
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, 2018 | October 1, 2017 | % Change | September 30, 2018 | October 1, 2017 | % Change | ||||||||||||||
Revenue | $ | 59,349 | $ | 50,108 | 18.4% | $ | 157,893 | $ | 135,084 | 16.9% | |||||||||
Gross Profit | 29,490 | 24,517 | 20.3% | 78,119 | 66,872 | 16.8% | |||||||||||||
Gross Margin | 49.7 | % | 48.9 | % | 80 bps | 49.5 | % | 49.5 | % | —% | |||||||||
Net income: | |||||||||||||||||||
GAAP | $ | 3,879 | $ | 2,802 | $ | 1,664 | $ | 2,087 | |||||||||||
Non-GAAP | 6,968 | 5,571 | 12,752 | 9,534 | |||||||||||||||
Net income per share - diluted: | |||||||||||||||||||
GAAP | $ | 0.10 | $ | 0.07 | $ | 0.04 | $ | 0.05 | |||||||||||
Non-GAAP | 0.17 | 0.14 | 0.32 | 0.25 | |||||||||||||||
(in thousands except per share data, unaudited) | |||||||||||||||||||
• | Record revenue of $59.3 million, representing year over year growth of 18% over the third quarter of 2017 and 11% sequential growth over the second quarter of 2018. |
• | Third quarter GAAP diluted EPS of $0.10 compares to $0.07 in the third quarter of 2017. Third quarter non-GAAP dilutive EPS of $0.17 compares to $0.14 in the third quarter of 2017. |
• | Third quarter GAAP operating income grew 24% compared to the third quarter of 2017. Third quarter non-GAAP operating income grew 35% compared to the third quarter of 2017. |
• | Third quarter cash generated from operations grew 118% compared to the third quarter of 2017. Cumulative 2018 year-to-date cash from operations grew 39% compared to 2017. |
• | Record revenue from both our Wave 3 10G and Wave 2 product segments. |
• | Expansion of Wave 3 10G into Europe with Deutsche Telekom’s award-winning Speedport Pro gateway powered by Quantenna’s Wave 3 10G solution, using its full 12 stream capabilities for maximum Wi-Fi performance. |
• | Released and sampled to customers the QSR5GU-AX PLUS, the world’s only dual-band, 9-stream 802.11ax solution. |
• | The latest North American cable MSO initiated a full volume rollout using our Wave 3 QSR 10G technology in their next generation gateway bringing our total to four cable MSOs in deployment. |
• | Enabled individual Wi-Fi clients to exceed 1Gbps throughput using Quantenna's QSR10GU-AX PLUS and QSR10G with commercially available mobile products from Intel Corp. |
• | Orange Poland launched their new dual-band dual-concurrent Wi-Fi repeater, the Smart Wi-Fi Box, based on one of our Wave 2 chipsets. |
• | Integrated Plume’s Adaptive WiFi™ AI driven mesh solution into our QSR5GU-AX PLUS solution to deliver the next generation of whole-home mesh networking. |
• | Announced a strategic partnership with Aerial Technologies to bring the latest in Wi-Fi motion detection technology to the market. |
Fourth Quarter 2018 Guidance Range | |
Revenue | $61M to $63M |
Gross Margin | |
GAAP | 49.9% +/- 100bps |
Non-GAAP | 50.0% +/- 100bps |
Operating Expense | |
GAAP | $27.1M to $28.1M |
Non-GAAP | $23.0M to $24.0M |
Net income per share-diluted | |
GAAP | $0.08 - $0.10 |
Non-GAAP | $0.18 - $0.20 |
Gross margin, operating expense and net income GAAP to Non-GAAP reconciliation relates to stock-based compensation expense and change in deferred tax assets. | |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2018 | October 1, 2017 | September 30, 2018 | October 1, 2017 | |||||||||||||
Revenue | $ | 59,349 | $ | 50,108 | $ | 157,893 | $ | 135,084 | ||||||||
Cost of revenue | 29,859 | 25,591 | 79,774 | 68,212 | ||||||||||||
Gross profit | 29,490 | 24,517 | 78,119 | 66,872 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 17,783 | 15,011 | 52,468 | 43,699 | ||||||||||||
Sales and marketing | 3,833 | 3,363 | 12,307 | 9,553 | ||||||||||||
General and administrative | 4,886 | 3,735 | 13,602 | 11,231 | ||||||||||||
Total operating expenses | 26,502 | 22,109 | 78,377 | 64,483 | ||||||||||||
Income (loss) from operations | 2,988 | 2,408 | (258 | ) | 2,389 | |||||||||||
Interest expense | — | (103 | ) | — | (442 | ) | ||||||||||
Other income, net | 243 | 223 | 807 | 610 | ||||||||||||
Income before income taxes | 3,231 | 2,528 | 549 | 2,557 | ||||||||||||
Benefit (provision) for income taxes | 648 | 274 | 1,115 | (470 | ) | |||||||||||
Net income | $ | 3,879 | $ | 2,802 | $ | 1,664 | $ | 2,087 | ||||||||
Net income per share - basic | $ | 0.10 | $ | 0.08 | $ | 0.05 | $ | 0.06 | ||||||||
Net income per share - diluted | $ | 0.10 | $ | 0.07 | $ | 0.04 | $ | 0.05 | ||||||||
Shares used in computing net income per share: | ||||||||||||||||
Basic | 37,070 | 34,734 | 36,476 | 33,907 | ||||||||||||
Diluted | 40,026 | 38,525 | 39,425 | 38,419 | ||||||||||||
Non-GAAP Income Statement Items | Three months ended September 30, 2018 | Three months ended October 1, 2017 | |||||||||||||||||||
GAAP Measure | Stock-based Compensation Expense | Income Taxes* | Non-GAAP Measure | GAAP Measure | Stock-based Compensation Expense | Non-GAAP Measure | |||||||||||||||
Revenue | $ | 59,349 | $ | 59,349 | $ | 50,108 | $ | 50,108 | |||||||||||||
Gross profit | 29,490 | 50 | 29,540 | 24,517 | 38 | 24,555 | |||||||||||||||
Gross margin | 49.7 | % | 0.1 | % | 49.8 | % | 48.9 | % | 0.1 | % | 49.0 | % | |||||||||
Research and development | 17,783 | 2,248 | 15,535 | 15,011 | 1,367 | 13,644 | |||||||||||||||
Sales and marketing | 3,833 | 541 | 3,292 | 3,363 | 416 | 2,947 | |||||||||||||||
General and administrative | 4,886 | 1,163 | 3,723 | 3,735 | 948 | 2,787 | |||||||||||||||
Income from operations | 2,988 | 4,002 | 6,990 | 2,408 | 2,769 | 5,177 | |||||||||||||||
(Provision) benefit for income taxes | 648 | — | (913 | ) | (265 | ) | 274 | — | 274 | ||||||||||||
Net income | $ | 3,879 | $ | 4,002 | $ | (913 | ) | $ | 6,968 | $ | 2,802 | $ | 2,769 | $ | 5,571 | ||||||
Basic shares outstanding | 37,070 | 37,070 | 34,734 | 34,734 | |||||||||||||||||
Basic earnings per share | $ | 0.10 | $ | 0.19 | $ | 0.08 | $ | 0.16 | |||||||||||||
Diluted shares outstanding | 40,026 | 40,026 | 38,525 | 38,525 | |||||||||||||||||
Diluted earnings per share | $ | 0.10 | $ | 0.17 | $ | 0.07 | $ | 0.14 | |||||||||||||
Non-GAAP Income Statement Items | Nine months ended September 30, 2018 | Nine months ended October 1, 2017 | |||||||||||||||||||
GAAP Measure | Stock-based Compensation Expense | Income Taxes* | Non-GAAP Measure | GAAP Measure | Stock-based Compensation Expense | Non-GAAP Measure | |||||||||||||||
Revenue | $ | 157,893 | $ | 157,893 | $ | 135,084 | $ | 135,084 | |||||||||||||
Gross profit | 78,119 | 146 | 78,265 | 66,872 | 123 | 66,995 | |||||||||||||||
Gross margin | 49.5 | % | 0.1 | % | 49.6 | % | 49.5 | % | 0.1 | % | 49.6 | % | |||||||||
Research and development | 52,468 | 7,170 | 45,298 | 43,699 | 3,986 | 39,713 | |||||||||||||||
Sales and marketing | 12,307 | 2,118 | 10,189 | 9,553 | 1,179 | 8,374 | |||||||||||||||
General and administrative | 13,602 | 3,489 | 10,113 | 11,231 | 2,159 | 9,072 | |||||||||||||||
Income (loss) from operations | (258 | ) | 12,923 | 12,665 | 2,389 | 7,447 | 9,836 | ||||||||||||||
(Provision) benefit for income taxes | 1,115 | — | (1,835 | ) | (720 | ) | (470 | ) | — | (470 | ) | ||||||||||
Net income (loss) | $ | 1,664 | $ | 12,923 | $ | (1,835 | ) | $ | 12,752 | $ | 2,087 | $ | 7,447 | $ | 9,534 | ||||||
Basic shares outstanding | 36,476 | 36,476 | 33,907 | 33,907 | |||||||||||||||||
Basic earnings per share | $ | 0.05 | $ | 0.35 | $ | 0.06 | $ | 0.28 | |||||||||||||
Diluted shares outstanding | 39,425 | 39,425 | 38,419 | 38,419 | |||||||||||||||||
Diluted earnings per share | $ | 0.04 | $ | 0.32 | $ | 0.05 | $ | 0.25 | |||||||||||||
Business Outlook | Three Months Ended December 30, 2018 | |||||||
Low | High | |||||||
Estimated GAAP diluted earnings per share | $ | 0.08 | $ | 0.10 | ||||
Estimated stock compensation expense | $ | (0.10 | ) | (0.10 | ) | |||
Estimated Non-GAAP diluted earnings per share | $ | 0.18 | $ | 0.20 | ||||
September 30, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 34,559 | $ | 24,432 | |||
Marketable securities | 97,471 | 94,195 | |||||
Accounts receivable | 20,081 | 26,786 | |||||
Inventory | 21,578 | 12,662 | |||||
Prepaid expenses and other current assets | 6,512 | 2,744 | |||||
Total current assets | 180,201 | 160,819 | |||||
Deferred tax assets | 37,443 | 35,422 | |||||
Property and equipment, net | 13,418 | 12,511 | |||||
Intangible and other assets, net | 3,571 | 3,952 | |||||
Total assets | $ | 234,633 | $ | 212,704 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 10,255 | $ | 3,754 | |||
Accrued liabilities and other current liabilities | 23,220 | 21,065 | |||||
Long-term debt, current portion | — | 3,943 | |||||
Total current liabilities | 33,475 | 28,762 | |||||
Other long-term liabilities | 2,670 | 3,339 | |||||
Total liabilities | 36,145 | 32,101 | |||||
Stockholders’ equity | |||||||
Common stock | 3 | 3 | |||||
Additional paid-in capital | 324,931 | 308,023 | |||||
Accumulated other comprehensive loss | (894 | ) | (207 | ) | |||
Accumulated deficit | (125,552 | ) | (127,216 | ) | |||
Total stockholders’ equity | 198,488 | 180,603 | |||||
Total liabilities and stockholders’ equity | $ | 234,633 | $ | 212,704 | |||
Nine Months Ended | |||||||
September 30, 2018 | October 1, 2017 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 1,664 | $ | 2,087 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 3,467 | 1,566 | |||||
Stock-based compensation expense | 12,923 | 7,447 | |||||
Deferred income taxes | (1,821 | ) | — | ||||
Other | 705 | 347 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 6,705 | (8,340 | ) | ||||
Inventory | (8,916 | ) | (7,880 | ) | |||
Prepaid expenses and other current assets | (3,768 | ) | (22 | ) | |||
Deferred rent and other assets | 159 | (790 | ) | ||||
Accounts payable | 6,498 | 5,119 | |||||
Accrued liabilities and other current liabilities | 2,075 | 14,660 | |||||
Net cash provided by operating activities | 19,691 | 14,194 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (3,962 | ) | (6,961 | ) | |||
Purchase of long-term investment | (590 | ) | — | ||||
Purchase of marketable securities | (47,917 | ) | (104,044 | ) | |||
Proceeds from sales of marketable securities | — | 3,670 | |||||
Maturities of marketable securities | 44,259 | 12,239 | |||||
Net cash used in investing activities | (8,210 | ) | (95,096 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from issuance of common stock, net | 6,091 | 5,083 | |||||
Payments of taxes withheld for vested stock awards | (2,428 | ) | (626 | ) | |||
Payments related to intangible asset purchase | (815 | ) | — | ||||
Repayments of long-term debt | (3,943 | ) | (1,756 | ) | |||
Net cash (used in) provided by financing activities | (1,095 | ) | 2,701 | ||||
Effect of exchange rates on cash and cash equivalents | (259 | ) | — | ||||
Net increase (decrease) in cash and cash equivalents | 10,127 | (78,201 | ) | ||||
Cash and cash equivalents | |||||||
Beginning of period | 24,432 | 117,045 | |||||
End of period | $ | 34,559 | $ | 38,844 | |||