
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to the most comparable GAAP measure, see the reconciliation included in the financial
tables.
|
|
(2)
|
Adjusted Net Income is a non-GAAP financial measure. For a reconciliation of Adjusted Net Income to the most comparable GAAP measure, see the reconciliation included in the
financial tables. All non-GAAP adjustments are presented pre-tax.
|
| • |
FY 2025 and 2026 total revenue increased to more than $490 million and $605 million, respectively
|
| • |
FY 2025 and 2026 Adjusted Net Income increased to more than $175 million and $235 million, respectively
|
| • |
FY 2025 and 2026 Adjusted EBITDA increased to more than $225 million and $305 million, respectively
|
| • |
Greater than $1 billion of total annual revenue expected to be achieved prior to 2030, with anticipated outsized earnings growth from current margin levels
|
| • |
Record ASCENIV demand. Across all forward-looking demand metrics, ASCENIV trends continue to drive record highs into 2025 and, as a result, the Company expects ASCENIV’s total revenue
share to expand throughout 2025 and beyond. As ASCENIV’s benefit in real-world patient outcomes continues and long-term high-titer plasma supply contracts ramp up, ADMA anticipates accelerating ASCENIV’s new patient starts and penetration
in existing institutions, which would significantly expand its peak revenue potential beyond current levels.
|
| • |
Anticipated mid-2025 regulatory approval of
innovative yield enhancement production process. Following the year-end 2024 Prior Approval Supplement submission to the U.S. Food and Drug
Administration (FDA), ongoing FDA interactions reinforce our confidence in timely potential approval by mid-year 2025. If
approved, ADMA anticipates potential revenue and earnings accretion in the second half of 2025. This innovative process has demonstrated an ability to increase production yields by approximately 20% from the same starting plasma volume,
potentially driving significant increases to the current financial guidance.
|
| • |
Executed high-titer plasma supply contracts on a
long-term basis. ADMA’s recently executed third-party, high-titer plasma supply contracts are expected to significantly increase access to raw material plasma used to produce ASCENIV. These long-term
agreements allow the Company to source high-titer plasma from approximately 250 collection centers, a 5-fold increase in total collection capacity. To date, the pace of procurement from these new contracts has been encouraging and,
coupled with ADMA’s record internal plasma collections, we believe the Company is well-positioned to meet its revenue targets and potentially achieve greater than $1 billion in total annual revenue prior to 2030, with additional potential
growth opportunities thereafter.
|
| • |
Strengthened balance sheet and optimizing cost of
capital. ADMA generated approximately $48 million in operating cash flow in the fourth quarter of 2024, increasing year-end cash on hand to over $103 million. With this robust cash flow, and the $60
million in debt organically discharged during the second half of 2024, ADMA now holds a net cash surplus relative to the $75 million of total outstanding debt with Ares Capital. The Company anticipates further balance sheet improvements
in 2025, driven by projected Adjusted EBITDA growth, sustained cash generation, and continued optimization of its capital structure.
|
| • |
Leveraging robust IP estate and innovative R&D
engine. ADMA anticipates generating initial animal data for its lead R&D pipeline program, SG-001, targeting S. pneumonia. If approved, SG-001 represents potential
upside to the current financial guidance, and ADMA believes the product has the potential to generate $300-500 million or more in high margin annual revenue, with IP protection through at least 2037.
|
| • |
Unique asset durability and terminal value. ASCENIV’s robust intellectual property estate, covering proprietary plasma screening assays, unique plasma pooling, and methods of immunoglobulin (IG) use, secures brand protection through at least 2035, with potential IP
extensions beyond 2035. The Company is confident that regulatory barriers and proprietary know-how further safeguard ASCENIV’s branded growth, potentially well beyond 2035. This comprehensive IP portfolio, encompassing IG treatment for
all viral-induced respiratory infections, supports ADMA’s expectation that ASCENIV is well-positioned to deliver long-term branded growth. We believe ASCENIV may generate one of the most durable earnings streams in the sector.
|
|
December 31,
2024
|
December 31,
2023
|
|||||||
|
(In thousands, except share data)
|
||||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
103,147
|
$
|
51,352
|
||||
|
Accounts receivable, net
|
49,999
|
27,421
|
||||||
|
Inventories
|
170,235
|
172,906
|
||||||
|
Prepaid expenses and other current assets
|
8,029
|
5,334
|
||||||
|
Total current assets
|
331,410
|
257,013
|
||||||
|
Property and equipment, net
|
54,707
|
53,835
|
||||||
|
Intangible assets, net
|
460
|
499
|
||||||
|
Goodwill
|
3,530
|
3,530
|
||||||
|
Deferred tax assets
|
84,280
|
-
|
||||||
|
Right-of-use assets
|
8,634
|
9,635
|
||||||
|
Deposits and other assets
|
5,657
|
4,670
|
||||||
|
TOTAL ASSETS
|
$
|
488,678
|
$
|
329,182
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
20,219
|
$
|
15,660
|
||||
|
Accrued expenses and other current liabilities
|
33,962
|
32,919
|
||||||
|
Current portion of deferred revenue
|
143
|
182
|
||||||
|
Current portion of lease obligations
|
1,218
|
1,045
|
||||||
|
Total current liabilities
|
55,542
|
49,806
|
||||||
|
Senior notes payable, net of discount
|
72,337
|
130,594
|
||||||
|
Deferred revenue, net of current portion
|
1,547
|
1,690
|
||||||
|
End of term fee
|
1,313
|
1,688
|
||||||
|
Lease obligations, net of current portion
|
8,561
|
9,779
|
||||||
|
Other non-current liabilities
|
360
|
419
|
||||||
|
TOTAL LIABILITIES
|
139,660
|
193,976
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred Stock, $0.0001 par value, 10,000,000 shares authorized,
|
||||||||
|
no shares issued and outstanding
|
-
|
-
|
||||||
|
Common Stock - voting, $0.0001 par value, 300,000,000 shares authorized,
|
||||||||
|
236,620,545 and 226,063,032 shares issued and outstanding at December 31, 2024 and December 31, 2023
|
24
|
23
|
||||||
|
Additional paid-in capital
|
657,577
|
641,439
|
||||||
|
Accumulated deficit
|
(308,583
|
)
|
(506,256
|
)
|
||||
|
TOTAL STOCKHOLDERS' EQUITY
|
349,018
|
135,206
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
488,678
|
$
|
329,182
|
||||
|
|
Three Months ended December 31,
|
Year ended December 31,
|
||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
REVENUES
|
$
|
117,549
|
$
|
73,904
|
$
|
426,454
|
$
|
258,215
|
||||||||
|
Cost of product revenue
|
54,216
|
42,817
|
206,901
|
169,273
|
||||||||||||
|
Gross profit
|
63,333
|
31,087
|
219,553
|
88,942
|
||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Research and development
|
391
|
445
|
1,813
|
3,300
|
||||||||||||
|
Plasma center operating expenses
|
1,277
|
685
|
4,245
|
4,266
|
||||||||||||
|
Amortization of intangible assets
|
25
|
187
|
388
|
724
|
||||||||||||
|
Selling, general and administrative
|
23,317
|
15,535
|
74,124
|
59,020
|
||||||||||||
|
Total operating expenses
|
25,010
|
16,852
|
80,570
|
67,310
|
||||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
38,323
|
14,235
|
138,983
|
21,632
|
||||||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||||||
|
Interest income
|
598
|
612
|
2,097
|
1,617
|
||||||||||||
|
Interest expense
|
(2,879
|
)
|
(6,215
|
)
|
(13,930
|
)
|
(25,027
|
)
|
||||||||
|
Loss on extinguishment of debt
|
(1,243
|
)
|
(26,174
|
)
|
(1,243
|
)
|
(26,174
|
)
|
||||||||
|
Other expense
|
(86
|
)
|
(101
|
)
|
(193
|
)
|
(287
|
)
|
||||||||
|
Other expense, net
|
(3,610
|
)
|
(31,878
|
)
|
(13,269
|
)
|
(49,871
|
)
|
||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
34,713
|
(17,643
|
)
|
125,714
|
(28,239
|
)
|
||||||||||
|
Provision for income taxes
|
(77,183
|
)
|
-
|
(71,959
|
)
|
-
|
||||||||||
|
NET INCOME (LOSS)
|
$
|
111,896
|
$
|
(17,643
|
)
|
$
|
197,673
|
$
|
(28,239
|
)
|
||||||
|
BASIC EARNINGS (LOSS) PER COMMON SHARE
|
$
|
0.47
|
$
|
(0.08
|
)
|
$
|
0.85
|
$
|
(0.13
|
)
|
||||||
|
DILUTED EARNINGS (LOSS) PER COMMON SHARE
|
$
|
0.46
|
$
|
(0.08
|
)
|
$
|
0.81
|
$
|
(0.13
|
)
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||||||||||
|
Basic
|
236,433,759
|
225,968,387
|
233,084,236
|
223,977,315
|
||||||||||||
|
Diluted
|
245,900,655
|
225,968,387
|
243,342,466
|
223,977,315
|
||||||||||||

|
Three Months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Net income (loss)
|
$
|
111,896
|
$
|
(17,643
|
)
|
$
|
197,673
|
$
|
(28,239
|
)
|
||||||
|
Depreciation
|
1,919
|
1,921
|
7,657
|
7,608
|
||||||||||||
|
Amortization
|
25
|
188
|
388
|
724
|
||||||||||||
|
Income taxes
|
(77,183
|
)
|
-
|
(71,959
|
)
|
-
|
||||||||||
|
Interest expense
|
2,879
|
6,215
|
13,930
|
25,027
|
||||||||||||
|
EBITDA
|
39,536
|
(9,319
|
)
|
147,689
|
5,120
|
|||||||||||
|
Stock-based compensation
|
5,433
|
1,745
|
13,616
|
6,187
|
||||||||||||
|
Loss on extinguishment of debt
|
1,243
|
26,174
|
1,243
|
26,174
|
||||||||||||
|
IT systems disruption
|
-
|
-
|
-
|
2,770
|
||||||||||||
|
Yield enhancement
|
2,064
|
-
|
2,064
|
-
|
||||||||||||
|
Adjusted EBITDA
|
$
|
48,276
|
$
|
18,600
|
$
|
164,612
|
$
|
40,251
|
||||||||
|
Three Months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Net income (loss)
|
$
|
111,896
|
$
|
(17,643
|
)
|
$
|
197,673
|
$
|
(28,239
|
)
|
||||||
|
Deferred income tax benefit
|
$
|
(84,280
|
)
|
-
|
(84,280
|
)
|
-
|
|||||||||
|
Loss on extinguishment of debt
|
$
|
1,243
|
26,174
|
1,243
|
26,174
|
|||||||||||
|
IT systems disruption
|
-
|
-
|
2,770
|
|||||||||||||
|
Yield Enhancement, non-recurring expenses
|
$
|
2,064
|
2,064
|
|||||||||||||
|
Share-based compensation modifications
|
$
|
2,518
|
2,518
|
|||||||||||||
|
Adjusted Net Income
|
$
|
33,441
|
$
|
8,531
|
$
|
119,218
|
$
|
705
|
||||||||
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to the most comparable GAAP measure, see the reconciliation included in the
financial tables.
|
|
(2)
|
Adjusted Net Income is a non-GAAP financial measure. For a reconciliation of Adjusted Net Income to the most comparable GAAP measure, see the reconciliation included
in the financial tables. All non-GAAP adjustments are presented pre-tax.
|