|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
1
|
Sea Diamond Shipping LLC
|
Goliath
|
209,537
|
July 15, 2015
|
2015
|
|
|
2
|
Pearl Shiptrade LLC
|
Gargantua
|
209,529
|
April 2, 2015
|
2015
|
|
|
3
|
Star Ennea LLC
|
Star Gina 2GR
|
209,475
|
February 26, 2016
|
2016
|
|
|
4
|
Coral Cape Shipping LLC
|
Maharaj
|
209,472
|
July 15, 2015
|
2015
|
|
|
5
|
Star Castle II LLC
|
Star Leo
|
207,939
|
May 14, 2018
|
2018
|
|
|
6
|
ABY Eleven LLC
|
Star Laetitia
|
207,896
|
August 3, 2018
|
2017
|
|
|
7
|
Domus Shipping LLC
|
Star Ariadne
|
207,812
|
March 28, 2017
|
2017
|
|
|
8
|
Star Breezer LLC
|
Star Virgo
|
207,810
|
March 1, 2017
|
2017
|
|
|
9
|
Star Seeker LLC
|
Star Libra
|
207,765
|
June 6, 2016
|
2016
|
|
|
10
|
ABY Nine LLC
|
Star Sienna
|
207,721
|
August 3, 2018
|
2017
|
|
|
11
|
Clearwater Shipping LLC
|
Star Marisa
|
207,709
|
March 11, 2016
|
2016
|
|
|
12
|
ABY Ten LLC
|
Star Karlie
|
207,566
|
August 3, 2018
|
2016
|
|
|
13
|
Star Castle I LLC
|
Star Eleni
|
207,555
|
January 3, 2018
|
2018
|
|
|
14
|
Festive Shipping LLC
|
Star Magnanimus
|
207,526
|
March 26, 2018
|
2018
|
|
|
15
|
New Era II Shipping LLC
|
Debbie H
|
206,861
|
May 28, 2019
|
2019
|
|
|
16
|
New Era III Shipping LLC
|
Star Ayesha
|
206,852
|
July 15, 2019
|
2019
|
|
|
17
|
New Era I Shipping LLC
|
Katie K
|
206,839
|
April 16, 2019
|
2019
|
|
|
18
|
Cape Ocean Maritime LLC
|
Leviathan
|
182,511
|
September 19, 2014
|
2014
|
|
|
19
|
Cape Horizon Shipping LLC
|
Peloreus
|
182,496
|
July 22, 2014
|
2014
|
|
|
20
|
Star Nor I LLC
|
Star Claudine
|
181,258
|
July 6, 2018
|
2011
|
|
|
21
|
Star Nor II LLC
|
Star Ophelia
|
180,716
|
July 6, 2018
|
2010
|
|
|
22
|
Sandra Shipco LLC
|
Star Pauline
|
180,274
|
December 29, 2014
|
2008
|
|
|
23
|
Christine Shipco LLC
|
Star Martha
|
180,274
|
October 31, 2014
|
2010
|
|
|
24
|
Star Nor III LLC
|
Star Lyra
|
179,147
|
July 6, 2018
|
2009
|
|
|
25
|
Star Regg V LLC
|
Star Borneo
|
178,978
|
January 26, 2021
|
2010
|
|
|
26
|
Star Regg VI LLC
|
Star Bueno
|
178,978
|
January 26, 2021
|
2010
|
|
|
27
|
Star Regg IV LLC
|
Star Marilena
|
178,978
|
January 26, 2021
|
2010
|
|
|
28
|
Star Regg II LLC
|
Star Janni
|
178,978
|
January 7, 2019
|
2010
|
|
|
29
|
Star Regg I LLC
|
Star Marianne
|
178,906
|
January 14, 2019
|
2010
|
|
|
30
|
Star Trident V LLC
|
Star Angie
|
177,931
|
October 29, 2014
|
2007
|
|
|
31
|
Global Cape Shipping LLC
|
Kymopolia
|
176,990
|
July 11, 2014
|
2006
|
|
|
32
|
ABY Fourteen LLC
|
Star Scarlett
|
175,649
|
August 3, 2018
|
2014
|
|
|
33
|
ABM One LLC
|
Star Eva
|
106,659
|
August 3, 2018
|
2012
|
|
|
34
|
Nautical Shipping LLC
|
Amami
|
98,681
|
July 11, 2014
|
2011
|
|
|
35
|
Majestic Shipping LLC
|
Madredeus
|
98,681
|
July 11, 2014
|
2011
|
|
|
36
|
Star Sirius LLC
|
Star Sirius
|
98,681
|
March 7, 2014
|
2011
|
|
|
37
|
Star Vega LLC
|
Star Vega
|
98,681
|
February 13, 2014
|
2011
|
|
|
38
|
ABY II LLC
|
Star Aphrodite
|
92,006
|
August 3, 2018
|
2011
|
|
|
39
|
Augustea Bulk Carrier LLC
|
Star Piera
|
91,951
|
August 3, 2018
|
2010
|
|
|
40
|
Augustea Bulk Carrier LLC
|
Star Despoina
|
91,951
|
August 3, 2018
|
2010
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
41
|
Star Nor IV LLC
|
Star Electra
|
83,494
|
July 6, 2018
|
2011
|
|
|
42
|
Star Alta I LLC
|
Star Angelina
|
82,981
|
December 5, 2014
|
2006
|
|
|
43
|
Star Alta II LLC
|
Star Gwyneth
|
82,790
|
December 5, 2014
|
2006
|
|
|
44
|
Star Trident I LLC
|
Star Kamila
|
82,769
|
September 3, 2014
|
2005
|
|
|
45
|
Star Nor VI LLC
|
Star Luna
|
82,687
|
July 6, 2018
|
2008
|
|
|
46
|
Star Nor V LLC
|
Star Bianca
|
82,672
|
July 6, 2018
|
2008
|
|
|
47
|
Grain Shipping LLC
|
Pendulum
|
82,619
|
July 11, 2014
|
2006
|
|
|
48
|
Star Trident XIX LLC
|
Star Maria
|
82,598
|
November 5, 2014
|
2007
|
|
|
49
|
Star Trident XII LLC
|
Star Markella
|
82,594
|
September 29, 2014
|
2007
|
|
|
50
|
ABY Seven LLC
|
Star Jeannette
|
82,566
|
August 3, 2018
|
2014
|
|
|
51
|
Star Sun I LLC
|
Star Elizabeth
|
82,403
|
May 25, 2021
|
2021
|
|
|
52
|
Star Trident VIII LLC
|
Star Sophia
|
82,269
|
October 31, 2014
|
2007
|
|
|
53
|
Star Trident XVI LLC
|
Star Mariella
|
82,266
|
September 19, 2014
|
2006
|
|
|
54
|
Star Trident XIV LLC
|
Star Moira
|
82,257
|
November 19, 2014
|
2006
|
|
|
55
|
Star Trident XVIII LLC
|
Star Nina
|
82,224
|
January 5, 2015
|
2006
|
|
|
56
|
Star Trident X LLC
|
Star Renee
|
82,221
|
December 18, 2014
|
2006
|
|
|
57
|
Star Trident II LLC
|
Star Nasia
|
82,220
|
August 29, 2014
|
2006
|
|
|
58
|
Star Trident XIII LLC
|
Star Laura
|
82,209
|
December 8, 2014
|
2006
|
|
|
59
|
Star Nor VIII LLC
|
Star Mona
|
82,188
|
July 6, 2018
|
2012
|
|
|
60
|
Star Trident XVII LLC
|
Star Helena
|
82,187
|
December 29, 2014
|
2006
|
|
|
61
|
Star Nor VII LLC
|
Star Astrid
|
82,158
|
July 6, 2018
|
2012
|
|
|
62
|
Waterfront Two LLC
|
Star Alessia
|
81,944
|
August 3, 2018
|
2017
|
|
|
63
|
Star Nor IX LLC
|
Star Calypso
|
81,918
|
July 6, 2018
|
2014
|
|
|
64
|
Star Elpis LLC
|
Star Suzanna
|
81,711
|
May 15, 2017
|
2013
|
|
|
65
|
Star Gaia LLC
|
Star Charis
|
81,711
|
March 22, 2017
|
2013
|
|
|
66
|
Mineral Shipping LLC
|
Mercurial Virgo
|
81,545
|
July 11, 2014
|
2013
|
|
|
67
|
Star Nor X LLC
|
Stardust
|
81,502
|
July 6, 2018
|
2011
|
|
|
68
|
Star Nor XI LLC
|
Star Sky
|
81,466
|
July 6, 2018
|
2010
|
|
|
69
|
Star Zeus VI LLC
|
Star Lambada
|
81,272
|
March 16, 2021
|
2016
|
|
|
70
|
Star Zeus II LLC
|
Star Carioca
|
81,262
|
March 16, 2021
|
2015
|
|
|
71
|
Star Zeus I LLC
|
Star Capoeira
|
81,253
|
March 16, 2021
|
2015
|
|
|
72
|
Star Zeus VII LLC
|
Star Macarena
|
81,198
|
March 6, 2021
|
2016
|
|
|
73
|
ABY III LLC
|
Star Lydia
|
81,187
|
August 3, 2018
|
2013
|
|
|
74
|
ABY IV LLC
|
Star Nicole
|
81,120
|
August 3, 2018
|
2013
|
|
|
75
|
ABY Three LLC
|
Star Virginia
|
81,061
|
August 3, 2018
|
2015
|
|
|
76
|
Star Nor XII LLC
|
Star Genesis
|
80,705
|
July 6, 2018
|
2010
|
|
|
77
|
Star Nor XIII LLC
|
Star Flame
|
80,448
|
July 6, 2018
|
2011
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
78
|
Star Trident XX LLC
|
Star Emily
|
76,417
|
September 16, 2014
|
2004
|
|
|
79
|
Cape Town Eagle LLC
|
Star Cape Town
|
63,707
|
April 9, 2024
|
2015
|
|
|
80
|
Vancouver Eagle LLC
|
Star Vancouver
|
63,670
|
April 9, 2024
|
2020
|
|
|
81
|
Oslo Eagle LLC
|
Star Oslo
|
63,655
|
April 9, 2024
|
2015
|
|
|
82
|
Rotterdam Eagle LLC
|
Star Rotterdam
|
63,629
|
April 9, 2024
|
2017
|
|
|
83
|
Halifax Eagle LLC
|
Star Halifax
|
63,618
|
April 9, 2024
|
2020
|
|
|
84
|
Helsinki Eagle LLC
|
Star Helsinki
|
63,605
|
April 9, 2024
|
2015
|
|
|
85
|
Gibraltar Eagle LLC
|
Star Gibraltar
|
63,576
|
April 9, 2024
|
2015
|
|
|
86
|
Valencia Eagle LLC
|
Valencia Eagle
|
63,556
|
April 9, 2024
|
2015
|
|
|
87
|
Dublin Eagle LLC
|
Star Dublin
|
63,550
|
April 9, 2024
|
2015
|
|
|
88
|
Santos Eagle LLC
|
Star Santos
|
63,536
|
April 9, 2024
|
2015
|
|
|
89
|
Antwerp Eagle LLC
|
Star Antwerp
|
63,530
|
April 9, 2024
|
2015
|
|
|
90
|
Sydney Eagle LLC
|
Star Sydney
|
63,523
|
April 9, 2024
|
2015
|
|
|
91
|
Copenhagen Eagle LLC
|
Star Copenhagen
|
63,495
|
April 9, 2024
|
2015
|
|
|
92
|
Hong Kong Eagle LLC
|
Hong Kong Eagle
|
63,472
|
April 9, 2024
|
2016
|
|
|
93
|
Orion Maritime LLC
|
Idee Fixe
|
63,458
|
March 25, 2015
|
2015
|
|
|
94
|
Shanghai Eagle LLC
|
Star Shanghai
|
63,438
|
April 9, 2024
|
2016
|
|
|
95
|
Primavera Shipping LLC
|
Roberta
|
63,426
|
March 31, 2015
|
2015
|
|
|
96
|
Success Maritime LLC
|
Laura
|
63,399
|
April 7, 2015
|
2015
|
|
|
97
|
Singapore Eagle LLC
|
Star Singapore
|
63,386
|
April 9, 2024
|
2017
|
|
|
98
|
Westport Eagle LLC
|
Star Westport
|
63,344
|
April 9, 2024
|
2015
|
|
|
99
|
Hamburg Eagle LLC
|
Star Hamburg
|
63,334
|
April 9, 2024
|
2014
|
|
|
100
|
Fairfield Eagle LLC
|
Star Fairfield
|
63,301
|
April 9, 2024
|
2013
|
|
|
101
|
Greenwich Eagle LLC
|
Star Greenwich
|
63,301
|
April 9, 2024
|
2013
|
|
|
102
|
Groton Eagle LLC
|
Star Groton
|
63,301
|
April 9, 2024
|
2013
|
|
|
103
|
Madison Eagle LLC
|
Madison Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
|
104
|
Mystic Eagle LLC
|
Star Mystic
|
63,301
|
April 9, 2024
|
2013
|
|
|
105
|
Rowayton Eagle LLC
|
Star Rowayton
|
63,301
|
April 9, 2024
|
2013
|
|
|
106
|
Southport Eagle LLC
|
Star Southport
|
63,301
|
April 9, 2024
|
2013
|
|
|
107
|
Stonington Eagle LLC
|
Star Stonington
|
63,301
|
April 9, 2024
|
2012
|
|
|
108
|
Ultra Shipping LLC
|
Kaley
|
63,283
|
June 26, 2015
|
2015
|
|
|
109
|
Stockholm Eagle LLC
|
Star Stockholm
|
63,275
|
April 9, 2024
|
2016
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
110
|
Blooming Navigation LLC
|
Kennadi
|
63,262
|
January 8, 2016
|
2016
|
|
|
111
|
Jasmine Shipping LLC
|
Mackenzie
|
63,226
|
March 2, 2016
|
2016
|
|
|
112
|
New London Eagle LLC
|
Star New London
|
63,140
|
April 9, 2024
|
2015
|
|
|
113
|
Star Lida I Shipping LLC
|
Star Apus
|
63,123
|
July 16, 2019
|
2014
|
|
|
114
|
Star Zeus IV LLC
|
Star Subaru
|
61,571
|
March 16, 2021
|
2015
|
|
|
115
|
Stamford Eagle LLC
|
Star Stamford
|
61,530
|
April 9, 2024
|
2016
|
|
|
116
|
Star Nor XV LLC
|
Star Wave
|
61,491
|
July 6, 2018
|
2017
|
|
|
117
|
Star Challenger I LLC
|
Star Challenger (1)
|
61,462
|
December 12, 2013
|
2012
|
|
|
118
|
Star Challenger II LLC
|
Star Fighter (1)
|
61,455
|
December 30, 2013
|
2013
|
|
|
119
|
Star Axe II LLC
|
Star Lutas
|
61,347
|
January 6, 2016
|
2016
|
|
|
120
|
Aurelia Shipping LLC
|
Honey Badger
|
61,320
|
February 27, 2015
|
2015
|
|
|
121
|
Rainbow Maritime LLC
|
Wolverine
|
61,292
|
February 27, 2015
|
2015
|
|
|
122
|
Star Axe I LLC
|
Star Antares
|
61,258
|
October 9, 2015
|
2015
|
|
|
123
|
Tokyo Eagle LLC
|
Star Tokyo
|
61,225
|
April 9, 2024
|
2015
|
|
|
124
|
ABY Five LLC
|
Star Monica
|
60,935
|
August 3, 2018
|
2015
|
|
|
125
|
Star Asia I LLC
|
Star Aquarius
|
60,916
|
July 22, 2015
|
2015
|
|
|
126
|
Star Asia II LLC
|
Star Pisces
|
60,916
|
August 7, 2015
|
2015
|
|
|
127
|
Crane Shipping LLC
|
Crane
|
57,809
|
April 9, 2024
|
2010
|
|
|
128
|
Egret Shipping LLC
|
Egret Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
129
|
Gannet Shipping LLC
|
Gannet Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
130
|
Grebe Shipping LLC
|
Grebe Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
131
|
Ibis Shipping LLC
|
Ibis Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
132
|
Jay Shipping LLC
|
Jay
|
57,809
|
April 9, 2024
|
2010
|
|
|
133
|
Kingfisher Shipping LLC
|
Kingfisher
|
57,809
|
April 9, 2024
|
2010
|
|
|
134
|
Martin Shipping LLC
|
Martin
|
57,809
|
April 9, 2024
|
2010
|
|
|
135
|
Star Lida IX Shipping LLC
|
Star Cleo
|
56,582
|
July 15, 2019
|
2013
|
|
|
136
|
Star Lida X Shipping LLC
|
Star Pegasus
|
56,540
|
July 15, 2019
|
2013
|
|
|
137
|
Star Regg III LLC
|
Star Bright
|
55,569
|
October 10, 2018
|
2010
|
|
|
Total dwt
|
13,762,816
|
| (1) |
Subject to a sale and leaseback financing transaction as further described in Note 7 to our consolidated financial statements included in the 2024 Annual Report.
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivery Date
|
||
|
1
|
Star Thundera LLC
|
Hull No 15
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
March 2026
|
|
|
2
|
Star Caldera LLC
|
Hull No 16
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
March 2026
|
|
|
3
|
Star Affinity LLC
|
Hull No 23
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
July 2026
|
|
|
4
|
Star Terra LLC
|
Hull No 17
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
August 2026
|
|
|
5
|
Star Nova LLC
|
Hull No 18
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
October 2026
|
|
|
6
|
Star Blueseas I LLC
|
Hull No 67
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
July 2026
|
|
|
7
|
Star Blueseas II LLC
|
Hull No 70
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
August 2026
|
|
|
8
|
Star Blueseas III LLC
|
Hull No 72
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
September 2026
|
|
|
Total dwt
|
656,000
|
|
#
|
Name
|
DWT
|
Built
|
Yard
|
Country
|
Delivery Date
|
Minimum Period
|
|
1
|
Star Shibumi (1)
|
180,000
|
2021
|
JMU
|
Japan
|
November 30, 2021
|
November 2028
|
|
2
|
Star Voyager (1)
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
January 11, 2024
|
January 2031
|
|
3
|
Stargazer (1)
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
January 16, 2024
|
January 2031
|
|
4
|
Star Explorer (1)
|
82,000
|
2024
|
JMU
|
Japan
|
March 8, 2024
|
March 2031
|
|
5
|
Star Earendel (1)
|
82,000
|
2024
|
JMU
|
Japan
|
June 28, 2024
|
June 2031
|
|
6
|
Star Illusion (1)
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
October 11, 2024
|
October 2031
|
|
7
|
Star Thetis (1)
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
November 12, 2024
|
November 2031
|
|
8
|
Tai Stride (2)
|
64,600
|
2022
|
Oshima
|
Japan
|
April 9, 2024
|
March 2026
|
|
Total dwt
|
704,600
|
| (1) |
Recognized as right-of-use assets and corresponding lease liabilities as further described in Note 6 to our consolidated financial statements included in the 2024 Annual Report.
|
| (2) |
Time charter-in agreement acquired as part of the Eagle Merger with a remaining duration of less than twelve months as of April 9, 2024. The Company subsequently exercised an extension option on the agreement; however, this agreement does
not meet the criteria under ASC 842 to be recognized as a right-of-use asset.
|
|
|
|
Nine-month period ended
September 30,
|
|
|||||
|
(TCE rates expressed in U.S. Dollars)
|
|
2024
|
|
|
2025
|
|
||
|
Average number of vessels (1)
|
|
|
141.3
|
|
|
|
146.5
|
|
|
Number of vessels (2)
|
|
|
154
|
|
|
|
139
|
|
|
Average age of operational fleet (in years) (3)
|
|
|
11.9
|
|
|
|
12.5
|
|
|
Ownership days (4)
|
|
|
38,708
|
|
|
|
40,006
|
|
|
Available days (5)
|
|
|
37,210
|
|
|
|
37,893
|
|
|
Charter-in days (6)
|
|
|
1,793
|
|
|
|
2,928
|
|
|
Time Charter Equivalent Rate (TCE rate) (7)
|
|
$
|
19,209
|
|
|
$
|
14,190
|
|
| (1) |
Average number of vessels is the number of vessels that constituted our owned fleet for the relevant period, as measured by the sum of the number of days each operating vessel was a part of our owned fleet during
the period divided by the number of calendar days in that period.
|
| (2) |
As of the last day of each period reported.
|
| (3) |
Average age of our operational fleet is calculated as of the end of each period.
|
| (4) |
Ownership days are the total calendar days each vessel in the fleet was owned by us for the relevant period, including vessels subject to sale and leaseback transactions and finance leases.
|
| (5) |
Available days for the fleet are the Ownership days after subtracting off-hire days for major repairs, dry docking or special or intermediate surveys, change of management and vessels’ improvements and
upgrades. Our method of computing Available Days may not necessarily be comparable to Available Days of other companies due to differences in methods of calculation.
|
| (6) |
Charter-in days are the total days that we charter-in third party vessels.
|
| (7) |
Time charter equivalent (“TCE”) rate represents the weighted average daily TCE rates of our operating fleet (including owned fleet and charter-in vessels). TCE rate is a measure of the average daily net revenue
performance of our operating fleet. Our method of calculating TCE rate is determined by dividing (a) TCE revenues (“TCE Revenues”), which consists of voyage revenues (net of voyage expenses, charter-in hire expense, amortization of fair value
of above/below market acquired time charter agreements, if any, as well as adjusted for the impact of realized gain/(loss) on forward freight agreements (“FFAs”) and bunker swaps) by (b) Available days for the relevant time period. Available
days do not include the Charter-in days as per the relevant definitions provided above. In the calculation of TCE Revenues, we also include the realized gain/(loss) on FFAs and bunker swaps as we believe that this method better reflects the
chartering result of our fleet and is more comparable to the method used by some of our peers. TCE Revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with voyage revenues, the most
directly comparable GAAP measure, because they assist our management in making decisions regarding the deployment and use of our vessels and because we believe that they provide useful information to investors regarding our financial
performance. TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., voyage charters, time
charters, bareboat charters and pool arrangements) under which its vessels may be employed between the periods. TCE Revenues and TCE rate, as presented below, may not necessarily be comparable to those of other companies due to differences in
methods of calculation.
|
|
|
|
Nine-month period ended
September 30,
|
||||||
|
|
2024
|
|
2025
|
|||||
|
(In thousands of U.S. Dollars, except as otherwise stated)
|
|
|
||||||
|
Voyage revenues
|
|
$
|
956,542
|
|
|
$
|
741,913
|
|
|
Less:
|
|
|
||||||
|
Voyage expenses
|
|
|
(199,940
|
)
|
|
|
(158,881
|
) |
|
Charter-in hire expenses
|
|
|
(31,812
|
)
|
|
|
(48,606
|
) |
|
Realized gain/(loss) on FFAs/bunker swaps, net
|
|
|
(10,017)
|
|
|
|
3,258
|
|
|
Time charter equivalent revenues (“TCE Revenues”)
|
|
$
|
714,773
|
|
|
$
|
537,684
|
|
|
Available days
|
|
|
37,210
|
|
|
|
37,893
|
|
|
Daily time charter equivalent rate (“TCE rate”)
|
|
$
|
19,209
|
|
|
$
|
14,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
425,066
|
$
|
442,350
|
||||
|
Restricted cash, current (Notes 8 and 13)
|
11,218
|
10,189
|
||||||
|
Trade accounts receivable, net
|
79,303
|
72,391
|
||||||
|
Inventories (Note 4)
|
78,589
|
60,971
|
||||||
|
Due from managers
|
45
|
2
|
||||||
|
Due from related parties (Note 3)
|
37
|
36
|
||||||
|
Prepaid expenses and other receivables
|
18,873
|
21,618
|
||||||
|
Derivatives, current asset portion (Note 13)
|
2,177
|
1,076
|
||||||
|
Accrued income
|
67
|
-
|
||||||
|
Other current assets (including nil and $1,008 of investment in debt security as of December 31, 2024 and September 30, 2025, respectively, Note 13)
|
43,598
|
29,793
|
||||||
|
Total Current Assets
|
658,973
|
638,426
|
||||||
|
FIXED ASSETS
|
||||||||
|
Advances for vessels under construction (Note 5)
|
27,526
|
34,314
|
||||||
|
Vessels and other fixed assets, net (Note 5)
|
3,208,357
|
2,946,405
|
||||||
|
Total Fixed Assets
|
3,235,883
|
2,980,719
|
||||||
|
OTHER NON-CURRENT ASSETS
|
||||||||
|
Long-term investment (Note 3)
|
1,733
|
1,672
|
||||||
|
Restricted cash, non-current (Note 8)
|
4,596
|
4,615
|
||||||
|
Operating leases, right-of-use assets (Note 6)
|
184,509
|
164,336
|
||||||
|
Derivatives, non-current asset portion (Note 13)
|
330
|
-
|
||||||
|
Other non-current assets
|
354
|
310
|
||||||
|
TOTAL ASSETS
|
$
|
4,086,378
|
$
|
3,790,078
|
||||
|
LIABILITIES & SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current portion of long-term bank loans & revolving facilities (Note 8)
|
$
|
221,147
|
$
|
195,437
|
||||
|
Lease financing short term (Note 7)
|
2,731
|
2,731
|
||||||
|
Accounts payable
|
51,591
|
52,267
|
||||||
|
Due to managers
|
10,938
|
17,998
|
||||||
|
Due to related parties (Note 3)
|
3,274
|
2,069
|
||||||
|
Accrued liabilities
|
62,607
|
49,379
|
||||||
|
Operating lease liabilities, current (Note 6)
|
28,227
|
28,649
|
||||||
|
Deferred revenue
|
17,297
|
19,609
|
||||||
|
Other current liabilities
|
2,000
|
2,000
|
||||||
|
Total Current Liabilities
|
399,812
|
370,139
|
||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Long-term bank loans & revolving facilities, net of current portion and unamortized loan issuance costs of $7,606 and $5,608, as of December 31, 2024 and September 30, 2025,
respectively (Note 8)
|
1,035,135
|
857,663
|
||||||
|
Lease financing long term, net of unamortized lease issuance costs of $51 and $24, as of December 31, 2024 and September 30, 2025, respectively (Note 7)
|
12,524
|
10,503
|
||||||
|
Operating lease liabilities, non-current (Note 6)
|
156,282
|
135,687
|
||||||
|
Other non-current liabilities
|
850
|
670
|
||||||
|
TOTAL LIABILITIES
|
1,604,603
|
1,374,662
|
||||||
|
COMMITMENTS & CONTINGENCIES (Note 12)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Preferred Shares; $0.01 par value, authorized 25,000,000 shares; none issued or outstanding at December 31, 2024 and September 30, 2025, respectively (Note 9)
|
-
|
-
|
||||||
|
Common Shares, $0.01 par value, 300,000,000 shares authorized; 117,630,112 shares issued and outstanding as of December 31, 2024; 114,209,924 shares issued and outstanding as of September
30, 2025 (Note 9)
|
1,142
|
1,142
|
||||||
|
Additional paid in capital
|
3,083,906
|
3,022,126
|
||||||
|
Accumulated other comprehensive income
|
2,299
|
535
|
||||||
|
Accumulated deficit
|
(605,572
|
)
|
(608,387
|
)
|
||||
|
Total Shareholders' Equity
|
2,481,775
|
2,415,416
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
4,086,378
|
$
|
3,790,078
|
||||
|
Nine months
ended September 30,
|
|||||||||
|
2024
|
2025
|
||||||||
|
Revenues:
|
|||||||||
|
Voyage revenues (Note 15)
|
$
|
956,542
|
$
|
741,913
|
|||||
|
Expenses/(Income)
|
|||||||||
|
Voyage expenses (Note 3)
|
199,940
|
158,881
|
|||||||
|
Charter-in hire expenses (Note 6)
|
31,812
|
48,606
|
|||||||
|
Vessel operating expenses
|
202,235
|
203,657
|
|||||||
|
Dry docking expenses
|
42,472
|
73,762
|
|||||||
|
Depreciation (Note 5)
|
120,020
|
127,363
|
|||||||
|
Management fees (Note 3)
|
13,676
|
17,412
|
|||||||
|
General and administrative expenses (Note 3)
|
51,792
|
53,240
|
|||||||
|
Loss on write-down of inventory
|
4,602
|
-
|
|||||||
|
Other operational loss
|
1,392
|
3,764
|
|||||||
|
Other operational gain (Note 14)
|
(4,410
|
)
|
(14,650
|
)
|
|||||
|
(Gain)/Loss on forward freight agreements and bunker swaps, net (Note 13)
|
4,239 |
(4,206
|
)
|
||||||
|
(Gain)/Loss on sale of vessels (Note 5)
|
(31,999
|
)
|
13,953
|
||||||
|
Total operating expenses, net
|
635,771
|
681,782
|
|||||||
|
Operating income
|
320,771
|
60,131
|
|||||||
|
Other Income/ (Expenses):
|
|||||||||
|
Interest and finance costs (Note 8)
|
(70,511
|
)
|
(55,822
|
)
|
|||||
|
Interest income and other income/(loss)
|
14,410
|
14,426
|
|||||||
|
Gain/(Loss) on derivative financial instruments, net (Note 13)
|
(1,602
|
)
|
751
|
||||||
|
Gain/(Loss) on debt extinguishment, net (Notes 8 and 13)
|
(1,012
|
)
|
(405
|
)
|
|||||
|
Total other expenses, net
|
(58,715
|
)
|
(41,050
|
)
|
|||||
|
Income before taxes and equity in income/(loss) of investee
|
$
|
262,056
|
$
|
19,081
|
|||||
|
Income tax (expense)/refund
|
116
|
-
|
|||||||
|
Income before equity in income/(loss) of investee
|
262,172
|
19,081
|
|||||||
|
Equity in income/(loss) of investee (Note 3)
|
36
|
(61
|
)
|
||||||
|
Net income
|
262,208
|
19,020
|
|||||||
|
Earnings per share, basic
|
$
|
2.54
|
$
|
0.16
|
|||||
|
Earnings per share, diluted
|
2.48
|
0.16
|
|||||||
|
Weighted average number of shares outstanding, basic (Note 10)
|
103,364,099
|
115,551,743
|
|||||||
|
Weighted average number of shares outstanding, diluted (Note 10)
|
105,545,672
|
115,908,321
|
|||||||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
||||
|
Other comprehensive income / (loss):
|
||||||||
|
Unrealized gains / losses from cash flow hedges:
|
||||||||
|
Unrealized gain / (loss) from hedging interest rate swaps recognized in Other comprehensive income/(loss) before reclassifications
|
1,997
|
(684
|
)
|
|||||
|
Unrealized gain / (loss) from hedging foreign currency forward contracts recognized in Other comprehensive income/(loss) before reclassifications
|
(267
|
)
|
-
|
|||||
|
Unrealized gain / (loss) from investment in debt security recognized in Other comprehensive income/(loss) before reclassifications
|
94
|
|||||||
|
Less:
|
||||||||
|
Reclassification adjustments of interest rate swap gain/(loss)
|
(4,287
|
)
|
(1,174
|
)
|
||||
|
Other comprehensive income / (loss)
|
(2,557
|
)
|
(1,764
|
)
|
||||
|
Total comprehensive income
|
$
|
259,651
|
$
|
17,256
|
||||
|
Common Stock
|
||||||||||||||||||||||||
|
# of Shares
|
Par Value
|
Additional Paid-in
Capital
|
Accumulated Other Comprehensive income/(loss)
|
Accumulated
deficit
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
|
BALANCE, January 1, 2024
|
84,016,892
|
$
|
840
|
$
|
2,287,055
|
$
|
5,393
|
$
|
(633,218
|
)
|
$
|
1,660,070
|
||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
262,208
|
262,208
|
||||||||||||||||||
|
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(2,557
|
)
|
-
|
(2,557
|
)
|
||||||||||||||||
|
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9)
|
754,812
|
8
|
13,263
|
-
|
-
|
13,271
|
||||||||||||||||||
|
Dividends declared ($1.90 per share)
|
-
|
-
|
-
|
-
|
(206,194
|
)
|
(206,194
|
)
|
||||||||||||||||
|
Offering Expenses
|
-
|
-
|
(85
|
)
|
-
|
-
|
(85
|
)
|
||||||||||||||||
|
Issuance of common stock for Eagle Merger (Note 1)
|
28,082,319
|
281
|
665,270
|
-
|
-
|
665,551
|
||||||||||||||||||
|
Excess fair value of Convertible Notes (Note 1)
|
5,971,284
|
59
|
138,620
|
-
|
-
|
138,679
|
||||||||||||||||||
|
Repurchase and cancellation of common shares (Note 9)
|
(933,004
|
)
|
(9
|
)
|
(19,240
|
)
|
-
|
-
|
(19,249
|
)
|
||||||||||||||
|
BALANCE, September 30, 2024
|
117,892,303
|
$
|
1,179
|
$
|
3,084,883
|
$
|
2,836
|
$
|
(577,204
|
)
|
$
|
2,511,694
|
||||||||||||
|
BALANCE, January 1, 2025
|
117,630,112
|
1,142
|
3,083,906
|
2,299
|
(605,572
|
)
|
2,481,775
|
|||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
19,020
|
19,020
|
||||||||||||||||||
|
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(1,764
|
)
|
-
|
(1,764
|
)
|
||||||||||||||||
|
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9)
|
1,237,715
|
12
|
13,669
|
-
|
-
|
13,681
|
||||||||||||||||||
|
Dividends declared ($0.19 per share) (Note 9)
|
-
|
-
|
-
|
-
|
(21,829
|
)
|
(21,829
|
)
|
||||||||||||||||
|
Repurchase and cancellation of common shares (Note 9)
|
(4,657,903
|
)
|
(46
|
)
|
(75,421
|
)
|
-
|
-
|
(75,467
|
)
|
||||||||||||||
|
Sale of subsidiaries Cyprus & Germany
|
-
|
34
|
(28
|
)
|
-
|
(6
|
)
|
-
|
||||||||||||||||
|
BALANCE, September 30, 2025
|
114,209,924
|
$
|
1,142
|
$
|
3,022,126
|
$
|
535
|
$
|
(608,387
|
)
|
$
|
2,415,416
|
||||||||||||
|
Nine months
ended September 30,
|
|||||||||
|
2024
|
2025
|
||||||||
|
Cash Flows from Operating Activities:
|
|||||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
|||||
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
|||||||||
|
Depreciation
|
120,020
|
127,363
|
|||||||
|
Amortization of debt (loans & leases) issuance costs
|
2,664
|
2,419
|
|||||||
|
Noncash lease expense
|
11,961
|
21,099
|
|||||||
|
Gain/(Loss) on debt extinguishment, net
|
1,012
|
405
|
|||||||
|
(Gain)/Loss on sale of vessels
|
(31,999
|
)
|
13,953
|
||||||
|
Share-based compensation
|
13,271
|
13,681
|
|||||||
|
Loss on write-down of inventory
|
4,602
|
-
|
|||||||
|
Change in fair value of derivatives
|
(3,898
|
)
|
(507
|
)
|
|||||
|
Other non-cash charges
|
(103
|
)
|
(180
|
)
|
|||||
|
Write-off of accruals and current liabilities
|
-
|
(9,266
|
)
|
||||||
|
Gain on hull and machinery claims
|
(898
|
)
|
(219
|
)
|
|||||
|
Equity in income/(loss) of investee
|
(36
|
)
|
61
|
||||||
|
Changes in operating assets and liabilities:
|
|||||||||
|
(Increase)/Decrease in:
|
|||||||||
|
Trade accounts receivable
|
27,406
|
6,912
|
|||||||
|
Inventories
|
2,407
|
16,565
|
|||||||
|
Prepaid expenses and other receivables
|
(12,491
|
)
|
(942
|
)
|
|||||
|
Derivatives asset
|
1,225
|
174
|
|||||||
|
Accrued income
|
(121
|
)
|
67
|
||||||
|
Due from related parties
|
2
|
1
|
|||||||
|
Due from managers
|
23
|
43
|
|||||||
|
Other non-current assets
|
(19
|
)
|
44
|
||||||
|
Increase/(Decrease) in:
|
|||||||||
|
Accounts payable
|
1,632
|
5,110
|
|||||||
|
Operating lease liability
|
(11,961
|
)
|
(21,099
|
)
|
|||||
|
Due to related parties
|
33
|
(1,205
|
)
|
||||||
|
Accrued liabilities
|
(4,952
|
)
|
(8,028
|
)
|
|||||
|
Due to managers
|
11,034
|
7,060
|
|||||||
|
Deferred revenue
|
(166
|
)
|
2,312
|
||||||
|
Other current liabilities
|
2,000
|
-
|
|||||||
|
Net cash provided by / (used in) Operating Activities
|
394,856
|
194,843
|
|||||||
|
Cash Flows from Investing Activities:
|
|||||||||
|
Advances for vessels acquisitions, vessels under construction, vessel upgrades and other fixed assets
|
(47,700
|
)
|
(25,817
|
)
|
|||||
|
Cash proceeds from vessel sales
|
253,549
|
141,540
|
|||||||
|
Investment in debt security
|
-
|
(914
|
)
|
||||||
|
Cash acquired related to the Eagle Merger
|
104,325
|
-
|
|||||||
|
Hull and machinery insurance proceeds
|
3,420
|
12,147
|
|||||||
|
Net cash provided by / (used in) Investing Activities
|
313,594
|
126,956
|
|||||||
|
Cash Flows from Financing Activities:
|
|||||||||
|
Proceeds from bank loans
|
388,120
|
248,000
|
|||||||
|
Loan and lease prepayments and repayments
|
(656,560
|
)
|
(455,226
|
)
|
|||||
|
Financing and debt extinguishment fees paid
|
(3,695
|
)
|
(1,003
|
)
|
|||||
|
Dividends paid
|
(206,194
|
)
|
(21,829
|
)
|
|||||
|
Offering expenses paid
|
(85
|
)
|
-
|
||||||
|
Repurchase of common shares
|
(19,249
|
)
|
(75,467
|
)
|
|||||
|
Net cash provided by / (used in) Financing Activities
|
(497,663
|
)
|
(305,525
|
)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
210,787
|
16,274
|
|||||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
261,750
|
440,880
|
|||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
472,537
|
$
|
457,154
|
|||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
||||||||
|
Cash paid during the period for:
|
|||||||||
|
Interest, net of amount capitalized
|
$
|
64,958
|
$
|
53,034
|
|||||
|
Non-cash investing and financing activities:
|
|||||||||
|
Shares issued in connection with Eagle Merger
|
665,551
|
-
|
|||||||
|
Vessel upgrades
|
5,254
|
6,450
|
|||||||
|
Assumed bank loans and Convertible notes debt related to Eagle Merger
|
514,180
|
-
|
|||||||
|
Right-of-use assets and lease obligations for charter-in contracts
|
115,257
|
924
|
|||||||
|
Unpaid costs of sales of vessels
|
-
|
304
|
|||||||
|
Reconciliation of (a) cash and cash equivalents, and restricted cash reported within the consolidated balance sheets to (b) the total amount of such
items reported in the statements of cash flows:
|
|||||||||
|
Cash and cash equivalents
|
$
|
453,564
|
$
|
442,350
|
|||||
|
Restricted cash, current
|
14,367
|
10,189
|
|||||||
|
Restricted cash, non-current
|
4,606
|
4,615
|
|||||||
|
Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows
|
$
|
472,537
|
$
|
457,154
|
|||||
|
Nine months ended
|
||||
|
|
September 30, 2024
|
|||
|
Pro forma voyage revenues
|
$
|
1,059,940
|
||
|
Pro forma operating income
|
306,708
|
|||
|
Pro forma net income
|
246,732
|
|||
|
Pro forma income per share, basic
|
2.17
|
|||
|
Pro forma income per share, diluted
|
$
|
2.13
|
||
|
Balance Sheets
|
||||||||
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
Long-term investment
|
||||||||
|
Interchart
|
$
|
1,361
|
$
|
1,275
|
||||
|
Starocean
|
247
|
272
|
||||||
|
CCL Pool
|
125
|
125
|
||||||
|
Long-term investment
|
$
|
1,733
|
$
|
1,672
|
||||
|
Due from related parties
|
||||||||
|
Oceanbulk Maritime S.A. and its affiliates
|
2
|
2
|
||||||
|
Starocean
|
35
|
34
|
||||||
|
Due from related parties
|
$
|
37
|
$
|
36
|
||||
|
Due to related parties
|
||||||||
|
Management and Directors Fees
|
178
|
186
|
||||||
|
Oceanbulk Maritime S.A. and its affiliates
|
-
|
8
|
||||||
|
Iblea Ship Management Limited and its affiliates
|
3,096
|
1,875
|
||||||
|
Due to related parties
|
$
|
3,274
|
$
|
2,069
|
||||
|
Income statements
|
||||||||
|
Nine months ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Voyage expenses:
|
||||||||
|
Voyage expenses-Interchart
|
$
|
(3,105
|
)
|
$
|
(3,105
|
)
|
||
|
General and administrative expenses:
|
||||||||
|
Consultancy fees
|
$
|
(594
|
)
|
$
|
(596
|
)
|
||
|
Directors compensation
|
(129
|
)
|
(129
|
)
|
||||
|
Office rent - Combine Marine Ltd. & Alma Properties
|
(28
|
)
|
(32
|
)
|
||||
|
General and administrative expenses - Oceanbulk Maritime S.A. and its affiliates
|
(130
|
)
|
-
|
|||||
|
Management fees:
|
||||||||
|
Management fees- Iblea Ship Management Limited and affiliates
|
$
|
(1,865
|
)
|
$
|
(2,344
|
)
|
||
|
Equity in income/(loss) of investee
|
||||||||
|
Interchart
|
$
|
55
|
$
|
(86
|
)
|
|||
|
Starocean
|
(19
|
)
|
25
|
|||||
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
Lubricants
|
$
|
18,078
|
$
|
18,980
|
||||
|
Bunkers
|
60,511
|
41,991
|
||||||
|
Total
|
$
|
78,589
|
$
|
60,971
|
||||
|
Cost
|
Accumulated depreciation
|
Net Book
Value
|
||||||||||
|
Balance, December 31, 2024
|
$
|
4,250,798
|
$
|
(1,042,441
|
)
|
$
|
3,208,357
|
|||||
|
- Acquisition of vessels, vessel upgrades and other vessel costs
|
19,333
|
-
|
19,333
|
|||||||||
|
- Other fixed assets
|
214
|
-
|
214
|
|||||||||
|
- Vessel sales
|
(225,737
|
)
|
71,601
|
(154,136
|
)
|
|||||||
|
- Depreciation for the period
|
-
|
(127,363
|
)
|
(127,363
|
)
|
|||||||
|
Balance, September 30, 2025
|
$
|
4,044,608
|
$
|
(1,098,203
|
)
|
$
|
2,946,405
|
|||||
|
Balance, December 31, 2024
|
$
|
27,526
|
||
|
- Pre-delivery yard installments and capitalized expenses
|
5,673
|
|||
|
- Capitalized interest and finance costs
|
1,115
|
|||
|
Balance, September 30, 2025
|
$
|
34,314
|
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
35,618
|
||
|
September 30, 2027
|
35,276
|
|||
|
September 30, 2028
|
36,545
|
|||
|
September 30, 2029
|
30,146
|
|||
|
September 30, 2030
|
29,666
|
|||
|
September 30, 2031 and thereafter
|
19,668
|
|||
|
Total undiscounted lease payments
|
$
|
186,919
|
||
|
Discount based on incremental borrowing rate
|
(25,595
|
)
|
||
|
Present value of lease liability
|
$
|
161,324
|
||
|
Operating lease liabilities, current
|
27,547
|
|||
|
Operating lease liabilities, non-current
|
133,777
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
1,195
|
||
|
September 30, 2027
|
931
|
|||
|
September 30, 2028
|
721
|
|||
|
September 30, 2029
|
308
|
|||
|
September 30, 2030
|
101
|
|||
|
September 30, 2031 and thereafter
|
-
|
|||
|
Total undiscounted lease payments
|
$
|
3,256
|
||
|
Discount based on incremental borrowing rate
|
(244
|
)
|
||
|
Present value of lease liability
|
$
|
3,012
|
||
|
Operating lease liabilities, current
|
1,102
|
|||
|
Operating lease liabilities, non-current
|
1,910
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
2,731
|
||
|
September 30, 2027
|
2,731
|
|||
|
September 30, 2028
|
2,731
|
|||
|
September 30, 2029
|
4,042
|
|||
|
September 30, 2030
|
1,023
|
|||
|
September 30, 2031 and thereafter
|
-
|
|||
|
Total bareboat lease minimum payments
|
$
|
13,258
|
||
|
Unamortized lease issuance costs
|
(24
|
)
|
||
|
Total bareboat lease minimum payments, net
|
$
|
13,234
|
||
|
Lease financing short term
|
2,731
|
|||
|
Lease financing long term, net of unamortized lease issuance costs
|
10,503
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
195,437
|
||
|
September 30, 2027
|
272,020
|
|||
|
September 30, 2028
|
245,790
|
|||
|
September 30, 2029
|
195,343
|
|||
|
September 30, 2030
|
95,260
|
|||
|
September 30, 2031 and thereafter
|
54,858
|
|||
|
Total Long-term bank loans & Revolving facilities
|
$
|
1,058,708
|
||
|
Unamortized loan issuance costs
|
(5,608
|
)
|
||
|
Total Long-term bank loans & Revolving facilities, net
|
$
|
1,053,100
|
||
|
Current portion of long-term bank loans & Revolving facilities
|
195,437
|
|||
|
Total current portion of long term debt
|
195,437
|
|||
|
Long-term bank loans & Revolving facilities, net of current portion and unamortized loan issuance costs
|
857,663
|
|||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Interest on financing agreements
|
$
|
72,249
|
$
|
54,290
|
||||
|
Less: Interest capitalized
|
(861
|
)
|
(1,114
|
)
|
||||
|
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other Comprehensive Loss
|
(4,287 |
) |
(551
|
)
|
||||
|
Amortization of debt (loan & lease) issuance costs
|
2,664
|
2,419
|
||||||
|
Other bank and finance charges
|
746
|
778
|
||||||
|
Interest and finance costs
|
$
|
70,511
|
$
|
55,822
|
||||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Income :
|
||||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
||||
|
Basic earnings per share:
|
||||||||
|
Weighted average common shares outstanding, basic
|
103,364,099
|
115,551,743
|
||||||
|
Basic earnings per share
|
$
|
2.54
|
$
|
0.16
|
||||
|
Effect of dilutive securities:
|
||||||||
|
Dilutive potential common shares
|
2,181,573
|
356,578
|
||||||
|
Weighted average common shares outstanding, diluted
|
105,545,672
|
115,908,321
|
||||||
|
Diluted earnings per share
|
$
|
2.48
|
$
|
0.16
|
||||
|
Number of
shares
|
Weighted Average Grant
Date Fair Value
|
|||||||
|
Unvested as at January 1, 2025
|
358,791
|
$
|
24.97
|
|||||
|
Granted
|
1,680,450
|
14.96
|
||||||
|
Vested
|
(666,741
|
)
|
18.95
|
|||||
|
Unvested as at September 30, 2025
|
1,372,500
|
$
|
15.64
|
|||||
|
Twelve month periods ending September 30,
|
||||||||||||||||||||||||||||
|
+ inflows/ - outflows
|
Total
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031 and
thereafter
|
|||||||||||||||||||||
|
Future, minimum, non-cancellable charter revenues (1)
|
$
|
164,829
|
$
|
153,516
|
$
|
11,313
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
Total
|
$
|
164,829
|
$
|
153,516
|
$
|
11,313
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
| (1) |
The amounts represent the minimum contractual charter revenues to be generated from the existing, as of September 30, 2025, non-cancellable time charter agreements, until their expiration, net of address commission, assuming no off-hire
days, other than those related to scheduled interim and special surveys of the vessels. Future inflows also include revenues deriving from index linked charter agreements using i) the index rates at the commencement date of each agreement,
in compliance with ASC 842, and do not reflect relevant index charter rate information prevailing as of September 30, 2025 and ii) the remaining minimum duration of each non-cancellable time charter agreement.
|
|
Twelve month periods ending September 30,
|
||||||||||||||||||||||||||||
|
+ inflows/ - outflows
|
Total
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031 and
thereafter
|
|||||||||||||||||||||
|
Future minimum charter-in hire payments (1)
|
(2,661
|
)
|
(2,661
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Vessel BWTS upgrades and ESD (2)
|
(4,123
|
)
|
(4,123
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Total
|
$
|
(6,784
|
)
|
$
|
(6,784
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
| (1) |
The amounts represent the Company’s commitments under the existing, as of September 30, 2025, time charter-in arrangements for third party vessels other than those described in Note 6.
|
| (2) |
The amounts represent the Company’s commitments as of September 30, 2025 for installation of BWTS upgrades and ESD on its vessels to comply with environmental regulations.
|
| Nine months ended September 30, |
||||||||
|
2024
|
2025
|
|||||||
|
Consolidated Income Statement
|
||||||||
|
Gain/(Loss) on derivative financial instruments, net
|
||||||||
|
Realized gain/(loss) of de-designated accounting hedging relationship of interest rate swaps
|
175
|
1,192
|
||||||
|
Urealized gain/(loss) of de-designated accounting hedging relationship of interest rate swaps
|
(1,880
|
)
|
(441
|
)
|
||||
|
Realized gain/(loss) of foreign currency forward contracts
|
103
|
-
|
||||||
|
Total Gain/(loss) recognized
|
$
|
(1,602
|
)
|
$
|
751
|
|||
|
Interest and finance costs
|
||||||||
|
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other comprehensive income/(loss)
|
4,287
|
551
|
||||||
|
Total Gain/(loss) recognized
|
$
|
4,287
|
$
|
551
|
||||
|
Gain/(Loss) on FFAs and bunker swaps, net
|
||||||||
|
Realized gain/(loss) on FFAs
|
(10,080
|
)
|
1,447
|
|||||
|
Realized gain/(loss) on bunker swaps
|
63
|
1,811
|
||||||
|
Unrealized gain/(loss) on FFAs
|
5,809
|
608
|
||||||
|
Unrealized gain/(loss) on bunker swaps
|
(31
|
)
|
340
|
|||||
|
Total Gain/(loss) recognized
|
$
|
(4,239
|
)
|
$
|
4,206
|
|||
| Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | |||||||||||||||||
|
December 31, 2024
|
September 30, 2025
|
||||||||||||||||
|
|
Balance Sheet Location |
(not designated as
cash flow hedges)
|
(designated as cash flow hedges)
|
(not designated as cash flow hedges)
|
(designated as
cash flow hedges)
|
||||||||||||
|
ASSETS
|
|||||||||||||||||
|
FFAs - current
|
Derivatives, current asset portion
|
$
|
65
|
$
|
-
|
$
|
673
|
$
|
-
|
||||||||
|
Bunker swaps - current
|
Derivatives, current asset portion
|
63
|
-
|
403
|
-
|
||||||||||||
|
Total
|
$
|
128
|
$
|
-
|
$
|
1,076
|
$
|
-
|
|||||||||
|
Significant Other Observable Inputs (Level 2)
|
|||||||||||||||||
|
December 31, 2024
|
September 30, 2025
|
||||||||||||||||
|
|
Balance Sheet Location |
(not designated as cash flow hedges)
|
(designated as cash flow hedges)
|
(not designated as cash flow hedges)
|
(designated as
cash flow hedges)
|
||||||||||||
|
ASSETS
|
|||||||||||||||||
|
Interest rate swaps - current
|
Derivatives, current asset portion
|
$
|
-
|
$
|
2,049
|
$
|
-
|
$
|
-
|
||||||||
|
Interest rate swaps - non-current
|
Derivatives, non-current asset portion
|
-
|
330
|
-
|
-
|
||||||||||||
|
Total
|
$
|
-
|
$
|
2,379
|
$
|
-
|
$
|
-
|
|||||||||
|
September 30, 2025
|
|||||||||||||
|
|
Balance Sheet Location |
Amortized Cost
|
Unrealized gain/(loss)
|
Fair value
|
|||||||||
|
AFS Debt Security
|
Other current assets
|
$
|
914
|
$
|
94
|
$
|
1,008
|
||||||
|
$
|
914
|
$
|
94
|
$
|
1,008
|
||||||||
| Nine months ended September 30, |
||||||||
|
2024
|
2025
|
|||||||
|
Time charters
|
$
|
527,321
|
$
|
501,427
|
||||
|
Voyage charters
|
429,891
|
238,622
|
||||||
|
Pool revenues
|
(670
|
)
|
1,864
|
|||||
|
$
|
956,542
|
$
|
741,913
|
|||||
| a) |
On October 21, 2025, the Company prepaid $6,935 corresponding to the outstanding loan amount of the vessel Star Wave under the CEXIM $57,564 Facility.
|
| b) |
On October 21, 2025 and October 31, 2025, the vessels Star Runner and Star Sandpiper were delivered to their new owners, respectively.
|
| c) |
In November 2025, the Company entered into a committed term sheet with DNB Bank ASA for a loan facility of up to $100,000 (the “New DNB $100,000 Facility”). The facility amount will be used to refinance the outstanding amount under the
existing DNB $100,000 Facility as well as to replenish cash used to prepay the DNB $107,500 Facility (Note 8) and the outstanding loan amount of the vessel Star Wave, as described above. The New DNB
$100,000 Facility will mature 5 years after the drawdown and will be secured by first priority mortgages on 13 vessels.
|
| d) |
On October 31, 2025, the Company entered into three novation and amendment agreements with Hengli Shipbuilding (Singapore) Pte. Ltd. and Hengli Shipbuilding (Dalian) Co. Ltd. for the acquisition of three 82,000 dwt Kamsarmax newbuilding
vessels that are currently under construction. The three vessels are scheduled to be delivered within the three-month period ending September 30, 2026.
|
| e) |
On November 18, 2025, pursuant to the Company's dividend policy, the Company's Board of Directors declared a quarterly cash dividend of $0.11 per share payable on or about December 18, 2025 to all shareholders
of record as of December 5, 2025.
|
| f) |
Subsequent to September 30, 2025, pursuant to the Share Repurchase Program, the Company repurchased 455,071 shares in open market transactions at an average price of $18.5 per share, for an aggregate
consideration of $8,417.
|