Year Ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Consolidated net loss before income tax | $ | (141,447 | ) | $ | (162,141 | ) | $ | (116,389 | ) | $ | (83,132 | ) | $ | (53,961 | ) | ||||
Loss on equity method investment | 22,389 | 23,037 | 8,237 | 1,824 | — | ||||||||||||||
Fixed charges | 16,535 | 16,535 | 9,911 | 978 | 764 | ||||||||||||||
Capitalized interest, net of amortization | — | (620 | ) | (1,055 | ) | (273 | ) | — | |||||||||||
Total losses | $ | (102,523 | ) | $ | (123,189 | ) | $ | (99,296 | ) | $ | (80,603 | ) | $ | (53,197 | ) | ||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 14,160 | $ | 14,097 | $ | 8,191 | $ | 834 | $ | 642 | |||||||||
Debt fees | — | 465 | 541 | — | 13 | ||||||||||||||
Debt discount | 2,375 | 1,973 | 1,179 | 144 | 109 | ||||||||||||||
Total fixed charges | $ | 16,535 | $ | 16,535 | $ | 9,911 | $ | 978 | $ | 764 | |||||||||
Ratio of Earnings to Fixed Charges | — | — | — | — | — | ||||||||||||||
Deficiency of Earnings Available to Cover Fixed Charges | $ | (119,058 | ) | $ | (139,724 | ) | $ | (109,207 | ) | $ | (81,581 | ) | $ | (53,961 | ) | ||||