Please wait

img223458250_0.jpg

Orion Reports Improvement in Gross Margin and Profitability in Q2 2026;

Reiterates FY 2026 Outlook

Manitowoc, WI – November 5, 2025 – Orion Energy Systems, Inc. (NASDAQ: OESX) (Orion Lighting), a provider of energy-efficient LED lighting, electric vehicle (EV) charging stations and maintenance services solutions, today reported results for its fiscal 2026 second quarter (Q226) ended September 30, 2025. Orion is scheduled to discuss these results in an investor call today at 10:00 a.m. ET (details below).

Q2 Financial Performance

 

Q2 Financial Summary

Prior Three Quarters

$ in millions except per share figures

Q2’26

Q2’25

Change

Q1'26

Q4’25

Q3'25

LED Lighting Revenue

$10.7

$10.8

-2%

$12.9

$10.9

$13.2

EV Charging Revenue

$4.8

$4.7

1%

$2.7

$5.8

$2.4

Maintenance Revenue

$4.5

$3.8

18%

$4.0

$4.1

$3.9

Total Revenue

$19.9

$19.4

+$0.6

$19.6

$20.9

$19.6

Gross Profit

$6.2

$4.5

+$1.7

$5.9

$5.7

$5.8

Gross Profit %

31.0%

23.1%

+790 bps

30.1%

27.5%

29.4%

Net Loss (1)(2)

$(0.6)

$(3.6)

+$3.0

$(1.2)

$(2.9)

$(1.5)

Net Loss per share (1)(2)

$(0.17)

$(1.10)

+$0.94

$(0.40)

$(0.90)

$(0.50)

Adjusted EBITDA (3)

$0.5

$(1.4)

+$1.8

$0.2

$0.2

$0.0

(1)
Voltrek earnout expenses were $0.3M in Q1'25, $0.6M in Q2’25, $0.5M in Q3’25 and $0.5M in Q4’25 and $0.0M in Q1’26 and Q2'26.
(2)
Q1’25 and Q2’25 also included $0.4M and $0.3M, respectively, of maintenance division restructuring costs. Q1’26 had $0.6M of executive sign-on bonus and severance expenses.

(3) Adjusted EBITDA reconciliation provided below.

 

Q2 Financial Highlights

Orion’s Q226 revenue was $19.9M vs. $19.4M in Q225 and $19.6 in Q1’26. Orion’s maintenance services segment achieved significant growth despite allowing the lapse of unprofitable contracts earlier in FY’25.

Q2’26 gross profit margin grew 790 basis points to 31.0% vs. 23.1% in Q2’25 driven by changes in mix in both the EV and Maintenance segments.

Net loss improved $3.0M to $(0.6)M in Q2’26 compared to $(3.6)M in Q2’25.


The Company achieved Q226 adjusted EBITDA of $0.5M — marking its fourth consecutive quarter of positive adjusted EBITDA — compared to an adjusted EBITDA loss of $(1.4)M in Q225.

Orion reiterated its FY 2026 outlook for revenue growth from FY 2025 of approximately 5% to $84M, the achievement of which should position it to approach or achieve positive adjusted EBITDA for the full fiscal year.

Commentary from CEO Sally Washlow

I am extremely pleased to report earnings for my first full quarter as CEO of Orion.

Q2 featured solid accomplishments in our three business lines, as well as positive guideposts for the rest of the fiscal year.

— In Lighting, we continued our solid performance in Q2, typified by significant new business wins — exemplified by $11 million in public sector lighting and up to $7 million in LED lighting for facilities belonging to some of the biggest names in the automotive industry. And we see macro tailwinds in this business, illustrated by a recent Dodge Momentum Index report that commercial, industrial and public-sector construction planning is 33% ahead of year-ago levels.

— In EV Charging, we saw a welcome bounce-back from the uncertainty that the entire EV sector experienced in the first few months of the year. A particular Q2 highlight was booking $8.5 million in EV charging work in Massachusetts. We also saw a confidence-boosting federal clarification reassuring the availability of $5 billion in government EV-charging funds, with new standards mirroring those Orion already has in place.

— In Maintenance, these and other engagements feature ongoing managed services that ramp recurring revenue and assure a close, continuous and expanding relationship with our enterprise customers.

In Operations, prudent management in Q2 resulted yet again in increasing gross margin percentage — Q2’s 31% represents a one-third YOY jump —and the fourth straight quarter of positive adjusted EBITDA.

Now, as we pass the mid-point of our fiscal year, we see a second half of steeper growth in both revenue and profitability, and we reiterate our full-fiscal-year expectation of 5% revenue growth — to $84 million — coming in at or near positive adjusted EBITDA.

“As we look to the next six months and beyond, we see continuing growth, increasing profitability and expanding opportunity for Orion,” said Ms. Washlow.

Q2 2026 Business Highlights

The hard work, focused execution and financial discipline of recent months is continuing to show results for Orion,” Ms. Washlow said. “As our Q2 earnings report shows, we are recording measurable progress in cost containment and, especially, profitability. And we anticipate top line growth in the back half of the year, as indicated by the numerous wins we have highlighted throughout the quarter.”

An LED lighting, electrical infrastructure and EV charging engagement representing revenue of up to $11 million for a longtime government agency customer. The projects, which were secured through a Super energy service company (Super ESCO) partner, are expected to be completed over the next several fiscal quarters. Orion expects additional work for this customer, which is in the midst of a multi-year initiative to modernize its distribution facilities and refurbish its parking lots throughout the U.S.

— Two announcements representing a combined $8.5 million in revenue that illustrate Orion/Voltrek’s centrality to the deployment of EV charging stations and related infrastructure throughout Massachusetts: 1) The installation of 90 EV charging stations and related infrastructure in the Boston Public School system as part of multiple contracts valued at $6.5 million. 2) The installation of four High Power DC EV chargers and related infrastructure at two sites for the Massachusetts Department of Transportation as part of a contract valued at $2 million. Orion/Voltrek is involved in dozens of installations for Boston Public Schools, which has plans to electrify 100% of the districts 750 school buses in the largest school-bus electrification


initiative in the Northeastern United States. The Company is also critical to MassDOTs five-year plan to deploy EV chargers throughout the Commonwealth.

— LED lighting engagements representing revenue of up to $7M in FY 2026 from long-time automotive industry customers in North America. Deployments and upgrades of LED Lighting and Electrical Infrastructure, along with ongoing managed services, have begun in several manufacturing and distribution facilities in North America. The facilities are owned primarily by three major automotive industry customers, including two global leaders that are among the most prominent automakers in North America. The engagements are part of an ongoing updating of the LED lighting and electrical infrastructure of manufacturing and distribution facilities operated by all three customers. The contracts illustrate Orions long-term incumbency as a key lighting and electrical contracting provider to the top tier of North Americas automakers.

— The expansion of Orion’s Voltrek EV Charging field sales and service presence to the Southeastern United States. Orion/Voltrek division is establishing a Jacksonville, FL., office, headed by William B. Rigsby, Director of Inside Sales and Customer Service. Orion/Voltreks arrival in the Southeast expands the division into its third region in the nation. The expansion builds on the Orion Energy Systems 12-year presence in Jacksonville.

— Orion commented in a public announcement that it supported new federal guidance directing $5 billion in public funds to EV charging locations that best provide dependable charging infrastructure. The company observed that the government directive effectively prescribes quality standards that Orion/Voltrek have already put in place for its public and private enterprise customers.

Financial Results

Orion’s Q226 revenue was $19.9M vs. $19.4M in Q225, while Q2’26 gross profit margin increased 790 basis points to 31.0% vs. 23.1% in Q2’25. Net loss was $(0.6)M in Q2’26 compared to $(3.6)M. The Company achieved Q226 adjusted EBITDA of 2.1% — marking its fourth consecutive quarter of positive adjusted EBITDA — compared to an adjusted EBITDA loss of -12.4% in Q225.

Orion reported Q226 revenue of $19.9M compared to $19.4M in Q225, based on the following segment performance:

LED lighting revenue decreased approximately $0.2M compared to $10.8 M in Q225, reflecting increases in turnkey and distribution activity offset by lower sales activity in the ESCO business. Orions expanded project pipeline as well as efforts to drive growth in its distribution business are expected to contribute to higher FY26 LED lighting revenue compared to FY25.
Maintenance services revenue increased $0.7M to $4.5M in Q226 from $3.8M in Q225, reflecting the benefit of new customer contracts as well as the expansion of certain existing customer relationships.
EV charging solutions revenue was $4.8M, which was relatively flat to Q225. Given current uncertainty around the near-term scope, pace, and funding availability for EV charging projects, Orion currently expects segment revenues to be relatively flat to slightly lower in FY26 vs. FY25.

Orions Q226 gross profit percentage increased 790 basis points versus 23.1% in Q225 primarily due to product and project mix and cost improvements across all three segments.

Total operating expenses declined to $6.4M in Q226 from $7.7 M in Q225, reflecting ongoing efforts to reduce infrastructure and personnel expenses. Q226 included $0.1M of expenses related to the reverse stock split which was executed in August, 2025.

Primarily reflecting stronger gross margin and lower operating expenses, Orions Q226 net loss improved to ($0.6M), or ($0.17) per share, versus a net loss of ($3.6M), or ($1.10) per share, in Q225. Orions adjusted EBITDA improved significantly to $0.5M in Q226 compared to ($1.4M) in Q225, reflecting the benefit of the companys financial discipline.

Balance Sheet and Cash Flow

Orion has generated $1.3M of cash from operating activities in the first six months of FY26 vs. a $2.5M use in FY25, principally due to significantly improved bottom line results in the current year. Orion has also paid down $1.25M on its


revolving credit facility in FY26, bringing outstanding borrowings under the facility to $5.75M as of September 30, 2025. Orion is currently in arbitration over the final amount owed for the Voltrek earnout.

Webcast and Call Details

Date / Time: Wednesday, November 5th at 10:00 a.m. ET

Live Call Registration: https://register-conf.media-server.com/register/BIf55f14b2f5d347849b3dd77f81889bbf

Live call participants must pre-register using the URL above to receive the dial-in information. Anyone can re-register if they lose the dial-in or PIN #.

Webcast & Replay: https://edge.media-server.com/mmc/p/pw8riaez

About Orion Energy Systems

Orion provides energy efficiency and clean tech solutions, including LED lighting and controls, electrical vehicle (EV) charging solutions, and maintenance services. Orion specializes in turnkey design-through-installation solutions for large national customers as well as projects through ESCO and distribution partners, with a commitment to helping customers achieve their business and environmental goals with healthy, safe, and sustainable solutions that reduce their carbon footprint and enhance business performance.

Orion is committed to operating responsibly throughout all areas of our organization. Learn more about our sustainability and governance priorities, goals and progress here, or visit our website at www.orionlighting.com.

Non-GAAP Measures

In addition to the GAAP results included in this presentation, Orion has also included the non-GAAP measures, EBITDA (earnings before interest, taxes, depreciation and amortization), and Adjusted EBITDA (EBITDA adjusted for stock-based compensation, acquisition related costs, deferred financing costs, restructuring and severance costs, asset impairment and, earnout expenses). The Company has provided these non-GAAP measures to help investors better understand its core operating performance, enhance comparisons of core operating performance from period to period, and allow better comparisons of operating performance to its competitors. Among other things, management uses these non-GAAP measures to evaluate the performance of the business and believes these measurements enable it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and Orion compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with generally accepted accounting principles.

Consistent with Regulation G under the U.S. federal securities laws, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measures, and this reconciliation is located under the heading Unaudited EBITDA Reconciliation” following the Unaudited Condensed Consolidated Statements of Cash Flows included in this press release.

Safe Harbor Statement

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe our future outlook, plans, expectations, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) our existing liquidity and capital resources may not be sufficient to allow us to fund or sustain our working capital requirements or pay our contractual or debt obligations; (ii) our payment of our remaining Voltrek acquisition earnout obligations may involve either payments in cash or our issuance of our common stock, which could materially affect our liquidity and/or result in significant dilution to our shareholders; (iii) the amount of our remaining Voltrek acquisition earnout is subject to resolution by an independent accounting firm, and such finally determined earnout amount may exceed our current accrued liability for such earnout


amount and could materially affect our liquidity; (iv) we may need to raise additional equity capital or subordinated or convertible debt to provide us with additional liquidity and capital resources to help fund our operations, pay our senior debt obligations and pay our remaining Voltrek earnout obligations; (v) over the past several years, we have incurred substantial net losses and negative cash flow, and if these trends continue, our liquidity and financial condition will be further materially adversely affected; (vi) we are experiencing ongoing increasing pressures to reduce the selling price of our lighting products and incur the related negative impact on our gross margins, driven largely by the ongoing increase in competition from foreign competitors; (vii) our previously effected reverse stock split may result in decreased trading volume and liquidity for our shares; (viii) our ability to achieve our budgeted fiscal 2026 revenue expectations, and related public fiscal 2026 revenue guidance, will have a significant impact on our cash flow and stock price and ability to fund our operations and satisfy our debt obligations; (ix) government tariffs and other actions have adversely affected, and may continue to adversely affect, our business, resulting in increased costs and reduced gross margins; (x) the reduction or elimination of incentives from the United States government for investments in electric vehicle (EV”) charging infrastructure may reduce demand for public EV charging products, in addition to reducing overall demand for EVs; (xi) we do not have major sources of recurring revenue, and we depend upon a limited number of customers in any given period to generate a substantial portion of our revenue. The reduction of revenue from our most significant customer over the past several fiscal years has had, and the potential future loss of other significant customers or a major customer would likely have, a materially adverse effect on our results of operations, financial condition and cash flows; (xii) the reduction or elimination of investments in, or incentives to adopt, light emitting diode (LED”) lighting or the elimination of, or changes in, policies, incentives or rebates in certain states or countries that encourage the use of LEDs over some traditional lighting technologies, including due to federal funding restrictions in the United States, could cause the demand for our lighting products to slow; (xiii) we are currently implementing a new ERP system, which will involve substantial cost and potential disruption to our normal operations, and our inability to successfully manage the implementation of our new ERP system could adversely affect our ability to operate our business and otherwise negatively affect our financial reporting and the effectiveness of our internal control over financial reporting; (xiv) a substantial portion of our revenues is derived from major project-based retrofit work that is awarded through a competitive bid process. It is generally difficult to predict the timing of projects that will be awarded, which can impact our ability to achieve our expected financial results; (xv) our continued emphasis on indirect distribution channels to sell our products and services to supplement our direct distribution channels has had limited success to date; (xvi) goodwill and other intangibles acquired through acquisitions could be impacted by our continued net losses and low levels of liquidity, thus resulting in a potential valuation impairment; (xvii) our products use components and raw materials that may be subject to price fluctuations, shortages or interruptions of supply, particularly resulting from tariffs and other trade restrictions; (xviii) we increasingly rely on third-party manufacturers for the manufacture and development of our products and product components; (xix) we are subject to the risk of a cybersecurity breach; (xx) macroeconomic pressures in the markets in which we operate may adversely affect our financial results; (xxi) adverse conditions in the global economy have negatively impacted, and could in the future negatively impact, our customers, suppliers and business; (xxii) the success of our LED lighting retrofit solutions depends, in part, on our ability to claim market share away from our competitors; and (xxiii) the other risks described in our filings with the Securities and Exchange Commission. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, which are available at http://www.sec.gov or at http://investor.oriones.com in the Investor Relations section of our website.

 

Engage with Us

X: @OrionLighting and @OrionLightingIR

StockTwits: @OESX_IR

 

Investor Relations Contacts

Per Brodin, CFO

Robert Ferri

Orion Energy Systems, Inc.

Robert Ferri Partners

pbrodin@oesx.com

(415) 575-1589 or ir@oesx.com

 


ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Six Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Product revenue

 

$

12,813

 

 

$

12,367

 

 

$

26,325

 

 

$

25,134

 

Service revenue

 

 

7,106

 

 

 

6,994

 

 

 

13,169

 

 

 

14,133

 

Total revenue

 

 

19,919

 

 

 

19,361

 

 

 

39,494

 

 

 

39,267

 

Cost of product revenue

 

 

8,777

 

 

 

8,888

 

 

 

17,599

 

 

 

17,429

 

Cost of service revenue

 

 

4,965

 

 

 

6,001

 

 

 

9,817

 

 

 

13,067

 

Total cost of revenue

 

 

13,742

 

 

 

14,889

 

 

 

27,416

 

 

 

30,496

 

Gross profit

 

 

6,177

 

 

 

4,472

 

 

 

12,078

 

 

 

8,771

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

3,812

 

 

 

4,568

 

 

 

8,102

 

 

 

9,098

 

Sales and marketing

 

 

2,376

 

 

 

2,848

 

 

 

4,792

 

 

 

5,785

 

Research and development

 

 

231

 

 

 

328

 

 

 

439

 

 

 

592

 

Total operating expenses

 

 

6,419

 

 

 

7,744

 

 

 

13,333

 

 

 

15,475

 

Loss from operations

 

 

(242

)

 

 

(3,272

)

 

 

(1,255

)

 

 

(6,704

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(280

)

 

 

(283

)

 

 

(449

)

 

 

(545

)

Amortization of debt issue costs

 

 

(50

)

 

 

(48

)

 

 

(101

)

 

 

(106

)

Royalty income

 

 

1

 

 

 

1

 

 

 

3

 

 

 

16

 

Total other expense

 

 

(329

)

 

 

(330

)

 

 

(547

)

 

 

(635

)

Loss before income tax

 

 

(571

)

 

 

(3,602

)

 

 

(1,802

)

 

 

(7,339

)

Income tax expense

 

 

10

 

 

 

23

 

 

 

23

 

 

 

44

 

Net loss

 

$

(581

)

 

$

(3,625

)

 

$

(1,825

)

 

$

(7,383

)

Basic net loss per share

 

$

(0.17

)

 

$

(1.10

)

 

$

(0.53

)

 

$

(2.26

)

Weighted-average common shares outstanding

 

 

3,498,786

 

 

 

3,282,548

 

 

 

3,415,612

 

 

 

3,271,863

 

Diluted net loss per share

 

$

(0.17

)

 

$

(1.10

)

 

$

(0.53

)

 

$

(2.26

)

Weighted-average common shares and share
   equivalents outstanding

 

 

3,498,786

 

 

 

3,282,548

 

 

 

3,415,612

 

 

 

3,271,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

September 30, 2025

 

 

March 31, 2025

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,155

 

 

$

5,972

 

Accounts receivable, net

 

 

11,514

 

 

 

12,845

 

Revenue earned but not billed

 

 

3,768

 

 

 

3,350

 

Inventories, net

 

 

10,425

 

 

 

11,392

 

Prepaid expenses and other current assets

 

 

1,144

 

 

 

1,939

 

Total current assets

 

 

32,006

 

 

 

35,498

 

Property and equipment, net

 

 

7,824

 

 

 

8,026

 

Goodwill

 

 

1,484

 

 

 

1,484

 

Other intangible assets, net

 

 

2,895

 

 

 

3,379

 

Other long-term assets

 

 

3,693

 

 

 

4,076

 

Total assets

 

$

47,902

 

 

$

52,463

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Accounts payable

 

$

13,544

 

 

$

13,272

 

Accrued expenses and other

 

 

9,415

 

 

 

12,728

 

Deferred revenue, current

 

 

338

 

 

 

491

 

Current maturities of long-term debt

 

 

653

 

 

 

353

 

Total current liabilities

 

 

23,950

 

 

 

26,844

 

Revolving credit facility

 

 

5,750

 

 

 

7,000

 

Long-term debt, less current maturities

 

 

3,500

 

 

 

2,971

 

Deferred revenue, long-term

 

 

300

 

 

 

337

 

Other long-term liabilities

 

 

3,020

 

 

 

3,427

 

Total liabilities

 

 

36,520

 

 

 

40,579

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value: Shares authorized: 30,000,000 at
September 30, 2025 and March 31, 2025; no shares issued and outstanding at September 30, 2025 and March 31, 2025

 

 

 

 

 

 

Common stock, no par value: Shares authorized: 20,000,000 at
September 30, 2025 and March 31, 2025; shares issued: 4,314,551 at
September 30, 2025 and 4,247,023 at March 31, 2025; shares outstanding:
3,530,870 at September 30, 2025 and 3,298,389 at March 31, 2025

 

 

 

 

 

 

Additional paid-in capital

 

 

163,348

 

 

 

163,025

 

Treasury stock, common shares: 783,681 at September 30, 2025 and 948,634 at March 31, 2025

 

 

(35,248

)

 

 

(36,248

)

Accumulated deficit

 

 

(116,718

)

 

 

(114,893

)

Total shareholders’ equity

 

 

11,382

 

 

 

11,884

 

Total liabilities and shareholders’ equity

 

$

47,902

 

 

$

52,463

 

 


ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Six Months Ended September 30,

 

 

 

2025

 

 

2024

 

Operating activities

 

 

 

 

 

 

Net loss

 

$

(1,825

)

 

$

(7,383

)

Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:

 

 

 

 

 

 

Depreciation

 

 

508

 

 

 

681

 

Amortization of intangible assets

 

 

486

 

 

 

495

 

Stock-based compensation

 

 

323

 

 

 

642

 

Amortization of debt issue costs

 

 

101

 

 

 

106

 

Gain on sale of property and equipment

 

 

 

 

 

91

 

Provision for inventory reserves

 

 

185

 

 

 

86

 

Provision for credit losses

 

 

30

 

 

 

55

 

Other

 

 

 

 

 

195

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

1,301

 

 

 

2,259

 

Revenue earned but not billed

 

 

(418

)

 

 

(1,379

)

Inventories

 

 

782

 

 

 

2,936

 

Prepaid expenses and other assets

 

 

1,077

 

 

 

1,431

 

Accounts payable

 

 

275

 

 

 

(3,900

)

Accrued expenses and other

 

 

(1,330

)

 

 

1,158

 

Deferred revenue, current and long-term

 

 

(191

)

 

 

63

 

Net cash provided by (used in) operating activities

 

 

1,304

 

 

 

(2,464

)

Investing activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(310

)

 

 

(29

)

Additions to patents and licenses

 

 

(2

)

 

 

(5

)

Proceeds from sale of property, plant and equipment

 

 

 

 

 

189

 

Net cash (used in) provided by investing activities

 

 

(312

)

 

 

155

 

Financing activities

 

 

 

 

 

 

Payment of debt

 

 

(176

)

 

 

(3

)

Proceeds from debt

 

 

 

 

 

3,525

 

Proceeds from revolving credit facility

 

 

1,250

 

 

 

 

Payments of revolving credit facility

 

 

(2,500

)

 

 

(1,000

)

Costs incurred related to issuance of subordinated debt

 

 

(383

)

 

 

 

Proceeds from employee equity exercises

 

 

 

 

 

1

 

Net cash (used in) provided by financing activities

 

 

(1,809

)

 

 

2,523

 

Net (decrease) increase in cash and cash equivalents

 

 

(817

)

 

 

214

 

Cash and cash equivalents at beginning of period

 

 

5,972

 

 

 

5,155

 

Cash and cash equivalents at end of period

 

$

5,155

 

 

$

5,369

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

414

 

 

$

515

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Issuance of common stock to Final Frontier, LLC as partial payment of earnout obligation

 

$

1,000

 

 

$

 

Issuance of subordinated debt for earnout obligation

 

$

1,388

 

 

$

 

 


ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED EBITDA RECONCILIATION

(in thousands)

 

 

 

Three Months Ended

 

 

 

September 30, 2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

Net income (loss)

 

$

(581

)

 

$

(1,244

)

 

$

(2,912

)

 

$

(1,508

)

 

$

(3,625

)

Interest

 

 

280

 

 

 

169

 

 

 

220

 

 

 

254

 

 

 

283

 

Taxes

 

 

10

 

 

 

13

 

 

 

(1

)

 

 

1

 

 

 

23

 

Depreciation

 

 

263

 

 

 

244

 

 

 

385

 

 

 

278

 

 

 

333

 

Amortization of intangible assets

 

 

247

 

 

 

240

 

 

 

315

 

 

 

259

 

 

 

247

 

Amortization of debt issue costs

 

 

50

 

 

 

51

 

 

 

51

 

 

 

49

 

 

 

48

 

EBITDA

 

 

269

 

 

 

(527

)

 

 

(1,942

)

 

 

(667

)

 

 

(2,691

)

Stock-based compensation

 

 

157

 

 

 

166

 

 

 

335

 

 

 

180

 

 

 

348

 

Deferred cost write-off for ATM

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

Sign-on bonus

 

 

 

 

 

500

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

163

 

Severance

 

 

25

 

 

 

66

 

 

 

948

 

 

 

20

 

 

 

158

 

Impairment on assets

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

Earnout expenses

 

 

 

 

 

 

 

 

480

 

 

 

479

 

 

 

630

 

Adjusted EBITDA

 

 

451

 

 

 

205

 

 

 

226

 

 

 

32

 

 

 

(1,392

)