Please wait

.3

 

LOGO

WHEATON PRECIOUS METALS 1 FIRST QUARTER REPORT 2025 Interim Financial Statements


Condensed Interim Consolidated Statements of Earnings

 

            Three Months Ended
March 31
 
 (US dollars and shares in thousands, except per share amounts - unaudited)    Note      2026     2025  

Sales

     6      $   901,469     $   470,411  

Cost of sales

       

Cost of sales, excluding depletion

      $ 125,243      $ 74,635  

Depletion

              76,852       76,693  

Total cost of sales

            $ 202,095     $ 151,328  

Gross margin

      $ 699,374     $ 319,083  

General and administrative

     7        12,971       13,525  

Share based compensation

     8        10,113       12,181  

Donations and community investments

     9        1,497       2,693  

Earnings from operations

      $ 674,793     $ 290,684  

Other income (expense)

     10        17,736       7,520  

Earnings before finance costs and income taxes

      $ 692,529     $ 298,204  

Finance costs

     16.3        1,405       1,441  

Earnings before income taxes

      $ 691,124     $ 296,763  

Income tax expense

     22        109,080       42,779  

Net earnings

            $ 582,044     $ 253,984  

Basic earnings per share

      $ 1.282     $ 0.560  

Diluted earnings per share

      $ 1.279     $ 0.559  

Weighted average number of shares outstanding

       

Basic

     20        454,044       453,692  

Diluted

     20        454,955       454,428  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [2]


Condensed Interim Consolidated Statements of Comprehensive Income

 

           Three Months Ended
March 31
 
 (US dollars in thousands - unaudited)    Note     2026     2025  

Net earnings

           $ 582,044     $ 253,984  

Other comprehensive income

      

Items that will not be reclassified to net earnings

      

Gain on LTIs¹

     15      $ 63,463      $ 26,161  

Income tax expense related to LTIs

             (8,567)       (2,351)   

Total other comprehensive income

           $ 54,896     $ 23,810  

Total comprehensive income

           $   636,940     $   277,794  

 

  1)

LTIs = long-term equity investments – common shares held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [3]


Condensed Interim Consolidated Balance Sheets

 

 (US dollars in thousands - unaudited)    Note      As at
March 31
2026
     As at
December 31
2025
 

Assets

        

Current assets

        

Cash and cash equivalents

     21      $ 2,164,505      $ 1,153,593  

Accounts receivable

     11        18,039        46,723  

Other

              3,053        3,853  

Total current assets

            $ 2,185,597      $ 1,204,169  

Non-current assets

        

Mineral stream interests

     12      $   7,379,936      $   7,397,149  

Early deposit mineral stream interests

     13        47,097        47,094  

Mineral royalty interests

     14        40,421        40,421  

Long-term equity investments

     15        164,217        410,495  

Property, plant and equipment

        9,587        9,926  

Other

     23        19,340        16,527  

Total non-current assets

            $ 7,660,598      $ 7,921,612  

Total assets

            $ 9,846,195      $ 9,125,781  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

      $ 13,499      $ 22,557  

Dividends payable

     17.2        88,549        -  

Income taxes payable

     22        367,506        109,951  

Current portion of performance share units

     19.1        12,216        21,604  

Current portion of lease liabilities

     16.2        581        575  

Total current liabilities

            $ 482,351      $ 154,687  

Non-current liabilities

        

Performance share units

     19.1      $ 1,500      $ 13,215  

Lease liabilities

     16.2        7,081        7,330  

Income taxes payable - non-current

     22        96,443        252,271  

Deferred income taxes

     22        9,487        1,794  

Pension liability

              6,055        5,976  

Total non-current liabilities

            $ 120,566      $ 280,586  

Total liabilities

            $ 602,917      $ 435,273  

Shareholders’ equity

        

Issued capital

     17      $ 3,818,179      $ 3,814,910  

Reserves

     18        99,780        176,911  

Retained earnings

              5,325,319        4,698,687  

Total shareholders’ equity

            $ 9,243,278      $ 8,690,508  

Total liabilities and shareholders’ equity

            $ 9,846,195      $ 9,125,781  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [4]


Condensed Interim Consolidated Statements of Cash Flows

 

            Three Months Ended
March 31
 
 (US dollars in thousands - unaudited)    Note      2026      2025  

Operating activities

        

Net earnings

      $ 582,044      $ 253,984  

Adjustments for

        

Depreciation and depletion

        77,283        76,994  

Equity settled share based compensation

     8        1,647        1,425  

Performance share units - expense

     19.1        8,466        10,756  

Performance share units - paid

     19.1        (29,257)        (17,209)  

Income tax expense

     22        109,080        42,779  

Investment income recognized in net earnings

        (13,015)        (9,046)  

Other

        (2,394)        3,007  

Change in non-cash working capital

     21        18,776        (7,742)  

Cash generated from operations before income taxes and interest

      $ 752,630      $ 354,948  

Income taxes paid

        (182)        (2,234)  

Interest paid

        (103)        (91)  

Interest received

              13,478        8,170  

Cash generated from operating activities

            $ 765,823      $ 360,793  

Financing activities

        

Debt issue costs

     26      $ (3,045)      $ -  

Share purchase options exercised

     18.1        739        2,506  

Lease payments

              (159)        (122)  

Cash (used for) generated from financing activities

            $ (2,465)      $ 2,384  

Investing activities

        

Mineral stream interests

     12      $ (61,154)      $ (95,740)  

Early deposit mineral stream interests

     13        (3)        -  

Acquisition of long-term investments

     15        (14,608)        (3)  

Proceeds on disposal of long-term investments

     15        323,421        -  

Dividends received

        -        239  

Other

              3,440        (260)  

Cash (used for) generated from investing activities

            $ 251,096      $   (95,764)  

Effect of exchange rate changes on cash and cash equivalents

            $ (3,542)      $ 2  

Increase in cash and cash equivalents

      $ 1,010,912      $ 267,415  

Cash and cash equivalents, beginning of period

              1,153,593        818,166  

Cash and cash equivalents, end of period

     21      $   2,164,505      $ 1,085,581  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [5]


Condensed Interim Consolidated Statements of Shareholders’ Equity

 

       
                   Reserves        
 (US dollars in thousands - unaudited)   

Number of
Shares

(000’s)

     Issued
Capital
    

Share

  Purchase

Options

Reserve

    

Restricted

 Share Units

Reserve

    

 

LTI 1

Revaluation

Reserve

(Net of Tax)

    

Total

  Reserves

    

Retained

Earnings

     Total

At January 1, 2025

     453,677      $ 3,798,108      $ 23,361      $ 8,859      $ (95,723)      $ (63,503)      $ 3,524,774      $ 7,259,379

Total comprehensive income

        -        -        -        23,810        23,810        253,984      277,794

SBC 1 expense

        -        579        846        -        1,425        -      1,425

Options 1 exercised

     62        2,965        (541)        -        -        (541)        -      2,424

RSUs 1 released

     69        3,095        -        (3,095)        -        (3,095)        -      -

Dividends (Note 17.2)

              -        -        -        -        -        (74,880)      (74,880)

At March 31, 2025

     453,808      $ 3,804,168      $ 23,399      $ 6,610      $ (71,913)      $ (41,904)      $ 3,703,878      $ 7,466,142

Total comprehensive income

        -        -        -        216,514        216,514        1,217,736      1,434,250

Income tax recovery (expense)

        -        -        -        -        -        1,788      1,788

SBC 1 expense

        -        2,074        2,976        -        5,050        -      5,050

Options 1 exercised

     116        5,857        (1,092)        -        -        (1,092)        -      4,765

RSUs 1 released

     73        1,657        -        (1,657)        -        (1,657)        -      -

Dividends

     37        3,228        -        -        -        -        (224,715)      (221,487)

At December 31, 2025

     454,034      $ 3,814,910      $ 24,381      $ 7,929      $ 144,601      $ 176,911      $ 4,698,687      $ 8,690,508

Total comprehensive income

        -        -        -        54,896        54,896        582,044      636,940

Income tax recovery (expense)

        -        -        -        -        -        1,993      1,993

SBC 1 expense

        -        700        947        -        1,647        -      1,647

Options 1 exercised

     17        909        (170)        -        -        (170)        -      739

RSUs 1 released

     46        2,360        -        (2,360)        -        (2,360)        -      -

Dividends (Note 17.2)

        -        -        -        -        -        (88,549)      (88,549)

Realized gain on disposal of LTIs ¹ (Note 18.3)

              -        -        -        (131,144)        (131,144)        131,144      -

At March 31, 2026

       454,097      $  3,818,179      $  24,911      $  6,516      $  68,353      $  99,780      $  5,325,319      $ 9,243,278

 

1)

Definitions as follows: “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTIs” = Long-Term Investments - Common Shares Held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [6]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

1.

Description of Business and Nature of Operations

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver and palladium) and cobalt. Wheaton Precious Metals Corp. (“Wheaton” or the “Company”), which is the ultimate parent company of its consolidated group, is incorporated and domiciled in Canada, and its principal place of business is at Suite 3500 - 1021 West Hastings Street, Vancouver, British Columbia, V6E 0C3. The Company trades on the Toronto Stock Exchange (“TSX”), the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”) under the symbol WPM.

As of March 31, 2026, the Company has entered into 43 long-term agreements (35 of which are precious metal purchase agreements, or “PMPAs”, three of which are early deposit PMPAs, and five of which are royalty agreements), with 35 different mining companies, related to precious metals and cobalt relating to 22 mining assets which are currently operating, 24 of which are at various stages of development and 2 which have been placed into care and maintenance or have been closed, located in 18 countries. Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is either a fixed price or fixed percentage of the market price by contract, generally at or below the prevailing market price.

The condensed interim consolidated financial statements of the Company for the three months ended March 31, 2026 (“Interim Financial Statements”) were authorized for issue as of May 7, 2026 in accordance with a resolution of the Board of Directors.

 

2.

Basis of Presentation and Statement of Compliance

These Interim Financial Statements have been prepared on a historical cost basis, except for certain financial instruments which have been measured at fair value as at the relevant balance sheet date. The Interim Financial Statements are presented in United States (“US”) dollars, which is the Company’s functional currency, and all values are rounded to the nearest thousand US dollars (US$ 000’s) unless otherwise noted. References to “Cdn$” refer to Canadian dollars.

These Interim Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies applied in these Interim Financial Statements are based on IFRS Accounting Standards as issued by the IASB (“IFRS”) and have been prepared using the same accounting policies and methods of application as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2025 and were consistently applied to all the periods presented unless otherwise stated below. These Interim Financial Statements do not include all the information and note disclosures required by IFRS for annual consolidated financial statements and therefore should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025.

The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the financial position at March 31, 2026 and the results of operations and cash flows for all periods presented have been made. The interim results are not necessarily indicative of results for a full year.

 

3.

Material Accounting Policy Information

 

3.1.

Future Changes to Accounting Policies

The International Accounting Standards Board has issued the following new or amended standards:

IFRS 18 - Presentation and Disclosure in Financial Statements.

In April 2024, IFRS 18 Presentation and Disclosure in Financial Statements was issued. IFRS 18 replaces IAS 1 Presentation of Financial Statements while carrying forward many of the requirements in IAS 1. IFRS 18 introduces new requirements to: i) present specified categories and defined subtotals in the statement of earnings, ii) provide disclosures on management-defined performance measures (MPMs) in the notes to the financial statements, iii) improve aggregation and disaggregation. Some of the requirements in IAS 1 are moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors and IFRS 7 Financial Instruments: Disclosures. There were also minor

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [7]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

amendments to IAS 7 Statement of Cash Flows and IAS 33 Earnings per Share in connection with the new standard. IFRS 18 requires retrospective application with specific transition provisions. The Company is required to apply IFRS 18 for annual reporting periods beginning on or after January 1, 2027 with early adoption permitted. The Company is currently evaluating the impact of IFRS 18 on its financial statements.

 

4.

Key Sources of Estimation Uncertainty and Critical Accounting Judgments

The preparation of the Company’s Interim Financial Statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

Information about significant areas of estimation uncertainty and judgments made by management in preparing the Interim Financial Statements are unchanged from those disclosed in Note 4 to the audited consolidated financial statements for the year ended December 31, 2025.

 

5.

Financial Instruments

There have been no significant changes to the Company’s financial instruments and related risks since December 31, 2025. Refer to Note 5 to the audited consolidated financial statements for the year ended December 31, 2025 for more information.

 

5.1.

Fair Value Estimation

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurements (“IFRS 13”).

Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs which are supported by little or no market activity.

The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

          March 31, 2026  
 (in thousands)   Note     Total     Level 1     Level 2     Level 3  

Cash and cash equivalents

    21      $ 2,164,505     $ 2,164,505     $ -     $ -  

Trade receivables from provisional concentrate sales, net of fair value adjustment

    11       11,942       -       11,942       -  

Long-term investments - common shares held

    15       161,879       161,879       -       -  

Long-term investments - warrants held

    15       2,338       -       2,338       -  
             $  2,340,664     $  2,326,384     $   14,280     $    -  

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [8]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

          December 31, 2025  
 (in thousands)   Note     Total     Level 1     Level 2     Level 3  

Cash and cash equivalents

    21     $ 1,153,593     $ 1,153,593     $ -     $ -  

Trade receivables from provisional concentrate sales, net of fair value adjustment

    11       41,545       -       41,545       -  

Long-term investments - common shares held

    15       407,230       407,230       -       -  

Long-term investments - warrants held

    15       3,265       -       3,265       -  
            $  1,605,633     $  1,560,823     $   44,810     $    -  

When balances are outstanding, the Company’s bank debt (Note 16.1 and 26) is reported at amortized cost using the effective interest method.

5.1. Valuation Techniques for Level 2 Assets

Accounts Receivable Arising from Sales of Metal Concentrates

The Company’s trade receivables from provisional concentrate sales are valued based on forward price of silver to the expected date of final settlement (Note 6). As such, these receivables and/or liabilities are classified within Level 2 of the fair value hierarchy.

Long-Term Investments in Warrants Held

The fair value of the Company’s long-term investments in warrants held that are not traded in an active market are determined using a Black-Scholes model based on assumptions including risk-free interest rate, expected dividend yield, expected volatility and expected warrant life which are supported by observable current market conditions and as such are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.

 

6.

Revenue

 

     Three Months Ended
March 31
 
(in thousands)    2026     2025  

Sales

          

Gold credit sales

   $ 461,038        51   $ 319,696        68

Silver

          

Silver credit sales

   $ 331,058        37   $ 122,299        26

Concentrate sales

     95,712        10     22,638        4

Total silver sales

   $ 426,770        47   $ 144,937        30

Palladium credit sales

   $ 4,909        1   $ 2,372        1

Cobalt sales

   $ 8,752        1   $ 3,406        1

Total sales revenue

   $   901,469        100   $   470,411        100

Gold, Silver and Palladium Credit Sales

Under certain PMPAs, precious metal is acquired from the mine operator in the form of precious metal credits, which is then sold through bullion banks. Revenue from precious metal credit sales is recognized at the time of the sale of such credits, which is also the date that control of the precious metal is transferred to the customer.

Concentrate Sales

Under certain PMPAs, silver is acquired from the mine operator in concentrate form, which is then sold under the terms of the concentrate sales contracts to third-party smelters or traders. Where the Company acquires precious metal in concentrate form, final precious metal prices are set on a specified future quotational period (the “Quotational Period”) pursuant to the concentrate sales contracts with third-party smelters, typically one to three months after the shipment date, based on market prices for precious metal. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted gold and silver prices. Final settlement is based upon the

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [9]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

average applicable price for the Quotational Period applied to the actual number of precious metal ounces recovered calculated using confirmed smelter weights and settlement assays. Revenues and the associated cost of sales are recorded on a gross basis under these contracts at the time title passes to the customer, which is also the date that control of the precious metal is transferred to the customer. The Company has concluded that the adjustments relating to the final assay results for the quantity of concentrate sold are not significant and do not constrain the recognition of revenue.

Cobalt Sales

The Company has entered into an offtake agreement under which all cobalt is sold to a third-party offtaker. Revenue from the cobalt sale is recognized at the time of the delivery, which is also the date that control of the cobalt is transferred to the offtaker.

 

7.

General and Administrative

 

     Three Months Ended
March 31
 
 (in thousands)    2026     2025  

 Salaries and benefits

   $ 6,642     $ 7,811  

 Depreciation

     431       301  

 Professional fees, audit and regulatory

     2,069        1,851  

 Business travel

     683       586  

 Business taxes

     867       622   

 Insurance

     491       493  

 Other

     1,788       1,861  

 Total general and administrative

   $    12,971     $    13,525  

 

8.

Share Based Compensation

 

            Three Months Ended
March 31
 (in thousands)    Note      2026     2025  

Equity settled share based compensation 1

       

Share purchase options

     18.1      $ 700     $ 579  

Restricted share units

     18.2        947       846  

Cash settled share based compensation

       

Performance share units

     19.1      $ 8,466      $ 10,756   

Total share based compensation

            $    10,113     $    12,181  

 

1)

Equity settled share based compensation is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [10]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

9.

Donations and Community Investments

 

    Three Months Ended
March 31
 
 (in thousands)   2026     2025  

Local donations and community investments 1

  $ 757     $ 832   

Partner donations and community investments 2

    662        757  

Environmental and innovation investments 3

    78       1,104  

Total donations and community investments

  $     1,497     $     2,693  

 

1)

The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)

The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations.

3)

Includes the Company’s funding of initiatives that seek to reduce environmental impacts and support innovation and efficiency in mining, including costs associated with the Future of Mining Challenge.

 

10.

Other Income (Expense)

 

    Three Months Ended
March 31
 
 (in thousands)   2026     2025  

Interest income

  $ 13,015     $ 8,807   

Dividend income

    -       239  

Foreign exchange gain (loss)

    2,640       (152)  

Gain (loss) on fair value adjustment of share purchase warrants held

    (928)        623  

Other

    3,009       (1,997)  

Total other income (expense)

  $    17,736     $    7,520  

 

11.

Accounts Receivable

 

 (in thousands)   Note     March 31
2026
    December 31
2025
 

Trade receivables from provisional concentrate sales, net of fair value adjustment

    6     $ 11,942     $ 41,545  

Trade receivables from sales of cobalt

    6       5,035        3,472   

Other accounts receivable

      1,062       1,706  
       

Total accounts receivable

          $    18,039     $   46,723  

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [11]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

12.

Mineral Stream Interests

 

     Three Months Ended March 31, 2026  
 
     Cost     Accumulated Depletion & Impairment 1        
   
(in thousands)    Balance
Jan 1, 2026
     Additions      Disposal 4,5     Balance
Mar 31, 2026
    Balance
Jan 1, 2026
     Depletion      Disposal 4,5     Balance
Mar 31, 2026
    Carrying
Amount
Mar 31,
2026
 
   

Gold interests

                          
   

Salobo

   $ 3,573,911      $ -      $ -     $ 3,573,911     $ (953,201)      $ (23,713)      $ -     $ (976,914)     $ 2,596,997  
   

Sudbury 2

     623,864        -        -       623,864       (405,370)        (6,172)        -       (411,542)       212,322  
   

Constancia

     140,058        -        -       140,058       (87,774)        (3,683)        -       (91,457)       48,601  
   

San Dimas

     220,429        -        -       220,429       (95,211)        (3,285)        -       (98,496)       121,933  
   

Stillwater 3

     239,352        -        -       239,352       (35,150)        (795)        -       (35,945)       203,407  
   

Blackwater

     340,231        -        -       340,231       (9,183)        (2,978)        -       (12,161)       328,070  
   

Platreef

     275,702        -        -       275,702       -        -        -       -       275,702  
   

Other 4

     1,513,278        56,422        (19,360)       1,550,340       (56,146)        (8,624)        19,360       (45,410)       1,504,930  
                   
     $ 6,926,825      $ 56,422      $ (19,360)     $ 6,963,887     $ (1,642,035)      $ (49,250)      $ 19,360     $ (1,671,925)     $ 5,291,962  
   

Silver interests

                          
   

Peñasquito

   $ 524,626      $ -      $ -       524,626     $ (317,760)      $ (7,350)      $ -     $ (325,110)     $ 199,516  
   

Antamina

     900,343        9        -       900,352       (441,260)        (6,606)        -       (447,866)       452,486  
   

Constancia

     302,948        -        -       302,948       (151,545)        (4,333)        -       (155,878)       147,070  
   

Blackwater

     170,947        -        -       170,947       (3,445)        (957)        -       (4,402)       166,545  
   

Other 5

     1,168,469        3,208        (3,048)       1,168,629       (611,582)        (4,143)        3,048       (612,677)       555,952  
                   
     $ 3,067,333      $ 3,217      $ (3,048)     $ 3,067,502     $ (1,525,592)      $ (23,389)      $ 3,048     $ (1,545,933)     $ 1,521,569  
   

Palladium interests

                          
   

Stillwater 3

   $ 263,721      $ -      $ -     $ 263,721     $ (54,829)      $ (1,430)        -     $ (56,259)     $ 207,462  
   

Platreef

     78,814        -        -       78,814       -        -        -       -       78,814  
                   
     $ 342,535      $ -      $ -     $ 342,535     $ (54,829)      $ (1,430)      $ -     $ (56,259)     $ 286,276  
   

Platinum interests

                          
   

Marathon

   $ 9,451      $ -      $ -     $ 9,451     $ -      $ -        -     $ -     $ 9,451  
   

Platreef

     57,584        -        -       57,584       -        -        -       -       57,584  
                   
     $ 67,035      $ -      $ -     $ 67,035     $ -      $ -      $ -     $ -     $ 67,035  
   

Cobalt interests

                          
   

Voisey’s Bay

   $ 393,422      $ -      $ -     $ 393,422     $ (177,545)      $ (2,783)        -     $ (180,328)     $ 213,094  
                   
     $  10,797,150      $  59,639      $  (22,408)     $  10,834,381     $  (3,400,001)      $  (76,852)      $  22,408     $  (3,454,445)     $  7,379,936  

 

1)

Includes cumulative impairment charges to March 31, 2026 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests. The additions to other gold interests include Spring Valley - $50 million and Marmato - $37 million; less a repayment relative to Santo Domingo - $30 million to be re-advanced at a later date. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

5)

Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park and Kudz Ze Kayah silver interests. The additions to other silver interests include Marmato - $3 million. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [12]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

     Year Ended December 31, 2025  
 
     Cost     Accumulated Depletion & Impairment 1        
   
(in thousands)    Balance
Jan 1, 2025
     Additions      Disposal 6     Balance
Dec 31, 2025
    Balance
Jan 1, 2025
     Depletion     Balance
Dec 31, 2025
    Carrying
Amount
Dec 31, 2025
 
   

Gold interests

                       
   

Salobo

   $ 3,429,911      $ 144,000      $ -     $ 3,573,911     $ (834,426)      $ (118,775)     $ (953,201)     $ 2,620,710  
   

Sudbury 2

     623,864        -        -       623,864       (382,313)        (23,057)       (405,370)       218,494  
   

Constancia

     140,058        -        -       140,058       (75,732)        (12,042)       (87,774)       52,284  
   

San Dimas

     220,429        -        -       220,429       (83,948)        (11,263)       (95,211)       125,218  
   

Stillwater 3

     239,352        -        -       239,352       (31,892)        (3,258)       (35,150)       204,202  
   

Blackwater

     340,231        -        -       340,231       -        (9,183)       (9,183)       331,048  
   

Platreef

     275,702        -        -       275,702       -        -       -       275,702  
   

Other 4

     419,174        1,110,110        (16,006)       1,513,278       (53,791)        (2,355)       (56,146)       1,457,132  
                 
     $ 5,688,721      $ 1,254,110      $ (16,006)     $ 6,926,825     $ (1,462,102)      $ (179,933)     $ (1,642,035)     $ 5,284,790  
   

Silver interests

                       
   

Peñasquito

   $ 524,626      $ -      $ -     $ 524,626     $ (280,161)      $ (37,599)     $ (317,760)     $ 206,866  
   

Antamina

     900,343        -        -       900,343       (409,572)        (31,688)       (441,260)       459,083  
   

Constancia

     302,948        -        -       302,948       (137,570)        (13,975)       (151,545)       151,403  
   

Blackwater

     140,908        30,039        -       170,947       -        (3,445)       (3,445)       167,502  
   

Other 5

     1,115,154        53,315        -       1,168,469       (593,432)        (18,150)       (611,582)       556,887  
                 
     $ 2,983,979      $ 83,354      $ -     $ 3,067,333     $ (1,420,735)      $ (104,857)     $ (1,525,592)     $ 1,541,741  
   

Palladium interests

                       
   

Stillwater 3

   $ 263,721      $ -      $ -     $ 263,721     $ (50,542)      $ (4,287)     $ (54,829)     $ 208,892  
   

Platreef

     78,814        -        -       78,814       -        -       -       78,814  
                 
     $ 342,535      $ -      $ -     $ 342,535     $ (50,542)      $ (4,287)     $ (54,829)     $ 287,706  
   

Platinum interests

                       
   

Marathon

   $ 9,451      $ -      $ -     $ 9,451     $ -      $ -     $ -     $ 9,451  
   

Platreef

     57,584        -        -       57,584       -        -       -       57,584  
                 
     $ 67,035      $ -      $ -     $ 67,035     $ -      $ -     $ -     $ 67,035  
   

Cobalt interests

                       
   

Voisey’s Bay

   $ 393,422      $ -      $ -     $ 393,422     $ (162,733)      $ (14,812)     $ (177,545)     $ 215,877  
                 
     $  9,475,692      $  1,337,464      $  (16,006)     $  10,797,150     $  (3,096,112)      $  (303,889)     $  (3,400,001)     $  7,397,149  

 

1)

Includes cumulative impairment charges to December 31, 2025 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests. The additions to other gold interests include Kone - $469 million, Hemlo - $300 million, Kurmuk - $131 million, Fenix - $125 million, Spring Valley - $50 million, El Domo - $32 million, Cangrejos - $3 million and Kudz Ze Kayah - $1 million.

5)

Comprised of Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park and Kudz Ze Kayah silver interests. The additions to other silver interests include Mineral Park - $40 million, El Domo - $12 million and Kudz Ze Kayah - $1 million.

6)

During Q3 2025, in connection with its acquisition of Lumina Gold Corp., CMOC exercised its 33% buy-back option under the Cangrejos PMPA.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [13]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

The value allocated to reserves is classified as depletable upon a mining operation achieving commercial production and is depleted on a unit-of-production basis over the estimated recoverable proven and probable reserves at the mine. The value associated with resources and exploration potential is allocated at acquisition and is classified as non-depletable until such time as it is transferred to the depletable category, generally as a result of the conversion of resources or exploration potential into reserves.

 

    

 

March 31, 2026

    

 

December 31, 2025

 
 (in thousands)    Depletable     

Non-

Depletable

     Total      Depletable     

Non-

Depletable

     Total  

 Gold interests

                 

Salobo

   $ 2,270,822      $ 326,175      $ 2,596,997      $ 2,294,535      $ 326,175      $ 2,620,710  

Sudbury 1

     175,229        37,093        212,322        181,401        37,093        218,494  

Constancia

     45,077        3,524        48,601        48,761        3,523        52,284  

San Dimas

     43,156        78,777        121,933        46,440        78,778        125,218  

Stillwater 2

     183,773        19,634        203,407        184,568        19,634        204,202  

Blackwater

     314,961        13,109        328,070        317,940        13,108        331,048  

Platreef

     -        275,702        275,702        -        275,702        275,702  

Other 3

     440,819        1,064,111        1,504,930        92,269        1,364,863        1,457,132  
     $ 3,473,837      $ 1,818,125      $ 5,291,962      $ 3,165,914      $ 2,118,876      $ 5,284,790  

 Silver interests

                 

Peñasquito

   $ 199,516      $ -      $ 199,516      $ 206,866      $ -      $ 206,866  

Antamina

     206,674        245,812        452,486        213,280        245,803        459,083  

Constancia

     140,697        6,373        147,070        145,029        6,374        151,403  

Blackwater

     166,545        -        166,545        167,502        -        167,502  

Other 4

     206,060        349,892        555,952        210,203        346,684        556,887  
     $ 919,492      $ 602,077      $ 1,521,569      $ 942,880      $ 598,861      $ 1,541,741  

 Palladium interests

                 

Stillwater 2

   $ 199,974      $ 7,488      $ 207,462      $ 201,404      $ 7,488      $ 208,892  

Platreef

     -        78,814        78,814        -        78,814        78,814  
     $ 199,974      $ 86,302      $ 286,276      $ 201,404      $ 86,302      $ 287,706  

 Platinum interests

                 

Marathon

   $ -      $ 9,451      $ 9,451      $ -      $ 9,451      $ 9,451  

Platreef

     -        57,584        57,584        -        57,584        57,584  
     $ -      $ 67,035      $ 67,035      $ -      $ 67,035      $ 67,035  

 Cobalt interests

                 

Voisey’s Bay

   $ 201,239      $ 11,855      $ 213,094      $ 204,022      $ 11,855      $ 215,877  
     $  4,794,542      $  2,585,394      $  7,379,936      $  4,514,220      $  2,882,929      $  7,397,149  

 

1)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

2)

Comprised of the Stillwater and East Boulder gold and palladium interests.

3)

Comprised of the Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests.

4)

Comprised of the Zinkgruvan, Neves-Corvo, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [14]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Significant acquisitions, amendments and disposals of mineral stream interests (if any) in the three months ended March 31, 2026 are outlined below. The percentage of payable production and other key PMPA terms for all mineral stream interests are described in Note 24.

Antamina

On February 16, 2026, the Company entered into a PMPA with BHP Group Limited (“BHP”) (the “BHP Antamina PMPA”) for their 33.75% portion of the silver produced at the Antamina Mine located in Peru. Effective April 1, 2026, Wheaton will receive a combined 67.5% of all the silver produced from Antamina, up from the 33.75% currently delivered under the existing Glencore silver stream.

Under the terms of the BHP Antamina PMPA, the Company paid BHP total upfront cash consideration of $4.3 billion on April 1, 2026, being the date of closing. Additionally, the Company will make ongoing payments for the silver ounces delivered equal to 20% of the spot price of silver. Under the terms of the BHP Antamina PMPA, which is effective April 1, 2026, the Company will purchase BHP’s 33.75% of the payable silver until a total of 100 million ounces has been delivered, at which point the Company will purchase 22.5% of the payable silver for the life of mine. Payable silver will be calculated using a fixed payable factor of 90.0%.

 

13.

Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies (please see Note 24 for more information). Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests owned by the Company as of March 31, 2026 and December 31, 2025:

 

                                                                           Attributable
Production to be
Purchased
               
Early Deposit Mineral
 Stream Interests
   Mine
Owner
             Location of
Mine
             Upfront
Consideration
Paid to Date 1
             Upfront
Consideration
to be Paid 1, 2
             Total
Upfront
Consideration1
             Gold      Silver              Term of
Agreement
 

Toroparu

     Aris Mining           Guyana         $ 15,500         $ 138,000         $ 153,500           10%         50%            Life of Mine  

Cotabambas

     Panoro           Peru           14,000           126,000           140,000           25% 3        100% 3           Life of Mine  

Kutcho

     Kutcho           Canada           16,852           58,000           74,852           100%         100%            Life of Mine  
                             
                                         $ 46,352               $ 322,000               $ 368,352                                               

 

1)

Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable.

2)

Please refer to Note 24 for details of when the remaining upfront consideration to be paid becomes due.

3)

Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [15]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

14.

Mineral Royalty Interests

The following table summarizes mineral royalty interests owned by the Company as of March 31, 2026 and December 31, 2025:

 

 Royalty Interests    Mine
Owner
            Location of
Mine
             Royalty 1              Total
Upfront
  Consideration 2
             Term of
Agreement
             Date of
Original
Contract
 

 Metates

     Chesapeake          Mexico           0.5% NSR         $ 3,000           Life of Mine           07-Aug-2014  

 Brewery Creek 3

     Victoria Gold          Canada           2.0% NSR           3,529           Life of Mine           04-Jan-2021   

 Black Pine 4

     Liberty Gold          USA           0.5% NSR           3,600           Life of Mine           10-Sep-2023  

 Mt Todd 5

     Vista          Australia           1.0% GR           20,000           Life of Mine           13-Dec-2023  

 DeLamar 6

     Integra          USA           1.5% NSR           9,750           Life of Mine           20-Feb-2024  
                       
                                                          $ 39,879                                      

 

1)

Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp into receivership following the failure of the heap leach pad at its Eagle Mine in June, 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [16]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

15.

Long-Term Equity Investments

 

 (in thousands)   

March 31

 

2026

   

December 31

 

2025

 

Common shares held

   $ 161,879      $ 407,230   

Warrants held

     2,338       3,265  

Total long-term equity investments

   $   164,217     $ 410,495  

Common Shares Held

 

    Three Months Ended March 31, 2026  
(in thousands)   Fair Value at
Dec 31, 2025
      Additions       Disposals 2      Fair Value
Adjustment
Gains 1
     Fair Value at
Mar 31, 2026
     Realized
Gain (Loss)
on Disposal
 

Streaming or royalty partners

  $ 382,628      $ -      $ (313,106)      $ 45,215      $ 114,737      $ 204,846  

Strategic investments

    24,602        14,608        (10,316)        18,248        47,142        (53,327)  
             

Total

  $ 407,230      $ 14,608      $ (323,422)      $ 63,463      $ 161,879      $ 151,519  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

2)

The disposals during the quarter were made to partially fund the BHP Antamina PMPA (Notes 12 and 26).

 

    Three Months Ended March 31, 2025  
(in thousands)   Fair Value at
Dec 31, 2024
      Additions       Disposals      Fair Value
Adjustment
Gains
(Losses) 1
     Fair Value at
Mar 31, 2025
     Realized
(Loss) Gain
on Disposal
 

Streaming or royalty partners

  $ 93,915      $ -      $ -      $ 27,884      $ 121,799      $ -  

Strategic investments

    4,275        3,117        -        (1,723)        5,669        -  
             

Total

  $ 98,190      $ 3,117      $ -      $ 26,161      $ 127,468      $ -  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

The Company’s long-term investments in common shares (“LTIs”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these long-term investments but is reclassified to retained earnings.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

 

16.

Credit Facilities

 

16.1.

Sustainability-Linked Revolving Credit Facility

As at March 31, 2026, the Company’s unsecured $2.0 billion revolving credit facility remained undrawn (please see Note 26 for more information). In addition to the credit facility, the Company has a $500 million accordion feature. The facility includes sustainability-linked features and a financial covenant requiring a capitalization ratio 0.60:1, with which the Company was in compliance as at March 31, 2026 and 2025. Interest on drawn amounts is based on the Company’s leverage ratio at SOFR + 1.10% to 2.15%. The standby fee was 0.1966% (2025 – 0.1966%).

The Revolving Facility, which is classified as a financial liability and reported at amortized cost using the effective interest method, can be drawn down at any time to finance acquisitions, investments or for general corporate

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [17]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

purposes. In connection with the Revolving Facility, there is $4 million unamortized debt issue costs which have been recorded as a long-term asset under the classification Other (see Note 23).

 

16.2.

Lease Liabilities

The lease liability on the Company’s offices located in Vancouver, Canada and the Cayman Islands is as follows:

 

 (in thousands)   March 31
2026
    December 31
2025
 

Current portion

  $ 581      $ 575   

Long-term portion

    7,081       7,330  

Total lease liabilities

  $    7,662     $    7,905  

The maturity analysis, on an undiscounted basis, of these leases is as follows:

 

 (in thousands)    March 31
2026
 

Not later than 1 year

   $ 987  

Later than 1 year and not later than 5 years

     4,171   

Later than 5 years

     4,673  

Total lease liabilities

   $    9,831  

 

16.3.

Finance Costs

A summary of the Company’s finance costs associated with the above facilities during the period is as follows:

 

            Three Months Ended
March 31
 
 (in thousands)    Note      2026     2025  

Costs related to undrawn credit facilities

     16.1      $ 1,303      $ 1,350   

Interest expense - lease liabilities

     16.2        102       91  
       

Total finance costs

            $    1,405     $    1,441  

 

17.

Issued Capital

 

 (in thousands)    Note      March 31
2026
    December 31
2025
 

 Issued capital

       

Share capital issued and outstanding: 454,097,336 common shares (December 31, 2025: 454,033,830 common shares)

     17.1      $  3,818,179      $  3,814,910   

 

17.1.

Shares Issued

The Company is authorized to issue an unlimited number of common shares having no par value and an unlimited number of preference shares issuable in series. As at March 31, 2026 and 2025, the Company had no preference shares outstanding.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [18]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

17.2.

Dividends Declared

 

        Three Months Ended
March 31
 
 (in thousands, except per share amounts)        2026     2025  

Dividends declared per share

   

$

0.195

 

  $ 0.165  

Average number of shares eligible for dividend

         454,099        453,821  

Total dividends declared

      $   88,549     $ 74,880  
1)  The Company has implemented a DRIP whereby shareholders can elect to
have dividends reinvested directly into additional Wheaton common shares.
               
18.  Reserves                
(in thousands)   Note   March 31
2026
    December 31
2025
 

Reserves

     

Share purchase options

 

18.1

  $ 24,911     $ 24,381  

Restricted share units

 

18.2

    6,516        7,929   

Long-term investment revaluation reserve, net of tax

 

18.3

    68,353       144,601  

Total reserves

      $   99,780     $ 176,911  

 

18.1.

Share Purchase Options

The Company has established an equity settled share purchase option plan whereby the Company’s Board of Directors may, from time to time, grant options to employees or consultants. The maximum term of any share purchase option may be ten years, but generally options are granted with a term to expiry of five to seven years. The exercise price of an option is not less than the closing price on the TSX on the last trading day preceding the grant date. The vesting period of the options is determined at the discretion of the Company’s Board of Directors at the time the options are granted, but generally vest over a period of three years.

Each share purchase option converts into one common share of Wheaton on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options do not carry rights to dividends or voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry, subject to certain black-out periods.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [19]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

The Company expenses the fair value of share purchase options that are expected to vest on a straight-line basis over the vesting period using the Black-Scholes option pricing model to estimate the fair value for each option at the date of grant. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions, including expected share price volatility. Historical data has been considered in setting the assumptions. Expected volatility is determined by considering the trailing 36-month historic average share price volatility. The weighted average fair value of share purchase options granted and principal assumptions used in applying the Black-Scholes option pricing model are as follows:

 

     Three Months Ended
March 31
 
      2026     2025  

Black-Scholes weighted average assumptions

    

Grant date share price and exercise price

     Cdn$190.62       Cdn$108.56  

Expected dividend yield

     0.65%       0.92%  

Expected volatility

     30%       30%  

Risk-free interest rate

     3.05%       2.89%  

Expected option life, in years

     3.0       3.0  

Weighted average fair value per option granted

     Cdn$43.34        Cdn$23.90   

Number of options issued during the period

     95,290       178,020  

Total fair value of options issued (000’s)

   $ 3,020     $ 2,974  

The following table summarizes information about the options outstanding and exercisable at March 31, 2026:

 

 Exercise Price (Cdn$)    Exercisable
Options
     Non-Exercisable
Options
       Total Options
Outstanding
     Weighted
Average
Remaining
Contractual Life

$49.86

     160,010        -        160,010      2.0 years

$55.69¹

     6,714        -        6,714      2.0 years

$60.00

     164,163        -        164,163      3.0 years

$65.46¹

     15,650        -        15,650      3.0 years

$59.41

     206,171        -        206,171      4.0 years

$60.31¹

     31,034        -        31,034      4.0 years

$59.79

     129,741        70,048        199,789      5.0 years

$61.54¹

     37,122        21,513        58,635      5.0 years

$105.78¹

     12,574        25,156        37,730      6.0 years

$108.56

     46,000        92,356        138,356      6.0 years

$190.62

     -        73,090        73,090      7.0 years

$194.30¹

     -        22,200        22,200      7.0 years
       809,179        304,363        1,113,542      4.3 years

 

1)

US$ share purchase options converted to Cdn$ using the exchange rate of 1.3939, being the Cdn$/US$ exchange rate at March 31, 2026.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [20]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

A continuity schedule of the Company’s outstanding share purchase options from January 1, 2025 to March 31, 2026 is presented below:

 

      Number of
Options
Outstanding
          Weighted
Average
Exercise
Price
 

At January 1, 2025

     1,070,974          Cdn$58.14  

Granted (fair value - $3 million or Cdn$23.90 per option)

     178,020          108.56  

Exercised

     (62,041)          55.90  

Forfeited

     (24,410)          59.76  

At March 31, 2025

     1,162,543          Cdn$65.95  

Exercised

     (116,448)          56.84  

Forfeited

     (8,593)          97.83  

Expired

     (2,186)          49.86  

At December 31, 2025

     1,035,316          Cdn$66.40  

Granted (fair value - $3 million or Cdn$43.34 per option)

     95,290          190.62  

Exercised

     (17,064)          59.65  

At March 31, 2026

     1,113,542          Cdn$77.37  

As it relates to share purchase options, during the three months ended March 31, 2026, the weighted average share price at the time of exercise was Cdn$175.05 per share, as compared to Cdn$109.30 per share during the comparable period in 2025.

 

18.2.

Restricted Share Units (“RSUs”)

The Company has established an RSU plan whereby RSUs will be issued to eligible employees or directors as determined by the Company’s Board of Directors or the Company’s Compensation Committee. RSUs give the holder the right to receive a specified number of common shares at the specified vesting date. RSUs generally vest over a period of three years. Compensation expense related to RSUs is recognized over the vesting period based upon the fair value of the Company’s common shares on the grant date and the awards that are expected to vest. The fair value is calculated with reference to the closing price of the Company’s common shares on the TSX on the business day prior to the date of grant.

RSU holders receive a cash payment based on the dividends paid on the Company’s common shares in the event that the holder of a vested RSU has elected to defer the release of the RSU to a future date. This cash payment is reflected as a component of net earnings under the classification Share Based Compensation.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [21]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

A continuity schedule of the Company’s restricted share units outstanding from January 1, 2025 to March 31, 2026 is presented below:

 

      Number of
RSUs
Outstanding
     Weighted
Average
 Intrinsic Value
at Date
Granted
 

At January 1, 2025

     336,929        $34.64  

Granted (fair value - $4 million)

     52,960        75.92  

Released

     (69,129)        44.78  

Forfeited

     (5,384)        43.86  

At March 31, 2025

     315,376        $39.19  

Released

     (72,396)        22.89  

Forfeited

     (1,100)        55.85  

At December 31, 2025

     241,880        $43.99  

Granted (fair value - $4 million)

     30,480        139.35  

Released

     (46,442)        50.81  

At March 31, 2026

     225,918        $55.45  

 

18.3.

Long-Term Investment Revaluation Reserve

The Company’s long-term investments in common shares (Note 15) are held for long-term strategic purposes and not for trading purposes. The Company has chosen to designate these long-term investments in common shares as financial assets with fair value adjustments being recorded as a component of OCI as it believes that this provides a more meaningful presentation for long-term strategic investments, rather than reflecting changes in fair value as a component of net earnings. As some of these long-term investments are denominated in Canadian dollars, changes in their fair value is affected by both the change in share price in addition to changes in the Cdn$/US$ exchange rate.

Where the fair value of a long-term investment in common shares held exceeds its tax cost, the Company recognizes a deferred income tax liability. To the extent that the value of the long-term investment subsequently declines, the deferred income tax liability is reduced. However, where the fair value of the long-term investment decreases below the tax cost, the Company does not recognize a deferred income tax asset on the unrealized capital loss unless it is probable that the Company will generate future capital gains that will offset the loss.

A continuity schedule of the Company’s long-term investment revaluation reserve from January 1, 2025 to March 31, 2026 is presented below:

 

  (in thousands)    Change in
Fair Value
    Deferred
Tax
Recovery
  (Expense)
     Total  

At January 1, 2025

   $ (95,675)     $ (48)      $ (95,723)   

Unrealized gain (loss) on LTIs 1

     26,161       (2,351)        23,810   

At March 31, 2025

   $ (69,514)     $ (2,399)      $ (71,913)   

Unrealized gain (loss) on LTIs 1

     236,566       (20,052)        216,514   

At December 31, 2025

   $ 167,052     $ (22,451)      $ 144,601   

Unrealized gain (loss) on LTIs 1

     63,463       (8,567)        54,896   

Reallocate reserve to retained earnings upon disposal of LTIs 1

     (151,519     20,375        (131,144)   

At March 31, 2026

   $  78,996     $ (10,643)      $  68,353   

 

1)

LTIs refers to long-term investments in common shares held.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [22]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

19.

Share Based Compensation

The Company’s share based compensation consists of share purchase options (Note 18.1), restricted share units (Note 18.2) and performance share units (Note 19.1). The accrued value of share purchase options and restricted share units are reflected as reserves in the shareholder’s equity section of the Company’s balance sheet while the accrued value associated with performance share units is reflected as an accrued liability.

 

19.1.

Performance Share Units (“PSUs”)

The Company has established a Performance Share Unit Plan (“the PSU plan”) whereby PSUs will be issued to eligible employees as determined by the Company’s Board of Directors or the Company’s Compensation Committee. PSUs issued under the PSU plan entitle the holder to a cash payment at the end of a three year performance period equal to the number of PSUs granted, multiplied by a performance factor and multiplied by the fair market value of a Wheaton common share on the expiry of the performance period. The performance factor can range from 0% to 200% and is determined by comparing the Company’s total shareholder return (“TSR”) to those achieved by various peer companies and the price of gold and silver.

Compensation expense for the PSUs is recorded on a straight-line basis over the three year vesting period. The amount of compensation expense is adjusted at the end of each reporting period to reflect (i) the fair value of common shares; (ii) the number of PSUs anticipated to vest; and (iii) the anticipated performance factor.

A continuity schedule of the Company’s outstanding PSUs (assuming a performance factor of 100% is achieved over the performance period) and the Company’s PSU accrual from January 1, 2025 to March 31, 2026 is presented below:

 

 (in thousands, except for number of PSUs outstanding)    Number of
PSUs
Outstanding
       PSU accrual
liability
 

At January 1, 2025

     378,970      $ 25,084  

Granted

     78,390        -  

Accrual related to the fair value of the PSUs outstanding

     -        10,796  

Foreign exchange adjustment

     -        87  

Paid

     (118,240)        (17,209)  

Forfeited

     (890)        (40)  

At March 31, 2025

     338,230      $ 18,718  

Accrual related to the fair value of the PSUs outstanding

     -        15,556  

Foreign exchange adjustment

     -        828  

Forfeited

     (3,560)        (283)  

At December 31, 2025

     334,670      $ 34,819  

Granted

     43,340        -  

Accrual related to the fair value of the PSUs outstanding

     -        8,472  

Foreign exchange adjustment

     -        (312)  

Paid

     (123,700)        (29,257)  

Forfeited

     (230)        (6)  

At March 31, 2026

     254,080      $ 13,716  

A summary of the PSUs outstanding at March 31, 2026 is as follows:

 

Year
   of Grant
    Year of
Maturity
    Number
Outstanding
    Estimated
Value Per PSU
at Maturity
    Anticipated
Performance
Factor
at Maturity
    Percent of
Service Period
Completed at
Mar 31, 2026
    

PSU 

Liability at 

  Mar 31, 2026 

 
  2024       2027       133,400       $132.18       99%       70%      $ 12,216   
  2025       2028       77,340       $105.57       41%       43%        1,430   
  2026       2029       43,340       $129.58       99%       1%        71   
                  254,080                              $ 13,717   

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [23]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

20.

Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”)

Diluted earnings per share is calculated using the treasury method which assumes that outstanding share purchase options, with exercise prices that are lower than the average market price of the Company’s common shares for the relevant period, are exercised and the proceeds are used to purchase shares of the Company at the average market price of the common shares for the relevant period.

Diluted EPS is calculated based on the following weighted average number of shares outstanding:

 

     Three Months Ended
March 31
 
 (in thousands)    2026       2025   

Basic weighted average number of shares outstanding

     454,044         453,692   

Effect of dilutive securities

     

Share purchase options

     671         407   

Restricted share units

     240         329   

Diluted weighted average number of shares outstanding

       454,955           454,428   
The following table lists the number of share purchase options excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of Cdn$190.64, compared to Cdn$95.38 for the comparable period in 2025.

 

     Three Months Ended
March 31
 
 (in thousands)    2026       2025   

Share purchase options

         22             178   

 

21.

Supplemental Cash Flow Information

Change in Non-Cash Working Capital

 

     Three Months Ended
March 31
 
 (in thousands)    2026       2025   

Change in non-cash working capital

     

Accounts receivable

   $ 28,022       $ (1,407)   

Accounts payable and accrued liabilities

     (9,059)         (6,599)   

Other

     (187)         264   

Total change in non-cash working capital

   $   18,776       $    (7,742)   

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [24]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Cash and Cash Equivalents

 

  (in thousands)   

March 31 

2026 

     December 31 
2025 
 

Cash and cash equivalents comprised of:

     

Cash

   $ 2,164,505       $ 999,311   

Cash equivalents

     -         154,282   

Total cash and cash equivalents

   $  2,164,505       $  1,153,593   

Cash equivalents include short-term deposits, treasury bills, bankers’ depository notes and bankers’ acceptances with terms to maturity at inception of less than three months.

 

22.

Income Taxes

A summary of the Company’s income tax expense (recovery) is as follows:

Income Tax Expense (Recovery) in Net Earnings

 

       Three Months Ended
March 31
 
  (in thousands)        2026         2025   

Current income tax expense (recovery)

     $ (8,308)       $ 44   

Global minimum income tax expense

       96,443         45,066   

Total current income tax expense

     $ 88,135       $ 45,110   

Total deferred income tax expense (recovery)

     $ 20,945       $ (2,331)   

Total income tax expense recognized in net earnings

     $   109,080       $   42,779   

Effective tax rate

       16%         14%   

 

23.

Other Long-Term Assets

The composition of other long-term assets is shown below:

 

 (in thousands)    Note      March 31 
2026 
     December 31 
2025 
 

Intangible assets

     $ 1,024       $ 1,120   

Debt issue costs - Revolving Facility

     16.1       4,369         4,702   

Refundable deposit - 777 PMPA

       10,363         10,163   

Other

             3,584         542   

Total other long-term assets

           $    19,340       $    16,527   

Refundable Deposit – 777 PMPA

On August 8, 2012, the Company entered into a PMPA with Hudbay in respect to the 777 mine. Under the terms of the 777 PMPA, should the market value of gold and silver delivered to Wheaton through the initial 40 year term of the contract, net of the per ounce cash payment, be lower than the initial $455 million upfront consideration, the Company is entitled to a refund of the difference (the “Refundable Deposit”) at the conclusion of the 40 year term. On June 22, 2022, Hudbay announced that mining activities at the 777 mine have concluded after the reserves were depleted and closure activities have commenced. The undiscounted balance of the Refundable Deposit is $78 million.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [25]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

24.

Contractual Obligations and Commitments

Mineral Stream Interests

The following tables summarize the Company’s commitments to make per ounce or per pound cash payments for gold, silver, palladium, platinum and cobalt to which it has the contractual right pursuant to the PMPAs:

Per Ounce Cash Payment for Gold

 

         
 Mineral Stream Interests   Attributable 
Payable Production 
to be Purchased 
   Per Ounce Cash
Payment 1
     Term of
Agreement
     Date of
Original
Contract
 

 Constancia

    50%        $      429 2          Life of Mine        8-Aug-12  

 Salobo

    75%        $ 433          Life of Mine        28-Feb-13  

 Sudbury

    70%        $ 400          20 years        28-Feb-13  

 San Dimas 

    variable 3      $ 643          Life of Mine         10-May-18  

 Stillwater

    100%          18% 4        Life of Mine        16-Jul-18  

 Blackwater

    8% 5        35%          Life of Mine        13-Dec-21  

 Platreef

    62.5% 5      $ 100 5        Life of Mine 5        7-Dec-21  7  

 Other

              

 Copper World

    100%        $ 450          Life of Mine        10-Feb-10  

 Marmato

    10.5% 5        18% 4        Life of Mine        5-Nov-20  

 Santo Domingo

    100% 5        18% 4        Life of Mine        24-Mar-21  

 Fenix

    22% 5        20%        Life of Mine        15-Nov-21  

 El Domo

    50% 5        18% 4        Life of Mine        17-Jan-22  

 Marathon

    100% 5        18% 4        Life of Mine        26-Jan-22  

 Goose

    2.78% 5        18% 4        Life of Mine        8-Feb-22  

 Cangrejos

    4.4% 5        18% 4        Life of Mine        16-May-23  

 Curraghinalt

    3.05% 5        18% 4        Life of Mine        15-Nov-23  

 Kudz Ze Kayah

    7.375% 5        20%          Life of Mine        22-Dec-21   7 

 Koné

    19.5% 5        20% 8        Life of Mine        23-Oct-24  

 Kurmuk

    6.7% 5        15%          Life of Mine        5-Dec-24  

 Spring Valley

    8% 5        20% 4        Life of Mine        6-Nov-25  

 Hemlo

    10.13% 5        20%          Life of Mine        26-Nov-25  

 Early Deposit

              

 Toroparu

    10%         $ 400          Life of Mine        11-Nov-13  

 Cotabambas

    25% 5      $ 450          Life of Mine        21-Mar-16  

 Kutcho

    100%           20%          Life of Mine        14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per ounce of gold delivered, or as a percentage of the spot price of gold on the date of delivery. Contracts where the payment is a fixed amount per ounce of gold delivered are subject to an annual inflationary increase, with the exception of Sudbury. Additionally, should the prevailing market price for gold be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $550 per ounce of gold after the initial 40-year term.

3)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)

Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved:

 

  a.

Blackwater – reduced to 4% once the Company has received 464,000 ounces of gold.

 

  b.

Platreef - reduced to 50% once the Company has received 218,750 ounces of gold, with a further reduction to 3.125% once the Company has received 428,300 ounces, at which point the per ounce cash payment increases to 80% of the spot price of gold. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 3.125% residual gold stream will terminate.

 

  c.

Marmato – reduced to 5.25% once Wheaton has received 310,000 ounces of gold.

 

  d.

Santo Domingo – reduced to 67% once the Company has received 285,000 ounces of gold.

 

  e.

El Domo – reduced to 33% once the Company has received 145,000 ounces of gold.

 

  f.

Marathon – reduced to 67% once the Company has received 150,000 ounces of gold.

 

  g.

Goose – reduced to 1.44% once the Company has received 87,100 ounces of gold, with a further reduction to 1% once the Company has received 134,000 ounces.

 

  h.

Cangrejos – reduced to 2.9% once the Company has received 469,000 ounces of gold.

 

  i.

Curraghinalt – reduced to 1.5% once the Company has received 125,000 ounces of gold.

 

  j.

Koné - reduced to 10.8% once the Company has received 400,000 ounces of gold, subject to adjustment if there are delays in deliveries relative to an agreed schedule, with a further reduction to 5.4% once the Company has received an additional 130,000 ounces of gold.

 

  k.

Kurmuk – reduced to 4.8% once the Company has received 220,000 ounces of gold. During any period in which debt exceeding $150 million ranks ahead of the gold stream, the stream percentage increases to 7.15% and decreases to 5.25% once the drop down threshold is reached.

 

  l.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 330,000 ounces of gold, with a further reduction to 5.5% until the Company has received an additional 59,800 ounces of gold, with a further reduction to 5.5% until the Company has received an additional 270,200 ounces of gold, thereafter increased to 6.75%.

 

  m.

Cotabambas – reduced to 16.67% once the Company has received 90 million silver equivalent ounces.

 

  n.

Spring Valley – reduced to 6% once the Company has received 300,000 ounces of gold.

 

  o.

Hemlo – reduced to 6.75% once the Company has received 135,750 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 4.5% once the Company has received an additional 117,998 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [26]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

 

the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The payable gold will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit

6)

On October 21, 2024, the Company amended the Fenix PMPA. Under the original agreement, the Company was to acquire an amount of gold equal to 6% of the gold production until 90,000 ounces have been delivered, 4% of the gold production until the delivery of a further 140,000 ounces and 3.5% gold production thereafter for the life of mine. Under the revised agreement, the Company is entitled to purchase an additional 16% of payable gold production (22% in total) (subject to adjustment if there are delays in deliveries relative to an agreed schedule). Once Rio2 delivers the incremental 95,000 ounces (as adjusted), the stream reverts to the percentages and thresholds under the original Fenix PMPA (as described). Rio2 has a one-time option to terminate the requirement to deliver the incremental gold production from the end of 2027 until the end of 2029 by delivering 95,000 ounces (as adjusted) less previously delivered gold ounces, excluding those gold ounces which would have been delivered under the original Fenix PMPA.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Until October 23, 2029, there is a price adjustment mechanism under the Koné PMPA

  a.

if the spot price of gold is less than $2,100 per ounce, the Company will pay 20% of $2,100 less 25% of the difference between $2,100 and $1,800, less 30% of the difference between $1,800 and the spot price of gold; and

  b.

if the spot price is greater than $2,700 per ounce, the Company will pay 25% of the difference between $3,000 and $2,700, plus 30% of the difference between the actual spot price of gold and $3,000.

Per Ounce Cash Payment for Silver

 

         
 Mineral Stream Interests   Attributable Payable 
Production to be 
Purchased 
   Per Ounce Cash
Payment 1
      

Term of 

Agreement 

   Date of
Original
Contract
 

 Peñasquito

    25%        $      4.62           Life of Mine       24-Jul-07  

 Constancia

    100%        $ 6.32 2        Life of Mine       8-Aug-12  

 Antamina

    67.5% 5        20%          Life of Mine       3-Nov-15  

 Blackwater

    50% 5        18% 7        Life of Mine       13-Dec-21  

 Other

              

 Los Filos

    100%        $ 4.81          25 years        15-Oct-04  

 Zinkgruvan

    100%        $ 4.81          Life of Mine       8-Dec-04  

 Stratoni

    100%        $ 11.54          Life of Mine       23-Apr-07  

 Neves-Corvo

    100%        $ 4.55          50 years       5-Jun-07  

 Aljustrel

    100% 3        50%          50 years       5-Jun-07  

 El Alto

    25%        $ 3.90          Life of Mine       8-Sep-09  

 Copper World

    100%        $ 3.90          Life of Mine       10-Feb-10  

 Loma de La Plata

    12.5%        $ 4.00          Life of Mine       n/a  4 

 Marmato

    100% 5        18% 6        Life of Mine       5-Nov-20  

 Cozamin

    50% 5        10%          Life of Mine       11-Dec-20  

 El Domo

    75%          18% 6        Life of Mine       17-Jan-22  

 Mineral Park

    100%          18% 6        Life of Mine       24-Oct-23  

 Kudz Ze Kayah

    7.375% 5        20%          Life of Mine       22-Dec-21 7 

 Early Deposit

              

 Toroparu

    50%        $ 3.90           Life of Mine       11-Nov-13  

 Cotabambas

    100% 5      $ 5.90           Life of Mine       21-Mar-16  

 Kutcho

    100%          20%          Life of Mine       14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per unit of silver delivered, or as a percentage of the spot price of silver on the date of delivery. Contracts where the payment is a fixed amount per ounce of silver delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata. Additionally, should the prevailing market price for silver be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $9.90 per ounce of silver after the initial 40-year term.

3)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.

4)

Terms of the agreement not yet finalized.

5)

Under certain PMPAs, the Company’s attributable silver percentage will be reduced once certain thresholds are achieved:

 

  a.

Antamina – reduced to 45%, comprised of 22.5% once the Company has received 140 million ounces of silver under the Glencore Antamina PMPA and 22.5% once the Company has received 100 million ounces of silver under the BHP Antamina PMPA, respectively.

 

  b.

Blackwater – reduced to 33% once the Company has received 17.8 million ounces of silver.

 

  c.

Marmato – reduced to 50% once the Company has received 2.15 million ounces of silver.

 

  d.

Cozamin – reduced to 33% once the Company has received 10 million ounces of silver.

 

  e.

Cotabambas – reduced to 66.67% once the Company has received 90 million silver equivalent ounces.

 

  f.

Kudz Ze Kayah - reduced to 6.125% once the Company has received 43.30 million ounces of silver, with a further reduction to 5.5% until the Company has received an additional 7.96 million ounces of silver, with a further reduction to 5.5% until the Company has received an additional 35.34 million ounces of silver, thereafter increased to 6.75%.

6)

To be increased to 22% once the total market value of all metals delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [27]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Per Ounce Cash Payment for Palladium and Platinum and Per Pound for Cobalt

 

 Mineral Stream Interests  

Attributable 
Payable 
Production to be 
Purchased 

     Per Unit of 
Measurement Cash 
Payment 1
    

Term of 

Agreement 

    

Date of  

Original  

Contract  

 
     

 Palladium

            

 Stillwater

    4.5% 2        18% 3        Life of Mine         16-Jul-18    

 Platreef

    5.25% 2        30% 2        Life of Mine 2        7-Dec-21 4  
     

 Platinum

            

 Marathon

    22% 2        18% 3        Life of Mine         26-Jan-22    

 Platreef

    5.25% 2        30% 2        Life of Mine 2        7-Dec-21 4  
     

 Cobalt

            

 Voisey’s Bay

    42.4% 2        18% 3        Life of Mine         11-Jun-18    

 

1)

The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery.

2)

Under certain PMPAs, the Company’s attributable metal percentage will be reduced once certain thresholds are achieved:

 

  a.

Stillwater – reduced to 2.25% once the Company has received 375,000 ounces of palladium, with a further reduction to 1% once the Company has received 550,000 ounces.

 

  b.

Platreef – reduced to 3% once the Company has received 350,000 ounces of combined palladium and platinum, with a further reduction to 0.1% once the Company has received a combined 485,115 ounces, at which point the per ounce cash payment increases to 80% of the spot price of palladium and platinum. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 0.1% residual palladium and platinum stream will terminate.

 

  c.

Marathon – reduced to 15% once the Company has received 120,000 ounces of platinum.

 

  d.

Voisey’s Bay – reduced to 21.2% once the Company has received 31 million pounds of cobalt.

3)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per unit cash payment, exceeds the initial upfront cash deposit.

4)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [28]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Other Contractual Obligations and Commitments

 

    Projected Payment Dates 1           
(in thousands)   2026        2027 - 2028        2029 - 2030        After 2030        Total  
Payments for mineral stream interests & royalty                      

Antamina

  $ 4,300,000        $ -        $ -        $ -        $ 4,300,000  

Salobo

    -          8,000          16,000          56,000          80,000  

Copper World 2

    -          231,151          -          -          231,151  

Marmato

    41,968          -          -          -          41,968  

Santo Domingo

    -          290,000          -          -          290,000  

El Domo

    87,750          43,875          -          -          131,625  

Marathon

    -          100,438          43,045          -          143,483  

Cangrejos

    -          84,420          84,420          -          168,840  

Curraghinalt

    -          -          -          55,000          55,000  

Loma de La Plata

    -          -          -          32,400          32,400  

Spring Valley

    210,000          360,000          -          -          570,000  

Kudz Ze Kayah

    -          15,000          -          -          15,000  

Koné

    156,250          -          -          -          156,250  
Payments for early deposit mineral stream interest                      

Cotabambas

    -          -          -          126,000          126,000  

Toroparu

    -          -          -          138,000          138,000  

Kutcho

    -          -          -          58,000          58,000  
Leases liabilities     726          2,034          2,124          4,855          9,739  
Total contractual obligations   $   4,796,694        $   1,134,918        $   145,589        $   470,255        $   6,547,456  

 

1)

Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.

2)

Figure includes contingent transaction costs of $1 million.

Antamina

Under the terms of the BHP Antamina PMPA, on April 1, 2026, the Company paid BHP a total upfront cash payment of $4.3 billion.

Salobo

The Company will be required to make annual payments of $8 million over a 10-year period, if the Salobo mine implements a high-grade mine plan. Payments will be made for each year in which the high-grade plan is achieved.

Copper World Complex

The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions. Under the Copper World Complex PMPA, the Company is permitted to elect to pay the deposit in cash or the delivery of common shares. Additionally, the Company will be entitled to certain delay payments, including where construction ceases in any material respect, or if completion is not achieved within agreed upon timelines.

Marmato

Under the terms of the Marmato PMPA, the Company is committed to pay Aris Mining additional upfront cash payments of $42 million, payable during the construction of the Marmato Lower Mine development portion of the Marmato mine, subject to customary conditions.

Santo Domingo

On March 9, 2026, Capstone Copper Corp. (“Capstone”) made a temporary repayment of amounts previously advanced under the Santo Domingo PMPA, which ended Capstone’s requirement to make delay ounce payments

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [29]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

under the PMPA. As a result, under the terms of the Santo Domingo PMPA, the Company is committed to pay Capstone total upfront cash payments of $290 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.

El Domo

Under the terms of the El Domo PMPA, the Company is committed to pay additional upfront cash payments of $131.6 million, which includes $0.25 million which will be paid to support certain local community development initiatives around the El Domo project. The payments will be payable in three staged installments during construction, subject to various customary conditions being satisfied.

Marathon

Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $143 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.

Cangrejos

Under the terms of the Cangrejos PMPA, the Company is committed to pay additional upfront consideration of $169 million, which is to be paid in two staged equal installments during construction of the mine, subject to various customary conditions being satisfied.

Curraghinalt

Under the terms of the Curraghinalt PMPA, the Company is committed to pay additional upfront cash payments of $55 million to be paid to an affiliate of Dalradian Gold during construction of the Curraghinalt project.

Loma de La Plata

Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp., (“PAAS”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including PAAS receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.

Spring Valley

Under the terms of the Spring Valley PMPA, the Company is committed to pay Waterton Gold Corp. (“Waterton Gold”) additional upfront cash payments of $570 million in installments as various conditions are satisfied. The Company has also provided a cost overrun facility (the “Spring Valley Facility”) of up to $150 million, accessible during an availability period commencing once the full upfront consideration has been paid under the Spring Valley PMPA. The Spring Valley Facility has a maturity date of three years following the first drawdown under the Spring Valley Facility.

Mineral Park

The Company has entered into a loan agreement to provide a secured debt facility of up to $25 million to Origin Mining Company, LLC, the Mineral Park owner and affiliate of Waterton Copper, to help support the mine construction, if necessary, once the full upfront consideration under the stream has been paid. On April 2, 2026, $10 million was advanced under this facility.

Kudz Ze Kayah

Under the terms of the amended KZK PMPA, an additional $15 million contingency payment is due to BCM if the KZK project achieves certain permitting milestones.

Koné

Under the terms of the Koné PMPA, the Company is committed to pay one additional upfront cash payment of $156 million during construction, subject to certain customary conditions. The Company has also provided Montage Gold Corp., with a secured debt facility of up to $75 million to be allocated to project costs, including cost overruns, prior to completion of construction and once the full upfront consideration under the Koné PMPA has been paid.

Cotabambas

Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro Minerals Ltd., additional upfront cash payments of $126 million. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the “Cotabambas Feasibility Documentation”), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [30]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.

Toroparu

Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million. 

Kutcho

Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.

Tax Contingencies

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.

Under the terms of the settlement with the CRA of the transfer pricing dispute relating to the 2005 to 2010 taxation years (the “CRA Settlement”), income earned outside of Canada by the Company’s foreign subsidiaries will not be subject to tax in Canada under transfer pricing rules. The CRA Settlement principles apply to all taxation years after 2010 subject to there being no material change in facts or change in law or jurisprudence. Bill C-15, Budget 2025 Implementation Act, No.1, which was brought into force effective March 26, 2026, contains amendments to the existing transfer pricing regime under the Tax Act, which could have an impact on the application of the CRA Settlement to taxation years after 2025. For fiscal years after 2025, the Company expects to apply the same transfer pricing methodology and achieve a consistent outcome with past periods.

The CRA is not restricted under the terms of the CRA Settlement from issuing reassessments on some basis other than transfer pricing which could result in some or all of the income of the Company’s foreign subsidiaries being subject to tax in Canada.

It is not known or determinable by the Company when any ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of any ongoing audits. From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.

General

By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.

 

25.

Segmented Information

Operating Segments

The Company’s reportable operating segments, which are the components of the Company’s business where discrete financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer (“CEO”), who is the Company’s chief operating decision maker, for the purpose of assessing performance, are summarized in the tables below:

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [31]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Three Months Ended March 31, 2026  
 (in thousands)    Sales      Cost
of Sales
     Depletion      Net
Earnings
     Cash Flow
From
Operations
    

Total 

Assets 

Gold

                 

Salobo

   $ 284,180      $ 25,414      $ 23,713      $ 235,053      $ 262,007      $ 2,596,997  

Sudbury 1

     21,533        1,765        6,172        13,596        19,852        212,322  

Constancia

     52,725        4,669        3,683        44,373        48,056        48,601  

San Dimas

     37,148        4,934        3,285        28,929        32,214        121,933  

Stillwater

     6,752        1,215        795        4,742        5,537        203,407  

Blackwater

     23,984        8,424        2,978        12,582        13,745        328,070  

Platreef

     -        -        -        -        -        275,702  

Other 2

     34,716        7,970        8,624        18,122        28,260        1,504,930  

Total gold interests

   $ 461,038      $ 54,391      $ 49,250      $ 357,397      $ 409,671      $ 5,291,962  

Silver

                 

Peñasquito

   $ 121,955      $ 6,672      $ 7,350      $ 107,933      $ 115,283      $ 199,516  

Antamina

     127,014        26,830        6,606        93,578        100,184        452,486  

Constancia

     56,944        4,261        4,333        48,350        52,682        147,070  

Blackwater

     10,246        1,762        957        7,527        8,355        166,545  

Other 3

     110,611        28,812        4,143        77,656        107,848        555,952  

Total silver interests

   $    426,770      $    68,337      $    23,389      $    335,044      $    384,352      $    1,521,569  

Palladium

                 

Stillwater

   $ 4,909      $ 901      $ 1,430      $ 2,578      $ 4,008      $ 207,462  

Platreef

     -        -        -        -        -        78,814  

Total palladium interests

   $ 4,909      $ 901      $ 1,430      $ 2,578      $ 4,008      $ 286,276  

Platinum

                 

Marathon

   $ -      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        -        -        -        57,584  

Total platinum interests

   $ -      $ -      $ -      $ -      $ -      $ 67,035  

Cobalt

                 

Voisey’s Bay

   $ 8,752      $ 1,614      $ 2,783      $ 4,355      $ 6,497      $ 213,094  

Total mineral stream interests

   $ 901,469      $ 125,243      $ 76,852      $ 699,374      $ 804,528      $ 7,379,936  

Other

                 

General and administrative

            $ (12,971)      $ (20,267)     

Share based compensation

              (10,113)        (29,257)     

Donations and community investments

              (1,497)        (1,407)     

Finance costs

              (1,405)        (1,071)     

Other

              17,736        13,479     

Income tax

              (109,080)        (182)     
             

Total other

                              $ (117,330)      $ (38,705)      $ 2,466,259  

Consolidated

                              $ 582,044      $ 765,823      $ 9,846,195  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [32]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Three Months Ended March 31, 2025  
 (in thousands)    Sales      Cost
of Sales
     Depletion      Net
Earnings
     Cash Flow
From
Operations
    

Total 

Assets 

Gold

                 

Salobo

   $ 240,804      $ 35,942      $ 31,691      $ 173,171      $ 204,863      $ 2,563,794  

Sudbury 1

     16,118        2,253        7,467        6,398        13,850        234,084  

Constancia

     28,123        4,156        3,159        20,808        23,967        61,167  

San Dimas

     25,751        5,708        2,598        17,445        20,043        133,882  

Stillwater

     5,594        968        819        3,807        4,626        206,642  

Blackwater

     314        112        68        134        202        340,163  

Platreef

     -        -        -        -        -        275,702  

Other 2

     2,992        1,237        388        1,367        2,619        389,864  
             

Total gold interests

   $ 319,696      $ 50,376      $ 46,190      $ 223,130      $ 270,170      $ 4,205,298  

Silver

                 

Peñasquito

   $ 63,271      $ 9,008      $ 9,597      $ 44,666      $ 54,262      $ 234,868  

Antamina

     28,311        5,663        7,479        15,169        22,647        483,292  

Constancia

     23,375        4,569        4,455        14,351        18,806        160,923  

Blackwater

     -        -        -        -        -        170,926  

Other 3

     29,980        3,946        5,489        20,545        23,069        556,241  
             

Total silver interests

   $ 144,937      $ 23,186      $ 27,020      $ 94,731      $ 118,784      $ 1,606,250  

Palladium

                 

Stillwater

   $ 2,372      $ 423      $ 1,054      $ 895      $ 1,949      $ 212,125  

Platreef

     -        -        -        -        -        78,814  
             

Total palladium interests

   $ 2,372      $ 423      $ 1,054      $ 895      $ 1,949      $ 290,939  

Platinum

                 

Marathon

   $ -      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        -        -        -        57,584  
             

Total platinum interests

   $ -      $ -      $ -      $ -      $ -      $ 67,035  

Cobalt

                 

Voisey’s Bay

   $ 3,406      $ 650      $ 2,429      $ 327      $ 3,962      $ 228,260  

Total mineral stream interests

   $    470,411      $    74,635      $    76,693      $    319,083      $    394,865      $    6,397,782  

Other

                 

General and administrative

            $ (13,525)      $ (19,379)     

Share based compensation

              (12,181)        (17,209)     

Donations and community investments

              (2,693)        (2,879)     

Finance costs

              (1,441)        (1,161)     

Other

              7,520        8,790     

Income tax

              (42,779)        (2,234)     
             

Total other

                              $ (65,099)      $ (34,072)      $ 1,341,515  

Consolidated

                              $ 253,984      $ 360,793      $ 7,739,297  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [33]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Geographical Areas

The Company’s geographical information, which is based on the location of the mining operations to which the mineral stream interests relate, are summarized in the tables below:

 

     Sales              Carrying Amount at
March 31, 2026
 
 
 (in thousands)   

Three Months

Ended  

Mar 31, 2026

     Gold
Interests
     Silver
Interests
     Palladium
Interests
     Platinum
Interests
     Cobalt
Interests
     Total  
 

 North America

                          
 

Canada

   $ 92,907       10%      $ 658,490      $ 193,220      $ -      $ 9,451      $ 213,094      $ 1,074,255       15
 

United States

     14,086       2%        203,409        116,495        207,462        -        -        527,366       7
 

Mexico

     172,228       19%        121,931        288,877        -        -        -        410,808       6
 

 Europe

                          
 

Portugal

     64,421       7%        -        15,004        -        -        -        15,004       0
 

Sweden

     31,290       3%        -        22,790        -        -        -        22,790       0
 

United Kingdom

     -       0%        20,376        -        -        -        -        20,376       0
 

 South America

                          
 

Argentina/Chile 1

     -       0%        -        253,518        -        -        -        253,518       3
 

Argentina

     -       0%        -        10,889        -        -        -        10,889       0
 

Chile

     1,523       0%        145,484        -        -        -        -        145,484       2
 

Brazil

     284,181       32%        2,596,997        -        -        -        -        2,596,997       35
 

Peru

     236,683       27%        48,601        599,551        -        -        -        648,152       9
 

Ecuador

     -       0%        65,186        11,749        -        -        -        76,935       1
 

Colombia

     4,150       0%        115,827        9,476        -        -        -        125,303       2
 

 Africa

                          
 

Côte d’Ivoire

     -       0%        470,174        -        -        -        -        470,174       6
 

Ethiopia

     -       0%        569,785        -        -        -        -        569,785       8
 

South Africa

     -       0%        275,702        -        78,814        57,584        -        412,100       6
 

 Consolidated

   $  901,469       100%      $  5,291,962      $  1,521,569      $  286,276      $  67,035      $  213,094      $  7,379,936       100

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [34]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

     Sales              Carrying Amount at
December 31, 2025
 
 
 (in thousands)   

Three Months

Ended  

Mar 31, 2025

     Gold
Interests
     Silver
Interests
     Palladium
Interests
     Platinum
Interests
     Cobalt
Interests
     Total  
 

 North America

                          
 

Canada

   $ 19,838       4%      $ 669,263      $ 194,177      $ -      $ 9,451      $ 215,877      $ 1,088,768       17
 

United States

     7,966       2%        204,204        116,510        208,892        -        -        529,606       8
 

Mexico

     96,092       20%        125,215        299,441        -        -        -        424,656       8
 

 Europe

                          
 

Portugal

     7,433       2%        -        15,373        -        -        -        15,373       0
 

Sweden

     15,205       3%        -        23,136        -        -        -        23,136       0
 

United Kingdom

     -       0%        20,376        -        -        -        -        20,376       0
 

 South America

                          
 

Argentina/Chile 1

     -       0%        -        253,514        -        -        -        253,514       4
 

Argentina

     -       0%        -        10,889        -        -        -        10,889       0
 

Chile

     875       0%        176,947        -        -        -        -        176,947       1
 

Brazil

     240,804       51%        2,620,710        -        -        -        -        2,620,710       41
 

Peru

     79,810       17%        52,285        610,481        -        -        -        662,766       11
 

Ecuador

     -       0%        65,046        11,714        -        -        -        76,760       1
 

Colombia

     2,388       1%        78,931        6,506        -        -        -        85,437       1
 

 Africa

                          
 

Côte d’Ivoire

     -       0%        470,106        -        -        -        -        470,106       0
 

Ethiopia

     -       0%        526,005        -        -        -        -        526,005       1
 

South Africa

     -       0%        275,702        -        78,814        57,584        -        412,100       7
 

Consolidated

   $  470,411       100%      $  5,284,790      $  1,541,741      $  287,706      $   67,035      $   215,877      $  7,397,149       100

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

26.

Subsequent Events

Declaration of Dividend

Under the Company’s dividend policy, the quarterly dividend is fixed at $0.195 per common share for 2026. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.

On May 7, 2026, the Board of Directors declared a dividend in the amount of $0.195 per common share, with this dividend being payable to shareholders of record on May 27, 2026 and is expected to be distributed on or about June 9, 2026. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.

Acquisition of Mineral Stream Interest - Jervois

On April 1, 2026, the Company entered into a PMPA with KGL (the “Jervois PMPA”) for a portion of the gold and silver produced at the Jervois Project located in Australia. In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to the Jervois project. Under the terms of the Jervois PMPA, the Company will pay KGL total upfront cash consideration of $275 million, subject to certain customary conditions. The upfront cash consideration will be paid in a total of six installments, with the first two installments of $16 million each to be made as early deposit payments, once certain conditions are satisfied, and are expected to be paid in the second and third calendar quarters of 2026. The remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied. Additionally, the Company will make ongoing payments for the gold and silver ounces delivered equal to 20% of the spot price of gold and silver.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [35]


Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2026 (US Dollars)

 

Under the terms of the Jervois PMPA, the Company will purchase:

 

   

75% of the payable gold until a total of 45,000 ounces has been delivered (the “First Gold Dropdown Threshold”), at which point the Company will purchase 37.5% of the payable gold until an additional 15,000 ounces has been delivered (the “Second Gold Dropdown Threshold”), at which point the Company will purchase 25% of the payable gold for the life of mine.

 

   

75% of the payable silver until a total of approximately 4.3 million ounces (“Moz”) has been delivered (the “First Silver Dropdown Threshold”), at which point the Company will purchase 37.5% of the payable silver until an additional 1.7 Moz has been delivered (the “Second Silver Dropdown Threshold”), at which point the Company will purchase 25% of the payable silver for the life of mine.

 

   

Each of the First Gold Dropdown Threshold and First Silver Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

Payable gold and silver are calculated using a fixed payability factor of 90%.

Acquisition of Royalty Interest Spanish Mountain

On April 20, 2026, the Company entered into a Royalty Agreement with Spanish Mountain Gold Limited (“Spanish Mountain Gold”) for a 1.5% net smelter returns royalty on gold and silver production from the Spanish Mountain Gold project (the “Spanish Mountain Royalty”). In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to the Spanish Mountain Gold project. Under the terms of the Spanish Mountain Royalty, the Company will pay Spanish Mountain Gold total upfront cash consideration of $55 million, subject to certain customary conditions. The upfront cash consideration will be paid in three installments consisting of a $22.5 million payment made on May 1, 2026, a $12.5 million payment due after 60,000 meters of drilling (expected to be made during Q2-2026), and a $20 million payment due upon receiving approval under the Environmental Assessment Act (British Columbia) for the construction and operation of the project.

New Debt Facility

On April 1, 2026, the Company made the $4.3 billion upfront payment related to the BHP Antamina PMPA. The upfront payment was funded through a combination of the cash on hand at closing, a draw on the Company’s Revolving Facility (Note 16), and a new $1.5 billion non-revolving term loan credit facility (“Term Loan”), which carries a two-year maturity and aligns with the terms of the Company’s existing Revolving Facility. The Term Loan may be repaid at any time without penalty.

 

WHEATON PRECIOUS METALS 2026 1ST QUARTER REPORT - FINANCIAL STATEMENTS [36]


LOGO

Corporate Information DIRECTORS George Brack, Lead Independent Director Jaimie Donovan Chantal Gosselin Haytham Hodaly Jeane Hull Glenn Ives Charles Jeannes Marilyn Schonberner Randy Smallwood, chair Srinivasan Venkatakrishnan OFFICERS Haytham Hodaly President & Chief Executive Officer Curt Bernardi Executive Vice President Strategy & General Counsel Vincent Lau Senior Vice President & Chief Financial Officer Patrick Drouin President, Wheaton Precious Metals International & Chief Sustainability Officer AUDITORS Deloitte LLP Vancouver, Canada INVESTOR CONTACT Emma Murray Vice President, Investor Relations Telephone: 1 604 684 9648 Toll Free: 1 844 288 9878 Email: info@wheatonpm.com CANADA - HEAD OFFICE Wheaton Precious Metals Corp. Suite 3500 1021West Hastings Street Vancouver, BC V6E 0C3 Canada CAYMAN ISLANDS OFFICE Wheaton Precious Metals International Ltd. Suite 300, 94 Solaris Avenue Camana Bay P.O. Box 1791 GT, Grand Cayman Cayman Islands KYl-1109 TRANSFER AGENT Odyssey Trust Company 1310 - 1140 West Pender Street Vancouver, BC V6E 4Gl Toll free in Canada & USA 1 888 290 1175 Direct Dial 1 587 885 0960 STOCK EXCHANGE LISTING: Toronto Stock Exchange: WPM New York Stock Exchange: WPM London Stock Exchange: WPM Wheaton Precious Metals is a trademark of Wheaton Precious Metals Corp. in Canada, the United States and certain other jurisdictions.


LOGO

Wheaton Precious Metals Corp. Suite 3500 - 1021 West Hastings St. Vancouver, BC Canada V6E 0C3 T: 1 604 684 9648 F: 1 604 684 3123 TSX I NYSE I LSE: WPM wheatonpm.com Value through streaming.