| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | i | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 11 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | |
For the years ended
|
| |
For the nine months ended
|
| |
For the
twelve months ended |
| |||||||||||||||||||||||||||
|
(in US$ millions, except per share data or as
noted) |
| |
December 31,
2023 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
September 30,
2024 |
| |
September 30,
2023 |
| |
September 30,
2024 |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
| GAAP basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 2,101.8 | | | | | | 2,203.6 | | | | | | 2,767.0 | | | | | | 1,764.9 | | | | | | 1,533.3 | | | | | | 2,333.4 | | |
|
Operating expenses
|
| | | | 1,618.1 | | | | | | 1,713.8 | | | | | | 1,946.1 | | | | | | 1,316.7 | | | | | | 1,193.3 | | | | | | 1,741.5 | | |
|
Operating income
|
| | | | 483.7 | | | | | | 489.8 | | | | | | 820.9 | | | | | | 448.2 | | | | | | 340.0 | | | | | | 591.9 | | |
|
Operating margin
|
| | | | 23.0% | | | | | | 22.2% | | | | | | 29.7% | | | | | | 25.4% | | | | | | 22.2% | | | | | | 25.4% | | |
|
Net income attributable to JHG
|
| | | | 392.0 | | | | | | 372.4 | | | | | | 620.0 | | | | | | 287.1 | | | | | | 270.7 | | | | | | 408.4 | | |
| | | |
For the years ended
|
| |
For the nine months ended
|
| |
For the
twelve months ended |
| |||||||||||||||||||||||||||
|
(in US$ millions, except per share data
or as noted) |
| |
December 31,
2023 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
September 30,
2024 |
| |
September 30,
2023 |
| |
September 30,
2024 |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Management fees
|
| | | | 1,700.1 | | | | | | 1,799.4 | | | | | | 2,189.4 | | | | | | 1,435.0 | | | | | | 1,273.0 | | | | | | 1,862.1 | | |
|
Performance fees
|
| | | | 5.1 | | | | | | (10.7) | | | | | | 102.7 | | | | | | 2.9 | | | | | | (36.6) | | | | | | 44.6 | | |
|
Shareowner servicing fees
|
| | | | 213.3 | | | | | | 224.0 | | | | | | 260.7 | | | | | | 177.1 | | | | | | 159.7 | | | | | | 230.7 | | |
|
Other revenue
|
| | | | 183.3 | | | | | | 190.9 | | | | | | 214.2 | | | | | | 149.9 | | | | | | 137.2 | | | | | | 196.0 | | |
|
Total revenue
|
| | | | 2,101.8 | | | | | | 2,203.6 | | | | | | 2,767.0 | | | | | | 1,764.9 | | | | | | 1,533.3 | | | | | | 2,333.4 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and
benefits |
| | | | 593.3 | | | | | | 611.5 | | | | | | 693.3 | | | | | | 509.1 | | | | | | 437.2 | | | | | | 665.2 | | |
|
Long-term incentive plans
|
| | | | 167.4 | | | | | | 180.7 | | | | | | 181.0 | | | | | | 127.3 | | | | | | 125.7 | | | | | | 169.0 | | |
|
Distribution expenses
|
| | | | 455.9 | | | | | | 498.3 | | | | | | 554.1 | | | | | | 382.7 | | | | | | 342.6 | | | | | | 496.0 | | |
|
Investment administration
|
| | | | 47.4 | | | | | | 49.4 | | | | | | 51.6 | | | | | | 42.7 | | | | | | 35.1 | | | | | | 55.0 | | |
|
Marketing
|
| | | | 36.6 | | | | | | 27.1 | | | | | | 31.7 | | | | | | 26.1 | | | | | | 27.7 | | | | | | 35.0 | | |
|
General, administrative and occupancy
|
| | | | 294.6 | | | | | | 279.3 | | | | | | 271.8 | | | | | | 212.9 | | | | | | 207.0 | | | | | | 300.5 | | |
|
Impairment of intangible assets
|
| | | | — | | | | | | 35.8 | | | | | | 121.9 | | | | | | — | | | | | | — | | | | | | — | | |
|
Depreciation and
amortization |
| | | | 22.9 | | | | | | 31.7 | | | | | | 40.7 | | | | | | 15.9 | | | | | | 18.0 | | | | | | 20.8 | | |
|
Total operating expenses
|
| | | | 1,618.1 | | | | | | 1,713.8 | | | | | | 1,946.1 | | | | | | 1,316.7 | | | | | | 1,193.3 | | | | | | 1,741.5 | | |
|
Operating income
|
| | | | 483.7 | | | | | | 489.8 | | | | | | 820.9 | | | | | | 448.2 | | | | | | 340.0 | | | | | | 591.9 | | |
|
Interest expense
|
| | | | (12.7) | | | | | | (12.6) | | | | | | (12.8) | | | | | | (10.8) | | | | | | (9.5) | | | | | | (14.0) | | |
|
Investment gains (losses), net
|
| | | | 43.4 | | | | | | (113.3) | | | | | | 0.8 | | | | | | 63.9 | | | | | | 18.6 | | | | | | 88.7 | | |
|
Other non-operating income (expense), net
|
| | | | 12.6 | | | | | | 11.5 | | | | | | 8.8 | | | | | | (59.4) | | | | | | 0.7 | | | | | | (47.5) | | |
|
Income before taxes
|
| | | | 527.0 | | | | | | 375.4 | | | | | | 817.7 | | | | | | 441.9 | | | | | | 349.8 | | | | | | 619.1 | | |
|
Income tax provision
|
| | | | (100.3) | | | | | | (100.9) | | | | | | (205.3) | | | | | | (117.8) | | | | | | (67.4) | | | | | | (150.7) | | |
|
Net income
|
| | | | 426.7 | | | | | | 274.5 | | | | | | 612.4 | | | | | | 324.1 | | | | | | 282.4 | | | | | | 468.4 | | |
|
Net loss (income) attributable to noncontrolling interests
|
| | | | (34.7) | | | | | | 97.9 | | | | | | 7.6 | | | | | | (37.0) | | | | | | (11.7) | | | | | | (60.0) | | |
|
Net income attributable to JHG
|
| | | | 392.0 | | | | | | 372.4 | | | | | | 620.0 | | | | | | 287.1 | | | | | | 270.7 | | | | | | 408.4 | | |
|
Less: allocation of earnings to participating stock-based awards
|
| | | | (11.2) | | | | | | (11.3) | | | | | | (17.7) | | | | | | (6.8) | | | | | | (7.8) | | | | | | (10.2) | | |
|
Net income attributable to
JHG common shareholders |
| | | | 380.8 | | | | | | 361.1 | | | | | | 602.3 | | | | | | 280.3 | | | | | | 262.9 | | | | | | 398.2 | | |
|
(in US$ millions)
|
| |
As of
September 30, 2024 |
| |
As of
December 31, 2023 |
| ||||||
| | | |
(unaudited)
|
| | | | | | | |||
| Assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 1,483.8 | | | | | | 1,152.4 | | |
|
Investments
|
| | | | 305.0 | | | | | | 334.2 | | |
|
Property, equipment and software, net
|
| | | | 38.8 | | | | | | 44.2 | | |
|
Intangible assets, net and goodwill
|
| | | | 3,799.8 | | | | | | 3,721.6 | | |
|
Assets of consolidated variable interest entities
|
| | | | 749.0 | | | | | | 405.9 | | |
|
Other assets
|
| | | | 887.4 | | | | | | 838.3 | | |
|
Total assets
|
| | | | 7,263.8 | | | | | | 6,496.6 | | |
| Liabilities, redeemable noncontrolling interests and equity: | | | | | | | | | | | | | |
|
Long-term debt
|
| | | | 396.2 | | | | | | 304.6 | | |
|
Deferred tax liabilities, net
|
| | | | 576.3 | | | | | | 570.8 | | |
|
Liabilities of consolidated variable interest entities
|
| | | | 7.2 | | | | | | 3.2 | | |
|
Other liabilities
|
| | | | 1,157.4 | | | | | | 762.5 | | |
|
Redeemable noncontrolling interests
|
| | | | 493.5 | | | | | | 317.2 | | |
|
Total equity
|
| | | | 4,633.2 | | | | | | 4,538.3 | | |
|
Total liabilities, redeemable noncontrolling interests and equity
|
| | | | 7,263.8 | | | | | | 6,496.6 | | |
| | | |
For the years ended
|
| |
For the nine months ended
|
| ||||||||||||||||||||||||
|
(in US$ millions)
|
| |
December 31,
2023 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
September 30,
2024 |
| |
September 30,
2023 |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
| Cash provided by (used for): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | | 441.6 | | | | | | 473.3 | | | | | | 895.4 | | | | | | 447.3 | | | | | | 280.1 | | |
|
Investing activities
|
| | | | (328.9) | | | | | | 58.5 | | | | | | (283.3) | | | | | | (329.7) | | | | | | (242.1) | | |
|
Financing activities
|
| | | | (151.9) | | | | | | (419.1) | | | | | | (588.1) | | | | | | 194.5 | | | | | | (75.8) | | |
|
Effect of foreign exchange rate changes
|
| | | | 30.9 | | | | | | (54.9) | | | | | | (13.5) | | | | | | 24.6 | | | | | | 1.7 | | |
|
Net change during period
|
| | | | (8.3) | | | | | | 57.8 | | | | | | 10.5 | | | | | | 336.7 | | | | | | (36.1) | | |