Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

Ratio of Earnings to Fixed Charges

		FY		FY		FY		FY		FY		YTD 9/30
		2011		2012		2013		2014		2015		2016
Income before provision for Income Taxes		21,795		(21,840)		11,639		22,698		9,473		3,620
and Loss/Gain on Debt Extinguishment (A)
Fixed Charges
Interest		36,845		35,573		37,718		33,465		34,951		30,981
Amortization of Finance Fees/Discounts		2,305		2,305		2,963		3,303		3,462		2,234
Capital Lease Imputed Interest		-		-		-		387		405		751
Total Fixed Charges		39,150		37,878		40,681		37,155		38,818		33,966
Total Earnings (PBT + Fixed Charges)		60,945		16,038		52,320		59,853		48,291		37,586
Ratio of Earnings to Fixed Charges		1.56		0.42		1.29		1.61		1.24		1.11

(A) Earnings excludes gains/(losses) on debt extinguishment of (11.6) million, (0.4) million, 0.0 million, 0.2 million, and (2.9) million for the 9 months ended September 30, 2016 and each of the years ended 2015, 2014, 2013, 2012, and 2011, respectively.