|
$ | 249 | $ | 251 | ||||
|
Fixed Charges
|
||||||||
|
Interest Expense
|
$ | 204 | $ | 256 | ||||
|
Interest Expense Included Within Reorganization Items, Net
|
- | 4 | ||||||
|
Amortization of Debt Costs
|
- | 6 | ||||||
|
Interest Element of Rentals
|
2 | 2 | ||||||
|
Total Fixed Charges
|
$ | 206 | $ | 268 | ||||
|
Ratio of Earnings to Fixed Charges (1)
|
1.21 | - | ||||||
|
(1) Earnings for the three months ended March 31, 2009 were insufficient to cover fixed charges by $17 million. As a result of such deficiency, the ratio is not presented above.
|
||||||||