| | | ||||||||||||||||||||||||||||
|
Title of each class of securities
to be registered |
| | |
Amount to be
Registered |
| | |
Maximum offering
price per unit |
| | |
Maximum aggregate
offering price |
| | |
Amount of
registration fee(1) |
| ||||||||||||
|
Common Shares of Beneficial Interest, par value $0.01 per share
|
| | | | | 15,525,000 | | | | | | $ | 51.00 | | | | | | $ | 791,775,000.00 | | | | | | $ | 73,397.54(1) | | |
| | | ||||||||||||||
| | | | |
Per Share
|
| | |
Total
|
| ||||||
|
Public offering price
|
| | | | $ | 51.0000 | | | | | | $ | 688,500,000 | | |
|
Underwriting discount
|
| | | | $ | 1.6575 | | | | | | $ | 22,376,250 | | |
|
Proceeds, before expenses, to CubeSmart
|
| | | | $ | 49.3425 | | | | | | $ | 666,123,750 | | |
| |
Wells Fargo Securities
|
| |
BofA Securities
|
|
| |
Barclays
|
| |
BMO Capital Markets
|
| |
Jefferies
|
| |
Truist Securities
|
|
| | Stifel | | | BTIG | | |
Regions Securities LLC
|
|
| | Berenberg | | |
KeyBanc Capital Markets
|
| |
Raymond James
|
|
| | | | | | S-ii | | | |
| | | | | | S-iii | | | |
| | | | | | S-1 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-18 | | | |
| | | | | | S-18 | | | |
| | | | | | S-18 | | | |
| | | | | | S-20 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 14 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | |
| | | |
Storage West Properties Overview
|
| |
Average In-place
Annual Rent per Occupied Square Foot(2) |
| ||||||||||||||||||
|
Market
|
| |
Number of
Stores |
| |
Total
Rentable SquareFeet |
| |
Occupancy
|
| |||||||||||||||
|
San Diego
|
| | | | 11 | | | | | | 869,000 | | | | | | 94.3% | | | | | $ | 25.04 | | |
|
Orange County
|
| | | | 7 | | | | | | 652,000 | | | | | | 94.8% | | | | | | 22.93 | | |
|
Inland Empire(1)
|
| | | | 4 | | | | | | 274,000 | | | | | | 95.6% | | | | | | 20.78 | | |
|
Phoenix
|
| | | | 17 | | | | | | 1,132,000 | | | | | | 94.6% | | | | | | 16.50 | | |
|
Las Vegas
|
| | | | 13 | | | | | | 961,000 | | | | | | 95.4% | | | | | | 18.33 | | |
|
Houston
|
| | | | 7 | | | | | | 516,000 | | | | | | 95.4% | | | | | | 14.94 | | |
|
Operating Total / Weighted Average
|
| | | | 59 | | | | | | 4,404,000 | | | | | | 94.9% | | | | | $ | 19.62 | | |
| | | |
Pro Forma CubeSmart Overview
|
| |
Ending
Occupancy |
| ||||||||||||||||||||||||
|
State
|
| |
Number of
Stores |
| |
Number of
Units |
| |
Total
Rentable Square Feet |
| |
% of Total
Rentable Square Feet |
| ||||||||||||||||||
|
Florida
|
| | | | 89 | | | | | | 64,525 | | | | | | 6,736,028 | | | | | | 15.5% | | | | | | 96.1% | | |
|
Texas
|
| | | | 76 | | | | | | 46,231 | | | | | | 5,419,423 | | | | | | 12.5% | | | | | | 94.1% | | |
|
California
|
| | | | 65 | | | | | | 46,440 | | | | | | 4,924,970 | | | | | | 11.4% | | | | | | 95.6% | | |
|
New York
|
| | | | 58 | | | | | | 82,416 | | | | | | 4,591,555 | | | | | | 10.6% | | | | | | 89.2% | | |
|
Arizona
|
| | | | 48 | | | | | | 28,195 | | | | | | 3,078,399 | | | | | | 7.1% | | | | | | 94.4% | | |
|
Illinois
|
| | | | 42 | | | | | | 25,262 | | | | | | 2,696,601 | | | | | | 6.2% | | | | | | 94.5% | | |
|
New Jersey
|
| | | | 28 | | | | | | 20,492 | | | | | | 1,983,294 | | | | | | 4.6% | | | | | | 94.2% | | |
|
Nevada
|
| | | | 21 | | | | | | 14,124 | | | | | | 1,636,904 | | | | | | 3.8% | | | | | | 95.5% | | |
|
Maryland
|
| | | | 19 | | | | | | 16,138 | | | | | | 1,585,555 | | | | | | 3.7% | | | | | | 94.3% | | |
|
Georgia
|
| | | | 20 | | | | | | 12,431 | | | | | | 1,475,910 | | | | | | 3.4% | | | | | | 95.0% | | |
|
Other
|
| | | | 138 | | | | | | 86,219 | | | | | | 9,228,905 | | | | | | 21.3% | | | | | | 91.4% | | |
| Total | | | | | 604 | | | | | | 442,473 | | | | | | 43,357,542 | | | | | | 100.0% | | | | | | 93.6% | | |
| |
|
| |
|
|
| | | |
September 30, 2021
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in thousands)
(unaudited) |
| |||||||||
|
Cash and Cash Equivalents
|
| | | $ | 20,332 | | | | | $ | 686,156 | | |
| Debt: | | | | | | | | | | | | | |
|
Revolving credit facility(1)
|
| | | $ | — | | | | | $ | — | | |
|
Mortgage loans and notes payable, net
|
| | | | 168,855 | | | | | | 168,855 | | |
|
4.375% senior notes due 2023, net
|
| | | | 299,659 | | | | | | 299,659 | | |
|
4.000% senior notes due 2025, net
|
| | | | 298,943 | | | | | | 298,943 | | |
|
3.125% senior notes due 2026, net
|
| | | | 298,056 | | | | | | 298,056 | | |
|
4.375% senior notes due 2029, net
|
| | | | 346,198 | | | | | | 346,198 | | |
|
3.000% senior notes due 2030, net
|
| | | | 346,564 | | | | | | 346,564 | | |
|
2.000% senior notes due 2031, net
|
| | | | 442,833 | | | | | | 442,833 | | |
|
Total debt
|
| | | | 2,201,108 | | | | | | 2,201,108 | | |
| | | | | | | | | | |||||
|
Limited Partnership interests of third parties
|
| | | | 339,557 | | | | | | 339,557 | | |
| | | | | | | | | | |||||
| Equity: | | | | | | | | | | | | | |
|
Common shares $.01 par value, 400,000,000 shares authorized, 203,284,756 shares issued and outstanding, actual; 216,784,756 shares issued and outstanding, as adjusted
|
| | | | 2,033 | | | | | | 2,168 | | |
|
Additional paid-in capital
|
| | | | 3,037,520 | | | | | | 3,703,209 | | |
|
Accumulated other comprehensive loss
|
| | | | (575) | | | | | | (575) | | |
|
Accumulated deficit
|
| | | | (1,113,025) | | | | | | (1,113,025) | | |
|
Total CubeSmart shareholders’ equity
|
| | | | 1,925,953 | | | | | | 2,591,777 | | |
|
Noncontrolling interests in subsidiaries
|
| | | | 19,548 | | | | | | 19,548 | | |
|
Total equity
|
| | | | 1,945,501 | | | | | | 2,611,325 | | |
|
Total capitalization
|
| | | $ | 4,486,166 | | | | | $ | 5,151,990 | | |
|
Underwriter
|
| |
Number of Shares
|
| |||
|
Wells Fargo Securities, LLC.
|
| | | | 5,535,000 | | |
|
BofA Securities, Inc.
|
| | | | 3,510,000 | | |
|
Barclays Capital Inc.
|
| | | | 675,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 675,000 | | |
|
Jefferies LLC
|
| | | | 675,000 | | |
|
Truist Securities, Inc.
|
| | | | 675,000 | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | 540,000 | | |
|
BTIG, LLC
|
| | | | 405,000 | | |
|
Regions Securities LLC.
|
| | | | 405,000 | | |
|
Berenberg Capital Markets LLC
|
| | | | 135,000 | | |
|
KeyBanc Capital Markets Inc.
|
| | | | 135,000 | | |
|
Raymond James & Associates, Inc.
|
| | | | 135,000 | | |
| | | | | | 13,500,000 | | |
| | | |
Paid By Us
|
| |||||||||
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | 1.6575 | | | | | $ | 1.6575 | | |
|
Total
|
| | | $ | 22,376,500.0000 | | | | | $ | 25,732,687.5000 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 14 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | |
| |
Wells Fargo Securities
|
| |
BofA Securities
|
|
| |
Barclays
|
| |
BMO Capital Markets
|
| |
Jefferies
|
| |
Truist Securities
|
|
| |
Stifel
|
| |
BTIG
|
| |
Regions Securities LLC
|
|
| | Berenberg | | |
KeyBanc Capital Markets
|
| |
Raymond James
|
|