Successor | Predecessor | |||||||||||||||||||||||
Year Ended December 31, 2013 | Year Ended December 31, 2012 | Year Ended December 31, 2011 | Period from Acquisition (May 26, 2010) to December 31, 2010 | Period from January 1, 2010 to May 25, 2010 | Year Ended December 31, 2009 | |||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest expense, net | $ | 164 | $ | 122 | $ | 103 | $ | 48 | $ | 35 | $ | 78 | ||||||||||||
Capitalized interest | 2 | 1 | 1 | 1 | 1 | 2 | ||||||||||||||||||
Interest charges included in rental expense (a) | 4 | 2 | 2 | 1 | — | 1 | ||||||||||||||||||
Distribution to the Series A Preferred Units | 6 | 8 | 8 | 4 | 2 | 4 | ||||||||||||||||||
Accretion of the Series A Preferred Units | — | 2 | — | — | — | — | ||||||||||||||||||
Total fixed charges (b) | $ | 176 | $ | 135 | $ | 114 | $ | 54 | $ | 38 | $ | 85 | ||||||||||||
Earnings: | ||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 26 | $ | 34 | $ | 74 | $ | (4 | ) | $ | (5 | ) | $ | 142 | ||||||||||
Less: | ||||||||||||||||||||||||
Income from unconsolidated affiliates | 135 | 105 | 120 | 54 | 16 | 8 | ||||||||||||||||||
Capitalized interest | 2 | 1 | 1 | 1 | 1 | 2 | ||||||||||||||||||
Noncontrolling interests | 8 | 2 | 2 | — | — | — | ||||||||||||||||||
Add: | ||||||||||||||||||||||||
Distributed income from unconsolidated affiliates | 142 | 121 | 119 | 57 | 12 | 8 | ||||||||||||||||||
Fixed charges | 176 | 135 | 114 | 54 | 38 | 85 | ||||||||||||||||||
Amortization of capitalized interest | 1 | — | 1 | — | 1 | — | ||||||||||||||||||
Total earnings available for fixed charges (c) | $ | 200 | $ | 182 | $ | 185 | $ | 52 | $ | 29 | $ | 225 | ||||||||||||
Ratio of earnings to fixed charges (c)/(b) (1) | 1.14 | 1.35 | 1.63 | — | — | 2.66 | ||||||||||||||||||
(1) Earnings were insufficient to cover fixed charges by: | $ | — | $ | — | $ | — | $ | 2 | $ | 9 | $ | — | ||||||||||||