| | | |
Per Share and
Accompanying Warrant |
| |
Total
|
| ||||||
|
Offering price
|
| | | $ | 0.700 | | | | | $ | 10,000,001.20 | | |
|
Placement Agent fees
|
| | | $ | 0.028 | | | | | $ | 400,000.05 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 0.672 | | | | | $ | 9,600,001.15 | | |
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-4 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-13 | | | |
| | | | | | S-15 | | | |
| | | | | | S-15 | | | |
| | | | | | S-15 | | | |
| | | | | | S-15 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 10 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 16 | | |
| |
Offering price per share and accompanying Warrant
|
| | | | | | | | | $ | 0.70 | | |
| |
Historical net tangible book value per share as of June 28, 2025
|
| | | $ | (0.02) | | | | | | | | |
| |
Increase in net tangible book value per share
|
| | | $ | 0.03 | | | | | | | | |
| |
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | $ | 0.01 | | |
| |
Dilution per share to new investors
|
| | | | | | | | | $ | 0.69 | | |
| | | |
Per Share and
accompanying Warrant |
| |
Total
|
| ||||||
|
Offering price
|
| | | $ | 0.700 | | | | | $ | 10,000,001.2 | | |
|
Placement Agent fees
|
| | | $ | 0.028 | | | | | $ | 400,000.05 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 0.672 | | | | | $ | 9,600,001.15 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |