| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-28 | | | |
| | | | | S-33 | | | |
| | | | | S-38 | | | |
| | | | | S-38 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 11 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | |
| | | |
As of December 31, 2025
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 5,413 | | | | | $ | (1) | | |
|
Short-term investments
|
| | | | 320 | | | | | | 320 | | |
|
Total
|
| | | | 5,733 | | | |
|
| |||
| Long Term Obligations, including current maturities: | | | | | | | | | | | | | |
|
Existing senior notes(2)
|
| | | | 5,219 | | | | | | 4,469 | | |
|
Convertible senior notes(3)
|
| | | | 942 | | | | | | — | | |
|
Notes offered hereby
|
| | | | — | | | | |
|
(4)
|
| |
|
Total
|
| | | | 6,161 | | | |
|
| |||
|
Total stockholders’ equity
|
| | | | 2,547 | | | | | | 2,547 | | |
|
Total capitalization
|
| | | $ | 8,708 | | | | | $ | | | |
|
Underwriter
|
| |
Principal Amount
of Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
Citigroup Global Markets Inc.
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | | | | | | | |
| • | | | Cruise, LLC | | | • | | | HRN 99 Holdings, LLC | |
| • | | | EAN.com, LP | | | • | | | LEMS I LLC | |
| • | | | Expedia Group Commerce, Inc. | | | • | | | Liberty Protein, Inc. | |
| • | | | Expedia, Inc. | | | • | | | O Holdings Inc. | |
| • | | |
Higher Power Nutrition Common Holdings, LLC
|
| | • | | | Orbitz, LLC | |
| • | | | HomeAway Software, Inc. | | | • | | | Orbitz Worldwide, Inc. | |
| • | | | HomeAway.com, Inc. | | | • | | | Travelscape, LLC | |
| • | | | Hotels.com GP, LLC | | | • | | | VRBO Holdings, Inc. | |
| • | | | Hotels.com, L.P. | | | • | | | WWTE, Inc. | |
| • | | | Hotwire, Inc. | | | | | | | |
| | | | | | | | | | | |