Please wait

.3

 

 

 

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2022 and 2021

(Expressed in US Dollars)

 

 

 


Report of Independent Registered Public Accounting Firm

 

To the Shareholders and the Board of Directors of

New Pacific Metals Corp.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated statements of financial position of New Pacific Metals Corp. and subsidiaries (the “Company”) as of June 30, 2022 and 2021, the related consolidated statements of (loss) income, comprehensive (loss) income, changes in equity, and cash flows, for each of the two years in the period ended June 30, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2022 and 2021, and its financial performance and its cash flows for each of the two years in the period ended June 30, 2022, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Deloitte LLP

 

Chartered Professional Accountants

Vancouver, Canada

August 24, 2022

 

We have served as the Company’s auditor since 2004.

 


 

New Pacific Metals Corp.
Consolidated Statements of Financial Position
(Expressed in US dollars)

 

   Notes   June 30, 2022   June 30, 2021 
ASSETS            
Current Assets            
   Cash       $29,322,504   $46,441,482 
   Short-term investments   4    192,398    143,914 
   Receivables   9    3,193,926    343,608 
   Deposits and prepayments        479,266    523,141 
         33,188,094    47,452,145 
Non-current Assets               
   Other tax receivable   5    3,631,796    2,216,392 
   Equity investments   6    496,741    496,526 
   Plant and equipment   8    1,462,848    1,118,639 
   Mineral property interests   9    85,298,776    75,535,422 
TOTAL ASSETS       $124,078,255   $126,819,124 
                
                
LIABILITIES AND EQUITY               
Current Liabilities               
   Accounts payable and accrued liabilities   10   $3,492,269   $1,044,189 
   Due to a related party   11    377,031    50,378 
         3,869,300    1,094,567 
Total Liabilities        3,869,300    1,094,567 
                
Equity               
   Share capital   12    153,707,576    149,629,543 
   Share-based payment reserve        15,395,486    16,564,197 
   Accumulated other comprehensive income        11,704,949    13,641,379 
   Deficit        (60,527,857)   (54,106,972)
Total equity attributable to the equity holders of the Company        120,280,154    125,728,147 
                
   Non-controlling interests   13    (71,199)   (3,590)
Total Equity        120,208,955    125,724,557 
TOTAL LIABILITIES AND EQUITY       $124,078,255   $126,819,124 

 

Approved on behalf of the Board:

(Signed) David Kong                                             
Director

(Signed) Rui Feng                                                 
Director

 

See accompanying notes to the consolidated financial statements

 

Page | 1


 

New Pacific Metals Corp.
Consolidated Statements of (Loss) Income

(Expressed in US dollars)

 

       Years Ended June 30, 
   Notes   2022   2021 
Operating expense            
   Project evaluation and corporate development       $(582,253)  $(822,864)
   Depreciation        (174,007)   (44,000)
   Filing and listing        (296,370)   (393,814)
   Investor relations        (698,146)   (337,714)
   Professional fees        (540,371)   (498,207)
   Salaries and benefits        (1,828,059)   (1,688,687)
   Office and administration        (1,716,546)   (678,529)
   Share-based compensation   12(b)   (941,647)   (1,482,170)
         (6,777,399)   (5,945,985)
                
Other income (expense)               
   Income from investments   7   $220,112   $395,543 
   Loss on disposal of plant and equipment   8    (14,804)   (1,944)
   Loss on disposal of mineral property interest   9    (85,052)   
-
 
   Foreign exchange gain (loss)        185,475    (1,021,628)
   Other expense        
-
    (360)
         305,731    (628,389)
                
Net loss       $(6,471,668)  $(6,574,374)
Attributable to:               
   Equity holders of the Company       $(6,420,885)  $(6,566,440)
   Non-controlling interests   13    (50,783)   (7,934)
Net loss       $(6,471,668)  $(6,574,374)
                
Loss per share attributable to the equity holders of the Company               
Loss per share - basic and diluted
       $(0.04)  $(0.04)
Weighted average number of common shares - basic and diluted
        155,626,128    153,294,454 

 

See accompanying notes to the consolidated financial statements

 

Page | 2


 

New Pacific Metals Corp.
Consolidated Statements of Comprehensive (Loss) Income
(Expressed in US dollars)

 

       Years Ended June 30, 
   Notes   2022   2021 
Net loss       $(6,471,668)  $(6,574,374)
Other comprehensive (loss) income, net of taxes:               
Items that may subsequently be reclassified to net income or loss:               
   Currency translation adjustment, net of tax of $nil        (1,953,256)   6,017,205 
Other comprehensive (loss) income, net of taxes       $(1,953,256)  $6,017,205 
                
Attributable to:               
   Equity holders of the Company       $(1,936,430)  $5,971,491 
   Non-controlling interests   13    (16,826)   45,714 
Other comprehensive (loss) income, net of taxes       $(1,953,256)  $6,017,205 
Total comprehensive loss, net of taxes       $(8,424,924)  $(557,169)
                
Attributable to:               
   Equity holders of the Company       $(8,357,315)  $(594,949)
   Non-controlling interests        (67,609)   37,780 
Total comprehensive loss, net of taxes       $(8,424,924)  $(557,169)

 

See accompanying notes to the consolidated financial statements

 

Page | 3


 

New Pacific Metals Corp.
Consolidated Statements of Cash Flows
(Expressed in US dollars)

 

     Years Ended June 30, 
  Notes  2022   2021 
Operating activities          
   Net loss  $ (6,471,668)$ (6,574,374)
   Add (deduct) items not affecting cash:          
      Income from investments 7  (220,112)  (395,543)
      Depreciation    174,007   44,000 
      Loss on disposal of mineral property interest 9  85,052  
-
 
      Loss on disposal of plant and equipment 8  14,804   1,944 
      Share-based compensation 12(b)  961,484   1,596,526 
      Unrealized foreign exchange (gain) loss    (185,475)  1,021,628 
   Changes in non-cash operating working capital 18  925,800   (558,356)
   Dividends and interests received    152,111   261,223 
Net cash used in operating activities    (4,563,997)  (4,602,952)
           
Investing activities          
   Mineral property interest          
      Capital expenditures    (11,095,064)  (4,314,465)
   Plant and equipment          
      Additions    (538,548)  (113,166)
      Proceeds on disposals 8  1,808   1,418 
   Short-term investments          
      Proceeds on disposals 4 
-
   15,596,974 
   Equity investments          
      Proceeds on disposals 6 
-
   4,345,636 
   Consideration received for transfer of TLG 3 
-
   2,201,350 
   Changes in other tax receivable    (1,415,404)  (115,960)
Net cash (used in) provided by investing activities    (13,047,208)  17,601,787 
           
Financing activities          
   Proceeds from issuance of common shares    1,782,895   1,076,157 
Net cash provided by financing activities    1,782,895   1,076,157 
Effect of exchange rate changes on cash    (1,290,668)  2,542,344 
           
(Decrease) increase in cash    (17,118,978)  16,617,336 
Cash, beginning of the year    46,441,482   29,824,146 
Cash, end of the year  $ 29,322,504 $ 46,441,482 
Supplementary cash flow information 18        

 

See accompanying notes to the consolidated financial statements

 

Page | 4


 

New Pacific Metals Corp.
Consolidated Statements of Changes in Equity
(Expressed in US dollars)

 

      Share capital                       Total equity              
                  Share-      Accumulated          attributable            
      Number of           based      other            to the equity     Non-        
      common           payment     comprehensive            holders of     controlling        
  Notes   shares issued     Amount     reserve     income     Deficit     the Company     interests     Total equity  
Balance, July 1, 2020     152,298,778   $ 145,904,310   $ 16,813,907    $ 7,669,888   $ (40,633,984 ) $ 129,754,121   $ (41,370 ) $ 129,712,751  
Options exercised     1,396,935    

1,623,221

    (547,064 )   -     -    

1,076,157

    -    

1,076,157

 
Restricted share units vested     464,550    

1,751,533

    (1,751,533 )  
-
   
-
    -     -     -  
Share-based compensation     -     -    

2,399,366

    -     -    

2,399,366

    -    

2,399,366

 
Common shares issued to acquire mineral property interest     291,000    

350,479

    (350,479 )   -     -     -     -     -  
Spin-out distribution

 

 3   -     -     -     -    

(6,906,548

  (6,906,548   -     (6,906,548
Net loss     -     -     -     -    

(6,566,440

   (6,566,400   (7,934  

(6,574,374

Currency translation adjustment     -     -     -    

5,971,491

    -    

5,971,491

    45,714    

6,017,205

 
Balance, June 30, 2021    

154,451,263

  $ 149,629,543   $ 16,564,197   $ 13,641,379   $ (54,106,972 ) $

125,728,147

  $ (3,590 ) $ 125,724,557  
Options exercised 12(b)   1,838,331    

2,677,895

    (895,000 )   -     -    

1,782,895

    -    

1,782,895

 
Restricted share units vested 12(b)   342,233    

1,400,138

    (1,400,138 )   -     -     -     -     -  
Share-based compensation 12(b)   -     -    

1,126,427

    -     -    

1,126,427

    -    

1,126,427

 
Net loss     -     -     -     -     (6,420,885 )   (6,420,885 )   (50,783 )  

(6,471,668

)
Currency translation adjustment     -     -     -    

(1,936,430

  -     (1,936,430   (16,826  

(1,953,256

Balance, June 30, 2022    

156,631,827

  $

153,707,576

  $

15,395,486

  $ 11,704,949   $ (60,527,857 ) $

120,280,154

  $ (71,199 ) $

120,208,955

 

 

See accompanying notes to the consolidated financial statements

 

Page | 5


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

1. CORPORATE INFORMATION

 

New Pacific Metals Corp. along with its subsidiaries (collectively, the “Company” or “New Pacific”) is a Canadian mining issuer engaged in exploring and developing mineral properties in Bolivia. The Company is in the stage of exploring and advancing the development of its mineral properties and has not yet determined if they contain economically recoverable Mineral Reserves. The underlying value and the recoverability of the amounts shown for mineral properties are entirely dependent upon the existence of recoverable Mineral Reserves, the ability of the Company to obtain the necessary financing to complete the exploration and development of the mineral properties, and future profitable production or proceeds from the disposition of the mineral property interests.

 

The Company is publicly listed on the Toronto Stock Exchange (“TSX”) under the symbol “NUAG” and on the NYSE American stock exchange (“NYSE-A”) under the symbol “NEWP”. The head office, registered address and records office of the Company are located at 1066 Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

(a) Statement of Compliance

 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). The policies applied in these consolidated financial statements are based on IFRS in effect as of June 30, 2022.

 

These consolidated financial statements have been prepared on a going concern basis.

 

The consolidated financial statements of the Company as at and for the year ended June 30, 2022 were authorized for issue in accordance with a resolution of the Board of Directors (the “Board”) dated on August 24, 2022.

 

(b) Basis of Consolidation

 

These consolidated financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

 

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary; and has the ability to use its power to affect its returns. For non-wholly-owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the consolidated statements of financial position. Net income or loss for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary.

 

Balances, transactions, income and expenses between the Company and its subsidiaries are eliminated on consolidation.

 

Page | 6


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

Details of the Company’s significant subsidiaries which are consolidated are as follows:

      Proportion of ownership interest held  
    Country of June 30, June 30, Mineral
Name of subsidiaries Principal activity incorporation 2022 2021 properties
New Pacific Offshore Inc. Holding company BVI (i) 100% 100%  
SKN Nickel & Platinum Ltd. Holding company BVI 100% 100%  
Glory Metals Investment Corp. Limited Holding company Hong Kong 100% 100%  
New Pacific Investment Corp. Limited Holding company Hong Kong 100% 100%  
New Pacific Andes Corp. Limited Holding company Hong Kong 100% 100%  
Fortress Mining Inc. Holding company BVI 100% 100%  
Minera Alcira S.A. Mining company Bolivia 100% 100% Silver Sand
NPM Minerales S.A. Mining company Bolivia 100% 100%  
Colquehuasi S.R.L. Mining company Bolivia 100% 100% Silverstrike
Minera Hastings S.R.L. Mining company Bolivia 100% 100% Carangas
Qinghai Found Mining Co., Ltd. Mining company China 82% 82% RZY
(i) British Virgin Islands (“BVI”)          

 

(c) Foreign Currency Translation

 

The functional currency for each subsidiary of the Company is the currency of the primary economic environment in which the entity operates. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is the Canadian dollar (“CAD”). The functional currency of all Bolivian subsidiaries is the US dollar (“USD”). The functional currency of the Chinese subsidiary is the Chinese Renminbi (“RMB”).

 

Foreign currency monetary assets and liabilities are translated into the functional currency using exchange rates prevailing at the balance sheet date. Foreign currency non-monetary assets are translated using exchange rates prevailing at the transaction date. Foreign exchange gains and losses are included in the determination of net income.

 

The consolidated financial statements are presented in USD. The financial position and results of the Company’s entities are translated from functional currencies to USD as follows:

-assets and liabilities are translated using exchange rates prevailing at the reporting date;
-income and expenses are translated using average exchange rates prevailing during the period; and
-all resulting exchange gains or losses are included in other comprehensive income or loss.

 

The Company treats inter-company loan balances, which are not intended to be repaid in the foreseeable future, as part of its net investment. When a foreign entity is sold, the historical exchange differences plus the foreign exchange impact that arises on the transaction are recognized in the consolidated statement of (loss) income as part of the gain or loss on sale.

 

(d) Plant and Equipment

 

Plant and equipment are initially recorded at cost, including all directly attributable costs to bring the assets to the location and condition necessary for it to be capable of operating in the manner intended by management. Plant and equipment are subsequently measured at cost less accumulated depreciation and applicable impairment losses. Depreciation is computed using the straight-line method based on the nature and estimated useful lives as follows:

 

Land Not depreciated
Buildings 20 Years
Machinery 5 Years

 

Page | 7


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

Motor vehicles 5 Years
Office equipment and furniture 5 Years
Computer software 5 Years

 

Subsequent costs that meet the asset recognition criteria are capitalized while costs incurred that do not extend the economic useful life of an asset are considered repair and maintenance, which are accounted for as an expense recognized during the period. The Company conducts an annual assessment of the residual balances, useful lives, and depreciation methods being used for plant and equipment and any changes are applied prospectively.

 

Assets under construction are capitalized as construction-in-progress. The cost of construction-in-progress comprises its purchase price and any costs directly attributable to bringing it into working condition for its intended use. Construction-in-progress assets are not depreciated until they are completed and available for use.

 

(e) Mineral Property Interests

 

The cost of acquiring mineral rights and properties either as an individual asset purchase or as part of a business combination is capitalized and represents the property’s fair value at the date of acquisition. Fair value is determined by estimating the value of the property’s reserves, resources and exploration potential.

 

Exploration and evaluation costs, incurred associated with specific mineral rights and properties prior to demonstrable technical feasibility and commercial viability of extracting a mineral resource, are capitalized.

 

The Company determines that a property is in the development stage when it has completed a positive economic analysis of the mineral deposit. Costs incurred in the development stage prior to commercial production are capitalized and included in the carrying amount of the related property in the period incurred. Proceeds from sales during this period, if any, are offset against costs capitalized.

 

(f) Impairment of Long-lived Assets

 

Long-lived assets, including mineral property interests, plant and equipment are reviewed and tested for impairment when indicators of impairment are considered to exist. Impairment assessments are conducted at the level of cash-generating units (“CGU”) or at the individual asset level, whichever is the lowest level for which identifiable cash inflows are largely independent of the cash flows of other assets. An impairment loss is recognized for any excess of carrying amount of a CGU over its recoverable amount, which is the greater of its fair value less costs to sell and value in use. For mineral properties, the recoverable amount is estimated as the discounted future net cash inflows expected to be derived from expected future production, metal prices, and net proceeds from the disposition of assets on retirement, less operating and capital costs. Impairment losses are recognized in the period they are incurred.

 

For exploration and evaluation assets, indication of impairment includes but is not limited to expiration of the right to explore, substantive expenditures in the specific area are neither budgeted nor planned, and exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources.

 

Impairment losses are reversed if there is evidence the loss no longer exists or has decreased. This reversal is recognized in net income in the period the reversal occurs limited by the carrying value that would have been determined, net of any depreciation, had no impairment charge been recognized in prior years.

 

Page | 8


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

(g) Share-based Payments

 

The Company grants share-based awards, including restricted share units (“RSUs”) and stock options to directors, officers, employees, and consultants.

 

For share-based awards, the fair value is charged to the consolidated statements of income and credited to equity, on a straight-line basis over the vesting period, after adjusting for the estimated number of awards that are expected to vest. The fair value of share units is determined based on quoted market price of the Company’s common shares at the date of grant. The fair value of the stock options granted to employees, officers, and directors is determined at the date of grant using the Black-Scholes option pricing model with market related input. The fair value of stock options granted to consultants is measured at the fair value of the services delivered unless that fair value cannot be estimated reliably, which then is determined using the Black-Scholes option pricing model. Stock options with graded vesting schedules are accounted for as separate grants with different vesting periods and fair values.

 

At each statement of financial position date prior to vesting, the cumulative expense representing the extent to which the vesting period has expired and management’s best estimate of the awards that are ultimately expected to vest is computed (after adjusting for non-market performance conditions). The movement in cumulative expense is recognized in the consolidated statements of income with a corresponding entry within equity. The amount recognized as expense is adjusted to reflect the number of awards for which the related service and non-market vesting conditions are expected to be met.

 

(h) Income Taxes

 

Current tax for each taxable entity is based on the local taxable income at the local substantively enacted statutory tax rate at the balance sheet date and includes adjustments to taxes payable or recoverable in respect to previous periods.

 

Current tax assets and current tax liabilities are only offset if a legally enforceable right exists to set off the amounts, and the Company intends to settle on a net basis, or to realize the asset and settle the liability simultaneously.

 

Deferred tax is recognized using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities, and their carrying amounts for financial reporting purposes. Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses, can be utilized, except:

 

-where the deferred tax asset or liability relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

 

Page | 9


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will be available to allow the deferred tax asset to be recovered. 

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates and tax laws that have been substantively enacted by the end of the reporting period.

 

Deferred tax relating to items recognized outside profit or loss is recognized in other comprehensive income or directly in equity.

 

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

 

(i) Earnings (loss) per Share

 

Earnings (loss) per share is computed by dividing net income (loss) attributable to equity holders of the Company by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if additional common shares are assumed to be issued under securities that entitle their holders to obtain common shares in the future. For RSUs, the full outstanding numbers as at the end of the period are included in the calculation of diluted earnings per share. For stock options, the number of additional shares for inclusion in diluted earnings per share calculations is determined when the exercise price is less than the average market price of the Company’s common shares; the stock options are assumed to be exercised and the proceeds are used to repurchase common shares at the average market price for the period. The incremental number of common shares issued under stock options and repurchased from proceeds is included in the calculation of diluted earnings per share. When loss per share is presented in the period, the Company’s calculation of diluted loss per share excludes any incremental shares from the assumed calculation of RSUs and stock options as they would be anti-dilutive. 

 

(j) Financial Instruments

 

Initial recognition:

On initial recognition, all financial assets and financial liabilities are recorded at fair value adjusted for directly attributable transaction costs except for financial assets and liabilities classified as fair value through profit or loss (“FVTPL”), in which case transaction costs are expensed as incurred.

 

Subsequent measurement of financial assets:

Subsequent measurement of financial assets depends on the classification of such assets.

 

I. Non-equity instruments:

IFRS 9 includes a single model that has only two classification categories for financial instruments other than equity instruments: amortized cost and fair value. To qualify for amortized cost accounting, the instrument must meet two criteria:

i. The objective of the business model is to hold the financial asset for the collection of the cash flows; and

ii. All contractual cash flows represent only principal and interest on that principal.

All other instruments are mandatorily measured at fair value.

 

Page | 10


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

II. Equity instruments:

At initial recognition, for equity instruments other than held for trading, the Company may make an irrevocable election to designate it as either FVTPL or fair value through other comprehensive income (“FVTOCI”).

 

Financial assets classified as amortized cost are measured using the effective interest method. Amortized cost is calculated by taking into account any discount or premiums on acquisition and fees that are an integral part of the effective interest method. Amortization from the effective interest method is included in finance income.

 

Financial assets classified as FVTPL are measured at fair value with changes in fair values recognized in profit or loss.

 

Impairment of financial assets carried at amortized cost:

The Company assesses at the end of each reporting period whether there is objective evidence that financial assets or group of financial assets measured at amortized cost are impaired. Impairment losses and reversal of impairment losses, if any, are recognized in profit or loss in the period they are incurred.

 

Subsequent measurement of financial liabilities:

Financial liabilities classified as amortized cost are measured using the effective interest method. Amortized cost is calculated by taking into account any discount or premiums on acquisition and fees that are an integral part of the effective interest method. Amortization using the effective interest method is included in finance costs.

 

The Company classifies its financial instruments as follows:

- Financial assets classified as FVTPL: cash, short-term investments – bonds, and equity investments;

- Financial assets classified as amortized cost: receivables and short-term investments – guaranteed investment certificates; and

- Financial liabilities classified as amortized cost: trade and other payables, and due to related parties.

 

Bonds:

The Company acquired bonds issued by other companies from various industries through the open market. These bonds are held to receive coupon interest payments and to realize potential gains. The bonds may also be disposed on demand through the open market should the Company require funds for other operational or investment needs. Bonds are classified as FVTPL and are measured at fair value on initial recognition and subsequent measurement.

 

Equity investments:

Equity investments represent equity interests of other publicly-traded or privately-held companies that the Company has acquired through the open market or through private placements. These equity interests consist of common shares and warrants. Equity investments are classified as FVTPL and are measured at fair value on initial recognition and subsequent measurement. The fair value of warrants was determined using the Black-Scholes pricing model as at the acquisition date as well as at each period end.

 

Page | 11


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

Derecognition of financial assets and financial liabilities:

A financial asset is derecognized when:

-The rights to receive cash flows from the asset have expired; or
-The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

 

Gains and losses on derecognition of financial assets and liabilities classified as amortized cost are recognized in profit or loss when the instrument is derecognized or impaired, as well as through the amortization process.

 

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability. In this case, a new liability is recognized, and the difference in the respective carrying amounts is recognized in the consolidated statement of income.

 

Offsetting of financial instruments:

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position if and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle liabilities simultaneously.

 

Fair value of financial instruments:

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without deduction for transaction costs. For financial instruments that are not traded in active markets, the fair value is determined using appropriate valuation techniques, such as using a recent arm’s length market transaction between knowledgeable and willing parties, discounted cash flow analysis, reference to the current fair value of another instrument that is substantially the same, or other valuation models.

 

(k) Significant Judgments and Estimation Uncertainties

 

Many amounts included in the consolidated financial statements require management to make judgments and/or estimates. These judgments and estimates are continuously evaluated and are based on management’s experience and knowledge of relevant facts and circumstances. Actual results may differ from the amounts included in the consolidated statement of financial position.

 

Areas of significant judgment include:

-Capitalization of expenditures with respect to exploration, evaluation and development costs to be included in mineral rights and properties.
-Determination of functional currency.
-Recognition, measurement and impairment or impairment reversal assessment for mineral rights and properties.
-Accounting assessment and classification for equity investments and short-term investments.
-Determination of asset acquisition or business combination.

Areas of significant estimates include:

-The estimated fair values of CGUs for impairment or impairment reversal tests, including estimates of future costs to produce proven and probable reserves, future commodity prices, discount rates, probabilities of expected cash flows from disposal and salvage value of plant and equipment.

 

Page | 12


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

-Valuation input and forfeiture rates used in calculation of share-based compensation.
-Valuation of securities that do not have a quoted market price.

 

The Company estimates its ore reserves and mineral resources based on information compiled by qualified persons as defined in accordance with National Instrument 43-101.

 

3. WHITEHORSE GOLD CORP. SPIN-OUT TRANSACTION

 

During Fiscal 2020, the Company established Whitehorse Gold Corp. (“Whitehorse Gold”) to acquire the Tagish Lake Gold Project (“TLG Project”) located in Yukon Territory, Canada from the Company for consideration of $2,201,350 (CAD$3,000,000) via a promissory note plus 20,000,000 Whitehorse Gold common shares (“spin-out shares”) as a result of a strategic review on the TLG Project.

 

On November 18, 2020, the Company received the consideration of $2,201,350 and distributed all of the spin-out shares held by it to the Company’s shareholders on a pro rata basis by way of a plan of arrangement under the Business Corporations Act (British Columbia). The spin-out shares were valued at $6,906,548 upon distribution.

 

4. SHORT-TERM INVESTMENTS

 

Short-term investments consist of the following:

 

   June 30, 2022   June 30, 2021 
Bonds  $192,398   $143,914 

 

The Company acquired bonds issued by other corporations from various industries through the open market. These bonds were held to receive coupon interest payments and to realize potential gains. The bonds may also be disposed on demand through the open market should the Company require funds for operational or investment needs. The Company accounts for the bonds at fair value at each reporting date.

 

The continuity of short-term investments is summarized as follows:

 

   Amount 
Balance, July 1, 2020  $15,140,719 
Interest earned   69,206 
Interest received   (70,964)
Loss on fair value change   (318,915)
Disposition   (15,596,974)
Foreign currency translation impact   920,842 
Balance, June 30, 2021  $143,914 
Gain on fair value change   48,484 
Balance, June 30, 2022  $192,398 

 

5. OTHER TAX RECEIVABLE

 

Other tax receivable is composed of value-added tax (“VAT”) imposed by the Bolivian government. The Company had VAT outputs through its exploration costs and general expenses incurred in Bolivia. These VAT outputs are deductible against future VAT inputs that will be generated through sales.

 

Page | 13


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

6.  EQUITY INVESTMENTS

 

The equity investments are summarized as follows:

 

   June 30, 2022   June 30, 2021 
Common shares        
Public companies  $496,741   $461,635 
Warrants          
Public companies   -    34,891 
   $496,741   $496,526 

 

The fair values of the warrants were estimated using the Black Scholes options pricing model with the following assumptions:

 

   June 30, 2022   June 30, 2021 
Risk free interest rate   
        -
    0.97%
Expected volatility   
-
    114%
Expected life of warrants in years   
-
    0.19 

 

The continuity of equity investments is summarized as follows:

 

       Accumulated mark-to- 
       market gain included 
   Fair value   in net income 
Balance, July 1, 2020  $4,111,822   $3,515,548 
Proceeds on disposal   (4,345,636)   
-
 
Change in fair value   455,597    455,597 
Foreign exchange impact   274,743    
-
 
Balance, June 30, 2021  $496,526   $3,971,145 
Change in fair value   19,517    19,517 
Foreign exchange impact   (19,302)   
-
 
Balance, June 30, 2022  $496,741   $3,990,662 

 

7. INCOME FROM INVESTMENTS

 

Income from investments consist of:

 

   Years Ended June 30, 
   2022   2021 
Fair value change on equity investments  $19,517   $455,597 
Fair value change on bonds   48,484    (318,915)
Dividend income   
-
    110,293 
Interest income   152,111    148,568 
Income from investments  $220,112   $395,543 

 

Page | 14


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

8. PLANT AND EQUIPMENT

 

   Land and           Office equipment   Computer     
Cost  building   Machinery   Motor vehicles   and furniture   software   Total 
Balance, July 1, 2020  $1,283,620   $1,059,037   $295,565   $228,374   $183,500   $3,050,096 
Additions   
-
    2,232    
-
    110,935    
-
    113,167 
Disposals   (653,620)   (859,519)   (54,146)   (37,327)   (31)   (1,604,643)
Foreign currency translation impact   
-
    497    1,163    13,259    18,266    33,185 
Balance, June 30, 2021  $630,000   $202,247   $242,582   $315,241   $201,735   $1,591,805 
Additions   
-
    135,450    349,929    53,171    
-
    538,550 
Disposals   
-
    (5,768)   (13,486)   (21,292)   (269)   (40,815)
Reclassifed among asset groups   
-
    76,426    
-
    (76,426)   
-
    
-
 
Foreign currency translation impact   
-
    3    7    (4,330)   (7,692)   (12,012)
Balance, June 30, 2022  $630,000   $408,358   $579,032   $266,364   $193,774   $2,077,528 
                               
Accumulated depreciation and amortization                              
Balance, July 1, 2020  $(653,620)  $(867,007)  $(145,814)  $(162,617)  $(94,004)  $(1,923,062)
Depreciation   
-
    (24,538)   (45,820)   (38,080)   (23,769)   (132,207)
Disposals   653,620    819,698    54,556    73,376    31    1,601,281 
Foreign currency translation impact   
-
    (224)   (506)   (8,270)   (10,178)   (19,178)
Balance, June 30, 2021  $
-
   $(72,071)  $(137,584)  $(135,591)  $(127,920)  $(473,166)
Depreciation   
-
    (44,169)   (66,854)   (38,907)   (24,077)   (174,007)
Disposals   
-
    2,602    5,869    15,502    230    24,203 
Foreign currency translation impact   
-
    (2)   (3)   2,996    5,299    8,290 
Balance, June 30, 2022  $
-
   $(113,640)  $(198,572)  $(156,000)  $(146,468)  $(614,680)
                               
Carrying amount                              
Balance, June 30, 2021  $630,000   $130,176   $104,998   $179,650   $73,815   $1,118,639 
Balance, June 30, 2022  $630,000   $294,718   $380,460   $110,364   $47,306   $1,462,848 

 

During the year ended June 30, 2022, certain plant and equipment were disposed for proceeds of $1,808 (year ended June 30, 2021, $1,418) and loss of $14,804 (year ended June 30, 2021, loss of $1,944).

 

9. MINERAL PROPERTY INTERESTS

 

(a) Silver Sand Project

 

On July 20, 2017, the Company acquired the Silver Sand Project. The Project is located in the Colavi District of the Potosí Department, in Southwestern Bolivia, 35 kilometres (“km”) northeast of Potosí City, the department capital. The project covers an area of approximately 5.42 km2 at an elevation of 4,072 metres (“m”) above sea level.

 

For the year ended June 30, 2022, total expenditures of $7,639,287 (year ended June 30, 2021 - $3,357,104) were capitalized under the project.

 

(b) Carangas Project

 

In April 2021, the Company signed an agreement with a private Bolivian company to acquire a 98% interest in the Carangas Project. The project is located approximately 180 km southwest of the city of Oruro and within 50 km from Bolivia’s border with Chile. The private Bolivian company is 100% owned by Bolivian nationals and holds title to the two exploration licenses that cover an area of 6.25 km2.

 

Page | 15


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

Under the agreement, the Company is required to cover 100% of the future expenditures on exploration, mining, development, and production activities for the project. The agreement has a term of 30 years and is renewable for an additional 15 years.

 

For the year ended June 30, 2022, total expenditures of $5,224,138 (year ended June 30, 2021- $250,427) were capitalized under the project.

 

(c) Silverstrike Project

 

In December 2019, the Company acquired a 98% interest in the Silverstrike Project from a private Bolivian corporation. The project covers an area of approximately 13 km2 and is located approximately 140 km southwest of the city of La Paz, Bolivia.

 

For the year ended June 30, 2022, total expenditures of $142,078 (year ended June 30, 2021 - $1,293,907) were capitalized under the project.

 

(d) RZY Project

 

The RZY Project, located in Qinghai, China is an early stage silver-lead-zinc exploration project. The RZY Project is located approximately 237 km from the city of Yushu Tibetan Autonomous Prefecture. In 2016, the Qinghai Government issued a moratorium which suspended exploration for 26 mining projects in the region, including the RZY Project, and classified the region as a National Nature Reserve Area.

 

During Fiscal 2020, the Company’s subsidiary, Qinghai Found Mining Co., Ltd. (“Qinghai Found”), reached a compensation agreement with the Qinghai Government for the RZY Project. Pursuant to the agreement, Qinghai Found will surrender its title to the RZY Project to the Qinghai Government for one-time cash compensation of $2.99 million (RMB ¥20 million) (the “RZY compensation transaction”).

 

On June 25, 2022, the Qinghai Government completed its approval process of the RZY compensation transaction. As a result, the Company disposed its RZY Project for cash consideration of $2,986,188 (RMB ¥20 million), which is included in the receivables balance as at June 30, 2022. For the year ended June 30, 2022, a loss of $85,052 (year ended June 30, 2021 - $nil) was recognized upon disposal of the RZY Project. Subsequent to June 30, 2022, the Company received the cash compensation in full.

 

Page | 16


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

The continuity schedule of mineral property acquisition costs and deferred exploration and development costs is summarized as follows:

 

Cost  Silver Sand   Silverstrike   Carangas   RZY Project   Total 
Balance, July 1, 2020  $65,300,994   $1,821,190   $
-
   $2,623,616   $69,745,800 
Capitalized exploration expenditures                         
Reporting and assessment   482,355    4,119    
-
    
-
    486,474 
Drilling and assaying   78,201    169,102    21,952    
-
    269,255 
Project management and support   2,505,338    996,005    178,753    
-
    3,680,096 
Camp service   225,016    113,666    49,569    
-
    388,251 
Camp construction   53,199    
-
    
-
    
-
    53,199 
Permitting   12,995    11,015    153    
-
    24,163 
Foreign currency impact   587,402    48,207    4,823    247,752    888,184 
Balance, June 30, 2021  $69,245,500   $3,163,304   $255,250   $2,871,368   $75,535,422 
Capitalized exploration expenditures                         
Reporting and assessment   353,109    40    
-
    
-
    353,149 
Drilling and assaying   4,990,082    1,625    3,752,094    
-
    8,743,801 
Project management and support   1,917,060    45,773    1,020,422    
-
    2,983,255 
Camp service   364,507    61,578    443,810    
-
    869,895 
Geological surveys   
-
    25,508    
-
    
-
    25,508 
Permit and license   14,529    7,554    7,812    
-
    29,895 
Reclamation   
-
    
-
    
-
    
-
    
-
 
Disposition   
-
    
-
    
-
    (3,071,240)   (3,071,240)
Foreign currency impact   (316,189)   (36,150)   (18,442)   199,872    (170,909)
Balance, June 30, 2022  $76,568,598   $3,269,232   $5,460,946   $
-
   $85,298,776 

 

10. TRADE AND OTHER PAYABLES

 

Trade and other payables consist of:

 

   June 30, 2022   June 30, 2021 
Trade payable  $2,087,599   $626,683 
Accrued liabilities   1,404,670    417,506 
   $3,492,269   $1,044,189 

 

11. RELATED PARTY TRANSACTIONS

 

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:

 

Due to a related party  June 30, 2022   June 30, 2021 
Silvercorp Metals Inc.  $377,031   $50,378 

 

(a) Silvercorp Metals Inc. (“Silvercorp”) has two directors and one officer in common with the Company. Silvercorp and the Company share office space and Silvercorp provides various general and administrative services to the Company. The Company expects to continue making payments to Silvercorp in the normal course of business. Expenses in general and administrative services rendered and incurred by Silvercorp on behalf of the Company for the year ended June 30, 2022 were $726,387 (year ended June 30, 2021 - $616,030).

 

Page | 17


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

During the year ended June 30, 2022, the Company’s subsidiary Qinghai Found borrowed a loan of $283,688 (RMB ¥1.9 million) from one of Silvercorp’s subsidiary in China to help facilitating the closure of the RZY compensation transaction. Subsequent to June 30, 2022, the loan plus interest of $23,422 were repaid in full.

 

(b) Compensation of key management personnel

 

The remuneration of directors and other members of key management personnel for the years ended June 30, 2022 and 2021 are as follows:

 

   Years ended June 30, 
   2022   2021 
Director’s cash compensation  $82,608    290,463 
Director’s share-based compensation   338,702    604,970 
Key management’s cash compensation   988,753    859,394 
Key management’s share-based compensation   461,947    1,709,004 
   $1,872,010   $3,463,831 

 

Other than as disclosed above, the Company does not have any ongoing contractual or other commitments resulting from transactions with related parties.

 

12. SHARE CAPITAL

 

(a) Share Capital - authorized share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

 

(b) Share-based compensation

 

The Company has a share-based compensation plan (the “Plan”) under which the Company may issue stock options and restricted share units (“RSUs”). The maximum number of common shares to be reserved for issuance on any share-based compensation under the Plan is a rolling 10% of the issued and outstanding common shares from time to time.

 

For the year ended June 30, 2022, a total of $941,647 (year ended June 30, 2021 - $1,482,170) was recorded as share-based compensation expense.

 

For the year ended June 30, 2022, a total of $19,837 (year ended June 30, 2021 - $114,356) was included in the project evaluation and corporate development expense.

 

For the year ended June 30, 2022, a total of $164,943 (year ended June 30, 2021 - $802,839) was capitalized under mineral property interests.

 

Page | 18


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

(i) Stock Options

 

The continuity schedule of stock options, as at June 30, 2022, is as follows:

 

       Weighted average 
   Number of options   exercise price (CAD$) 
Balance, July 1, 2020   4,662,767    1.36 
Options exercised   (1,396,935)   0.98 
Options cancelled/forfeited   (150,000)   0.82 
Balance, June 30, 2021   3,115,832    1.56 
Options Granted   2,702,000    3.72 
Options exercised   (1,838,331)   1.23 
Options cancelled/forfeited   (317,334)   3.13 
Balance, June 30, 2022   3,662,167    3.18 

 

During the year ended June 30, 2022, a total of 2,702,000 options with a life of five years were granted to directors, officers, and employees at an exercise price of CAD$3.33 to CAD$4.00 per share subject to a vesting schedule over a three-year term with 1/6 of the options vesting every 6 months after the date of grant until fully vested.

 

No stock options were granted during the year ended June 30, 2021.

 

The fair value of the options granted during the year ended June 30, 2022 were calculated as of the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

   Year ended June 30, 
   2022 
Risk free interest rate   2.33%
Expected volatility   76.4%
Expected life of options in years   2.75 
Estimated forfeiture rate   14.11%

 

The weighted average grant date fair value of options granted during the year ended June 30, 2022, was CAD$1.80. Volatility was determined based on the historical volatility of the Company’s shares over the estimated life of stock options.

 

The following table summarizes information about stock options outstanding as at June 30, 2022:

 

    Number of options Weighted Number of options Weighted
  Exercise outstanding as at average remaining exercisable as at average
  prices (CAD$) 2022-06-30 contractual life (years) 2022-06-30 exercise price (CAD$)
$ 1.15 30,000 0.08 30,000 $1.15
  1.57 200,000 0.44 200,000 $1.57
  2.15 989,167 1.65 989,167 $2.15
  3.33 863,000 4.60 - -
  3.89 56,000 4.65 - -
  4.00 1,524,000 4.93 - -
  $1.15 - $4.00 3,662,167 3.18 1,219,167 $2.03

 

Page | 19


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

Subsequent to June 30, 2022, a total of 30,000 options with exercise prices of CAD$1.15 were exercised.

 

Subsequent to June 30, 2022, a total of 50,000 options with exercise price of CAD$3.33 were forfeited.

 

(ii) RSUs

 

The continuity schedule of RSUs, as at June 30, 2022, is as follows:

 

       Weighted average 
       grant date closing 
   Number of shares   price per share (CAD$) 
Balance, July 1, 2020   925,200   $4.70 
Granted   360,500    6.46 
Forfeited   (26,250)   4.80 
Distributed   (464,550)   4.72 
Balance, June 30, 2021   794,900   $5.48 
Granted   1,299,000    3.80 
Forfeited   (274,451)   5.25 
Distributed   (342,233)   5.21 
Balance, June 30, 2022   1,477,216   $4.11 

 

Subsequent to June 30, 2022, a total of 53,266 RSUs were vested and distributed.

 

Subsequent to June 30, 2022, a total of 17,333 RUSs were forfeited.

 

During the year ended June 30, 2022, a total of 1,299,000 (year ended June 30, 2021 – 360,500) RSUs were granted to directors, officers, employees, and consultants of the Company at grant date closing price of CAD$3.33 to CAD$4.00 per share (year ended June 30, 2021 – CAD$6.46 per share) subject to a vesting schedule over a three-year term with 1/6 of the RSUs vesting every six months from the date of grant.

 

(c) Loss per share

 

   For the years ended June 30,
   2022  2021
   Loss   Shares   Per-Share   Income   Shares   Per-Share 
   (Numerator)   (Denominator)   Amount   (Numerator)   (Denominator)   Amount 
Net loss attributable to equity holders of the Company  $(6,420,885)            $(6,566,440)          
Basic loss per share   (6,420,885)   155,626,128   $(0.04)   (6,566,440)   153,294,454   $(0.04)
Effect of dilutive securities:                              
Stock options and RSUs        
-
              
-
      
Diluted loss per share  $(6,420,885)   155,626,128   $(0.04)  $(6,566,440)   153,294,454   $(0.04)

 

Anti-dilutive options that are not included in the diluted loss per share calculation were nil for the year ended June 30, 2022 (year ended June 30, 2021 – nil).

 

Page | 20


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

13. NON-CONTROLLING INTEREST

 

   Qinghai Found 
Balance, July 1, 2020  $(41,370)
Share of net loss   (7,934)
Share of other comprehensive income   45,714 
Balance, June 30, 2021  $(3,590)
Share of net loss   (50,783)
Share of other comprehensive loss   (16,826)
Balance, June 30, 2022  $(71,199)

 

As at June 30, 2022 and June 30, 2021, the non-controlling interest in the Company’s subsidiary Qinghai Found was 18%.

 

14. FINANCIAL INSTRUMENTS

 

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, credit risk, and equity price risk in accordance with its risk management framework. The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

 

(a) Fair Value

 

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurement (“IFRS 13”).

 

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Unobservable inputs which are supported by little or no market activity.

 

Page | 21


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

The following table sets forth the Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy as at June 30, 2022 and June 30, 2021 that are not otherwise disclosed. As required by IFRS 13, financial assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

   Fair value as at June 30, 2022
Recurring measurements  Level 1   Level 2   Level 3   Total 
Financial Assets                
Cash  $29,322,504   $
      -
   $
       -
   $29,322,504 
Short-term investments - bonds   192,398    
-
    
-
    192,398 
Common shares   496,741    
-
    
-
    496,741 

 

   Fair value as at June 30, 2021 
Recurring measurements  Level 1   Level 2   Level 3   Total 
Financial Assets                    
Cash  $46,441,482   $
    -
   $
        -
   $46,441,482 
Short-term investments - bonds   143,914    
-
    
-
    143,914 
Common or preferred shares   461,635    
-
    
-
    461,635 
Warrants   
-
    34,891    
-
    34,891 

 

Fair value of other financial instruments excluded from the table above approximates their carrying amount as of June 30, 2022, and June 30, 2021, respectively.

 

There were no transfers into or out of Level 3 during the year ended June 30, 2022.

 

(b) Liquidity Risk

 

The Company has a history of losses and no operating revenues from its operations. Liquidity risk is the risk that the Company will not be able to meet its short term business requirements. As at June 30, 2022, the Company had a working capital position of $29,318,794 and sufficient cash resources to meet the Company’s short-term financial liabilities and its planned exploration expenditures on various projects in Bolivia for, but not limited to, the next 12 months.

 

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities:

 

   June 30, 2022  June 30, 2021
   Due within a year  Total  Total
Accounts payable and accrued liabilities  $3,492,269   $3,492,269   $1,044,189 
Due to a related party     377,031       377,031       50,378  
   $3,869,300   $3,869,300   $1,094,567 

 

(c) Foreign Exchange Risk

 

The Company is exposed to foreign exchange risk when it undertakes transactions and holds assets and liabilities denominated in foreign currencies other than its functional currencies. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is CAD. The functional currency of all Bolivian subsidiaries is USD. The functional currency of the Chinese subsidiary is RMB. The

 

Page | 22


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

Company currently does not engage in foreign exchange currency hedging. The Company’s exposure to foreign exchange risk that could affect net income is summarized as follows:

 

Financial assets denominated in foreign currencies other than      
relevant functional currency  June 30, 2022  June 30, 2021
United States dollars  $468,714   $11,079,194 
Bolivianos   886,188    285,267 
Total  $1,354,902   $11,364,461 
           
Financial liabilities denominated in foreign currencies other than          
relevant functional currency          
Bolivianos   1,619,261    333,405 
Total  $1,619,261   $333,405 

 

As at June 30, 2022, with other variables unchanged, a 1% strengthening (weakening) of the USD against the CAD would have increased (decreased) net income by approximately $4,700.

 

As at June 30, 2022, with other variables unchanged, a 1% strengthening (weakening) of the Bolivianos against the USD would have increased (decreased) net income by approximately $7,300.

 

(d) Interest Rate Risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company holds a portion of cash in bank accounts that earn variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of June 30, 2022. The Company, from time to time, also owns guaranteed investment certificates (“GICs”) and bonds that earn interest payments at fixed rates to maturity. Fluctuation in market interest rates usually will have an impact on bond’s fair value. An increase in market interest rates will generally reduce bond’s fair value while a decrease in market interest rates will generally increase it. The Company monitors market interest rate fluctuations closely and adjusts the investment portfolio accordingly.

 

(e) Credit Risk

 

Credit risk is the risk of financial loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company’s exposure to credit risk is primarily associated with cash, bonds, and receivables. The carrying amount of financial assets included on the statement of financial position represents the maximum credit exposure.

 

The Company has deposits of cash that meet minimum requirements for quality and liquidity as stipulated by the Board. Management believes the risk of loss to be remote, as the majority of its cash are held with major financial institutions. Bonds by nature are exposed to more credit risk than cash. The Company manages its risk associated with bonds by only investing in large globally recognized corporations from diversified industries. As at June 30, 2022, the Company had a receivables balance of $3,193,926 (June 30, 2021 - $343,608). There were no material amounts in receivables which were past due on June 30, 2022 (June 30, 2021 - $nil).

 

Page | 23


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

(f) Equity Price Risk

 

The Company holds certain marketable securities that will fluctuate in value as a result of trading on global financial markets. Based upon the Company’s portfolio at June 30, 2022, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign exchange effects would have resulted in an increase (decrease) to net income of approximately $50,000.

 

15. CAPITAL MANAGEMENT

 

The objectives of the capital management policy are to safeguard the Company’s ability to support exploration and operating requirements on an ongoing basis, continue the investment in high quality assets along with safeguarding the value of its mineral properties, and support any expansionary plans.

 

The capital of the Company consists of the items included in equity less cash and bonds. Risk and capital management are primarily the responsibility of the Company’s corporate finance function and is monitored by the Board. The Company manages the capital structure and makes adjustments depending on economic conditions. Significant risks are monitored and actions are taken, when necessary, according to the Company’s approved policies.

 

16. INCOME TAXES

 

The provision for income taxes differs from the amount computed by applying the cumulative Canadian federal and provincial income tax rates to the loss before income tax provision due to the following:

 

   Years ended June 30,
   2022  2021
Canadian statutory tax rate   27.00%   27.00%
           
Loss before income taxes  $(6,471,668)  $(6,574,374)
           
Income tax recovery computed at Canadian statutory rates   (1,747,348)   (1,775,081)
Foreign tax rates different from statutory rate   234,160    218,388 
Permanent items and other   459,813    3,633,845 
Change in unrecognized deferred tax assets   1,053,375    (2,078,112)
Adjustments in respect of prior years   
-
    960 
   $
-
   $
-
 

 

Deferred tax assets are recognized to the extent that the realization of the related tax benefit through future taxable profit is probable. The ability to realize the tax benefits is dependent upon numerous factors, including the future profitability of operations in the jurisdiction in which the tax benefit arise. Deductible temporary differences and unused tax losses for which no deferred tax assets have been recognized are attributable to the following:

 

   June 30, 2022  June 30, 2021
Non-capital loss carry forward  $13,633,304   $9,184,009 
Capital loss carry forward   19,596,218    23,435,600 
Plant and equipment   190,799    155,152 
Mineral property interests   
-
    3,519,176 
Equity investments   408,622    572,253 
Share issuance cost   1,041,630    1,624,469 
   $34,870,573   $38,490,659 

 

Page | 24


 

 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

As of June 30, 2022, the Company has the following net operating losses, expiring various years to 2042 and available to offset future taxable income in Canada, Bolivia and China, respectively:

 

   Canada   Bolivia   China 
2022   
-
    44,849    - 
2023   
-
    22,571    
-
 
2024   
-
    115,876    
-
 
2026   
-
    763,735    
-
 
2027   
-
    1,312,466    
-
 
2032   
-
    
-
    271,929 
2041   6,939,727    
-
    
-
 
2042   4,162,151    
-
    
-
 
   $11,101,878   $2,259,497   $271,929 

 

As at June 30, 2022, the Company had capital loss carry forward of $19,596,218 that can be carried indefinitely in Canada (June 30, 2021 - $23,435,600).

 

17. SEGMENTED INFORMATION

 

As at and for the year ended June 30, 2022, the Company operates in three (as at and for the year ended June 30, 2021 – three) reportable operating segments, one being the corporate segment; the other two being the exploration and development segments focused on safeguarding the value of its mineral properties in Bolivia and China. These reportable segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer, the chief operating decision maker (“CODM”).

 

(a) Segment information for assets and liabilities are as follows:

 

      June 30, 2022  
      Corporate     Exploration and Development     Total  
      Canada and BVI     Bolivia     China        
Cash   $ 27,575,127   $ 1,701,935   $ 45,442   $ 29,322,504  
Short-term investments     192,398     -     -     192,398  
Equity investments     496,741     -     -     496,741  
Plant and equipment     73,532     1,389,316     -     1,462,848  
Mineral property interests     -     85,298,776     -     85,298,776  
Other assets     410,637     3,908,163     2,986,188     7,304,988  
Total Assets   $ 28,748,435   $ 92,298,190   $ 3,031,630   $ 124,078,255  
                           
Total Liabilities   $ (762,968 ) $ (2,610,317 ) $ (496,015 ) $ (3,869,300 )

 

      June 30, 2021  
      Corporate     Exploration and Development     Total  
      Canada and BVI     Bolivia     China        
                           
Cash   $ 46,259,720   $ 158,539   $ 23,223   $ 46,441,482  
Short-term investments     143,914    
-
   
-
    143,914  
Equity investments     496,526    
-
   
-
    496,526  
Plant and equipment     115,340     988,503     14,796     1,118,639  
Mineral property interests    
-
    72,664,054     2,871,368     75,535,422  
Other assets     461,135     2,427,576     194,430     3,083,141  
Total Assets   $ 47,476,635   $ 76,238,672   $ 3,103,817   $ 126,819,124  
                           
Total Liabilities   $ (573,163 ) $ (333,405 ) $ (187,999 ) $ (1,094,567 )

 

Page | 25


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

(b) Segment information for operating results are as follows:

 

    Year ended June 30, 2022  
    Corporate       Exploration and Development       Total  
    Canada and BVI       Bolivia     China          
                             
Project evaluation and corporate development $ (317,994 )   $ (264,259 ) $ -     $ (582,253 )
Salaries and benefits   (1,382,662 )     (429,169 )   (16,228 )     (1,828,059 )
Share-based compensation   (941,647 )     -     -       (941,647 )
Other operating expenses   (2,795,640 )     (619,033 )   (10,767 )     (3,425,440 )
Total operating expense   (5,437,943 )     (1,312,461 )   (26,995 )     (6,777,399 )
                             
Income from investments   219,900       -     212       220,112  
Loss on disposal of plant and equipment   -       -     (14,804 )     (14,804 )
Loss on disposal of mineral property interest   -       -     (85,052 )      (85,052 ) 
Foreign exchange gain   186,053     -     (578 )      185,475
Net loss $ (5,031,990 )   $ (1,312,461 ) $ (127,217 )   $ (6,471,668 )
                             
Attributed to:                            
Equity holders of the Company $ (5,031,990 )   $ (1,312,461 ) $ (76,434 )   $ (6,420,885 )
Non-controlling interests   -       -     (50,783 )     (50,783 )
Net loss $ (5,031,990 )   $ (1,312,461 ) $ (127,217 )   $ (6,471,668 )

 

    Year ended June 30, 2021  
    Corporate     Exploration and Development     Total  
    Canada      Bolivia     China        
                         
Project evaluation and corporate development $ (295,315 ) $ (527,549 ) $
-
  $ (822,864 )
Salaries and benefits   (1,465,709 )   (188,340   (34,638 )   (1,688,687 )
Share-based compensation   (1,482,170 )  
-
   
-
    (1,482,170 )
Other operating expenses   (1,897,162 )   (47,846   (7,256 )   (1,952,264 )
Total operating expense   (5,140,356 )   (763,735 )   (41,894 )   (5,945,985 )
                         
Income from investments   395,421    
-
    122     395,543  
Loss on disposal of plant and equipment  
-
   
-
    (1,944   (1,944
Foreign exchange loss   (1,021,628  
-
   
-
    (1,021,628
Other expense  
-
   
-
    (360   (360
Net loss $ (5,766,563 ) $ (763,735 ) $ (44,076 ) $ (6,574,374
                         
Attributed to:                        
Equity holders of the Company $ (5,766,563 ) $ (763,735 ) $ (36,142 ) $ (6,566,440
Non-controlling interests  
-
   
-
    (7,934 ) (7,934 )
Net loss $ (5,766,563 ) $ (763,735 ) $ (44,076 ) $ (6,574,374

 

Page | 26


 

New Pacific Metals Corp.
Notes to the Consolidated Financial Statements

(Expressed in US dollars)

 

18. SUPPLEMENTARY CASH FLOW INFORMATION

 

Changes in non-cash operating working capital:  Years Ended June 30, 
   2022   2021 
   Receivables  $30,117   $(22,615)
   Deposits and prepayments   27,796    (340,059)
   Accounts payable and accrued liabilities   551,707    (178,289)
   Due to a related party   316,180    (17,393)
   $925,800   $(558,356)

 

Non-cash capital transactions:  Years Ended June 30, 
   2022   2021 
   Capital expenditures of mineral property interest included in accounts payable and accrued liabilities  $1,910,439   $
  -
 

 

Page | 27

 
0.04 0.04 153294454 155626128 British Virgin Islands (“BVI”) false FY 0001369085 Yes 0001369085 2021-07-01 2022-06-30 0001369085 dei:BusinessContactMember 2021-07-01 2022-06-30 0001369085 2022-06-30 0001369085 2021-06-30 0001369085 2020-07-01 2021-06-30 0001369085 2020-06-30 0001369085 ifrs-full:IssuedCapitalMember 2020-06-30 0001369085 ifrs-full:OtherReservesMember 2020-06-30 0001369085 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001369085 ifrs-full:RetainedEarningsMember 2020-06-30 0001369085 ifrs-full:EquityAttributableToOwnersOfParentMember 2020-06-30 0001369085 ifrs-full:NoncontrollingInterestsMember 2020-06-30 0001369085 ifrs-full:IssuedCapitalMember 2020-07-01 2021-06-30 0001369085 ifrs-full:OtherReservesMember 2020-07-01 2021-06-30 0001369085 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2021-06-30 0001369085 ifrs-full:RetainedEarningsMember 2020-07-01 2021-06-30 0001369085 ifrs-full:EquityAttributableToOwnersOfParentMember 2020-07-01 2021-06-30 0001369085 ifrs-full:NoncontrollingInterestsMember 2020-07-01 2021-06-30 0001369085 ifrs-full:IssuedCapitalMember 2021-06-30 0001369085 ifrs-full:OtherReservesMember 2021-06-30 0001369085 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001369085 ifrs-full:RetainedEarningsMember 2021-06-30 0001369085 ifrs-full:EquityAttributableToOwnersOfParentMember 2021-06-30 0001369085 ifrs-full:NoncontrollingInterestsMember 2021-06-30 0001369085 ifrs-full:IssuedCapitalMember 2021-07-01 2022-06-30 0001369085 ifrs-full:OtherReservesMember 2021-07-01 2022-06-30 0001369085 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2022-06-30 0001369085 ifrs-full:RetainedEarningsMember 2021-07-01 2022-06-30 0001369085 ifrs-full:EquityAttributableToOwnersOfParentMember 2021-07-01 2022-06-30 0001369085 ifrs-full:NoncontrollingInterestsMember 2021-07-01 2022-06-30 0001369085 ifrs-full:IssuedCapitalMember 2022-06-30 0001369085 ifrs-full:OtherReservesMember 2022-06-30 0001369085 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001369085 ifrs-full:RetainedEarningsMember 2022-06-30 0001369085 ifrs-full:EquityAttributableToOwnersOfParentMember 2022-06-30 0001369085 ifrs-full:NoncontrollingInterestsMember 2022-06-30 0001369085 newp:SubsidiaryOneMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryOneMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryTwoMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryTwoMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryThreeMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryThreeMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryFourMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryFourMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryFiveMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryFiveMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiarySixMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiarySixMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiarySevenMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiarySevenMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryEightMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryEightMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryNineMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryNineMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryTenMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryTenMember 2020-07-01 2021-06-30 0001369085 newp:SubsidiaryElevenMember 2021-07-01 2022-06-30 0001369085 newp:SubsidiaryElevenMember 2020-07-01 2021-06-30 0001369085 ifrs-full:LandMember 2021-07-01 2022-06-30 0001369085 ifrs-full:BuildingsMember 2021-07-01 2022-06-30 0001369085 ifrs-full:MachineryMember 2021-07-01 2022-06-30 0001369085 ifrs-full:MotorVehiclesMember 2021-07-01 2022-06-30 0001369085 ifrs-full:OfficeEquipmentMember 2021-07-01 2022-06-30 0001369085 ifrs-full:ComputerSoftwareMember 2021-07-01 2022-06-30 0001369085 newp:TagishLakeGoldProjectMember 2020-06-30 0001369085 2020-11-18 0001369085 2021-07-01 0001369085 newp:PublicCompaniesMember 2022-06-30 0001369085 newp:PublicCompaniesMember 2021-06-30 0001369085 newp:WarrantsMember newp:PublicCompaniesMember 2021-06-30 0001369085 newp:WarrantsMember 2022-06-30 0001369085 newp:WarrantsMember 2021-06-30 0001369085 ifrs-full:AtFairValueMember 2020-06-30 0001369085 newp:AccumulatedMarktoMarketGainIncludedInNetIncomeMember 2020-06-30 0001369085 ifrs-full:AtFairValueMember 2020-07-01 2021-06-30 0001369085 newp:AccumulatedMarktoMarketGainIncludedInNetIncomeMember 2020-07-01 2021-06-30 0001369085 ifrs-full:AtFairValueMember 2021-06-30 0001369085 newp:AccumulatedMarktoMarketGainIncludedInNetIncomeMember 2021-06-30 0001369085 ifrs-full:AtFairValueMember 2021-07-01 2022-06-30 0001369085 newp:AccumulatedMarktoMarketGainIncludedInNetIncomeMember 2021-07-01 2022-06-30 0001369085 ifrs-full:AtFairValueMember 2022-06-30 0001369085 newp:AccumulatedMarktoMarketGainIncludedInNetIncomeMember 2022-06-30 0001369085 ifrs-full:LandAndBuildingsMember 2020-06-30 0001369085 ifrs-full:MachineryMember 2020-06-30 0001369085 ifrs-full:MotorVehiclesMember 2020-06-30 0001369085 ifrs-full:OfficeEquipmentMember 2020-06-30 0001369085 ifrs-full:ComputerEquipmentMember 2020-06-30 0001369085 ifrs-full:LandAndBuildingsMember 2020-07-01 2021-06-30 0001369085 ifrs-full:MachineryMember 2020-07-01 2021-06-30 0001369085 ifrs-full:MotorVehiclesMember 2020-07-01 2021-06-30 0001369085 ifrs-full:OfficeEquipmentMember 2020-07-01 2021-06-30 0001369085 ifrs-full:ComputerEquipmentMember 2020-07-01 2021-06-30 0001369085 ifrs-full:LandAndBuildingsMember 2021-06-30 0001369085 ifrs-full:MachineryMember 2021-06-30 0001369085 ifrs-full:MotorVehiclesMember 2021-06-30 0001369085 ifrs-full:OfficeEquipmentMember 2021-06-30 0001369085 ifrs-full:ComputerEquipmentMember 2021-06-30 0001369085 ifrs-full:LandAndBuildingsMember 2021-07-01 2022-06-30 0001369085 ifrs-full:ComputerEquipmentMember 2021-07-01 2022-06-30 0001369085 ifrs-full:LandAndBuildingsMember 2022-06-30 0001369085 ifrs-full:MachineryMember 2022-06-30 0001369085 ifrs-full:MotorVehiclesMember 2022-06-30 0001369085 ifrs-full:OfficeEquipmentMember 2022-06-30 0001369085 ifrs-full:ComputerEquipmentMember 2022-06-30 0001369085 newp:SilverSandMember 2017-06-01 2017-06-20 0001369085 newp:SilverSandMember 2021-07-01 2022-06-30 0001369085 newp:SilverSandMember 2020-07-01 2021-06-30 0001369085 2021-04-01 2021-04-30 0001369085 newp:CarangasMember 2021-07-01 2022-06-30 0001369085 newp:CarangasMember 2020-07-01 2021-06-30 0001369085 newp:SilverstrikeMember 2019-12-01 2019-12-31 0001369085 newp:SilverstrikeMember 2021-07-01 2022-06-30 0001369085 newp:SilverstrikeMember 2020-07-01 2021-06-30 0001369085 newp:QinghaiFoundMiningCoLtdMember 2020-06-30 0001369085 2022-06-25 0001369085 newp:SilverSandMember 2020-06-30 0001369085 newp:SilverstrikeMember 2020-06-30 0001369085 newp:CarangasMember 2020-06-30 0001369085 newp:RZYProjectMember 2020-06-30 0001369085 newp:TotalMember 2020-06-30 0001369085 newp:SilverSandMember 2020-07-01 2021-06-30 0001369085 newp:SilverstrikeMember 2020-07-01 2021-06-30 0001369085 newp:CarangasMember 2020-07-01 2021-06-30 0001369085 newp:RZYProjectMember 2020-07-01 2021-06-30 0001369085 newp:TotalMember 2020-07-01 2021-06-30 0001369085 newp:SilverSandMember 2021-06-30 0001369085 newp:SilverstrikeMember 2021-06-30 0001369085 newp:CarangasMember 2021-06-30 0001369085 newp:RZYProjectMember 2021-06-30 0001369085 newp:TotalMember 2021-06-30 0001369085 newp:SilverSandMember 2021-07-01 2022-06-30 0001369085 newp:SilverstrikeMember 2021-07-01 2022-06-30 0001369085 newp:CarangasMember 2021-07-01 2022-06-30 0001369085 newp:RZYProjectMember 2021-07-01 2022-06-30 0001369085 newp:TotalMember 2021-07-01 2022-06-30 0001369085 newp:SilverSandMember 2022-06-30 0001369085 newp:SilverstrikeMember 2022-06-30 0001369085 newp:CarangasMember 2022-06-30 0001369085 newp:RZYProjectMember 2022-06-30 0001369085 newp:TotalMember 2022-06-30 0001369085 newp:SilvercorpMember 2021-07-01 2022-06-30 0001369085 newp:SilvercorpMember 2020-07-01 2021-06-30 0001369085 newp:SilvercorpMember 2022-06-30 0001369085 newp:SilvercorpMember 2021-06-30 0001369085 newp:RestrictedStockUnitsMember 2021-07-01 2022-06-30 0001369085 newp:StockOptionsMember 2020-06-30 0001369085 newp:StockOptionsMember 2020-07-01 2021-06-30 0001369085 newp:StockOptionsMember 2021-06-30 0001369085 newp:StockOptionsMember 2021-07-01 2022-06-30 0001369085 newp:StockOptionsMember 2022-06-30 0001369085 newp:BlackScholesOptionMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsOneMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsOneMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsTwoMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsTwoMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsThreeMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsThreeMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsFourMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsFourMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsFiveMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsFiveMember 2021-07-01 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsSixMember 2022-06-30 0001369085 newp:RangesOfExercisePricesForOutstandingShareOptionsSixMember 2021-07-01 2022-06-30 0001369085 ifrs-full:BottomOfRangeMember 2022-06-30 0001369085 ifrs-full:TopOfRangeMember 2022-06-30 0001369085 newp:RestrictedStockUnitsMember 2020-06-30 0001369085 newp:RestrictedStockUnitsMember 2020-07-01 2021-06-30 0001369085 newp:RestrictedStockUnitsMember 2021-06-30 0001369085 newp:RestrictedStockUnitsMember 2021-07-01 2022-06-30 0001369085 newp:RestrictedStockUnitsMember 2022-06-30 0001369085 newp:QinghaiFoundMember 2020-06-30 0001369085 newp:QinghaiFoundMember 2020-07-01 2021-06-30 0001369085 newp:QinghaiFoundMember 2021-06-30 0001369085 newp:QinghaiFoundMember 2021-07-01 2022-06-30 0001369085 newp:QinghaiFoundMember 2022-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level1OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level2OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level3OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CashFinancialAssetsMember 2022-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level1OfFairValueHierarchyMember 2022-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level2OfFairValueHierarchyMember 2022-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level3OfFairValueHierarchyMember 2022-06-30 0001369085 newp:ShortTermInvestmentsBondsMember 2022-06-30 0001369085 newp:CommonSharesMember ifrs-full:Level1OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CommonSharesMember ifrs-full:Level2OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CommonSharesMember ifrs-full:Level3OfFairValueHierarchyMember 2022-06-30 0001369085 newp:CommonSharesMember 2022-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level1OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level2OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CashFinancialAssetsMember ifrs-full:Level3OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CashFinancialAssetsMember 2021-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level1OfFairValueHierarchyMember 2021-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level2OfFairValueHierarchyMember 2021-06-30 0001369085 newp:ShortTermInvestmentsBondsMember ifrs-full:Level3OfFairValueHierarchyMember 2021-06-30 0001369085 newp:ShortTermInvestmentsBondsMember 2021-06-30 0001369085 newp:CommonOrPreferredSharesMember ifrs-full:Level1OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CommonOrPreferredSharesMember ifrs-full:Level2OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CommonOrPreferredSharesMember ifrs-full:Level3OfFairValueHierarchyMember 2021-06-30 0001369085 newp:CommonOrPreferredSharesMember 2021-06-30 0001369085 newp:WarrantsMember ifrs-full:Level1OfFairValueHierarchyMember 2021-06-30 0001369085 newp:WarrantsMember ifrs-full:Level2OfFairValueHierarchyMember 2021-06-30 0001369085 newp:WarrantsMember ifrs-full:Level3OfFairValueHierarchyMember 2021-06-30 0001369085 newp:WarrantsMember 2021-06-30 0001369085 ifrs-full:NotLaterThanOneYearMember 2022-06-30 0001369085 newp:UnitedStatesDollarsMember 2022-06-30 0001369085 newp:UnitedStatesDollarsMember 2021-06-30 0001369085 newp:BolivianosMember 2022-06-30 0001369085 newp:BolivianosMember 2021-06-30 0001369085 newp:NoncapitalLossCarryForwardMember 2022-06-30 0001369085 newp:NoncapitalLossCarryForwardMember 2021-06-30 0001369085 newp:CapitalLossCarryForwardMember 2022-06-30 0001369085 newp:CapitalLossCarryForwardMember 2021-06-30 0001369085 newp:PlantAndEquipmentMember 2022-06-30 0001369085 newp:PlantAndEquipmentMember 2021-06-30 0001369085 newp:MineralPropertyInterestsMember 2022-06-30 0001369085 newp:MineralPropertyInterestsMember 2021-06-30 0001369085 ifrs-full:EquityInvestmentsMember 2022-06-30 0001369085 ifrs-full:EquityInvestmentsMember 2021-06-30 0001369085 newp:ShareIssuanceCostMember 2022-06-30 0001369085 newp:ShareIssuanceCostMember 2021-06-30 0001369085 country:CA newp:YearOneMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearOneMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearTwoMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearTwoMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearTwoMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearThreeMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearThreeMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearThreeMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearFourMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearFourMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearFourMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearFiveMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearFiveMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearFiveMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearSixMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearSixMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearSixMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearSevenMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearSevenMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearSevenMember 2021-07-01 2022-06-30 0001369085 country:CA newp:YearEightMember 2021-07-01 2022-06-30 0001369085 country:BO newp:YearEightMember 2021-07-01 2022-06-30 0001369085 country:CN newp:YearEightMember 2021-07-01 2022-06-30 0001369085 country:CA 2021-07-01 2022-06-30 0001369085 country:BO 2021-07-01 2022-06-30 0001369085 country:CN 2021-07-01 2022-06-30 0001369085 ifrs-full:OperatingSegmentsMember 2021-07-01 2022-06-30 0001369085 ifrs-full:OperatingSegmentsMember 2020-07-01 2021-06-30 0001369085 newp:CorporateSegmentMember 2020-07-01 2021-06-30 0001369085 newp:ExplorationAndDevelopmentMember 2020-07-01 2021-06-30 0001369085 newp:CorporateSegmentMember newp:CanadaAndBVIMember newp:SegmentInformationMember 2022-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:BO newp:SegmentInformationMember 2022-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:CN newp:SegmentInformationMember 2022-06-30 0001369085 newp:SegmentInformationMember 2022-06-30 0001369085 newp:CorporateSegmentMember newp:CanadaAndBVIMember newp:SegmentInformationMember 2021-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:BO newp:SegmentInformationMember 2021-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:CN newp:SegmentInformationMember 2021-06-30 0001369085 newp:SegmentInformationMember 2021-06-30 0001369085 newp:CorporateSegmentMember newp:CanadaAndBVIMember newp:SegmentInformationMember 2021-07-01 2022-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:BO newp:SegmentInformationMember 2021-07-01 2022-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:CN newp:SegmentInformationMember 2021-07-01 2022-06-30 0001369085 newp:SegmentInformationMember 2021-07-01 2022-06-30 0001369085 newp:CorporateSegmentMember newp:CanadaAndBVIMember newp:SegmentInformationMember 2020-07-01 2021-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:BO newp:SegmentInformationMember 2020-07-01 2021-06-30 0001369085 newp:ExplorationAndDevelopmentMember country:CN newp:SegmentInformationMember 2020-07-01 2021-06-30 0001369085 newp:SegmentInformationMember 2020-07-01 2021-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:CAD iso4217:CNY