| | | ||||||||||||||
|
Title of Each Class of Securities
to be Registered |
| | |
Amount to be
Registered |
| | |
Amount of
Registration Fee(1) |
| ||||||
|
2.25% Senior Notes due 2028
|
| | | | $ | 550,000,000 | | | | | | $ | 50,985 | | |
|
2.50% Senior Notes due 2032
|
| | | | $ | 500,000,000 | | | | | | $ | 46,350 | | |
| | | |||||||||||||||||||||
| | | | |
Price to
Public(1) |
| | |
Underwriting
Discount |
| | |
Proceeds to Us,
Before Expenses(1) |
| |||||||||
|
Per 2028 note
|
| | | | | 99.515% | | | | | | | 0.625% | | | | | | | 98.890% | | |
|
Total
|
| | | | $ | 547,332,500 | | | | | | $ | 3,437,500 | | | | | | $ | 543,895,000 | | |
|
Per 2032 note
|
| | | | | 99.219% | | | | | | | 0.650% | | | | | | | 98.569% | | |
|
Total
|
| | | | $ | 496,095,000 | | | | | | $ | 3,250,000 | | | | | | $ | 492,845,000 | | |
| | Wells Fargo Securities | | |
PNC Capital Markets LLC
|
| |
US Bancorp
|
|
| | Barclays | | |
BofA Securities
|
| |
Regions Securities LLC
|
|
| | BMO Capital Markets | | |
Stifel
|
| |
Truist Securities
|
|
| | | | | | S-ii | | | |
| | | | | | S-iii | | | |
| | | | | | S-1 | | | |
| | | | | | S-1 | | | |
| | | | | | S-7 | | | |
| | | | | | S-10 | | | |
| | | | | | S-15 | | | |
| | | | | | S-16 | | | |
| | | | | | S-17 | | | |
| | | | | | S-26 | | | |
| | | | | | S-31 | | | |
| | | | | | S-38 | | | |
| | | | | | S-38 | | | |
| | | | | | S-39 | | | |
| | | | | | S-40 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 14 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | |
| | | |
Storage West Properties Overview
|
| | | | | | | |||||||||||||||
|
Market
|
| |
Number of
Stores |
| |
Total
Rentable SquareFeet |
| |
Occupancy
|
| |
Average In-place
Annual Rent per Occupied Square Foot(2) |
| ||||||||||||
|
San Diego
|
| | | | 11 | | | | | | 869,000 | | | | | | 94.3% | | | | | $ | 25.04 | | |
|
Orange County
|
| | | | 7 | | | | | | 652,000 | | | | | | 94.8% | | | | | | 22.93 | | |
|
Inland Empire(1)
|
| | | | 4 | | | | | | 274,000 | | | | | | 95.6% | | | | | | 20.78 | | |
|
Phoenix
|
| | | | 17 | | | | | | 1,132,000 | | | | | | 94.6% | | | | | | 16.50 | | |
|
Las Vegas
|
| | | | 13 | | | | | | 961,000 | | | | | | 95.4% | | | | | | 18.33 | | |
|
Houston
|
| | | | 7 | | | | | | 516,000 | | | | | | 95.4% | | | | | | 14.94 | | |
|
Operating Total / Weighted Average
|
| | | | 59 | | | | | | 4,404,000 | | | | | | 94.9% | | | | | $ | 19.62 | | |
| | | |
Pro Forma CubeSmart Overview
|
| | | | | | | |||||||||||||||||||||
|
State
|
| |
Number of
Stores |
| |
Number of
Units |
| |
Total Rentable
Square Feet |
| |
% of Total Rentable
Square Feet |
| |
Ending
Occupancy |
| |||||||||||||||
|
Florida
|
| | | | 89 | | | | | | 64,525 | | | | | | 6,736,028 | | | | | | 15.5% | | | | | | 96.1% | | |
|
Texas
|
| | | | 76 | | | | | | 46,231 | | | | | | 5,419,423 | | | | | | 12.5% | | | | | | 94.1% | | |
|
California
|
| | | | 65 | | | | | | 46,440 | | | | | | 4,924,970 | | | | | | 11.4% | | | | | | 95.6% | | |
|
New York
|
| | | | 58 | | | | | | 82,416 | | | | | | 4,591,555 | | | | | | 10.6% | | | | | | 89.2% | | |
|
Arizona
|
| | | | 48 | | | | | | 28,195 | | | | | | 3,078,399 | | | | | | 7.1% | | | | | | 94.4% | | |
|
Illinois
|
| | | | 42 | | | | | | 25,262 | | | | | | 2,696,601 | | | | | | 6.2% | | | | | | 94.5% | | |
|
New Jersey
|
| | | | 28 | | | | | | 20,492 | | | | | | 1,983,294 | | | | | | 4.6% | | | | | | 94.2% | | |
|
Nevada
|
| | | | 21 | | | | | | 14,124 | | | | | | 1,636,904 | | | | | | 3.8% | | | | | | 95.5% | | |
|
Maryland
|
| | | | 19 | | | | | | 16,138 | | | | | | 1,585,555 | | | | | | 3.7% | | | | | | 94.3% | | |
|
Georgia
|
| | | | 20 | | | | | | 12,431 | | | | | | 1,475,910 | | | | | | 3.4% | | | | | | 95.0% | | |
|
Other
|
| | | | 138 | | | | | | 86,219 | | | | | | 9,228,905 | | | | | | 21.3% | | | | | | 91.4% | | |
| Total | | | | | 604 | | | | | | 442,473 | | | | | | 43,357,542 | | | | | | 100.0% | | | | | | 93.6% | | |
| |
|
| |
|
|
| | | |
September 30, 2021
|
| |||||||||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| |
As Further
Adjusted |
| |||||||||
| | | | | | | | | |
(in thousands)
(unaudited) |
| | | | | | | |||
|
Cash and Cash Equivalents
|
| | | $ | 20,332 | | | | | $ | 686,156 | | | | | $ | 1,721,036 | | |
| Debt: | | | | | | | | | | | | | | | | | | | |
|
Revolving credit facility(2)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Mortgage loans and notes payable, net
|
| | | | 168,855 | | | | | | 168,855 | | | | | | 168,855 | | |
|
4.375% senior notes due 2023, net
|
| | | | 299,659 | | | | | | 299,659 | | | | | | 299,659 | | |
|
4.000% senior notes due 2025, net
|
| | | | 298,943 | | | | | | 298,943 | | | | | | 298,943 | | |
|
3.125% senior notes due 2026, net
|
| | | | 298,056 | | | | | | 298,056 | | | | | | 298,056 | | |
|
2.25% senior notes due 2028, net offered hereby
|
| | | | — | | | | | | — | | | | | | 542,925 | | |
|
4.375% senior notes due 2029, net
|
| | | | 346,198 | | | | | | 346,198 | | | | | | 346,198 | | |
|
3.000% senior notes due 2030, net
|
| | | | 346,564 | | | | | | 346,564 | | | | | | 346,564 | | |
|
2.000% senior notes due 2031, net
|
| | | | 442,833 | | | | | | 442,833 | | | | | | 442,833 | | |
|
2.50% senior notes due 2032, net offered hereby
|
| | | | — | | | | | | — | | | | | | 491,955 | | |
|
Total debt, net
|
| | | | 2,201,108 | | | | | | 2,201,108 | | | | | | 3,235,988 | | |
|
Limited Partnership interests of third parties
|
| | | | 339,557 | | | | | | 339,557 | | | | | | 339,557 | | |
| Capital: | | | | | | | | | | | | | | | | | | | |
|
Total capital
|
| | | | 1,945,501 | | | | | | 2,611,325 | | | | | | 2,611,325 | | |
|
Total Capitalization
|
| | | $ | 4,486,166 | | | | | $ | 5,151,990 | | | | | $ | 6,186,870 | | |
|
Underwriter
|
| |
Amount of
2028 Notes |
| |||
|
Wells Fargo Securities, LLC
|
| | | $ | 143,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 137,500,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 137,500,000 | | |
|
Barclays Capital Inc.
|
| | | | 27,500,000 | | |
|
BofA Securities, Inc.
|
| | | | 27,500,000 | | |
|
Regions Securities LLC
|
| | | | 27,500,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 16,500,000 | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | 16,500,000 | | |
|
Truist Securities, Inc.
|
| | | | 16,500,000 | | |
| Total | | | | $ | 550,000,000 | | |
|
Underwriter
|
| |
Amount of
2032 Notes |
| |||
|
Wells Fargo Securities, LLC
|
| | | $ | 130,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 125,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 125,000,000 | | |
|
Barclays Capital Inc.
|
| | | | 25,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 25,000,000 | | |
|
Regions Securities LLC
|
| | | | 25,000,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 15,000,000 | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | 15,000,000 | | |
|
Truist Securities, Inc.
|
| | | | 15,000,000 | | |
| Total | | | | $ | 500,000,000 | | |
| | | |
Paid by CubeSmart,
L.P. |
| |||
|
Per 2028 note
|
| | | | 0.625% | | |
|
Total for the 2028 notes
|
| | | $ | 3,437,500 | | |
|
Per 2032 note
|
| | | | 0.650% | | |
|
Total for the 2032 notes
|
| | | $ | 3,250,000 | | |
|
Total for the notes
|
| | | $ | 6,687,500 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 14 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | |
| | Wells Fargo Securities | | |
PNC Capital Markets LLC
|
| |
US Bancorp
|
|
| | Barclays | | |
BofA Securities
|
| |
Regions Securities LLC
|
|
| | BMO Capital Markets | | |
Stifel
|
| |
Truist Securities
|
|