Please wait

Dolby Laboratories Reports Third Quarter 2025 Financial Results

SAN FRANCISCO, July 31, 2025 — Dolby Laboratories, Inc. (NYSE:DLB) today announced the company’s financial results for the third quarter of fiscal 2025.

“We had solid results in Q3 and we continue to see strong engagement with creators, distributors and device manufacturers,” said Kevin Yeaman, President and CEO, Dolby Laboratories. “The number of experiences in Dolby Atmos and Dolby Vision continues to grow across music, sports, podcasts, user-generated content, movies and TV in mobile devices, TVs, PCs, cars and soundbars.”

Third Quarter Fiscal 2025 Financial Highlights

 

   

Total revenue was $316 million, compared to $289 million for the third quarter of fiscal 2024.

 

   

GAAP net income was $46 million or $0.48 per diluted share, compared to GAAP net income of $38 million or $0.40 per diluted share for the third quarter of fiscal 2024. On a non-GAAP basis, third quarter net income was $76 million or $0.78 per diluted share, compared to $69 million or $0.71 per diluted share for the third quarter of fiscal 2024.

 

   

Dolby repurchased approximately 526,000 shares of its common stock for approximately $40 million, and ended the quarter with approximately $312 million of stock repurchase authorization available going forward.

A complete listing of Dolby’s non-GAAP measures are described and reconciled to the corresponding GAAP measures at the end of this release.

Recent Business Highlights

 

   

The FIFA Club World Cup, Stanley Cup Finals, French Open, and Indian Premier League playoffs and finals were all broadcast in Dolby.

 

   

Audi announced that it will be supporting Dolby Atmos in its Q7, Q8, A8, and E Tron GT vehicle models.

 

   

In India, Tata launched the Harrier EV and Mahindra launched the Thar ROXX AX7L SUV, both of which support Dolby Atmos.

 

   

Motorola launched its first smartphone featuring Dolby Vision Capture, and the Xiaomi 15S Pro and Xiaomi Civi 5 Pro launched with Dolby Vision and Dolby Atmos.

 

   

New TVs and speakers featuring Dolby technology were launched by Samsung, Haier, TCL, LG, Marshall, and JBL.

 

   

We partnered with Lenovo and Google to launch the first Chromebook to support Dolby Atmos.

 

   

HBO Max, which streams most of its sports content in Dolby Atmos and Dolby Vision, is launching its streaming service in a dozen countries this summer as the platform approaches availability in 100 markets.

Dividend

Today, Dolby announced a cash dividend of $0.33 per share of Class A and Class B common stock, payable on August 20, 2025, to stockholders of record as of the close of business on August 12, 2025.

Financial Outlook

Dolby’s financial outlook relies, in part, on estimates of royalty-based revenue that take into consideration various factors that are subject to uncertainty, including consumer demand for electronic products. In addition, actual results could differ materially from the estimates Dolby is providing below due in part to uncertainty resulting from the macroeconomic effect of certain conditions, including developments concerning trade restrictions and changes in trade or diplomatic relationships, supply chain constraints, international conflicts, geopolitical instability, and fluctuations in inflation and interest rates. The uncertainty resulting from these factors has greatly reduced visibility into Dolby’s future outlook. To the extent possible, the estimates Dolby is providing for future periods reflect certain assumptions about the potential impact


of certain of these items, based upon a consideration of currently available external and internal data and information. These assumptions are subject to risks and uncertainties. For more information, see “Forward-Looking Statements” in this press release for a description of certain risks that Dolby faces, and the section captioned “Risk Factors” in its Quarterly Report on Form 10-Q for the third quarter of fiscal 2025, to be filed on or around the date hereof.

Dolby is providing the following estimates for its fourth quarter of fiscal 2025:

 

   

Total revenue is estimated to range from $288 million to $318 million.

 

   

Licensing revenue is estimated to range from $263 million to $293 million.

 

   

Gross margins are anticipated to be approximately 86% on a GAAP basis and approximately 88% on a non-GAAP basis.

 

   

Operating expenses are anticipated to range from $225 million to $235 million on a GAAP basis and from $190 million to $200 million on a non-GAAP basis.

 

   

Effective tax rate is anticipated to be around 24.5% on a GAAP basis and around 21.0% on a non-GAAP basis.

 

   

Diluted earnings per share is anticipated to range from $0.28 to $0.43 on a GAAP basis and from $0.61 to $0.76 on a non-GAAP basis.

Dolby is providing the following estimates for the full year of fiscal 2025:

 

   

Total revenue is expected to range from $1.33 billion to $1.36 billion.

 

   

Licensing revenue is estimated to range from $1.23 billion to $1.26 billion.

 

   

Gross margins are anticipated to be approximately 88% on a GAAP basis and approximately 90% on a non-GAAP basis.

 

   

Operating expenses are anticipated to range from $910 million to $920 million on a GAAP basis and from $765 million to $775 million on a non-GAAP basis.

 

   

Dolby expects operating margins to be roughly 20% on a GAAP basis and to be roughly 33% on a non-GAAP basis.

 

   

Effective tax rate is anticipated to be around 21.5% on a GAAP basis and around 20.0% on a non-GAAP basis.

 

   

Diluted earnings per share is anticipated to range from $2.40 to $2.55 on a GAAP basis and from $3.88 to $4.03 on a non-GAAP basis.

Conference Call Information

Members of Dolby management will lead a conference call open to all interested parties to discuss third quarter fiscal 2025 financial results for Dolby Laboratories at 2:00 p.m. PT (5:00 p.m. ET) on Thursday, July 31, 2025. Access to the teleconference will be available at http://investor.dolby.com or by dialing 1-888-210-2212 (+1-646-960-0390 for international callers) and entering confirmation code 5587811.

A replay of the call will be available from 5:00 p.m. PT (8:00 p.m. ET) on Thursday, July 31, 2025, until 8:59 p.m. PT (11:59 p.m. ET) on Thursday, August 7, 2025 by dialing 1-800-770-2030 (+1-647-362-9199 for international callers) and entering the confirmation code 5587811. An archived version of the teleconference will also be available on the Dolby website, http://investor.dolby.com.

Non-GAAP Financial Information

To supplement Dolby’s financial statements presented on a GAAP basis, Dolby management uses, and Dolby provides to investors, certain non-GAAP financial measures as an additional tool to evaluate Dolby’s operating results in a manner that focuses on what Dolby’s management believes to be its ongoing business operations and performance. We believe these non-GAAP financial measures are also helpful to investors in enabling comparability of operating performance between periods and among peer companies. Additionally, Dolby’s management regularly uses our supplemental non-GAAP financial measures to make operating decisions, for planning and forecasting purposes and determining bonus payouts. Specifically, Dolby excludes the following as adjustments from one or more of its non-GAAP financial measures:


Stock-based compensation expense: Stock-based compensation, unlike cash-based compensation, utilizes subjective assumptions in the methodologies used to value the various stock-based award types that Dolby grants. These assumptions may differ from those used by other companies. To facilitate more meaningful comparisons between its underlying operating results and those of other companies, Dolby excludes stock-based compensation expense.

Amortization of acquisition-related intangibles: Dolby amortizes intangible assets acquired in connection with business combinations. These intangible assets consist of patents and technology, customer relationships, and other intangibles. Dolby records amortization charges relating to these intangible assets in its GAAP financial statements, and Dolby views these charges as items arising from pre-acquisition activities that are determined by the timing and valuation of its acquisitions. As these amortization charges do not directly correlate to its operations during any particular period, Dolby excludes these charges to facilitate an evaluation of its current operating performance and comparisons to its past operating results. In addition, while amortization expense of acquisition-related intangible assets is excluded from Non-GAAP Net Income, the revenue generated from those assets is not excluded.

Restructuring charges or credits: Restructuring charges are costs associated with restructuring plans and primarily relate to costs associated with exit or disposal activities, employee severance benefits, and asset impairments. Dolby excludes restructuring costs, including any adjustments to charges recorded in prior periods (which may be credits), as Dolby believes that these costs are not representative of its normal operating activities and therefore, excluding these amounts enables a more effective comparison of its past operating performance and to that of other companies.

Income tax adjustments: The income tax effects of the aforementioned non-GAAP adjustments do not directly correlate to its operating performance so Dolby believes that excluding such income tax effects provides a more meaningful view of its underlying operating results to management and investors.

Using the aforementioned adjustments, Dolby provides various non-GAAP financial measures including, but not limited to: non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating margin, and non-GAAP effective tax rate. Dolby’s management believes it is useful for itself and investors to review both GAAP and non-GAAP measures to assess the performance of Dolby’s business, including as a means to evaluate period-to-period comparisons. Dolby’s management does not itself, nor does it suggest that investors should, consider non-GAAP financial measures in isolation from, superior to, or as a substitute for, financial information prepared in accordance with GAAP. Whenever Dolby uses non-GAAP financial measures, it provides a reconciliation of the non-GAAP financial measures to the most closely applicable GAAP financial measures. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures as detailed above and below. Investors are also encouraged to review Dolby’s GAAP financial statements as reported in its US Securities and Exchange Commission (SEC) filings. A reconciliation between GAAP and non-GAAP financial measures is provided at the end of this press release and on the Dolby investor relations website, http://investor.dolby.com.


Forward-Looking Statements

Certain statements in this press release and in our earnings calls, including, but not limited to, expected financial results for the fourth quarter of fiscal 2025 and full year fiscal 2025, Dolby’s ability to expand existing business, navigate challenging periods, pursue its long-term growth opportunities, and advance its other long-term objectives are “forward-looking statements” that inherently involve substantial risks and uncertainties. These forward-looking statements are based on management’s current expectations, and as a result of certain risks and uncertainties, actual results may differ materially from those provided. The following important factors, without limitation, could cause actual results to differ materially from those in the forward-looking statements: the potential impacts of economic conditions on Dolby’s business operations, financial results, and financial position (including the impact to Dolby partners and disruption of the supply chain and delays in shipments of consumer products; the level at which Dolby technologies are incorporated into products and the consumer demand for such products; delays in the development and release of new products or services that contain Dolby technologies; delays in royalty reporting or delinquent payment by partners or licensees; lengthening sales cycles; the impact to the overall cinema market including adverse impact to Dolby’s revenue recognized on box-office sales and demand for cinema products and services; and macroeconomic conditions that affect discretionary spending and access to products that contain Dolby technologies); risks associated with geopolitical issues and international conflicts; risks associated with trends in the markets in which Dolby operates, including the broadcast, mobile, consumer electronics, PC, and other markets; the loss of, or reduction in sales by, a key customer, partner, or licensee; pricing pressures; risks relating to changing trends in the way that content is distributed and consumed; risks relating to conducting business internationally, including trade restrictions and changes in diplomatic or trade relationships; risks relating to maintaining patent coverage; the timing of Dolby’s receipt of royalty reports and payments from its licensees, including recoveries; changes in tax regulations; timing of revenue recognition under licensing agreements and other contractual arrangements; Dolby’s ability to develop, maintain, and strengthen relationships with industry participants; Dolby’s ability to develop and deliver innovative products and technologies in response to new and growing markets; competitive risks; risks associated with conducting business in countries that have historically limited recognition and enforcement of intellectual property and contractual rights; risks associated with the health of the motion picture and cinema industries generally; Dolby’s ability to increase its revenue streams and to expand its business generally, and to continue to expand its business beyond its current technology offerings; risks associated with acquiring and successfully integrating businesses or technologies; and other risks detailed in Dolby’s SEC filings and reports, including the risks identified under the section captioned “Risk Factors” in its Quarterly Report on Form 10-Q filed on or around the date hereof. Dolby may not actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements. Forward-looking statements are based upon information available to us as of the date of such statements, and while Dolby believes such information forms a reasonable basis for such statements, such information may be limited or incomplete. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. Except as required by law, Dolby disclaims any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.

About Dolby

Dolby Laboratories (NYSE: DLB) is a world leader in immersive entertainment. From movies and TV, to music, sports, gaming, and beyond, Dolby transforms the science of sight and sound into spectacular experiences for billions of people worldwide across all their favorite devices. We partner with artists, storytellers, and the brands you love to transform entertainment and digital experiences through groundbreaking innovations like Dolby Atmos, Dolby Vision, Dolby Cinema, and Dolby OptiView.

Dolby, Dolby Atmos, Dolby Vision, Dolby Cinema, Dolby OptiView, and the double-D symbol are among the registered and unregistered trademarks of Dolby Laboratories in the United States and/or other countries. Other trademarks remain the property of their respective owners.


DOLBY LABORATORIES, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts; unaudited)

 

     Fiscal Quarter Ended     Fiscal Year-To-Date Ended  
     June 27,
2025
    June 28,
2024
    June 27,
2025
    June 28,
2024
 

Revenue:

        

Licensing

   $ 289,905     $ 267,082     $ 966,390     $ 899,089  

Products and services

     25,641       21,736       75,716       69,826  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     315,546       288,818       1,042,106       968,915  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenue:

        

Cost of licensing

     21,713       17,386       62,508       48,440  

Cost of products and services

     22,289       18,277       58,105       58,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     44,002       35,663       120,613       106,500  
  

 

 

   

 

 

   

 

 

   

 

 

 
Gross profit      271,544       253,155       921,493       862,415  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     65,982       65,501       194,327       195,027  

Sales and marketing

     86,163       77,518       270,191       246,559  

General and administrative

     72,307       69,275       212,814       201,183  

Restructuring charges/(credits)

     (547     4,078       8,879       7,674  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     223,905       216,372       686,211       650,443  
  

 

 

   

 

 

   

 

 

   

 

 

 
Operating income      47,639       36,783       235,282       211,972  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income/(expense):

        

Interest income/(expense), net

     4,111       9,439       10,316       27,223  

Other income, net

     3,766       3,942       16,219       13,550  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     7,877       13,381       26,535       40,773  
  

 

 

   

 

 

   

 

 

   

 

 

 
Income before income taxes      55,516       50,164       261,817       252,745  

Provision for income taxes

     (8,974     (10,509     (54,979     (47,295
  

 

 

   

 

 

   

 

 

   

 

 

 
Net income including noncontrolling interest      46,542       39,655       206,838       205,450  

Less: net income attributable to noncontrolling interest

     (471     (1,211     (1,152     (2,195
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Dolby Laboratories, Inc.

   $ 46,071     $ 38,444     $ 205,686     $ 203,255  
  

 

 

   

 

 

   

 

 

   

 

 

 
Net income per share:         

Basic

   $ 0.48     $ 0.40     $ 2.14     $ 2.13  

Diluted

   $ 0.48     $ 0.40     $ 2.11     $ 2.09  
Weighted-average shares outstanding:         

Basic

     95,897       95,686       95,947       95,593  

Diluted

     96,900       96,959       97,537       97,412  


DOLBY LABORATORIES, INC.

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands; unaudited)

 

     June 27,
2025
    September 27,
2024
 

ASSETS

    
Current assets:     

Cash and cash equivalents

   $ 698,566     $ 482,047  

Restricted cash

     57,998       95,705  

Short-term investments

     763       —   

Accounts receivable, net

     297,614       315,465  

Contract assets, net

     204,381       197,478  

Inventories, net

     32,415       33,728  

Prepaid expenses and other current assets

     46,382       69,994  
  

 

 

   

 

 

 
Total current assets      1,338,119       1,194,417  

Long-term investments

     78,017       89,267  

Property, plant, and equipment, net

     478,481       479,109  

Operating lease right-of-use assets

     32,948       39,046  

Goodwill and intangible assets, net

     936,973       967,722  

Deferred taxes

     228,639       219,758  

Other non-current assets

     102,824       120,609  
  

 

 

   

 

 

 

Total assets

   $ 3,196,001     $ 3,109,928  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    
Current liabilities:     

Accounts payable

   $ 17,234     $ 17,380  

Accrued liabilities

     317,422       347,529  

Income taxes payable

     7,148       9,045  

Contract liabilities

     36,031       31,644  

Operating lease liabilities

     10,950       12,238  
  

 

 

   

 

 

 
Total current liabilities      388,785       417,836  

Non-current contract liabilities

     29,029       34,593  

Non-current operating lease liabilities

     28,160       34,754  

Other non-current liabilities

     135,776       135,852  
  

 

 

   

 

 

 
Total liabilities      581,750       623,035  
Stockholders’ equity:     

Class A common stock

     54       53  

Class B common stock

     40       41  

Retained earnings

     2,618,163       2,496,255  

Accumulated other comprehensive loss

     (13,524     (19,187
  

 

 

   

 

 

 
Total stockholders’ equity – Dolby Laboratories, Inc.      2,604,733       2,477,162  

Noncontrolling interest

     9,518       9,731  
  

 

 

   

 

 

 
Total stockholders’ equity      2,614,251       2,486,893  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,196,001     $ 3,109,928  
  

 

 

   

 

 

 


DOLBY LABORATORIES, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands; unaudited)

 

     Fiscal Year-To-Date Ended  
     June 27,
2025
    June 28,
2024
 

Operating activities:

    

Net income including noncontrolling interest

   $ 206,838     $ 205,450  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     65,829       54,199  

Stock-based compensation

     97,462       90,146  

Amortization of operating lease right-of-use assets

     8,193       8,745  

Amortization of premium on investments

     —        (2,586

Provision for/(benefit from) credit losses

     2,582       (2,382

Deferred income taxes

     (9,146     (18,009

Other non-cash items affecting net income

     (17,553     (6,181

Changes in operating assets and liabilities:

    

Accounts receivable, net

     15,234       (21,319

Contract assets, net

     (6,902     (8,642

Inventories

     4,020       (4,615

Operating lease right-of-use assets

     (1,717     (7,681

Prepaid expenses and other assets

     46,972       7,527  

Accounts payable and accrued liabilities

     (48,979     (80,837

Income taxes, net

     1,895       15,265  

Contract liabilities

     (1,061     (3,189

Operating lease liabilities

     (8,237     (2,577

Other non-current liabilities

     (6,063     (12,232
  

 

 

   

 

 

 
Net cash provided by operating activities      349,367       211,082  
  

 

 

   

 

 

 

Investing activities:

    

Purchases of marketable securities

     —        (147,646

Proceeds from sales of marketable securities

     15,911       4,451  

Proceeds from maturities of marketable securities

     —        140,839  

Proceeds from sale of assets held for sale

     16,881       —   

Purchases of property, plant, and equipment

     (20,104     (22,628

Business combinations, net of cash and restricted cash acquired, and other related payments

     (1,362     —   
  

 

 

   

 

 

 
Net cash provided by/(used in) investing activities      11,326       (24,984
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from issuance of common stock

     38,681       39,487  

Repurchase of common stock

     (89,990     (139,999

Payment of excise tax on repurchase of common stock

     (261     —   

Payment of cash dividend

     (95,010     (85,971

Distributions to noncontrolling interest

     (1,449     (4,507

Shares repurchased for tax withholdings on vesting of restricted stock

     (35,154     (37,428

Equity issued in connection with business combination

     —        722  
  

 

 

   

 

 

 
Net cash used in financing activities      (183,183     (227,696
  

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

     1,302       2,256  
  

 

 

   

 

 

 
Net increase/(decrease) in cash, cash equivalents, and restricted cash      178,812       (39,342
Cash, cash equivalents, and restricted cash at beginning of period      577,752       817,966  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of period

   $ 756,564     $ 778,624  
  

 

 

   

 

 

 


Licensing Revenue by Market

(unaudited)

The following table presents the composition of our licensing revenue and percentage of total licensing revenue for all periods presented (in thousands, except percentage amounts):

 

     Fiscal Quarter Ended     Fiscal Year-To-Date Ended  
Market    June 27, 2025     June 28, 2024     June 27, 2025     June 28, 2024  

Broadcast

   $ 111,286        38   $ 95,430        36   $ 321,297        33   $ 313,326        35

Mobile

     56,295        19     63,096        24     217,942        23     187,073        21

CE

     28,071        10     28,352        11     115,668        12     123,793        14

PC

     33,589        12     27,606        10     123,247        13     107,223        12

Other

     60,664        21     52,598        19     188,236        19     167,674        18
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total licensing revenue

   $ 289,905        100   $ 267,082        100   $ 966,390        100   $ 899,089        100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

GAAP to Non-GAAP Reconciliations

(unaudited)

The following tables present Dolby’s GAAP financial measures reconciled to the non-GAAP financial measures included in this release for the third quarters of fiscal 2025 and fiscal 2024:

 

Net income:    Fiscal Quarter Ended  
(in thousands)    June 27,
2025
    June 28,
2024
 
GAAP net income attributable to Dolby Laboratories, Inc.    $ 46,071     $ 38,444  
Stock-based compensation (1)      30,728       29,337  
Amortization of acquisition-related intangibles (2)      10,016       3,101  
Restructuring charges/(credits)      (547     4,078  
Income tax adjustments      (10,606     (6,210
  

 

 

   

 

 

 
Non-GAAP net income attributable to Dolby Laboratories, Inc.    $ 75,662     $ 68,750  
  

 

 

   

 

 

 

(1) Stock-based compensation included in above line items:

    

Cost of products and services

   $ 420     $ 373  

Research and development

     9,188       9,456  

Sales and marketing

     10,589       9,726  

General and administrative

     10,531       9,782  
    

(2) Amortization of acquisition-related intangibles included in above line items:

    

Cost of licensing

   $ 6,610     $ 54  

Cost of products and services

     753       524  

Sales and marketing

     340       651  

General and administrative

     1,872       1,872  

Other income, net

     441       —   
    
Diluted earnings per share:    Fiscal Quarter Ended  
     June 27,
2025
    June 28,
2024
 
GAAP diluted earnings per share    $ 0.48     $ 0.40  
Stock-based compensation      0.32       0.30  
Amortization of acquisition-related intangibles      0.10       0.03  
Restructuring charges/(credits)      (0.01     0.04  
Income tax adjustments      (0.11     (0.06
  

 

 

   

 

 

 
Non-GAAP diluted earnings per share    $ 0.78     $ 0.71  
  

 

 

   

 

 

 
Weighted-average shares outstanding - diluted (in thousands)      96,900       96,959  


The following tables present a reconciliation between GAAP and non-GAAP versions of the estimated financial measures for the fourth quarter of fiscal 2025 and full year fiscal 2025 included in this release:

 

Gross margin:    Q4 2025      Fiscal 2025  

GAAP gross margin

     86.0%        88.0%  

Stock-based compensation

     0.1%        0.1%  

Amortization of acquisition-related intangibles

     1.9%        1.9%  
  

 

 

    

 

 

 

Non-GAAP gross margin

     88.0%        90.0%  
  

 

 

    

 

 

 

 

Operating expenses (in millions):    Q4 2025      Fiscal 2025  

GAAP operating expenses (low - high end of range)

   $ 225 - $235       $ 910 - $920   

Stock-based compensation

     (32)        (127)  

Amortization of acquisition-related intangibles

     (3)        (9)  

Restructuring charges

     —         (9)  
  

 

 

    

 

 

 

Non-GAAP operating expenses (low - high end of range)

   $ 190 - $200       $ 765 - $775   
  

 

 

    

 

 

 

 

Operating margin:    Fiscal 2025  

GAAP operating margin

     20% +/-  

Stock-based compensation

     9%  

Amortization of acquisition-related intangibles

     3%  

Restructuring charges

     1%  
  

 

 

 

Non-GAAP operating margin

     33% +/-  
  

 

 

 

 

Effective tax rate:    Q4 2025     Fiscal 2025  

GAAP effective tax rate

     24.5     21.5

Stock-based compensation (low - high end of range)

     (3%) - 1     (2%) - 0

Amortization of acquisition-related intangibles (low - high end of range)

     (1%) - 0     (1%) - 0
  

 

 

   

 

 

 

Non-GAAP effective tax rate

     21.0     20.0
  

 

 

   

 

 

 

 

Diluted earnings per share:    Q4 2025     Fiscal 2025  
     Low     High     Low     High  

GAAP diluted earnings per share (low - high end of range)

   $ 0.28     $ 0.43     $ 2.40     $ 2.55  

Stock-based compensation

     0.31       0.31       1.32       1.32  

Amortization of acquisition-related intangibles

     0.11       0.11       0.42       0.42  

Restructuring charges

     —        —        0.09       0.09  

Income tax adjustments

     (0.09     (0.09     (0.35     (0.35
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted earnings per share (low - high end of range)

   $ 0.61     $ 0.76     $ 3.88     $ 4.03  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding - diluted (in thousands)

     96,600       96,600       97,200       97,200  

Investor Contact:

Peter Goldmacher

415-254-7415

peter.goldmacher@dolby.com

Media Contact:

media@dolby.com