ASHLAND, INC., as Borrower | ||
By: | /s/ Eric N. Boni | |
Name: | Eric N. Boni | |
Title: | Vice President and Treasurer | |
THE BANK OF NOVA SCOTIA, as | ||
Administrative Agent, Swing Line Lender | ||
and L/C Issuer | ||
By: | /s/ Clement Yu | |
Name: | Clement Yu | |
Title: | Associate Director | |
By: | /s/ Syed Ali | |
Name: | Syed Ali | |
Title: | Analyst | |
Citibank, N.A., | ||
as a Lender | ||
By: | /s/ David Jaffe | |
Name: | David Jaffe | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
THE BANK OF NOVA SCOTIA, | ||
as a Lender | ||
By: | /s/ Michael Grad | |
Name: | Michael Grad | |
Title: | Director | |
BANK OF AMERICA, N.A., | ||
as a Lender | ||
By: | /s/ Christopher DiBiase | |
Name: | Christopher DiBiase | |
Title: | Director | |
Deutsche Bank Trust Company Americas, | ||
as a Lender | ||
By: | /s/ Marcus M. Tarkington | |
Name: | Marcus M. Tarkington | |
Title: | Director | |
For any institution requiring | ||
a second signatory: | ||
By: | /s/ Michael Winters | |
Name: | Michael Winters | |
Title: | Vice President | |
PNC BANK, NATIONAL ASSOCIATION, | ||
as a Lender | ||
By: | /s/ Jeffrey P. Fisher | |
Name: | Jeffrey P. Fisher | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., | ||
as a Lender | ||
By: | /s/ Mark Campbell | |
Name: | Mark Campbell | |
Title: | Authorized Signatory | |
Compass Bank, | ||
as a Lender | ||
By: | /s/ Michael Dixon | |
Name: | Michael Dixon | |
Title: | Senior Vice President | |
CRÉDIT AGRICOLE CORPORATE | ||
AND INVESTMENT BANK, | ||
as a Lender | ||
By: | /s/ Blake Wright | |
Name: | Blake Wright | |
Title: | Managing Director | |
By: | /s/ James Austin | |
Name: | James Austin | |
Title: | Vice President | |
Fifth Third Bank, | ||
as a Lender | ||
By: | /s/ Megan S. Szewc | |
Name: | Megan S. Szewc | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
HSBC Bank USA, N.A., as a Lender | ||
By: | /s/ Joseph D. Donovan | |
Name: | Joseph D. Donovan | |
Title: | Vice President | |
JPMORGAN CHASE BANK, N.A. | ||
as a Lender | ||
By: | /s/ Olivier Lopez | |
Name: | Olivier Lopez | |
Title: | Vice President | |
Mizuho Bank, Ltd., as a Lender | ||
By: | /s/ Donna DeMagistris | |
Name: | Donna DeMagistris | |
Title: | Authorized Signatory | |
Royal Bank of Scotland, plc | ||
as a Lender | ||
By: | /s/ Tracy Rahn | |
Name: | Tracy Rahn | |
Title: | Director | |
Sumitomo Mitsui Banking Corporation, | ||
as a Lender | ||
By: | /s/ Shuji Yabe | |
Name: | Shuji Yabe | |
Title: | Managing Director | |
SunTrust Bank, as a Lender | ||
By: | /s/ Henry J. Spark | |
Name: | Henry J. Spark | |
Title: | Vice President | |
U.S. BANK, NATIONAL ASSOCIATION | ||
as a Lender | ||
By: | /s/ Steven Dixon | |
Name: | Steven Dixon | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
WELLS FARGO BANK, NATIONAL | ||
ASSOCIATION | ||
as a Lender | ||
By: | /s/ Andrew Payne | |
Name: | Andrew Payne | |
Title: | Director | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
THE BANK OF NEW YORK MELLON, | ||
as a Lender | ||
By: | /s/ William M. Feathers | |
Name: | William M. Feathers | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
Bayerische Landesbank, New York Branch, | ||
as a Lender | ||
By: | /s/ Elke Videgain | |
Name: | Elke Videgain | |
Title: | Vice President | |
For any institution requiring | ||
a second signatory: | ||
By: | /s/ Matthew DeCarlo | |
Name: | Matthew DeCarlo | |
Title: | Senior Director | |
GOLDMAN SACHS BANK USA, | ||
as a Lender | ||
By: | /s/ Jamie Minieri | |
Name: | Jamie Minieri | |
Title: | Authorized Signatory | |
For any institution requiring | ||
a second signatory: | ||
By: | ||
Name: | ||
Title: | ||
ING Bank N.V., Dublin Branch, | ||
as a Lender | ||
By: | /s/ Pádraig Matthews | |
Name: | Pádraig Matthews | |
Title: | Vice President | |
By: | /s/ Sean Hassett | |
Name: | Sean Hassett | |
Title: | Director | |
THE NORTHERN TRUST COMPANY, | ||
as a Lender | ||
By: | /s/ John Dilegge | |
Name: | John Dilegge | |
Title: | Vice President | |
TD BANK, N.A., as a Lender | ||
By: | /s/ Michele Dragonetti | |
Name: | Michele Dragonetti | |
Title: | Senior Vice President | |
1 | This certificate should be from the chief executive officer, chief financial officer, treasurer or controller of the Borrower. |
ASHLAND, INC. | ||
By: | ||
Name: | ||
Title: | ||
I. | Section 7.11(a) - Consolidated Leverage Ratio. |
A. | Consolidated Indebtedness at the Statement Date2: | ||
1. | the outstanding principal amount of all obligations (as calculated under GAAP), whether current or long-term, for borrowed money (including Obligations in respect of the Loans under the Agreement), reimbursement obligations for amounts drawn under letters of credit and all obligations evidenced by bonds, debentures, notes, loan agreements or other similar instruments: | $ | |
2. | all purchase money Indebtedness: | $ | |
3. | all direct (but, for the avoidance of doubt, not contingent) obligations arising under bankers’ acceptances and bank guaranties: | $ | |
4. | all obligations in respect of the deferred purchase price of property or services (other than (i) trade accounts payable in the ordinary course of business, (ii) any earn-out or similar obligation that is a contingent obligation or that is not reasonably determinable as of the applicable date of determination and (iii) any earn-out or similar obligation that is not a contingent obligation and that is reasonably determinable as of the applicable date of determination to the extent that (A) such Person is indemnified for the payment thereof by a solvent Person reasonably acceptable to the Administrative Agent or (B) amounts to be applied to the payment therefor are in escrow): | $ | |
2 | Consolidated Indebtedness shall (i) be calculated on a Pro Forma Basis unless otherwise specified, (ii) not include Defeased Debt and (iii) include all outstandings of the Borrower and its Subsidiaries under any Permitted Receivables Facility (but excluding the intercompany obligations owed by a Special Purpose Finance Subsidiary to the Borrower or any other Subsidiary in connection therewith). The principal amount outstanding at any time of any Indebtedness issued with original issue discount shall be the principal amount of such Indebtedness less the remaining unamortized portion of the original issue discount of such Indebtedness at such time as determined in conformity with GAAP, but such Indebtedness shall be deemed incurred only as of the date of original issuance thereof. |
5. | all attributable Indebtedness: | $ | ||
6. | without duplication, all Guarantees with respect to outstanding Indebtedness of the types specified in Lines I.A.1 through I.A.5 above of Persons other than the Borrower or any Subsidiary: | $ | ||
7. | all Indebtedness of the types referred to in Lines I.A.1 through I.A.6 above of any partnership or joint venture (other than a joint venture that is itself a corporation, limited liability company or other entity the obligations of which are not, by operation of law, the joint or several obligations of the holders of its Equity Interests) in which the Borrower or a Subsidiary is a general partner or joint venturer, unless such Indebtedness is expressly made non-recourse to the Borrower or such Subsidiary: | $ | ||
8. | Consolidated Indebtedness at the Statement Date (Lines I.A.1 + I.A.2 + I.A.3 + I.A.4 + I.A.5 + I.A.6 + I.A.7): | $ | ||
B. | Consolidated EBITDA for the Measurement Period ending on the Statement Date ("Subject Period")3: | |||
1. | Consolidated Net Income for the Subject Period: | |||
a. | the net income (loss) of the Borrower and its Subsidiaries on a consolidated basis: | $ | ||
b. | extraordinary gains (extraordinary losses) for such Subject Period: | $ | ||
c. | the net income of any Subsidiary during such Subject Period to the extent that the declaration or payment of dividends or similar distributions by such Subsidiary of such income is not permitted by operation of the terms of its Organization Documents or any agreement, instrument or Law applicable to such Subsidiary (unless such restrictions on dividends or similar distributions have been legally and effectively waived), other than to the extent of the Borrower’s equity in any net loss of any such Subsidiary: | $ | ||
d. | any income (loss) for such Subject Period of any Person if such Person is not a Subsidiary: | $ | ||
e. | the Borrower’s equity in the net income of any such Person referred to in Line I.B.1.d for such Subject Period up to the aggregate amount of cash actually distributed by such Person during such Subject Period to the Borrower or a Subsidiary as a dividend or other distribution (and in the case of a dividend or other distribution to a Subsidiary, such Subsidiary is not precluded from further distributing such amount to the Borrower as described in Line I.B.1.c): | $ | ||
f. | any gain (loss) realized as a result of the cumulative effect of a change in accounting principles: | $ | ||
g. | any gain (loss) attributable to any foreign currency hedging arrangements or currency fluctuations: | $ | ||
h. | extinguishment charges relating to the early extinguishment of Indebtedness and obligations under Swap Contracts and extinguishment charges relating to upfront fees and original issue discount on Indebtedness: | $ | ||
i. | any pension or other post-retirement gain (expense) for such Subject Period: | $ | ||
j. | the amount of any cash payments made during such Subject Period relating to pension and other post-retirement costs: | $ | ||
k. | tax impact of lines I.B.1.b through I.B.1.j | $ | ||
l. | Consolidated Net Income for the Subject Period Lines I.B.1.a - I.B.1.b - I.B.1.c - I.B.1.d + I.B.1.e - I.B.1.f - I.B.1.g + I.B.1.h - I.B.1.i - I.B.1.j + I.B.1.k: | $ | ||
To the extent not included in Consolidated Net Income for the Subject Period: | ||||
2. | proceeds of business interruption insurance received during the Subject Period: | $ | ||
To the extent deducted in calculating Consolidated Net Income for the Subject Period, but without duplication and in each case for the Subject Period: | ||||
3. | Consolidated Interest Charges: | $ | ||
4. | the provision for Federal, state, local and foreign income taxes payable: | $ | ||
5. | depreciation and amortization expense: | $ | ||
6. | asset impairment charges: | $ | ||
7. | expenses reimbursed by third parties (including through insurance and indemnity payments): | $ | ||
8. | fees and expenses incurred in connection with the Transactions, any Permitted Receivables Facility, any proposed or actual issuance of any Indebtedness or Equity Interests (including upfront fees and original issue discount), or any proposed or actual acquisitions, investments, asset sales or divestitures permitted under the Agreement, in each case that are expensed: | $ | ||
9. | non-cash restructuring and integration charges and cash restructuring and integration charges4: | $ | ||
10. | non-cash stock expense and non-cash equity compensation expense: | $ | ||
11. | other expenses or losses, including purchase accounting entries such as the inventory adjustment to fair value, reducing such Consolidated Net Income which do not represent a cash item in such period or any future period: | $ | ||
12. | expenses or losses in respect of discontinued operations of Borrower or any of its Subsidiaries: | $ | ||
13. | any unrealized losses attributable to the application of “mark to market” accounting in respect of Swap Contracts: | $ | ||
14. | with respect to any Disposition for which pro forma effect is required to be given pursuant to the definition of Pro Forma Basis, any loss thereon: | $ | ||
To the extent included in calculating Consolidated Net Income for the Subject Period, but without duplication and in each case for the Subject Period: | ||||
15. | Federal, state, local and foreign income tax credits: | $ | ||
16. | all non-cash gains or other items increasing Consolidated Net Income: | $ | ||
17. | gains in respect of discontinued operations of the Borrower or any of its Subsidiaries: | |||
18. | any unrealized gains for such period attributable to the application of “mark to market” accounting in respect of Swap Contracts: | $ | ||
19. | with respect to any Disposition for which pro forma effect is required to be given pursuant to the definition of Pro Forma Basis, any gain thereon: | $ | ||
20. | Consolidated EBITDA for the Subject Period (Lines I.B.1.l + I.B.2 + I.B.3 + I.B.4 + I.B.5 + I.B.6 + I.B.7 + I.B.8 + I.B.9 + I.B.10 + I.B.11 + I.B.12 + I.B.13 + I.B.14 - I.B.15 - I.B.16 - I.B.17 - I.B.18 - I.B.19): | $ | ||
C. | Consolidated Leverage Ratio as of the Statement Date: | |||
1. | Consolidated Indebtedness at the Statement Date (Line I.A.8): | $ | ||
2. | the amount of the Borrower’s and its Subsidiaries’ unrestricted cash and Cash Equivalents as of such date that are or would be included on a balance sheet of the Borrower and its Subsidiaries: | $ | ||
3. | Consolidated EBITDA for the Subject Period (Line I.B.20): | $ | ||
4. | Consolidated Leverage Ratio as of the Statement Date ((Line I.C.1 - I.C.2) ÷ Line I.C.3): | :1.00 | ||
Maximum Permitted Consolidated Leverage Ratio: | 3.25:1.00 | |||
II. | Section 7.11(b) - Consolidated Interest Coverage Ratio. |
A. | Consolidated EBITDA for the Subject Period (Line I.B.20): | $ | ||
B. | Consolidated Interest Charges for the Subject Period, without duplication: | |||
1. | all interest, premium payments, debt discount, fees, charges and related expenses in connection with borrowed money (including capitalized interest) or in connection with the deferred purchase price of assets, in each case to the extent treated as interest in accordance with GAAP: | $ | ||
2. | cash payments made in respect of obligations referred to in Line II.B.6 below: | $ | ||
3. | the portion of rent expense under Capitalized Leases that is treated as interest in accordance with GAAP, in each case, of or by the Borrower and its Subsidiaries on a consolidated basis for such Subject Period: | $ | ||
4. | all interest, premium payments, debt discount, fees, charges and related expenses in connection with the Permitted Receivables Facility: | $ | ||
To the extent included in such consolidated interest expense for such Subject Period, without duplication: | ||||
5. | extinguishment charges relating to the early extinguishment of Indebtedness or obligations under Swap Contracts: | $ | ||
6. | noncash amounts attributable to the amortization of debt discounts or accrued interest payable in kind: | $ | ||
7. | Noncash amounts attributable to amortization or write-off of capitalized interest or other financing costs paid in a previous period: | $ | ||
8. | interest income treated as such in accordance with GAAP: | $ | ||
9. | fees and expenses, original issue discount and upfront fees, in each case of or by the Borrower and its Subsidiaries on a consolidated basis for such Subject Period: | $ | ||
10. | Consolidated Interest Charges for the Subject Period, the excess, without duplication of (Lines II.B.1 + II.B.2 + II.B.3 + II.B.4) - (Lines II.B.5 + II.B.6 + II.B.7 + II.B.8 + II.B.9): | $ | ||
C. | Consolidated Interest Coverage Ratio at the Statement Date (Line II.A) ÷ Line II.B.10): | :1.00 | ||
Minimum Consolidated Interest Coverage Ratio Required: | 3.00:1.00 | |||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
the net income (loss) of the Borrower and its Subsidiaries on a consolidated basis | |||||
- extraordinary gains (extraordinary losses) for such Subject Period | |||||
- the net income of any Subsidiary during such Subject Period to the extent that the declaration or payment of dividends or similar distributions by such Subsidiary of such income is not permitted by operation of the terms of its Organization Documents or any agreement, instrument or Law applicable to such Subsidiary (unless such restrictions on dividends or similar distributions have been) legally and effectively waived), other than to the extent of the Borrower’s equity in any net loss of any such Subsidiary | |||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
- any income (loss) for such Subject Period of any Person if such Person is not a Subsidiary | |||||
+ the Borrower’s equity in the net income of any Person referred to in the immediately preceding row for such Subject Period up to the aggregate amount of cash actually distributed by such Person during such Subject Period to the Borrower or a Subsidiary as a dividend or other distribution (and in the case of a dividend or other distribution to a Subsidiary, such Subsidiary is not precluded from further distributing such amount to the Borrower as described in the third row of this Schedule 2) | |||||
- any gain (loss) realized as a result of the cumulative effect of a change in accounting principles | |||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
- any gain (loss) attributable to any foreign currency hedging arrangements or currency fluctuations | |||||
+ extinguishment charges relating to the early extinguishment of Indebtedness and obligations under Swap Contracts and extinguishment charges relating to upfront fees and original issue discount on Indebtedness | |||||
- any pension or other post-retirement gain (expense) for such Subject Period | |||||
- the amount of any cash payments made during such Subject Period relating to pension and other post-retirement costs | |||||
+ tax impact of adjustments to net income | |||||
= Consolidated Net Income | |||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
+ proceeds of business interruption insurance, to the extent not included in Consolidated Net Income | |||||
+ Consolidated Interest Charges | |||||
+ provision for Federal, state, local and foreign income taxes payable | |||||
+ depreciation expense | |||||
+ amortization expense | |||||
+ asset impairment charges | |||||
+ expenses reimbursed by third parties (including through insurance and indemnity payments) | |||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
+ fees and expenses incurred in connection with the Transactions, any Permitted Receivables Facility, any proposed or actual issuance of any Indebtedness or Equity Interests (including upfront fees and original issue discount), or any proposed or actual acquisitions, investments, asset sales or divestitures permitted hereunder, in each case that are expensed | |||||
+ non-cash restructuring and integration charges and cash restructuring and integration charges5 | |||||
+ non-cash stock expense and non-cash equity compensation expense | |||||
+ other expenses or losses, including purchase accounting entries such as inventory adjustment to fair value, reducing such Consolidated Net Income which do not represent a cash item | |||||
5 | In the case of cash restructuring and integration charges, not to exceed $100,000,000 in any twelve-month period. |
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Twelve Months Ended | |
+ expenses or losses in respect of discontinued operations of the Borrower or any of its Subsidiaries | |||||
+ any unrealized losses attributable to the application of “mark to market” accounting in respect of Swap Contracts | |||||
+ with respect to any Disposition for which pro forma effect is required to be given pursuant to the definition of Pro Forma Basis, any loss thereon | |||||
- Federal, state, local and foreign income tax credits | |||||
- all non-cash gains or other items increasing Consolidated Net Income | |||||
- gains in respect of discontinued operations of the Borrower or any of its Subsidiaries | |||||
- any unrealized gains for such period attributable to the application of “mark to market” accounting in respect of Swap Contracts | |||||
- with respect to any Disposition for which pro forma effect is required to be given pursuant to the definition of Pro Forma Basis, any gain thereon | |||||
= Consolidated EBITDA | |||||
A. | 50% of the Consolidated Net Income for all fiscal quarters of the Borrower for which Consolidated Net Income is positive and that have ended on or after September 30, 2011 and prior to such date for which financial statements shall have been delivered to the Administrative Agent pursuant to Section 6.01(a) or 6.01(b) of the Agreement (treated as one continuous accounting period): | $ | |
B. | 100% of the Consolidated Net Income for all fiscal quarters of the Borrower for which Consolidated Net Income is negative and that have ended on or after September 30, 2011 and prior to such date for which financial statements shall have been delivered to the Administrative Agent pursuant to Section 6.01(a) or 6.01(b) of the Agreement (treated as one continuous accounting period): | $ | |
C. | the net cash proceeds from the issuance of common stock of the Borrower after August 23, 2011, other than any such issuance to a Subsidiary, to an employee stock ownership plan or to a trust established by the Borrower or any of its Subsidiaries for the benefit of their employees: | $ | |
D. | without duplication, the sum of the portion of the Available Amount previously utilized pursuant to Section 7.03(k) and/or 7.06(g) of the Agreement: | $ | |
E. | without duplication, the sum of the portion of the Available Amount (as defined in the Existing Credit Agreement) previously utilized pursuant to Section 7.03(k), 7.06(g) and/or 7.14(e) of the Existing Credit Agreement: | $ | |
F. | Available Amount at the Statement Date Lines I.A - I.B + Line I.C - Line I.D - Line I.E: | $ | |