| • |
Announced European Union Medical Device Regulation approval of FemBloc®, the first global regulatory endorsement of our groundbreaking non-surgical permanent birth
control solution
|
| • |
Secured first European order for FemBloc from Spain distribution partners for approximately $400,000
|
| • |
Announced Australian and New Zealand regulatory approvals for FemaSeed® and FemVue®, a cost-effective first step in fertility
|
| • |
Announced new Chief Commercial Officer to help drive execution and global growth
|
| • |
Announced partnership with Carolinas Fertility Institute, one of America’s best fertility clinics, to offer FemaSeed in its eight locations
|
| • |
Announced pricing of underwritten public offering and concurrent private placement with gross proceeds of $4.5 million
|
| • |
Sales increased by $187,784, or 84.8%, to $409,268 for the three months of 2025, compared to $221,484 for the three months of 2024 due to sales of FemaSeed and FemVue.
|
| • |
Research and development expenses decreased by $561,446, or 28.4%, to $1,414,429 for the three months of 2025 compared to $1,975,875 for the three months of 2024 primarily due to
commercialization of development products into inventory and reduced clinical costs, partially offset by increased compensation costs.
|
| • |
Net loss was $4,585,922, or ($0.16) per basic and diluted share attributable to common stockholders, for the three-month period ended June 30, 2025, compared to a net loss of $4,684,574, or ($0.21)
per basic and diluted share attributable to common stockholders, for the three-month period ended June 30, 2024.
|
| • |
Cash and cash equivalents as of June 30, 2025, was approximately $3.2 million and the Company had an accumulated deficit of approximately $137.7 million. The Company expects, based on its current operating plan, our
current cash and cash equivalents will be sufficient to fund its ongoing operations into early fourth quarter of 2025.
|
| • |
Sales increased by $257,908, or 52.4%, to $750,532 for the six months of 2025, compared to $492,624 for the six months of 2024 due to sales of FemaSeed and FemVue.
|
| • |
Research and development expenses increased by $636,295, or 17.0%, to $4,382,901 for the six months of 2025 compared to $3,746,606 for the six months of 2024 primarily due to
increased compensation and regulatory costs, partially offset by reduced material and development costs and clinical costs.
|
| • |
Net loss was $10,482,761, or ($0.39) per basic and diluted share attributable to common stockholders, for the six-month period ended June 30, 2025, compared to a net loss of $8,284,084, or ($0.38)
per basic and diluted share attributable to common stockholders, for the same period ended June 30, 2024.
|
|
Assets
|
June 30,
2025
|
December 31,
2024
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
3,218,067
|
3,451,761
|
|||||
|
Accounts receivable, net
|
254,584
|
488,373
|
||||||
|
Inventory
|
5,232,738
|
3,046,323
|
||||||
|
Prepaid and other current assets
|
1,045,591
|
1,035,993
|
||||||
|
Total current assets
|
9,750,980
|
8,022,450
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Leasehold improvements
|
1,238,886
|
1,238,886
|
||||||
|
Office equipment
|
68,530
|
60,921
|
||||||
|
Furniture and fixtures
|
417,876
|
417,876
|
||||||
|
Machinery and equipment
|
3,211,109
|
2,856,740
|
||||||
|
Construction in progress
|
548,426
|
762,445
|
||||||
|
|
5,484,827
|
5,336,868
|
||||||
|
Less accumulated depreciation
|
(3,884,964
|
)
|
(3,740,769
|
)
|
||||
|
Net property and equipment
|
1,599,863
|
1,596,099
|
||||||
|
Long-term assets:
|
||||||||
|
Lease right-of-use assets, net
|
1,544,724
|
1,805,543
|
||||||
|
Intangible assets, net of accumulated amortization
|
55,638
|
65,918
|
||||||
|
Other long-term assets
|
829,204
|
954,992
|
||||||
|
Total long-term assets
|
2,429,566
|
2,826,453
|
||||||
|
Total assets
|
$
|
13,780,409
|
12,445,002
|
|||||
|
Liabilities and Stockholders’ Equity
|
June 30,
2025
|
December 31,
2024
|
||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
3,263,584
|
1,419,044
|
|||||
|
Accrued expenses
|
1,052,752
|
1,151,049
|
||||||
|
Convertible notes payable, net (including related parties)
|
6,080,813
|
5,406,228
|
||||||
|
Clinical holdback – current portion
|
63,990
|
88,581
|
||||||
|
Lease liabilities – current portion
|
502,468
|
517,967
|
||||||
|
Total current liabilities
|
10,963,607
|
8,582,869
|
||||||
|
Long-term liabilities:
|
||||||||
|
Clinical holdback – long-term portion
|
40,348
|
39,611
|
||||||
|
Lease liabilities – long-term portion
|
1,269,019
|
1,518,100
|
||||||
|
Total long-term liabilities
|
1,309,367
|
1,557,711
|
||||||
|
Total liabilities
|
12,272,974
|
10,140,580
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, $.001 par, 200,000,000 authorized, 32,692,630 shares issued and 32,575,407 outstanding as of June 30, 2025; and 23,473,149 shares issued and 23,355,926 outstanding as of
December 31, 2024
|
32,693
|
23,473
|
||||||
|
Treasury stock, 117,223 common shares
|
(60,000
|
)
|
(60,000
|
)
|
||||
|
Warrants
|
1,821,744
|
1,860,008
|
||||||
|
Additional paid-in-capital
|
137,394,016
|
127,679,198
|
||||||
|
Accumulated deficit
|
(137,681,018
|
)
|
(127,198,257
|
)
|
||||
|
Total stockholders’ equity
|
1,507,435
|
2,304,422
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
13,780,409
|
12,445,002
|
|||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Sales
|
$
|
409,268
|
221,484
|
750,532
|
492,624
|
|||||||||||
|
Cost of sales (excluding depreciation expense)
|
158,171
|
73,125
|
275,437
|
161,657
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development
|
1,414,429
|
1,975,875
|
4,382,901
|
3,746,606
|
||||||||||||
|
Sales and marketing
|
984,977
|
975,190
|
1,893,544
|
1,275,677
|
||||||||||||
|
General and administrative
|
1,616,972
|
1,611,817
|
3,339,685
|
3,114,621
|
||||||||||||
|
Depreciation and amortization
|
86,285
|
67,628
|
171,138
|
138,856
|
||||||||||||
|
Total operating expenses
|
4,102,663
|
4,630,510
|
9,787,268
|
8,275,760
|
||||||||||||
|
Loss from operations
|
(3,851,566
|
)
|
(4,482,151
|
)
|
(9,312,173
|
)
|
(7,944,793
|
)
|
||||||||
|
Other (expense) income:
|
||||||||||||||||
|
Interest income
|
17,144
|
184,138
|
36,173
|
408,822
|
||||||||||||
|
Interest expense
|
(491,500
|
)
|
(388,311
|
)
|
(950,949
|
)
|
(749,863
|
)
|
||||||||
|
Other expense
|
(260,000
|
)
|
—
|
(260,000
|
)
|
—
|
||||||||||
|
Total other expense, net
|
(734,356
|
)
|
(204,173
|
)
|
(1,174,776
|
)
|
(341,041
|
)
|
||||||||
|
Loss before income taxes
|
(4,585,922
|
)
|
(4,686,324
|
)
|
(10,486,949
|
)
|
(8,285,834
|
)
|
||||||||
|
Income tax benefit
|
—
|
(1,750
|
)
|
(4,188
|
)
|
(1,750
|
)
|
|||||||||
|
Net loss
|
$
|
(4,585,922
|
)
|
(4,684,574
|
)
|
(10,482,761
|
)
|
(8,284,084
|
)
|
|||||||
|
|
||||||||||||||||
|
Net loss attributable to common stockholders, basic and diluted
|
$
|
(4,585,922
|
)
|
(4,684,574
|
)
|
(10,482,761
|
)
|
(8,284,084
|
)
|
|||||||
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.16
|
)
|
(0.21
|
)
|
(0.39
|
)
|
(0.38
|
)
|
|||||||
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
28,880,704
|
22,215,516
|
27,025,277
|
21,995,436
|
||||||||||||