| | | |
Price to
Public(1) |
| |
Underwriting
Discount(2) |
| |
Proceeds to
the Issuer (before expenses)(3) |
| |||||||||
|
Per Note
|
| | | | 100.000% | | | | | | 1.000% | | | | | | 99.000% | | |
|
Total
|
| | | $ | 300,000,000 | | | | | $ | 3,000,000 | | | | | $ | 297,000,000 | | |
| |
Brookfield Securities
|
| |
CIBC Capital Markets
|
| |
Credit Agricole
CIB |
| |
National Bank of
Canada Financial Markets |
|
| | SOCIETE GENERALE | | |
TD Securities
|
| |
Wells Fargo Securities
|
|
| | | | | | S-i | | | |
| | | | | | S-iii | | | |
| | | | | | S-vii | | | |
| | | | | | S-viii | | | |
| | | | | | S-1 | | | |
| | | | | | S-11 | | | |
| | | | | | S-22 | | | |
| | | | | | S-23 | | | |
| | | | | | S-24 | | | |
| | | | | | S-38 | | | |
| | | | | | S-50 | | | |
| | | | | | S-64 | | | |
| | | | | | S-66 | | | |
| | | | | | S-73 | | | |
| | | | | | S-73 | | | |
| | | | | | S-73 | | | |
| | | | | | S-73 | | | |
| | | | | | S-74 | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | vi | | | |
| | | | | | vi | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | |
|
Unaudited
($ Millions) |
| |
As at September 30, 2024
|
| |||||||||
| |
Actual
|
| |
As adjusted
|
| ||||||||
|
Corporate borrowings(1)(2)
|
| | | $ | 5,156 | | | | | $ | 5,352 | | |
|
Non-recourse borrowings
|
| | | | 47,622 | | | | | | 47,622 | | |
|
Other current and non-current liabilities(3)
|
| | | | 22,939 | | | | | | 22,939 | | |
|
Preferred Shares
|
| | | | 20 | | | | | | 20 | | |
|
Partnership Capital
|
| | | | | | | | | | | | |
|
Limited Partners
|
| | | | 4,641 | | | | | | 4,641 | | |
|
General Partner
|
| | | | 26 | | | | | | 26 | | |
|
Non-controlling interest(4)
|
| | | | | | | | | | | | |
|
Redeemable Partnership Units
|
| | | | 1,903 | | | | | | 1,903 | | |
|
Class A shares of BIPC
|
| | | | 1,338 | | | | | | 1,338 | | |
|
Exchangeable LP Units
|
| | | | 62 | | | | | | 62 | | |
|
Perpetual subordinated notes
|
| | | | 293 | | | | | | 293 | | |
|
Interest of others in operating subsidiaries
|
| | | | 20,326 | | | | | | 20,326 | | |
|
Preferred units
|
| | | | 918 | | | | | | 918 | | |
|
Total capitalization
|
| | | $ | 105,244 | | | | | $ | 105,440 | | |
|
Underwriter
|
| |
Principal Amount of
Notes ($) |
| |||
|
BofA Securities, Inc.
|
| | | $ | 45,000,000 | | |
|
Mizuho Securities USA LLC
|
| | | $ | 45,000,000 | | |
|
RBC Capital Markets, LLC
|
| | | $ | 45,000,000 | | |
|
Santander US Capital Markets LLC
|
| | | $ | 45,000,000 | | |
|
BMO Capital Markets Corp.
|
| | | $ | 19,500,000 | | |
|
MUFG Securities Americas Inc.
|
| | | $ | 19,500,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | $ | 19,500,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | $ | 19,500,000 | | |
|
Brookfield Securities LLC
|
| | | $ | 6,000,000 | | |
|
CIBC World Markets Corp.
|
| | | $ | 6,000,000 | | |
|
Credit Agricole Securities (USA) Inc.
|
| | | $ | 6,000,000 | | |
|
National Bank of Canada Financial Inc.
|
| | | $ | 6,000,000 | | |
|
SG Americas Securities, LLC
|
| | | $ | 6,000,000 | | |
|
TD Securities (USA) LLC
|
| | | $ | 6,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | $ | 6,000,000 | | |
|
Total
|
| | | $ | 300,000,000 | | |
| | | |
Discount
|
| |||
|
Per Note
|
| | | $ | 10.00 | | |
| Total | | | | $ | 3,000,000 | | |
| |
SEC registration fees
|
| | | $ | 45,930 | | |
| |
Trustee and transfer agent fees
|
| | | | 35,000 | | |
| |
Legal fees and expenses
|
| | | | 685,500 | | |
| |
Accounting fees and expenses
|
| | | | 48,000 | | |
| |
Printing costs
|
| | | | 14,316 | | |
| |
Miscellaneous
|
| | | | 10,000 | | |
| |
Total
|
| | | $ | 838,746 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vi | | | |
| | | | | vi | | | |
| SUMMARY | | | | | 1 | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| CAPITALIZATION | | | | | 3 | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| EXPERTS | | | | | 15 | | |
| EXPENSES | | | | | 16 | | |
| | | |
Year Ended December 31, 2023
|
| |||||||||||||||
|
(in millions of US dollars)
|
| |
Issuer and
Guarantors total |
| |
Transactions with
non-Issuer, non-Guarantor subsidiaries |
| |
Transactions with
other related parties |
| |||||||||
| Statement of Income Data | | | | | | | | | | | | | | | | | | | |
| Revenues(1) | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Gross profit
|
| | | | — | | | | | | — | | | | | | — | | |
|
Other income(2)
|
| | | | 1,751 | | | | | | 1,751 | | | | | | — | | |
|
Net income
|
| | | | 1,489 | | | | | | 1,744 | | | | | | (255) | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||
|
(in millions of US dollars)
|
| |
Issuers and
Guarantors total |
| |
Amounts due
from/payable to non-Issuer/ non-Guarantor subsidiaries |
| |
Amounts due
from/payable to other related parties |
| |||||||||
| Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
|
Current assets
|
| | | $ | 609 | | | | | $ | 609 | | | | | $ | — | | |
|
Total assets(1)
|
| | | | 3,593 | | | | | | 3,593 | | | | | | — | | |
|
Current liabilities
|
| | | | 6,524 | | | | | | 6,455 | | | | | | 69 | | |
|
Total liabilities
|
| | | | 6,696 | | | | | | 6,612 | | | | | | 84 | | |
| |
SEC registration fee
|
| | | $ | * | | |
| |
Blue sky fees and expenses
|
| | | | ** | | |
| |
NYSE listing fees
|
| | | | ** | | |
| |
Trustee and transfer agent fees
|
| | | | ** | | |
| |
Printing and engraving costs
|
| | | | ** | | |
| |
Legal fees and expenses
|
| | | | ** | | |
| |
Accounting fees and expenses
|
| | | | ** | | |
| |
Miscellaneous
|
| | | | ** | | |
| | Total | | | | $ | ** | | |
| |
BofA Securities
|
| |
Mizuho
|
| |
RBC Capital Markets
|
| |
Santander
|
|
| |
BMO Capital Markets
|
| |
MUFG
|
| |
Scotiabank
|
| |
SMBC Nikko
|
|
| |
Brookfield Securities
|
| |
CIBC Capital
Markets |
| |
Credit Agricole
CIB |
| |
National Bank of
Canada Financial Markets |
|
| |
SOCIETE GENERALE
|
| |
TD Securities
|
| |
Wells Fargo Securities
|
| |||