| Forward-Looking Statements | 1 |
| Cautionary Note to Investors in United States Regarding Resources and Reserves | 1 |
| Management’s Discussion and Analysis | 2 |
| Overview | 2 |
| Recent Developments and Operational Discussion | 2 |
| Results of Operations | 9 |
| Selected Annual Financial Information | 12 |
| Summary of Quarterly Results | 13 |
| Liquidity | 13 |
| Capital Resources | 14 |
| Off-Balance Sheet Arrangements | 15 |
| Transactions with Related Parties | 15 |
| Risk Factors | 15 |
| Significant Accounting Policies and Estimates | 28 |
| Financial Instruments | 30 |
|
Capital Structure
|
30 |
| Controls and Procedures | 30 |
| Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaining Cost per Ounce | 31 |
|
•
|
Production of 6.3 million consolidated silver equivalent ounces, an increase of 32% year-over-year, including 1.4 million
consolidated silver ounces.
|
|
•
|
Revenue of $68.4 million and net loss of $10.7 million for the year or ($0.25) per share, an increase in revenue of 26% and
an increase in net loss of 208% compared to fiscal 2017.
|
|
•
|
The Company entered into a definitive agreement with Pershing Gold Corporation (“Pershing Gold”) to complete a business combination on September 28, 2018 (the “Pershing Gold Acquisition”) with
subsequent approval of the transaction by the respective shareholders of both companies on January 9, 2019. The Pershing Gold Acquisition is
currently waiting on approval by the Committee on Foreign Investment in the United States (“CFIUS”).
|
|
•
|
Consolidated zinc production of 34.2 million pounds and lead production of 30.5 million pounds, increases of 194% and 20%,
respectively.
|
|
•
|
Realized prices on sales of silver, zinc and lead decreased by 9%, 1%, and 4%, respectively, during the year compared to
fiscal 2017.
|
|
•
|
Cost of sales of $8.29/oz. equivalent silver, by-product cash cost1 of negative ($0.63/oz.) silver,
all-in sustaining cost1 of $9.80/oz. silver for the year, representing year-over-year decreases of 18%, 107%, and 26%, respectively.
|
|
•
|
San Rafael achieved its goal of sustaining a milling rate of over 1,700 tonnes per operating day.
|
|
•
|
Galena Complex production was negatively impacted by two separate issues at its No.3 Shaft that inhibited normal hoisting for
approximately 27 days in total.
|
|
•
|
Updated the estimate of mineral reserves and resources with an effective date of June 30, 2018, highlighted by a consolidated
silver inventory containing 26 million ounces of proven and probable reserves, 70 million ounces of measured and indicated resources, and 28 million ounces of inferred resources.
|
|
•
|
The Company had a cash balance of $3.5 million and working capital balance of $6.4 million as at December 31, 2018.
|
|
Fiscal Year Ended December 31,
|
||||||||
|
|
2018
|
2017
|
||||||
|
Revenues ($ M)
|
$
|
68.4
|
$
|
54.3
|
||||
|
Silver Produced (oz)
|
1,417,537
|
2,056,017
|
||||||
|
Zinc Produced (lbs)
|
34,219,472
|
11,623,138
|
||||||
|
Lead Produced (lbs)
|
30,466,799
|
25,392,619
|
||||||
|
Copper Produced (lbs)
|
-
|
1,167,401
|
||||||
|
Total Silver Equivalent Produced (oz)1
|
6,286,531
|
4,746,387
|
||||||
|
Cost of Sales/Ag Eq Oz Produced ($/oz)3
|
$
|
8.29
|
$
|
10.13
|
||||
|
Cash Cost/Ag Oz Produced ($/oz)2,3
|
$
|
(0.63
|
)
|
$
|
9.45
|
|||
|
All-In Sustaining Cost/Ag Oz Produced ($/oz)2,3
|
$
|
9.80
|
$
|
13.29
|
||||
|
Net Loss ($ M)
|
$
|
(10.7
|
)
|
$
|
(3.5
|
)
|
||
|
Comprehensive Loss ($ M)
|
$
|
(9.9
|
)
|
$
|
(4.3
|
)
|
||
| 1 |
Throughout this MD&A, silver equivalent production was calculated based on average silver, zinc, lead and copper realized prices during each
respective period.
|
| 2 |
Refer to “Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaining Cost per Ounce” section in this MD&A.
|
| 3 |
Calculation excludes pre-production of 50,490 silver ounces and 435,323
silver equivalent ounces mined from San Rafael during its commissioning period. It also excludes pre-production of 245,391 silver ounces and 360,530 silver equivalent ounces mined in 2017 from El Cajón
during its commissioning period. Pre-production revenue and cost of sales from San Rafael and El Cajón are capitalized as an offset to development costs.
|
In March 2017, the Company entered into an option acquisition agreement with Santacruz Silver Mining Ltd. (“Santacruz”) to acquire an existing option with Minera Hochschild Mexico S.A. de C.V. (“Hochschild”) for the right to acquire a 100% interest of the San Felipe property located in Sonora, Mexico for total consideration of $15 million in cash, payable in two installments. The purchase of the option for $5 million plus an initial option payment for $2 million was paid to Santacruz and Hochschild, respectively, with cash on hand by the Company in March 2017 while the final option payment of $8 million was payable to Hochschild on or before December 15, 2017. On December 1, 2017, the final option payment of $8 million, plus applicable VAT, was amended to become option payments of $0.5 million paid on January 1, 2018, $0.5 million paid on April 1, 2018, $1.0 million paid on July 1, 2018, with the remaining balance of $6 million payable on or before December 31, 2018. On December 15, 2018, the remaining option payment of $6 million, plus applicable VAT, was amended to become eight quarterly option payments of $0.75 million due and payable following the end of first quarter 2019, subject to satisfaction of certain conditions. As consideration for the amendment, the Company issued common shares valued at $0.6 million to Hochschild subsequent to year-end. Following the announced Pershing Gold Acquisition transaction, the Company is reviewing its strategic options for the San Felipe Project and has classified it as an asset held-for-sale as at year end.
|
|
Fiscal Year Ended December 31,
|
|||||||
|
|
2018
|
2017
|
||||||
|
Tonnes Milled
|
544,472
|
526,726
|
||||||
|
Silver Grade (g/t)
|
47
|
66
|
||||||
|
Zinc Grade (%)1
|
3.65
|
1.66
|
||||||
|
Lead Grade (%)1
|
1.50
|
0.82
|
||||||
|
Copper Grade (%)1
|
-
|
0.17
|
||||||
|
Silver Recovery (%)
|
54.1
|
82.5
|
||||||
|
Zinc Recovery (%)
|
78.1
|
76.6
|
||||||
|
Lead Recovery (%)
|
71.5
|
75.1
|
||||||
|
Copper Recovery (%)
|
-
|
68.6
|
||||||
|
Silver Produced (oz)
|
448,150
|
920,806
|
||||||
|
Zinc Produced (lbs)
|
34,219,472
|
11,623,138
|
||||||
|
Lead Produced (lbs)
|
12,865,832
|
5,616,905
|
||||||
|
Copper Produced (lbs)
|
-
|
1,167,401
|
||||||
|
Total Silver Equivalent Produced (oz)
|
4,165,326
|
2,386,135
|
||||||
|
Silver Sold (oz)
|
438,568
|
912,983
|
||||||
|
Zinc Sold (lbs)
|
33,714,154
|
10,919,556
|
||||||
|
Lead Sold (lbs)
|
12,695,880
|
5,351,596
|
||||||
|
Copper Sold (lbs)
|
-
|
1,144,385
|
||||||
|
Realized Silver Price ($/oz)
|
$
|
15.45
|
$
|
17.11
|
||||
|
Realized Zinc Price ($/lb)
|
$
|
1.32
|
$
|
1.33
|
||||
|
Realized Lead Price ($/lb)
|
$
|
1.01
|
$
|
1.07
|
||||
|
Realized Copper Price ($/lb)
|
-
|
$
|
2.79
|
|||||
|
Cost of Sales/Ag Eq Oz Produced ($/oz)3
|
$
|
5.59
|
$
|
6.41
|
||||
|
Cash Cost/Ag Oz Produced ($/oz)2,3
|
$
|
(37.95
|
)
|
$
|
(0.13
|
)
|
||
|
All-In Sustaining Cost/Ag Oz Produced ($/oz)2,3
|
$
|
(19.66
|
)
|
$
|
0.57
|
|||
| 1 |
Zinc and lead grades only refer to grades from silver-zinc-lead-copper and silver-zinc-lead ores, and copper grades only refer to grades from
silver-zinc-lead-copper and silver-copper ores.
|
| 2 |
Refer to “Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaining Cost per Ounce” section in this MD&A.
|
| 3 |
Calculation excludes pre-production of 50,490 silver ounces and
435,323 silver equivalent ounces mined from San Rafael during its commissioning period. It also excludes pre-production of 245,391 silver ounces and 360,530 silver equivalent ounces mined in 2017 from El Cajón during its commissioning period. Pre-production revenue and cost of sales from San Rafael and El Cajón are capitalized as an offset to development costs.
|
|
Fiscal Year Ended December 31,
|
||||||||
|
|
2018
|
2017
|
||||||
|
Tonnes Milled
|
140,680
|
163,772
|
||||||
|
Silver Grade (g/t)
|
226
|
227
|
||||||
|
Lead Grade (%)
|
6.19
|
6.02
|
||||||
|
Silver Recovery (%)
|
94.7
|
95.0
|
||||||
|
Lead Recovery (%)
|
91.7
|
90.9
|
||||||
|
Silver Produced (oz)
|
969,387
|
1,135,211
|
||||||
|
Lead Produced (lbs)
|
17,600,967
|
19,775,714
|
||||||
|
Total Silver Equivalent Produced (oz)
|
2,121,205
|
2,360,252
|
||||||
|
Silver Sold (oz)
|
986,177
|
1,143,139
|
||||||
|
Lead Sold (lbs)
|
17,924,273
|
19,792,596
|
||||||
|
Realized Silver Price ($/oz)
|
$
|
15.74
|
$
|
17.11
|
||||
|
Realized Lead Price ($/lb)
|
$
|
1.02
|
$
|
1.06
|
||||
|
Cost of Sales/Ag Eq Oz Produced ($/oz)
|
$
|
13.59
|
$
|
12.64
|
||||
|
Cash Cost/Ag Oz Produced ($/oz)1
|
$
|
16.63
|
$
|
14.73
|
||||
|
All-In Sustaining Cost/Ag Oz Produced ($/oz)1
|
$
|
23.42
|
$
|
20.30
|
||||
| 1 |
Refer to “Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaining Cost per Ounce” section in this MD&A.
|
|
Fiscal Year Ended December 31
|
2018
|
2017
|
2016
|
|||||||||
|
Revenues ($ M)
|
$
|
68.4
|
$
|
54.3
|
$
|
58.9
|
||||||
|
Net Loss ($ M)
|
(10.7
|
)
|
(3.5
|
)
|
(5.2
|
)
|
||||||
|
Comprehensive Loss ($ M)
|
(9.9
|
)
|
(4.3
|
)
|
(4.7
|
)
|
||||||
|
|
||||||||||||
|
Net Loss per Common Share - Basic and Diluted
|
$
|
(0.25
|
)
|
$
|
(0.09
|
)
|
$
|
(0.15
|
)
|
|||
|
|
||||||||||||
|
Silver Produced (oz)
|
1,417,537
|
2,056,017
|
2,389,808
|
|||||||||
|
Zinc Produced (lbs)
|
34,219,472
|
11,623,138
|
10,488,773
|
|||||||||
|
Lead Produced (lbs)
|
30,466,799
|
25,392,619
|
29,067,673
|
|||||||||
|
Copper Produced (lbs)
|
-
|
1,167,401
|
1,058,250
|
|||||||||
|
Cost of Sales/Ag Eq Oz Produced ($/oz)
|
$
|
8.29
|
$
|
10.13
|
$
|
9.86
|
||||||
|
Cash Cost/Ag Oz Produced ($/oz)1
|
$
|
(0.63
|
)
|
$
|
9.45
|
$
|
10.00
|
|||||
|
All-In Sustaining Cost/Ag Oz Produced ($/oz)1
|
$
|
9.80
|
$
|
13.29
|
$
|
12.71
|
||||||
|
|
||||||||||||
|
Cash ($ M)
|
$
|
3.5
|
$
|
9.3
|
$
|
24.1
|
||||||
|
Receivables ($ M)
|
7.7
|
6.6
|
4.0
|
|||||||||
|
Inventories ($ M)
|
8.1
|
9.4
|
6.6
|
|||||||||
|
|
||||||||||||
|
Property, Plant and Equipment ($ M)
|
$
|
96.3
|
$
|
100.3
|
$
|
80.5
|
||||||
|
|
||||||||||||
|
Current Assets ($ M)
|
$
|
29.4
|
$
|
26.2
|
$
|
36.6
|
||||||
|
Current Liabilities ($ M)
|
23.0
|
14.4
|
16.5
|
|||||||||
|
Working Capital ($ M)
|
6.4
|
11.8
|
20.1
|
|||||||||
|
|
||||||||||||
|
Total Assets ($ M)
|
$
|
127.2
|
$
|
126.8
|
$
|
117.3
|
||||||
|
Total Liabilities ($ M)
|
43.0
|
38.8
|
30.1
|
|||||||||
|
Total Equity ($ M)
|
84.2
|
88.0
|
87.2
|
|||||||||
| 1 |
Refer to “Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaning ost per Ounce” section in this MD&A.
|
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|||||||||||||||||||||||||
|
|
2018
|
2018
|
2018
|
2018
|
2017
|
2017
|
2017
|
2017
|
||||||||||||||||||||||||
|
Revenues ($ M)
|
$
|
18.9
|
$
|
11.8
|
$
|
17.3
|
$
|
20.4
|
$
|
12.1
|
$
|
9.8
|
$
|
17.2
|
$
|
15.2
|
||||||||||||||||
|
Net Income (Loss) ($ M)
|
(6.8
|
)
|
(5.8
|
)
|
1.4
|
0.5
|
(1.4
|
)
|
(2.8
|
)
|
0.9
|
(0.2
|
)
|
|||||||||||||||||||
|
Comprehensive Income (Loss) ($ M)
|
(6.2
|
)
|
(5.8
|
)
|
1.3
|
0.8
|
(1.8
|
)
|
(2.9
|
)
|
0.8
|
(0.5
|
)
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Silver Produced (oz)
|
395,294
|
323,497
|
301,711
|
397,035
|
409,545
|
564,833
|
557,892
|
523,747
|
||||||||||||||||||||||||
|
Zinc Produced (lbs)
|
10,223,692
|
7,906,601
|
8,756,201
|
7,332,978
|
4,895,670
|
1,433,961
|
2,904,374
|
2,389,133
|
||||||||||||||||||||||||
|
Lead Produced (lbs)
|
9,088,862
|
7,536,660
|
6,216,592
|
7,624,685
|
7,427,357
|
5,369,482
|
6,435,048
|
6,160,732
|
||||||||||||||||||||||||
|
Copper Produced (lbs)
|
-
|
-
|
-
|
-
|
78,541
|
507,285
|
273,475
|
308,100
|
||||||||||||||||||||||||
|
Cost of Sales/Ag Eq Oz Produced ($/oz)
|
$
|
7.87
|
$
|
9.08
|
$
|
8.20
|
$
|
8.14
|
$
|
10.16
|
$
|
9.17
|
$
|
11.00
|
$
|
9.93
|
||||||||||||||||
|
Cash Cost/Ag Oz Produced ($/oz)1
|
$
|
1.14
|
$
|
4.95
|
$
|
(6.15
|
)
|
$
|
(2.73
|
)
|
$
|
8.75
|
$
|
12.61
|
$
|
7.21
|
$
|
9.89
|
||||||||||||||
|
All-In Sustaining Cost/Ag Oz Produced ($/oz)1
|
$
|
11.78
|
$
|
15.94
|
$
|
5.40
|
$
|
6.17
|
$
|
14.20
|
$
|
15.92
|
$
|
10.65
|
$
|
13.37
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current Assets (qtr. end) ($ M)
|
$
|
29.4
|
$
|
19.0
|
$
|
25.8
|
$
|
25.8
|
$
|
26.2
|
$
|
27.0
|
$
|
29.9
|
$
|
36.0
|
||||||||||||||||
|
Current Liabilities (qtr. end) ($ M)
|
23.0
|
15.8
|
13.7
|
14.9
|
14.4
|
12.1
|
11.6
|
11.1
|
||||||||||||||||||||||||
|
Working Capital (qtr. end) ($ M)
|
6.4
|
3.2
|
12.1
|
10.9
|
11.8
|
14.9
|
18.3
|
24.9
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Assets (qtr. end) ($ M)
|
$
|
127.2
|
$
|
125.8
|
$
|
130.5
|
$
|
128.8
|
$
|
126.8
|
$
|
126.1
|
$
|
127.7
|
$
|
127.1
|
||||||||||||||||
|
Total Liabilities (qtr. end) ($ M)
|
43.0
|
36.1
|
35.6
|
38.3
|
38.8
|
38.6
|
38.6
|
39.1
|
||||||||||||||||||||||||
|
Total Equity (qtr. end) ($ M)
|
84.2
|
89.7
|
94.9
|
90.5
|
88.0
|
87.5
|
89.1
|
88.0
|
| 1 |
Refer to “Non-IFRS Measures: Cash Cost per Ounce and All-In Sustaning ost per Ounce” section in this MD&A.
|
|
Opening cash balance as at December 31, 2017
|
$
|
9.3
|
||
|
Cash generated from operations
|
7.0
|
|||
|
Expenditures on property, plant and equipment
|
(14.9
|
)
|
||
|
Purchase of San Felipe property option
|
(2.0
|
)
|
||
|
Bond on decommissioning costs
|
(0.4
|
)
|
||
|
Repayments to pre-payment facility
|
(3.9
|
)
|
||
|
Net financing from convertible loans
|
2.4
|
|||
|
Proceeds from exercise of options and warrants
|
3.9
|
|||
|
Increase in trade and other receivables
|
(1.0
|
)
|
||
|
Change in inventories
|
1.2
|
|||
|
Increase in prepaid expenses
|
(0.3
|
)
|
||
|
Increase in trade and other payables
|
2.2
|
|||
|
Closing cash balance as at December 31, 2018
|
$
|
3.5
|
|
|
Less than
|
Over 5
|
||||||||||||||||||
|
|
Total
|
1 year
|
2-3 years
|
4-5 years
|
years
|
|||||||||||||||
|
Trade and other payables
|
$
|
14,345
|
$
|
14,345
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Pre-payment facility
|
11,110
|
5,610
|
5,500
|
-
|
-
|
|||||||||||||||
|
Interest on pre-payment facility
|
863
|
639
|
224
|
-
|
-
|
|||||||||||||||
|
Convertible loans
|
4,032
|
4,032
|
-
|
-
|
-
|
|||||||||||||||
|
Interest on convertible loans
|
300
|
300
|
-
|
-
|
-
|
|||||||||||||||
|
Operating leases
|
1,055
|
261
|
505
|
289
|
-
|
|||||||||||||||
|
Other long-term liabilities
|
689
|
-
|
212
|
-
|
477
|
|||||||||||||||
|
Total
|
$
|
32,394
|
$
|
25,187
|
$
|
6,441
|
$
|
289
|
$
|
477
|
||||||||||
|
•
|
New 7.5% mining royalty. This royalty is deductible for tax purposes and is calculated as 7.5% of a royalty base which is
computed as taxable revenues (except interest and inflationary adjustments), less allowable deductions for income tax purposes (except interest, inflationary adjustment, depreciation and mining fees), less prospecting and
exploration expenses for the year;
|
|
•
|
New environmental duty of 0.5% of gross income arising from the sale of gold and silver;
|
|
•
|
Corporate income tax rate to remain at 30%, eliminating the scheduled reduction to 29% in 2014 and to 28% in 2015;
|
|
•
|
Elimination of the IETU;
|
|
•
|
Elimination of the option for depreciation of capital assets on an accelerated basis;
|
|
•
|
Elimination of 100% deduction on exploration expenses for locating and quantifying new deposits in pre-operating periods.
These exploration costs will be amortized on a straight-line basis over 10 years; and
|
|
•
|
Reduction of deductibility for various employee fringe benefits; and imposes a 10% withholding tax on dividends distributed
to resident individuals or foreign residents (including foreign corporations). According to the Mexico-Canada tax treaty, this dividend withholding tax rate may be reduced to 5%.
|
|
Reconciliation of Consolidated Cash Cost per Ounce
|
||||||||
|
|
2018
|
2017
|
||||||
|
Cost of sales ('000)
|
$
|
52,115
|
$
|
40,038
|
||||
|
Non-cash costs ('000)1
|
(730
|
)
|
1,306
|
|||||
|
Direct mining costs ('000)
|
$
|
51,385
|
$
|
41,344
|
||||
|
Smelting, refining and royalty expenses ('000)
|
13,856
|
9,249
|
||||||
|
Less by-product credits ('000)
|
(66,130
|
)
|
(33,952
|
)
|
||||
|
Total cash costs ('000)
|
$
|
(889
|
)
|
$
|
16,641
|
|||
|
Divided by silver produced (oz)2
|
1,417,537
|
1,760,136
|
||||||
|
Silver cash costs ($/oz)
|
$
|
(0.63
|
)
|
$
|
9.45
|
|||
|
Reconciliation of Cosalá Operations Cash Cost per Ounce
|
||||||||
|
|
2018
|
2017
|
||||||
|
Cost of sales ('000)
|
$
|
23,283
|
$
|
10,195
|
||||
|
Non-cash costs ('000)1
|
(381
|
)
|
1,762
|
|||||
|
Direct mining costs ('000)
|
$
|
22,902
|
$
|
11,957
|
||||
|
Smelting, refining and royalty expenses ('000)
|
9,450
|
2,431
|
||||||
|
Less by-product credits ('000)
|
(49,361
|
)
|
(14,466
|
)
|
||||
|
Total cash costs ('000)
|
$
|
(17,009
|
)
|
$
|
(78
|
)
|
||
|
Divided by silver produced (oz)2
|
448,150
|
624,925
|
||||||
|
Silver cash costs ($/oz)
|
$
|
(37.95
|
)
|
$
|
(0.13
|
)
|
||
|
Reconciliation of Galena Complex Cash Cost per Ounce
|
||||||||
|
|
2018
|
2017
|
||||||
|
Cost of sales ('000)
|
$
|
28,832
|
$
|
29,843
|
||||
|
Non-cash costs ('000)1
|
(349
|
)
|
(456
|
)
|
||||
|
Direct mining costs ('000)
|
$
|
28,483
|
$
|
29,387
|
||||
|
Smelting, refining and royalty expenses ('000)
|
4,406
|
6,818
|
||||||
|
Less by-product credits ('000)
|
(16,769
|
)
|
(19,486
|
)
|
||||
|
Total cash costs ('000)
|
$
|
16,120
|
$
|
16,719
|
||||
|
Divided by silver produced (oz)
|
969,387
|
1,135,211
|
||||||
|
Silver cash costs ($/oz)
|
$
|
16.63
|
$
|
14.73
|
||||
|
Reconciliation of Consolidated All-In Sustaining Cost per Ounce
|
||||||||
|
|
||||||||
|
|
2018
|
2017
|
||||||
|
Total cash costs ('000)
|
$
|
(889
|
)
|
$
|
16,641
|
|||
|
Capital expenditures ('000)
|
14,560
|
6,565
|
||||||
|
Exploration costs ('000)
|
219
|
192
|
||||||
|
Total all-in sustaining costs ('000)
|
$
|
13,890
|
$
|
23,398
|
||||
|
Divided by silver produced (oz)2
|
1,417,537
|
1,760,136
|
||||||
|
Silver all-in sustaining costs ($/oz)
|
$
|
9.80
|
$
|
13.29
|
||||
|
|
||||||||
|
Reconciliation of Cosalá Operations All-In Sustaining Cost per Ounce
|
||||||||
|
|
2018
|
2017
|
||||||
|
Total cash costs ('000)
|
$
|
(17,009
|
)
|
$
|
(78
|
)
|
||
|
Capital expenditures ('000)
|
8,174
|
436
|
||||||
|
Exploration costs ('000)
|
24
|
-
|
||||||
|
Total all-in sustaining costs ('000)
|
$
|
(8,811
|
)
|
$
|
358
|
|||
|
Divided by silver produced (oz)2
|
448,150
|
624,925
|
||||||
|
Silver all-in sustaining costs ($/oz)
|
$
|
(19.66
|
)
|
$
|
0.57
|
|||
|
Reconciliation of Galena Complex All-In Sustaining Cost per Ounce
|
||||||||
|
|
2018
|
2017
|
||||||
|
Total cash costs ('000)
|
$
|
16,120
|
$
|
16,719
|
||||
|
Capital expenditures ('000)
|
6,386
|
6,129
|
||||||
|
Exploration costs ('000)
|
195
|
192
|
||||||
|
Total all-in sustaining costs ('000)
|
$
|
22,701
|
$
|
23,040
|
||||
|
Divided by silver produced (oz)
|
969,387
|
1,135,211
|
||||||
|
Silver all-in sustaining costs ($/oz)
|
$
|
23.42
|
$
|
20.30
|
| 1 |
Non-cash costs consist of non-cash related charges to cost of sales including inventory movements and write-downs to net realizable value of
concentrates, ore stockpiles, and spare parts and supplies.
|
| 2 |
Calculation excludes pre-production of 50,490 silver ounces and 435,323
silver equivalent ounces mined from San Rafael during its commissioning period. It also excludes pre-production of 245,391 silver ounces and 360,530 silver equivalent ounces mined in 2017 from El Cajón
during its commissioning period. Pre-production revenue and cost of sales from San Rafael and El Cajón are capitalized as an offset to development costs.
|