Please wait

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K


Report of Foreign Issuer

Pursuant To Rule 13a-16 Or 15d-16 of the

Securities Exchange Act of 1934

For the month of August 2026

Commission File Number: 333-251238


COSAN S.A.

(Exact name of registrant as specified in its charter)


N/A

(Translation of registrant’s name into English)


Av. Brigadeiro Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40F:  

Form 20-F Form 40-F


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes No


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes No




Graphics

   

1

CONTENT


Report on review of parent company and consolidated condensed interim financial statements 3
Interim statement of financial position 5
Interim statement of profit or loss 7
Interim statements of comprehensive income 8
Interim statements of changes in equity 9
Interim statement of cash flows 11
Interim value added statements 14
1 Operational context 15
2 Relevant events of the period 16
2.1 Investments 16
2.2 New debts 19
3 Statement of compliance and material accounting policies 19
3.1 Restatement of the Value Added Statement 20
4  Information by segment 22
4.1 Net sales to external customers broken down by product/customer type 29
4.2 Information on geographical area 30
5 Financial assets and liabilities 31
5.1 Cash and cash equivalents 32
5.2 Loans, borrowings and debentures  32
5.3 Derivative financial instruments 35
5.4 Related parties 41
5.5 Trade payable  45
5.6 Recognized fair value measurement  45
5.7 Financial risk management 46
5.8 Obligation to repurchase shares of a subsidiary 49
6 Investment in subsidiaries 50
6.1 Investments in subsidiaries 50
6.2 Non-controlling interest in subsidiaries 51
7 Property, plant and equipment, intangible assets and goodwill 52
7.1 Property, plant and equipment 52
7.2 Intangible assets and goodwill 53
8 Income taxes 54
9 Provision for legal claims and deposits 57
10 Shareholder's equity  60
11 Earnings per share 60
12 Net sales 61
13 Costs and expenses by nature 61
14  Other operating income (expenses), net 62
15 Financial result 63
16 Share-based payment 64
17 Subsequent events 64
​​​
2

Graphics


Report on review of parent company and consolidated condensed interim financial statements

 

To the Board of Directors and Stockholders

Cosan S.A.

 

Introduction

 

We have reviewed the accompanying interim statement of financial position of Cosan S.A. ("Company") as at June 30, 2026 and the related statements of profit or loss and comprehensive income for the quarter and six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then ended, as well as the accompanying consolidated interim statement of financial position of the Company and its subsidiaries ("Consolidated") as at June 30, 2026 and the related consolidated statements of profit or loss and comprehensive income for the quarter and six-month periods then ended, and the consolidated statements of changes in equity and cash flows for the six-month period then ended, and explanatory notes.

 

The executive board is responsible for the preparation and presentation of these parent company and consolidated condensed interim financial statements in accordance with accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated condensed interim financial statements referred to above are not prepared, in all material respects, in accordance with CPC 21 and IAS 34.


3


Graphics


Other matters - Condensed statements of value added

 

The condensed interim financial statements referred to above include the parent company and consolidated statements of value added for the six-month period ended June 30, 2026. These statements are the responsibility of the Company's executive board and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the condensed interim financial statements for the purpose of concluding whether they are reconciled with the condensed interim financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these condensed statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated condensed interim financial statements taken as a whole.

 

São Paulo, August 14, 2026     

 

 

PricewaterhouseCoopers

Auditores Independentes Ltda.

CRC 2SP000160/O-5

 

 

Alessandro Marchesino de Oliveira

Contador CRC 1SP265450/O-8

 

4

Interim statement of financial position
(In thousands of Brazilian reais - R$)

 

 

 

Parent Company

 

Consolidated

 

Note

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

5.1

 

4,349,130

 

15,383,305

 

13,357,975

 

27,243,683

Restricted cash

 

 

 

 

37,362

 

45,781

Marketable securities

 

 

2,679,895

 

23,211

 

5,490,667

 

2,588,411

Trade receivables

 

 

 

 

4,424,619

 

3,520,278

Derivative financial instruments

5.3

 

 

72,145

 

90,485

 

310,981

Inventories

 

 

 

 

2,330,138

 

1,969,258

Receivables from related parties

5.4

 

138,560

 

117,836

 

228,890

 

199,549

Income tax receivable

 

 

778,336

 

709,042

 

1,326,479

 

1,166,622

Other current tax receivable

 

 

5,279

 

5,278

 

890,302

 

1,022,881

Dividend receivable

 

 

264,428

 

87,224

 

51,664

 

35,410

Sectorial financial assets

 

 

 

 

534,362

 

338,332

Other financial assets

 

 

 

 

 

612

Other current assets

2.1.1

 

85,259

 

74,506

 

514,299

 

993,667

 

 

 

8,300,887

 

16,472,547

 

29,277,242

 

39,435,465

Non-current assets held for sale

2.1.7

 

299,105

 

531,734

 

2,269,168

 

652,168

Current assets

 

 

8,599,992

 

17,004,281

 

31,546,410

 

40,087,633

Trade receivables

 

 

 

 

151,056

 

148,885

Marketable securities

 

 

 

307,177

 

64,394

 

404,182

Restricted cash

 

 

33

 

186

 

193,707

 

182,987

Deferred tax assets

8

 

616,539

 

1,378,628

 

2,956,136

 

3,703,864

Receivables from related parties

5.4

 

110,343

 

102,476

 

2,710

 

20,348

Income tax receivable

 

 

 

 

264,368

 

195,821

Other non-current tax receivable

 

 

36,279

 

35,278

 

2,218,150

 

1,815,830

Judicial deposits

9

 

348,705

 

351,904

 

1,108,470

 

1,072,982

Derivative financial instruments

5.3

 

13,782

 

134,239

 

1,852,137

 

1,956,127

Sectorial financial assets

 

 

 

 

400,427

 

390,622

Other non-current assets

 

 

124,314

 

128,894

 

1,196,568

 

919,706

Other financial assets

 

 

 

 

339

 

5,193

Investment in associates

6.1

 

16,356,004

 

16,573,858

 

1,744,577

 

1,721,308

Investment in joint ventures

 

 

11,727

 

11,509

 

57,527

 

60,356

Property, plant and equipment

7.1

 

29,525

 

30,303

 

29,129,800

 

26,795,725

Intangible assets and goodwill

7.2

 

10,345

 

11,715

 

26,618,053

 

26,706,626

Contract assets

 

 

 

 

1,094,715

 

1,044,613

Right-of-use assets

 

 

9,228

 

12,649

 

9,835,027

 

9,662,929

Investment property

 

 

 

 

16,259,761

 

18,221,781

Non-current assets

 

 

17,666,824

 

19,078,816

 

95,147,922

 

95,029,885

Total assets

 

 

26,266,816

 

36,083,097

 

126,694,332

 

135,117,518


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.

Interim statement of financial position

5


Interim statement of financial position
(In thousands of Brazilian reais - R$)


 

 

 

Parent Company

 

Consolidated

 

Note

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Liabilities

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

454,977

 

 481,367

 

 4,942,779

 

 3,918,720

Leases

 

 

 8,746

 

 9,935

 

 1,002,337

 

 982,991

Derivative financial instruments

5.3

 

 —

 

 369,813

 

 1,569,511

 

 1,909,404

Trade payables

5.5

 

 1,877

 

 870

 

 4,100,978

 

 4,078,511

Employee benefits payables

 

 

 29,051

 

 43,695

 

 623,429

 

 771,618

Income tax payables

 

 

 5,403

 

 15,369

 

 187,963

 

 153,310

Other taxes payable

 

 

 21,476

 

 34,951

 

 554,940

 

 525,208

Dividends payable

 

 

 —

 

 —

 

 324,698

 

 226,484

Concessions payable

 

 

 —

 

 —

 

 197,128

 

 189,076

Related party payables

5.4

 

 210,562

 

 233,562

 

 324,515

 

 320,916

Sectorial financial liabilities

 

 

 —

 

 —

 

 87,702

 

 96,719

Other financial liabilities

 5

 

 3,014,058

 

 —

 

 3,849,543

 

 1,096,884

Other current liabilities

 

 

 351,382

 

 514,651

 

 1,053,551

 

 1,192,397

 

 

 

 4,097,532

 

 1,704,213

 

 18,819,074

 

 15,462,238

Liabilities related to non-current assets held for sale

 

 

 —

 

 —

 

 86,138

 

 86,138

Current liabilities

 

 

 4,097,532

 

 1,704,213

 

 18,905,212

 

 15,548,376

Loans, borrowings and debentures

5.2

 

 9,464,464

 

 15,907,024

 

 49,316,024

 

 60,308,411

Leases

 

 

 5,011

 

 8,210

 

 5,629,000

 

 5,429,809

Put option liability on subsidiary shares

5.8

 

 3,870,524

 

 3,844,648

 

 3,870,524

 

 3,844,648

Derivative financial instruments

5.3

 

 87,616

 

 215,820

 

 992,169

 

 771,265

Trade payables

5.5

 

 —

 

 —

 

 19,502

 

 18,991

Employee benefits payables

 

 

 —

 

 —

 

 21,734

 

 23,406

Other taxes payable

 

 

 155,521

 

 149,367

 

 211,013

 

 176,702

Income tax payables

 

 

 529

 

 5,919

 

 94,559

 

 78,872

Provision for legal proceedings

9

 

 257,243

 

 295,175

 

 2,098,444

 

 2,058,122

Concessions payable

 

 

 —

 

 —

 

 4,070,484

 

 3,799,169

Investments with unsecured liabilities

6.1

 

 318

 

 371,318

 

 —

 

 —

Related party payables

5.4

 

 3,307,029

 

 5,397,919

 

 31,927

 

 1,166

Post-employment benefits

 

 

 337

 

 386

 

 549,097

 

 536,426

Deferred tax liabilities

8

 

 —

 

 —

 

 6,355,846

 

 6,125,221

Sectorial financial liabilities

 

 

 —

 

 —

 

 2,240,573

 

 2,168,542

Other financial liabilities

5

 

 —

 

 2,804,606

 

 —

 

 2,804,606

Other non-current liabilities

 

 

 52,226

 

 74,264

 

 378,204

 

 414,154

Non-current liabilities

 

 

 17,200,818

 

 29,074,656

 

 75,879,100

 

 88,559,510

Total liabilities

 

 

 21,298,350

 

 30,778,869

 

 94,784,312

 

 104,107,886

Shareholders’ equity

10

 

 

 

 

 

 

 

 

Share capital

 

 

10,282,739

 

 10,282,739

 

 10,282,739

 

 10,282,739

Treasury shares

 

 

(128,825)

 

 (76,150)

 

 (128,825)

 

 (76,150)

Additional paid-in capital

 

 

 5,797,446

 

 4,194,210

 

 5,797,446

 

 4,194,210

Accumulated other comprehensive income

 

 

 643,082

 

 625,554

 

 643,082

 

 625,554

Retained losses

 

 

 (11,625,976)

 

 (9,722,125)

 

 (11,625,976)

 

 (9,722,125)

Equity attributable to owners of the Company

 

 

 4,968,466

 

 5,304,228

 

 4,968,466

 

 5,304,228

Non-controlling interests

6.2

 

 —

 

 —

 

 26,941,554

 

 25,705,404

Total shareholders' equity

 

 

 4,968,466

 

 5,304,228

 

 31,910,020

 

 31,009,632

Total liabilities and shareholders' equity

 

 

 26,266,816

 

 36,083,097

 

 126,694,332

 

 135,117,518


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


6

Interim statement of profit or loss

(In thousands of Brazilian reais- R$, excluding earnings per share)





Parent Company


Consolidated




Period of three months ended June 30,


Period of six months ended June 30,


Period of three months ended June 30,


Period of six months ended June 30,


Note


2026


2025


2026


2025


2026


2025


2026


2025

Net sales

12






10,775,931


10,477,652


19,804,731


20,140,253

Costof sales

13






(6,747,101)


(6,881,505)


(12,700,120)


(13,673,411)

Gross profit







4,028,830


3,596,147


7,104,611


6,466,842

Selling expenses

13






(488,712)


(457,529)


(932,526)


(897,585)

General and administrative expenses

13


(40,718)


(77,614)

 

(86,657)

 

(135,551)


(650,265)


(643,624)


(1,197,676)


(1,178,656)

Other operating income (expenses), net

14


(13,937)


(7,925)


(47,336)


166,001


7,510


488,794


242,459


1,012,924

Impairment

14


(233,000)



(233,000)



(401,383)


(397,531)


(569,487)


(683,139)

Operating expenses



(287,655)


(85,539)


(366,993)


30,450


(1,532,850)


(1,009,890)


(2,457,230)


(1,746,456)

(Loss) profit before equity in earnings of investees, finance results and income taxes



(287,655)


(85,539)


(366,993)


30,450


2,495,980


2,586,257


4,647,381


4,720,386

Share of profit (loss) of subsidiaries and associates

6.1


432,288


46,008


550,132


(447,229)


27,957


79,604


76,632


98,652

Share of profit (loss) of joint ventures



346


(92,880)


(687)


(221,073)


630


(828,449)


(3,732)


(1,967,495)

Equity in (losses) earnings of investees



432,634


(46,872)


549,445


(668,302)


28,587


(748,845)


72,900


(1,868,843)

Finance expense



(824,441)


(623,490)


(1,715,447)


(1,387,451)


(2,751,969)


(2,060,943)


(5,600,142)


(4,774,585)

Finance income



299,739


111,488


645,201


336,030


1,068,527


716,707


2,085,203


1,754,607

Foreign exchange, net



22,267


421,118


304,159


1,500,402


81,393


794,492


783,911


2,588,455

Net effect of derivatives



(31,681)


(562,976)


(555,394)


(1,726,075)


(249,601)


(1,253,143)


(1,483,529)


(3,274,360)

Finance results, net

15


(534,116)


(653,860)


(1,321,481)


(1,277,094)


(1,851,650)


(1,802,887)


(4,214,557)


(3,705,883)

Loss before income taxes



(389,137)


(786,271)


(1,139,029)


(1,914,946)


672,917


34,525


505,724


(854,340)

Income taxes

8

















Current



(282)



(2,733)



(392,301)


(371,559)


(628,686)


(674,721)

Deferred



68,921


(159,771)


(762,089)


(818,990)


(93,866)


(231,063)


(1,035,265)


(974,436)




68,639


(159,771)


(764,822)


(818,990)


(486,167)


(602,622)


(1,663,951)


(1,649,157)

Loss for the period net



(320,498)


(946,042)


(1,903,851)


(2,733,936)


186,750


(568,097)


(1,158,227)


(2,503,497)

Loss attributable to:


















Owners of the Company



(320,498)


(946,042)


(1,903,851)


(2,733,936)


(320,498)


(946,042)


(1,903,851)


(2,733,936)

Non-controlling interests







507,248


377,945


745,624


230,439




(320,498)


(946,042)


(1,903,851)


(2,733,936)


186,750


(568,097)


(1,158,227)


(2,503,497)

Loss per share

11

















Basic











R$(0.08)


R$(0.51)


R$(0.48)


R$(1.47)

Diluted











R$(0.08)


R$(0.51)


R$(0.48)


R$(1.47)


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


7


Interim statements of comprehensive income

(In thousands of Brazilian reais - R$)



Parent Company


Consolidated


Period of three months ended June 30,


Period of six months ended June 30,


Period of three months ended June 30,


Period of six months ended June 30,


2026


2025


2026


2025


2026


2025


2026


2025

(Loss) profit for the period

(320,498)


(946,042)


(1,903,851)


(2,733,936)


186,750


(568,097)


(1,158,227)


(2,503,497)

Other comprehensive income:
















Items that are or may be reclassified subsequently to profit or loss (i):
















Foreign currency translation differences

(6,889)


221,491


(71,426)


(69,205)


24,052


244,609


(97,507)


(45,589)

Gain (loss) on cash flows hedge

16,011


9,810


57,726


172,697


10,765


25,815


30,623


219,360

Income tax impact





(2,512)


(19,548)


(3,765)


(47,573)


9,122


231,301


(13,700)


103,492


32,305


250,876


(70,649)


126,198

Items that will not be reclassified to profit

or loss:
















Remeasurement gain (loss) on defined benefit plans

20


13


35


(22,484)


356


(7,230)


389


(37,619)

Loss in fair value of financial liabilities designated at fair value through profit or loss attributable to changes in credit risk (i)

31,215



31,193



62,928



57,654


Income tax impact


(1)



8,498


(22,153)


7,022


(20,342)


24,024


31,235


12


31,228


(13,986)


41,131


(208)


37,701


(13,595)

Total comprehensive (loss) profit for the period

(280,141)


(714,729)


(1,886,323)


(2,644,430)


260,186


(317,429)


(1,191,175)


(2,390,894)

Comprehensive (loss) profit attributable to:
















Owners of the Company

(280,141)


(714,729)


(1,886,323)


(2,644,430)


(280,141)


(714,729)


(1,886,323)


(2,644,430)

Non-controlling interests





540,327


397,300


695,148


253,536


(280,141)


(714,729)


(1,886,323)


(2,644,430)


260,186


(317,429)


(1,191,175)


(2,390,894)


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.Interim statement of comprehensive income

(i) For the Parent Company, the effects arise from the equity method of accounting for its subsidiaries.


8

Interim statements of changes in equity
(In thousands of Brazilian reais - R$)


 

 

 

 

 

 

Capital reserve

 

 

 

 

 

Shareholders’ equity attributable to

 

 

 

 

Share capital

 

Treasury shares

 

Corporate transactions - Law 6.404/76

 

Additional paid-in capital

 

Accumulated other comprehensive income

 

Accumulated losses

 

Controlling shareholders

 

Non-controlling shareholders

 

Total equity

Balance as at January 1, 2025

 

 10,282,739

 

(76,150)

 

737

 

 4,193,473

 

 625,554

 

 (9,722,125)

 

 5,304,228

 

25,705,404

 

31,009,632

(Loss) profit for the period


 

 

 

 

 

 

 (1,903,851)

 

(1,903,851)

 

745,624

 

(1,158,227)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from cash flow hedge

 

 

 

 

 

57,726

 

 

57,726

 

(30,868)

 

26,858

Foreign currency translation differences

 

 

 

 

 

(71,426)

 

 

(71,426)

 

(26,081)

 

(97,507)

Remeasurement gain on defined benefit plans, net of tax

 

 

 

 

 

35

 

 

35

 

354

 

389

Loss in fair value of financial liabilities designated at fair value through profit or loss attributable to changes in credit risk

 

 

 

 

 

31,193

 

 

31,193

 

6,119

 

37,312

Total comprehensive income (loss) for the period


 

 

 

 

17,528

 

(1,903,851)

 

(1,886,323)

 

695,148

 

(1,191,175)

Transactions with owners of the Company contributions and distributions:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect arising from capital increase in subsidiary

 

 

 

 

 

 

 

 

1,038

 

1,038

Own shares acquired (note 10 (a))

 

 

(84,272)

 

 

(13,755)

 

 

 

(98,027)

 

 

(98,027)

Share-based payments

 

 

31,597

 

 

 

(31,409)

 

 

 

188

 

 

188

Dividends

 

 

 

 

 

 

 

 

(231,514)

 

(231,514)

Employee share schemes - value of employee services

 

 

 

 

36,718

 

 

 

36,718

 

16,417

 

 53,135

Total contributions and distributions

 

 

(52,675)

 

 

(8,446)

 

 

 

(61,121)

 

(214,059)

 

(275,180)

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends distributed to non-controlling shareholders of subsidiaries (Note 6.1)

 

 

 

 

(1,365)

 

 

 

(1,365)

 

 

 (1,365)

Effect recognized on reverse merger involving a subsidiary (Notes 6.1 and 8(b))

 

 

 

 

18,991

 

 

 

18,991

 

62,029

 

81,020

Sale of interest held in Compass to non-controlling shareholders (Note 6.1)

 

 

 

 

1,594,056

 

 

 

1,594,056

 

693,032

 

 2,287,088

Total transactions with owners of the Company

 

 

 

 

1,611,682

 

 

 

1,611,682

 

755,061

 

 2,366,743

Total transactions with owners of the Company contributions and distributions

 

 

(52,675)

 

 

1,603,236

 

 

 

1,550,561

 

541,002

 

2,091,563

Balance as at June 30, 2026

 

 10,282,739

 

 (128,825)

 

737

 

5,796,709

 

643,082

 

(11,625,976)

 

4,968,466

 

26,941,554

 

 31,910,020


The explanatory notes are an integral part of the condensed, individual and consolidated interim financial statements.


9


Interim statements of changes in equity

(In thousands of Brazilian reais - R$)


 

 

 

 

 

 

Capital reserve

 

 

 

Profit reserve

 

 

Shareholders’ equity attributable to

 

 

 

 

Share capital

 

Treasury shares

 

Corporate transactions - Law 6.404/76

 

Additional paid-in capital

 

Accumulated other comprehensive income

 

Legal

 

Statutory reserve

 

Accumulated losses

 

Controlling shareholders

 

Non-controlling shareholders

 

Total equity

Balance as at January 1, 2024

 

8,832,544

 

(50,708)

 

737

 

2,205,141

 

565,855

 

58,802

 

8,715,188

 

(9,423,795)

 

10,903,764

 

28,494,598

 

39,398,362

Loss (profit) for the period

 

 

 

 

 

 

 

 

(2,733,936)

 

(2,733,936)

 

230,439

 

(2,503,497)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from cash flow hedge

 

 

 

 

 

172,697

 

 

 

 

172,697

 

(910)

 

171,787

Foreign currency translation differences

 

 

 

 

 

(69,205)

 

 

 

 

(69,205)

 

23,616

 

(45,589)

Remeasurement loss on defined benefit plans, net of tax

 

 

 

 

 

(13,986)

 

 

 

 

(13,986)

 

391

 

(13,595)

Total comprehensive income (loss) for the period

 

 

 

 

 

89,506

 

 

 

(2,733,936)

 

(2,644,430)

 

253,536

 

(2,390,894)

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment

 

 

568

 

 

538

 

 

 

 

 

1,106

 

11,955

 

13,061

Dividends

 

 

 

 

 

 

 

 

 

 

(1,745,209)

 

(1,745,209)

Own shares acquired

 

 

(34,022)

 

 

 

 

 

 

 

(34,022)

 

 

(34,022)

Disposals of assets held for sale

 

(649,806)

 

 

 

 

 

(58,802)

 

(8,715,188)

 

9,423,796

 

 

 

Employee share schemes - value of employee services

 

 

 

 

29,289

 

 

 

 

 

29,289

 

3,133

 

32,422

Total contributions and distributions

 

(649,806)

 

(33,454)

 

 

29,827

 

 

(58,802)

 

(8,715,188)

 

9,423,796

 

(3,627)

 

(1,730,121)

 

(1,733,748)

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary

 

 

 

 

(975,563)

 

 

 

 

 

(975,563)

 

(1,193,741)

 

(2,169,304)

Capital reduction in subsidiary

 

 

 

 

(89,084)

 

 

 

 

 

(89,084)

 

89,084

 

Total transactions with owners of the Company

 

 

 

 

(1,064,647)

 

 

 

 

 

(1,064,647)

 

(1,104,657)

 

(2,169,304)

Total transactions with owners of the Company contributions and distributions

 

(649,806)

 

(33,454)

 

 

(1,034,820)

 

 

(58,802)

 

(8,715,188)

 

9,423,796

 

(1,068,274)

 

(2,834,778)

 

(3,903,052)

Balance as at June 30, 2025

 

8,182,738

 

(84,162)

 

737

 

1,170,321

 

655,361

 

 

 

(2,733,935)

 

7,191,060

 

25,913,356

 

33,104,416


The explanatory notes are an integral part of the condensed, individual, and consolidated interim financial statements.


10

Interim statement of cash flows 

(In thousands of Brazilian reais - R$)




 


Parent Company


Consolidated

 

 

 

Period of six months ended June 30,

 

Note

 

2026

 

2025

 

2026

 

2025

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Profit (loss) before income taxes

 

 

(1,139,029)

 

(1,914,946)

 

505,724

 

(854,340)

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

13

 

10,823

 

9,792

 

1,967,528

 

1,960,208

Impairment

14

 

233,000

 

 

569,487

 

683,139

Interest in earnings (losses) of subsidiaries and associates

6.1

 

(550,132)

 

447,229

 

(76,632)

 

(98,652)

Interest in earnings (losses) of joint ventures

 

 

687

 

221,073

 

3,732

 

1,967,495

Loss (gain) on disposed assets

14

 

 

 

(27,612)

 

35,612

Share-based payment

16

 

14,425

 

12,440

 

41,188

 

44,618

Fair value changes in investment properties

 

 

 

 

113,173

 

Provision for legal proceedings

14

 

11,478

 

53,921

 

89,297

 

143,507

Interest, derivatives, monetary and foreign exchange, net

 

 

1,676,886

 

1,506,757

 

5,119,676

 

4,629,865

Sectorial financial assets and liabilities, net

 

 

 

 

(173,212)

 

(1,418)

Provisions for employee benefits

 

 

20,180

 

24,674

 

235,681

 

212,337

Allowance for expected credit losses

 

 

 

 

13,333

 

31,220

Insurance claims

 

 

 

 

(3,574)

 

(491,427)

Income from finance investments

 

 

 

(9,143)

 

 

(9,143)

Previously recognized gain in other comprehensive income reclassified to profit

 

 

 

(206,388)

 

 

(206,388)

Other

 

 

238

 

110

 

(56,751)

 

52,672

 

 

 

278,556

 

145,519

 

8,321,038

 

8,099,305

Variation in:

 

 

 

 

 

 

 

 

 

Trade receivable

 

 

 

 

(960,687)

 

(8,966)

Inventories

 

 

 

 

(419,918)

 

(261,788)

Other taxes, net

 

 

(98,898)

 

(21,451)

 

(575,176)

 

(450,651)

Income taxes paid

 

 

 

 

(441,506)

 

(594,738)

Related parties, net

 

 

(111,825)

 

(16,373)

 

(13,250)

 

(41,568)

Trade payables

 

 

1,013

 

(1,396)

 

161,311

 

(18,112)

Employee benefits

 

 

(34,824)

 

(46,255)

 

(359,764)

 

(417,779)

Provision for legal proceedings

 

 

(7,853)

 

2,124

 

(161,830)

 

(108,443)

Derivative financial instruments

 

 

 

 

(21,125)

 

(31,761)

Other financial liabilities

 

 

 

 

(5,830)

 

(243,766)

Judicial deposits

 

 

(87)

 

(7,576)

 

(30,131)

 

(22,392)

Post-employment benefit obligation

 

 

 

 

(22,260)

 

(20,193)

Other assets and liabilities, net

 

 

(61,121)

 

(34,980)

 

455,402

 

(220,565)

 

 

 

(313,595)

 

(125,907)

 

(2,394,764)

 

(2,440,722)

 

 

 

 

 

 

 

 

 

 

Net cash generated from (used in) operating activities

 

 

(35,039)

 

19,612

 

5,926,274

 

5,658,583

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Capital contribution to associates

6.1

 

(815,498)

 

(333,892)

 

 

Capital reduction in subsidiaries

 

 

 

1,013,760

 

 

11,000

Cost of acquiring new business, net of cash acquired

 

 

 

 

(175,032)

 

Sale (purchase) of marketable securities, net

 

 

(2,271,614)

 

349,576

 

(2,312,548)

 

665,309


11

Interim statement of cash flows

(In thousands of Brazilian reais - R$)

 

 

 

Parent Company

 

Consolidated

 

 

 

Period of six months ended June 30,

 

Note

 

2026

 

2025

 

2026

 

2025

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Profit (loss) before income taxes

 

 

(1,139,029)

 

(1,914,946)

 

505,724

 

(854,340)

Adjustments for:

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

153

 

(188)

 

(3,928)

 

(50,078)

Dividends received from subsidiaries and associates

 

 

123,029

 

592,906

 

53,289

 

49,544

Dividends received from joint venture

 

 

 

5,184

 

 

45,640

Dividends received from finance investment

 

 

8,974

 

87,608

 

8,974

 

87,608

Other financial assets

 

 

 

(148)

 

(742)

 

45

Cash in the incorporation operation

 

 

 

10,089

 

140

 

Acquisition of property, plant and equipment, intangible and contract assets

 

 

(5,285)

 

(8,035)

 

(4,402,276)

 

(4,210,158)

Proceeds from the sale of investments

 

 

 

8,911,587

 

 

8,911,587

Related parties

 

 

 

25,592

 

 

25,592

Operation discontinued

 

 

 

 

 

7,425

Acquisition of subsidiary

 

 

 

 

(42,754)

 

(213,086)

Receipt of derivative financial instruments, except debt

 

 

 

1,021

 

 

1,021

Payment of derivative financial instruments, except debt

 

 

(282,637)

 

(1,006,973)

 

(282,637)

 

(1,006,973)

Cash received on the sale of fixed assets and intangible assets

 

 

 

 

36,672

 

4,250

Net cash generated from (used in) investing activities

 

 

(3,242,878)

 

9,648,087

 

(7,120,842)

 

4,328,726

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from loans, borrowings and debentures

5.2

 

 

2,427,312

 

2,935,764

 

7,914,651

Principal repayment of loans, borrowings and debentures

5.2

 

(6,377,012)

 

(7,148,782)

 

(11,977,560)

 

(13,410,998)

Payment of interest on loans, borrowings and debentures

5.2

 

(967,206)

 

(765,076)

 

(2,911,654)

 

(2,360,197)

Payment of derivatives financial instruments

 

 

(581,487)

 

(317,314)

 

(1,797,726)

 

(1,397,516)

Proceeds from derivative financial instruments

 

 

3,315

 

351,562

 

30,380

 

996,647

Principal repayment of leases

 

 

(4,440)

 

(3,832)

 

(314,555)

 

(297,476)

Payment of interest on leases

 

 

(879)

 

(1,335)

 

(190,949)

 

(183,557)

Capital reduction

 

 

 

 

1,038

 

Capital reduction

 

 

 

 

 

(486,240)

Related parties

 

 

(2,017,479)

 

(1,293,363)

 

 

Payments to redeem entity’s shares and acquisition of treasury shares

10 and 2.1.3

 

(270,533)

 

(34,022)

 

(270,533)

 

(34,022)

Proceeds from sale of treasury shares

10

 

172,506

 

 

172,506

 

Acquisition of non-controlling shareholders’ shares

 

 

 

(2,169,000)

 

 

(2,169,000)

Dividends paid

 

 

 

 

(159,710)

 

(1,331,630)

Dividends paid for preferred shares

 

 

 

 

(275,769)

 

(371,000)

Dividends paid for preferred shares

 

 

 

 

(428)

 

Gain on banking operations with derivatives

 

 

 

22,100

 

 

22,100

Proceeds from sale of ownership interests in subsidiaries

6.1 and 2.1.6

 

2,289,128

 

 

2,289,128

 

Net cash (used in) generated from financing activities

 

 

(7,754,087)

 

(8,931,750)

 

(12,470,068)

 

(13,108,238)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(11,032,004)

 

735,949

 

(13,664,636)

 

(3,120,929)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

15,383,305

 

2,201,267

 

27,243,683

 

16,903,542

Effect of the foreign exchange rate changes

 

 

(2,171)

 

(5,902)

 

(221,072)

 

(254,724)

Cash and cash equivalents at the end of the period

 

 

4,349,130

 

2,931,314

 

13,357,975

 

13,527,889


12


Interim statement of cash flows 

(In thousands of Brazilian reais - R$)


The explanatory notes are an integral part of the condensed, individual, and consolidated interim financial statements.

Non-cash transactions:

The Company presents its individual and consolidated Cash flows statements using the indirect method. During the six-month period ended June 30, 2026, the following transactions did not involve cash or cash equivalents and are therefore not reflected in the parent company's and consolidated Cash flows statements:

(i) Recognition of right-of-use assets as a counterpart to the lease liability, in the amount of R$ 495,127 (R$ 348,662 as of June 30, 2025), resulting from monetary adjustment based on contractual indices and the execution of new lease agreements.

(ii) Acquisition of tangible and intangible assets on a deferred payment basis, in the amount of R$ 550,938 (R$ 610,127 as of June 30, 2025).

Presentation of interest and dividends:

The Company classifies dividends and interest on equity received as Cash flows from investing activities. Dividends and interest on equity paid are classified as Cash flows from financing activities.


13

Interim value added statements 

(In thousands of Brazilian reais - R$)


Parent Company


Consolidated


Period of six months ended June 30,


2026


2025


2026


2025 Restated note 3.1)

Revenue







 

Net sales



22,123,501


22,419,784

Capitalization of assets constructed for own use



4,224,334


2,583,452

Other income, net

322


225,787


508,548


776,109

Impairment loss on trade receivables



(13,333)


(31,220)


322


225,787


26,843,050


25,748,125

Inputs purchased from third parties








Cost of goods sold and services rendered



14,663,600


12,921,949

Materials, energy, third-party services and other

47,856


62,311


1,538,174


1,204,011

Impairment

233,000



569,487


683,139


280,856


62,311


16,771,261


14,809,099









Gross value added

(280,534)


163,476


10,071,789


10,939,026









Retention








Depreciation and amortization

10,823


9,792


1,967,528


1,960,208

Net value added

(291,357)


153,684


8,104,261


8,978,818









Value added transferred in








Share of profit (loss) of subsidiaries and associates

550,132


(447,229)


76,632


98,652

Share of profit (loss) of joint ventures

(687)


(221,073)


(3,732)


(1,967,495)

Finance income

949,360


1,836,432


2,554,256


4,343,062


1,498,805


1,168,130


2,627,156


2,474,219









Value added to be distributed

1,207,448


1,321,814


10,731,417


11,453,037









Distribution of value added








Personnel and payroll charges

53,235


99,625


1,815,767


1,735,686

Direct remuneration

46,978


86,863


1,585,360


1,485,112

Benefits

5,767


8,642


168,187


195,284

FGTS and other

490


4,120


62,220


55,290









Taxes, fees and contributions

787,222


842,601


2,751,104


4,005,304

Federal

784,347


835,340


1,607,750


2,444,576

State


1


1,049,616


1,447,482

Municipal

2,875


7,260


93,738


113,246









Financial expenses and rents

2,270,842


3,113,524


7,322,773


8,215,544

Interest and foreign exchange variation

2,145,907


2,995,987


6,806,142


7,742,172

Rents

9



102,983


63,823

Other

124,926


117,537


413,648


409,549









Equity remuneration

(1,903,851)


(2,733,936)


(1,158,227)


(2,503,497)

Proposed dividends



231,514


Non-controlling interests



745,624


230,439

Loss for the year

(1,903,851)


(2,733,936)


(2,135,365)


(2,733,936)

The explanatory notes are an integral part of the condensed, individual and consolidated interim financial statements.  Interim value added statement

14

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


Operational context

Cosan S.A. ("Cosan" or "the Company") is a publicly held Brazilian corporation listed on the Novo Mercado, the highest corporate governance tier of B3 S.A. — Brasil Bolsa Balcão ("B3"), under the trading symbol "CSAN3." The Company's American Depositary Shares (ADSs) are listed on the New York Stock Exchange (NYSE) under the ticker symbol "CSAN." Cosan is a joint-stock corporation (sociedade anônima) incorporated under the laws of Brazil with no fixed term and is headquartered in São Paulo, State of São Paulo. The Company's controlling shareholder is Mr. Rubens Ometto Silveira Mello.

As of June 30, 2026, the Company's structure comprised the following entities:

Image13


15

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

Relevant events of the period 
2.1 Investments

2.1.1 - Fire at the Moove lubricant factory - Compensation received

As disclosed in the financial statements for the fiscal year ended December 31, 2025, the indirectly held subsidiary Cosan Lubrificantes e Especialidades S.A. ("CLE" – Moove segment) signed, on December 19, 2025, the final settlement agreement with the insurance companies, regarding the fire that occurred on February 8, 2025 at the Ilha do Governador Complex ("CIG"), ensuring the receipt of compensation for material damages and lost profits resulting from the incident, of which R$ 500,000 had been received in 2025.

In January 2026, the insurance companies fully settled the remaining balance of the insurance indemnity, amounting to R$ 433,683, already recognized as a receivable in current assets as of December 31, 2025. The settlement did not affect the period's results, corresponding exclusively to the financial realization of the previously recognized asset. 

2.1.2 - Sale of equity stake in Vale S.A. ("Vale")

On January 12, 2026, the Company sold its remaining stake in Vale for R$ 319,723. Additionally, on January 9 and 12, 2026, the Company prepaid its call spread derivatives structure relating to 4,268,720 shares. This transaction resulted in a cash inflow of R$ 91,853.

2.1.3 - Settlement of the total return swap ("TRS") contract backed by treasury shares

On January 15, 2026, the Company settled the TRS contract entered into with Banco Santander Brasil S.A. ("Santander"), secured by treasury shares of its own issuance. As a result of the settlement, the Company acquired 52,611,312 treasury common shares of its own issuance (ticker: CSAN3), for a total amount of R$ 270,533.

At the date of authorization for the issuance of these condensed, individual and consolidated interim financial statements, the Company did not hold any other derivatives contracts linked to shares of its own issuance.

2.1.4 - Uncertainty regarding the operational continuity and out-of-court recovery of the Raízen S.A. joint venture.

The Company holds a significant interest in Raízen S.A. ("Raízen"), which is classified as a jointly controlled entity (joint venture) and accounted for using the equity method. In its annual financial statements released on June 29, 2026, Raízen disclosed a material uncertainty regarding its ability to continue as a going concern, arising from its high level of indebtedness, significant free cash flow consumption, the downgrade of its credit ratings, and breaches of certain covenant provisions.

In light of this situation, and based on the accounting information available, the Company's investment in Raízen remains reduced to zero in the statement of financial position, with no additional liability recognized. This is because the Company's Management, together with its legal advisors and based on an analysis of agreements, corporate documents, and other documents related to Raízen, concluded that it has no legal obligation to provide financial support to the investee. As of June 30, 2026, the accumulated share of losses not recognized by the Company amounted to R$ 9,538,983 (R$ 849,347 during the period). The Company will resume recognizing its share of Raízen's results only when subsequent profits attributable to it offset the previously unrecognized losses and Raízen's shareholders' equity becomes positive.

On March 11, 2026, Raízen filed for an Extrajudicial Restructuring proceeding (Recuperação Extrajudicial), of a strictly financial nature. On March 12, 2026, the 3rd Bankruptcy and Judicial Reorganization Court of the Judicial District of São Paulo granted the processing of the proceeding, including the suspension of payments and enforcement actions for a period of 180 days. On June 5, 2026, Raízen submitted its Extrajudicial Restructuring Plan, and on July 30, 2026, the Plan was court-approved pursuant to Law No. 11,101/05.


16

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

As disclosed by Raízen, the Plan obtained the support of 81.6% of the financial creditors subject to the extrajudicial restructuring, thereby making effective and binding the reprofiling of approximately R$ 61.4 billion of unsecured financial debt. The Plan includes, among other measures, the conversion of a portion of the affected claims into equity interests in Raízen and a capital increase ranging from R$ 3.5 billion to R$ 4.0 billion, to be subscribed by Shell Brasil Petróleo Ltda. ("Shell") and, if it decides to participate, Aguassanta Participações S.A. ("Aguassanta").

The implementation of the Plan may result in significant dilution of the interest currently held by the Company. Depending on the extent of such dilution and on the effects of the restructuring measures on the investee's governance structure, the Company may cease to exercise joint control over the investee and, consequently, discontinue accounting for the investment using the equity method. In such circumstances, any retained interest would be recognized either as an investment in an associate, if significant influence exists, or as a financial asset measured at fair value, if significant influence no longer exists. The fair value measurement of the retained investment may result in the recognition of a gain or loss in profit or loss. The Company will assess and recognize the accounting effects of any such change in classification in the period in which joint control is effectively lost.

The Company's Management will continue to monitor the progress of Raízen's Extrajudicial Restructuring Plan, and any related impacts will be recognized in the periods in which they occur, in accordance with the applicable laws and regulations.

2.1.5 - Transactions with preferred shareholders of Cosan Dez

On February 19, 2026, Bradesco BBI S.A. ("Bradesco") exercised its right to convert its Class B preferred shares, representing 4.99% of the share capital of Cosan Dez Participações S.A. ("Cosan Dez"), into Class D preferred shares, totaling 14.88% of the share capital of Cosan Dez

On March 31, 2026, BTG Pactual Holding Participações S.A. (“BTG”) exercised its right to convert its Class A preferred shares, representing 4.99% of the share capital of Cosan Dez, into Class C preferred shares, totaling 14.88% of the share capital of Cosan Dez

Both transactions were completed in accordance with the existing shareholders' agreement.

2.1.6 - Compass's initial public offering of shares

On April 27, 2026, the Company's Board of Directors approved the initial public offering (IPO) of shares of its indirectly controlled subsidiary Compass Gás e Energia S.A ("Compass"), conducted exclusively through a secondary offering of common, registered, book-entry shares with no nominal value. The transaction was structured in conjunction with Compass's migration to B3's Novo Mercado special listing segment, under the trading code "PASS3".

Considering the basis offering and the additional and supplementary lots, 108,548,614 common shares held by the selling shareholders were sold, of which the Company sold 84,441,472. Pricing occurred on May 7, 2026, at a price of R$ 28.00 per share.

The Company received a net amount of R$ 2,289,128, after deducting R$ 75,233 related to transaction costs.

Since this was exclusively a secondary distribution, Compass did not receive any new funds and its share capital remained unchanged. After the completion of the transaction, the Company maintained control of Compass, holding, directly and indirectly, 76.18% of the common shares. Consequently, the effects of the sale were recognized as a capital transaction between controlling and non-controlling shareholders, with the difference between the net consideration received and the proportional share of shareholders’ equity corresponding to the sold stake recorded directly in shareholders’ equity in the amount of R$ 1,594,056, without impacting the period's result.


17

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

2.1.7 - Sale of Radar's properties

On June 16, 2026, the Radar Group, through some of its subsidiaries holding agricultural land in which Cosan maintains investments, entered into a purchase and sale agreement ("CCV") for the sale of part of the portfolio of agricultural properties held by Radar, reclassified as an asset held for sale, as demonstrated below.

Subsidiary holding the investment

 

Reclassified amount

Terra do Sol Propriedades Agrícolas S.A.

 

637,782

Tapia Propriedades Agrícolas Ltda.

 

411,952

Castanheira Propriedades Agrícolas S.A.

 

719,956

Gamiovapar Empreendimentos e Participações S.A.

 

80,310

 

 

1,850,000

2.1.8 - Termination of the Rumo Malha Oeste SA concession contract

On June 30, 2026, following the termination of the concession contract, Rumo Malha Oeste SA (“Malha Oeste”) entered into a 5th Amendment to the Concession Contract with the Brazilian Federal Government and the National Land Transport Agency (“ANTT”), establishing a transitional regime of up to 180 days for the preservation and administration of railway assets until a definitive solution for the concession is defined. During this period, the subsidiary ceased providing rail freight transport services, maintaining only activities related to the preservation of railway infrastructure.

During the transitional period, there are no payments for concession fees, leases, or other financial obligations. The costs necessary for the preservation and minimum maintenance of the assets will be recognized as credits of Malha Oeste with the Federal Government.

The amendment also provides for a settlement of accounts between the Federal Government and Malha Oeste, including credits for economic and financial rebalancing, unamortized investments, any regulatory liabilities and costs of the transition period, the conclusion of which depends on the analysis of the competent bodies.

Management understands that the termination of the concession and the transitional operation of the Malha Oeste railway should not generate significant impacts on the Company's consolidated results, with the final economic effects remaining contingent upon the completion of the accounting reconciliation. 


18

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

2.2 New debts 

2.2.1 - Early repayments

Reinforcing its commitment to reducing debt, financing costs, and improving its capital structure, the Company carried out, in the period ended June 30, 2026, early redemptions and optional acquisition offers to its creditors, as described below:

Debt

 

Settlement date

 

Principal amount redeemed early

 

Type of settlement

Debenture - 4th issue - series 1 (CSAN14)

 

02/02/2026

 

400,000

 

Early redemption

Debenture - 6th issuance (CSAN16)

 

02/02/2026

 

166,178

 

Early redemption

Senior Notes 2029

 

02/17/2026

 

2,622,288

 

Early redemption

Senior Notes 2030

 

02/09/2026

 

1,400,698

 

Early redemption

Senior Notes 2031

 

02/09/2026

 

1,560,180

 

Early redemption

Debenture - 11th issue - series 1 (CSANA1)

 

06/16/2026

 

1,500,000

 

Early redemption

Commercial Note - 4th issue - series 1

 

06/19/2026

 

550,000

 

Optional acquisition offer (full participation)

Debenture - 5th issuance (CSAN15)

 

06/19/2026

 

569,428

 

Optional acquisition offer (full participation)

2.2.2 - Debts incurred during the period

Segment/Type

 

Date

 

Interest payment frequency

 

Index

 

Purpose

 

Funding cost

 

Amount

 

Maturity

Compass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

03/25/2026

 

Semiannual

 

CDI + 0.75%

 

General corporate purposes

 

(9,036)

 

1,500,000

 

03/15/2029

Debentures

 

03/18/2026

 

Semiannual

 

CDI + 0.85%

 

Investments

 

(3,526)

 

600,000

 

03/16/2029

Debentures

 

03/05/2026

 

Semiannual

 

IPCA + 6.89%

 

Investments

 

(27,954)

 

506,000

 

08/01/2041

BNDES

 

03/27/2026

 

Monthly

 

Fixed rate (7.89%)

 

Investments

 

 

107,690

 

09/16/2041

BNDES

 

03/27/2026

 

Monthly

 

Fixed rate (9.00%)

 

Investments

 

(449)

 

13,310

 

09/16/2041

Rumo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

06/11/2026

 

Semiannual

 

IPCA + 8.24%

 

Investments

 

 

250,000

 

12/15/2040

 

Statement of compliance and material accounting policies

The condensed interim individual and consolidated financial statements contained in the Interim Financial Reporting have been prepared and are being presented in accordance with Technical Pronouncement CPC 21 - Interim Financial Statements, International Accounting Standard (IAS 34) - Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"), the Brazilian Corporation Law and the rules of the Brazilian Securities Commission (“CVM”) applicable to the preparation of Interim Financial Reporting.


19

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

These condensed individual and consolidated interim financial statements should be read in conjunction with the Company's individual and consolidated financial statements for the year ended December 31, 2025 (“annual financial statements”). They do not include all the information required for a complete set of financial statements prepared in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (“IFRS”). However, selected explanatory notes have been included to clarify events and transactions relevant to understanding the changes in the Company's financial position and performance since the last annual financial statements.

The presentation of the Interim Value-Added Statement (“VAS”), both individual and consolidated, is required by Brazilian corporate law and by the accounting practices adopted in Brazil applicable to publicly traded companies. The VAS was prepared in accordance with the criteria established in Technical Pronouncement CPC 09 - Value Added Statement. The IFRS (International Financial Reporting Standards) do not require the presentation of this statement; therefore, it is presented as supplementary information to the individual and consolidated interim financial statements.

These condensed individual and consolidated interim financial statements have been prepared using the same basis of preparation and accounting policies as those adopted in the preparation of the financial statements for the year ended December 31, 2025. All balances have been rounded to the nearest thousand, except where otherwise indicated.

The relevant information specific to the condensed, individual, and consolidated interim financial statements, and only that information, is disclosed and corresponds to the information used by Management in managing the Company.

These condensed, individual and consolidated interim financial statements were authorized for issuance by the Board of Directors on August 14, 2026.

3.1 Restatement of the Value Added Statement

The Company restated certain items in the Value Added Statement (VAS) for the period ended June 30, 2025, in compliance with CVM Resolution 199/2024, to ensure comparability with the 2025 fiscal year. The adjustments resulted in the following reclassifications:

(i) Correction of amounts previously presented in “Inputs purchased from third parties”  and in “Net sales” to the line items “Capitalization of assets constructed for own use,” "Other income, net," “Personnel and payroll charges,” “Taxes, fees and contributions,” and “Financial expenses and rent.”

(ii) Change in the accounting policy for assets constructed for own use to recognize in the VAS, as revenue, the construction of new assets and the structural expansion of existing assets that result in capacity expansion.

20

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

These adjustments did not have a material impact on the ratios in the separate and consolidated financial statements.

 

 

Consolidated

 

 

Period of six months ended June 30,

 

 

2025 (Reported)

 

Restatement

 

2025 (Restated)

Revenue

 

 

 

 

 

 

Net sales of products and services.

 

22,723,913

 

(304,129)

 

22,419,784

Revenue from construction of assets for own use

 

 

2,583,452

 

2,583,452

Other operating income, net

 

776,109

 

 

776,109

Impairment loss on accounts receivable

 

(31,220)

 

 

(31,220)

 

 

23,468,802

 

2,279,323

 

25,748,125

Inputs purchased from third parties

 

 

 

 

 

 

Cost of goods sold and services provided

 

11,867,355

 

1,054,594

 

12,921,949

Materials, energy, third-party services and other

 

565,292

 

638,719

 

1,204,011

Impairment

 

683,139

 

 

683,139

 

 

13,115,786

 

1,693,313

 

14,809,099

Gross value added

 

10,353,016

 

586,010

 

10,939,026

Retention

 

 

 

 

 

 

Depreciation and amortization

 

1,960,208

 

 

1,960,208

Net value added produced

 

8,392,808

 

586,010

 

8,978,818

Value added received by transfer

 

 

 

 

 

 

Share of profit of subsidiaries and associates

 

98,652

 

 

98,652

Share of loss of joint ventures

 

(1,967,495)

 

 

(1,967,495)

Result of discontinued operations, net of taxes

 

 

 

Finance income

 

4,343,062

 

 

4,343,062

 

 

2,474,219

 

 

2,474,219

Value added to be distributed

 

10,867,027

 

586,010

 

11,453,037

Distribution of value added

 

10,867,027

 

586,010

 

11,453,037

Personnel and payroll charges

 

1,371,093

 

364,593

 

1,735,686

Direct remuneration

 

1,131,805

 

353,307

 

1,485,112

Benefits

 

183,998

 

11,286

 

195,284

Government severance indemnity fund for employees and other

 

55,290

 

 

55,290

Taxes, fees and contributions

 

3,992,894

 

12,410

 

4,005,304

Federal

 

2,444,576

 

 

2,444,576

State

 

1,447,482

 

 

1,447,482

Municipal

 

100,836

 

12,410

 

113,246

Financial expenses and rents

 

8,006,537

 

209,007

 

8,215,544

Interest and foreign exchange variation

 

7,545,982

 

196,190

 

7,742,172

Rents

 

51,006

 

12,817

 

63,823

Other

 

409,549

 

 

409,549

Remuneration of own capital

 

(2,503,497)

 

 

(2,503,497)

Non-controlling interests

 

230,439

 

 

230,439

Loss for the period

 

(2,733,936)

 

 

(2,733,936)


21


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

4  Information by segment

The Company's senior management (the Chief Operating Decision Maker) uses segment information to evaluate the performance of operating segments and make resource allocation decisions. This information is prepared on a basis consistent with the accounting policies used in the preparation of the financial statements. Earnings before interest, taxes, depreciation, and amortization ("EBITDA") are used by the Company to evaluate the performance of its operating segments.

Reported segments:

  • Compass: operates in the distribution of piped natural gas in Brazil, serving customers in the industrial, residential, commercial, automotive, thermal power generation and cogeneration sectors, natural gas trading, infrastructure project development, production, handling and trading of biomethane, and construction, operation and maintenance of regasification and liquefied natural gas (LNG) transfer facilities.
  • Moove: operates in the production, formulation, and distribution of high-performance lubricants, base oils, and specialty oils, headquartered in Brazil and operating in 10 countries across South America, North America, and Europe. It distributes and sells products under the Mobil brand and various private label brands to different end markets, including the industrial, commercial, and passenger and cargo vehicle segments.
  • Rumo: provides logistics services for rail transport, storage and port loading of goods, mainly grains and sugar, rental of locomotives, wagons and other railway equipment, as well as container handling.
  • Radar: a leader in agricultural property management, Radar invests in a diversified portfolio with high appreciation potential through its holdings in the companies Radar, Tellus, and Janus.
  • Cosan Corporate: represents the corporate structure of Cosan, which is composed of the parent company Cosan SA that exercises control – through direct or indirect equity participation – over its subsidiaries and participates in joint ventures, centralizing senior management and corporate teams, general, administrative and other operating expenses and (income), including pre-operational investments, the equity in the earnings of investees; and the financial result attributed to cash and debt of the parent company, intermediate holding companies (Cosan Nove and Cosan Dez), offshore financial companies and investment in the Climate Tech Fund, a fund managed by Fifth Wall, specializing in technological innovation.

As of March 31, 2026, the Company ceased to present Raízen in its segment information because: (i) the book value of the investment was reduced to zero; (ii) the interest in earnings of investees ceased to be recognized; and (iii) Raízen ceased to prospectively affect the Company's shareholders’ equity . In this circumstance, Management considered that the disclosure of a specific explanatory note ceased to be material to the financial statements as a whole, in line with CPC 26 (R1) and CPC 21 (R1), which require the assessment of materiality based on the relevance of the information to users. For this reason, the Company changed the presentation of the segments for the six-month period ended June 30, 2026, and retrospectively restated the comparative information for the same period in 2025. This change did not affect the total amounts presented, as Raízen was already fully eliminated from the consolidated financial statements as it is a joint venture.


22


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

Period of six months ended June 30, 2026

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

7,098,967

 

5,240,806

 

7,222,578

 

239,985

 

4,501

 

(2,106)

 

19,804,731

Cost of sales

 

(5,220,152)

 

(3,677,074)

 

(3,805,000)

 

 

 

2,106

 

(12,700,120)

Gross profit

 

1,878,815

 

1,563,732

 

3,417,578

 

239,985

 

4,501

 

 

7,104,611

Selling expenses

 

(95,004)

 

(811,117)

 

(26,405)

 

 

 

 

(932,526)

General and administrative expenses

 

(473,231)

 

(246,408)

 

(342,687)

 

(47,355)

 

(87,995)

 

 

(1,197,676)

Other operation income (expenses), net

 

517,373

 

7,280

 

(114,487)

 

(118,371)

 

(49,336)

 

 

242,459

Impairment

 

 

 

(336,487)

 

 

(233,000)

 

 

(569,487)

Interest in earnings (losses) of subsidiaries and associates

 

64,073

 

 

32,581

 

 

868,160

 

(888,182)

 

76,632

Interest in earnings (losses) of joint ventures

 

 

 

(3,045)

 

 

(687)

 

 

(3,732)

Finance results, net

 

(898,019)

 

(89,615)

 

(1,610,632)

 

23,536

 

(1,639,827)

 

 

(4,214,557)

Finance expense

 

(1,365,145)

 

(124,809)

 

(2,095,469)

 

(8,382)

 

(2,006,337)

 

 

(5,600,142)

Finance income

 

492,884

 

76,850

 

858,298

 

31,918

 

625,253

 

 

2,085,203

Foreign exchange variation, net

 

70,447

 

83,846

 

332,967

 

 

296,651

 

 

783,911

Net effect of derivatives

 

(96,205)

 

(125,502)

 

(706,428)

 

 

(555,394)

 

 

(1,483,529)

Income tax

 

(324,584)

 

(141,645)

 

(398,932)

 

(33,160)

 

(765,630)

 

 

(1,663,951)

Net profit (loss) for the period

 

669,423

 

282,227

 

617,484

 

64,635

 

(1,903,814)

 

(888,182)

 

(1,158,227)
















Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

489,355

 

197,767

 

184,601

 

16,459

 

(1,903,851)

 

(888,182)

 

(1,903,851)

Non-controlling interests

 

180,068

 

84,460

 

432,883

 

48,176

 

37

 

 

745,624

 

 

669,423

 

282,227

 

617,484

 

64,635

 

(1,903,814)

 

(888,182)

 

(1,158,227)
















Other selected data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

711,710

 

196,692

 

1,048,203

 

69

 

10,854

 

 

1,967,528

EBITDA

 

2,603,736

 

710,179

 

3,675,251

 

74,328

 

512,497

 

(888,182)

 

6,687,809

Additions to fixed assets, intangible assets and contract assets

 

964,211

 

60,603

 

3,370,831

 

1,346

 

5,285

 

 

4,402,276

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

 

669,423

 

282,227

 

617,484

 

64,635

 

(1,903,814)

 

(888,182)

 

(1,158,227)

Income taxes

 

324,584

 

141,645

 

398,932

 

33,160

 

765,630

 

 

1,663,951

Finance results, net

 

898,019

 

89,615

 

1,610,632

 

(23,536)

 

1,639,827

 

 

4,214,557

Depreciation and amortization

 

711,710

 

196,692

 

1,048,203

 

69

 

10,854

 

 

1,967,528

EBITDA

 

2,603,736

 

710,179

 

3,675,251

 

74,328

 

512,497

 

(888,182)

 

6,687,809


23


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

 

 

Period of six months ended June 30, 2025 (Restated)

 

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

8,544,938

 

4,587,853

 

6,678,143

 

336,414

 

1,455

 

(8,550)

 

20,140,253

Cost of sales

 

(6,675,630)

 

(3,405,069)

 

(3,569,422)

 

(31,840)

 

 

8,550

 

(13,673,411)

Gross profit

 

1,869,308

 

1,182,784

 

3,108,721

 

304,574

 

1,455

 

 

6,466,842

Selling expenses

 

(109,603)

 

(758,036)

 

(29,946)

 

 

 

 

(897,585)

General and administrative expenses

 

(392,108)

 

(287,545)

 

(315,859)

 

(45,803)

 

(137,341)

 

 

(1,178,656)

Other operation income (expenses), net

 

467,500

 

402,261

 

(17,451)

 

(5,377)

 

165,991

 

 

1,012,924

Impairment

 

 

 

(683,139)

 

 

 

 

(683,139)

Interest in earnings (losses) of subsidiaries and associates

 

52,408

 

 

46,277

 

21,329

 

1,024,198

 

(1,045,560)

 

98,652

Interest in earnings (losses) of joint ventures

 

 

 

(3,965)

 

 

(1,963,530)

 

 

(1,967,495)

Finance results, net

 

(762,453)

 

(132,673)

 

(1,466,076)

 

33,360

 

(1,378,041)

 

 

(3,705,883)

Finance expense

 

(1,093,305)

 

(161,942)

 

(1,789,877)

 

(1,011)

 

(1,728,450)

 

 

(4,774,585)

Finance income

 

387,440

 

59,820

 

693,609

 

34,371

 

579,367

 

 

1,754,607

Foreign exchange, net

 

202,077

 

108,831

 

743,044

 

 

1,534,503

 

 

2,588,455

Net effect of derivatives

 

(258,665)

 

(139,382)

 

(1,112,852)

 

 

(1,763,461)

 

 

(3,274,360)

Income tax

 

(352,016)

 

(31,991)

 

(402,482)

 

(42,985)

 

(819,683)

 

 

(1,649,157)

Profit (loss) for the period of continued operation

 

773,036

 

374,800

 

236,080

 

265,098

 

(3,106,951)

 

(1,045,560)

 

(2,503,497)

Profit from discontinued operations

 

 

 

 

 

 

 

Net (loss) profit for the period

 

773,036

 

374,800

 

236,080

 

265,098

 

(3,106,951)

 

(1,045,560)

 

(2,503,497)
















(Loss) profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

622,990

 

262,366

 

69,585

 

90,619

 

(2,733,936)

 

(1,045,560)

 

(2,733,936)

Non-controlling interests

 

150,046

 

112,434

 

166,495

 

174,479

 

(373,015)

 

 

230,439

 

 

773,036

 

374,800

 

236,080

 

265,098

 

(3,106,951)

 

(1,045,560)

 

(2,503,497)
















Other selected data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

625,459

 

197,937

 

1,126,851

 

136

 

9,825

 

 

1,960,208

EBITDA

 

2,512,964

 

737,401

 

3,231,489

 

274,859

 

(899,402)

 

(1,045,560)

 

4,811,751

Additions to fixed assets, intangible assets and contract assets

 

962,311

 

74,418

 

3,159,198

 

6,196

 

8,035

 

 

4,210,158

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

 

773,036

 

374,800

 

236,080

 

265,098

 

(3,106,951)

 

(1,045,560)

 

(2,503,497)

Income tax

 

352,016

 

31,991

 

402,482

 

42,985

 

819,683

 

 

1,649,157

Finance results net

 

762,453

 

132,673

 

1,466,076

 

(33,360)

 

1,378,041

 

 

3,705,883

Depreciation and amortization

 

625,459

 

197,937

 

1,126,851

 

136

 

9,825

 

 

1,960,208

EBITDA

 

2,512,964

 

737,401

 

3,231,489

 

274,859

 

(899,402)

 

(1,045,560)

 

4,811,751

 
24


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

 

 

Period of three months ended June 30, 2026

 

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

3,935,326

 

2,784,281

 

3,940,275

 

112,363

 

4,472

 

(786)

 

10,775,931

Cost of sales

 

(2,914,243)

 

(1,861,108)

 

(1,972,536)

 

 

 

786

 

(6,747,101)

Gross profit

 

1,021,083

 

923,173

 

1,967,739

 

112,363

 

4,472

 

 

4,028,830

Selling expenses

 

(52,895)

 

(420,859)

 

(14,958)

 

 

 

 

(488,712)

General and administrative expenses

 

(280,334)

 

(125,931)

 

(177,384)

 

(24,822)

 

(41,794)

 

 

(650,265)

Other operation income (expenses), net

 

193,841

 

651

 

(56,681)

 

(116,347)

 

(13,954)

 

 

7,510

Impairment

 

 

 

(168,383)

 

 

(233,000)

 

 

(401,383)

Interest in earnings (losses) of subsidiaries and associates

 

32,073

 

 

15,894

 

 

447,103

 

(467,113)

 

27,957

Interest in earnings (losses) of joint ventures

 

 

 

296

 

 

334

 

 

630

Finance results net

 

(473,393)

 

(76,189)

 

(764,792)

 

14,314

 

(551,590)

 

 

(1,851,650)

Finance expense

 

(753,680)

 

(68,359)

 

(1,097,856)

 

(4,920)

 

(827,154)

 

 

(2,751,969)

Finance income

 

258,128

 

33,350

 

470,633

 

19,234

 

287,182

 

 

1,068,527

Foreign exchange, net

 

24,061

 

(4,073)

 

41,342

 

 

20,063

 

 

81,393

Net effect of derivatives

 

(1,902)

 

(37,107)

 

(178,911)

 

 

(31,681)

 

 

(249,601)

Income tax

 

(153,205)

 

(103,573)

 

(281,971)

 

(15,359)

 

67,941

 

 

(486,167)

Net profit (loss) for the period

 

287,170

 

197,272

 

519,760

 

(29,851)

 

(320,488)

 

(467,113)

 

186,750
















Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

185,070

 

138,291

 

156,334

 

(12,582)

 

(320,498)

 

(467,113)

 

(320,498)

Non-controlling interests

 

102,100

 

58,981

 

363,426

 

(17,269)

 

10

 

 

507,248

 

 

287,170

 

197,272

 

519,760

 

(29,851)

 

(320,488)

 

(467,113)

 

186,750
















Other selected data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

361,042

 

97,538

 

532,110

 

1

 

5,441

 

 

996,132

EBITDA

 

1,274,810

 

474,572

 

2,098,633

 

(28,805)

 

168,602

 

(467,113)

 

3,520,699

Additions to fixed assets, intangible assets and contract assets

 

471,146

 

33,680

 

1,597,108

 

665

 

1,832

 

 

2,104,431

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

 

287,170

 

197,272

 

519,760

 

(29,851)

 

(320,488)

 

(467,113)

 

186,750

Income tax

 

153,205

 

103,573

 

281,971

 

15,359

 

(67,941)

 

 

486,167

Finance results net

 

473,393

 

76,189

 

764,792

 

(14,314)

 

551,590

 

 

1,851,650

Depreciation and amortization

 

361,042

 

97,538

 

532,110

 

1

 

5,441

 

 

996,132

EBITDA

 

1,274,810

 

474,572

 

2,098,633

 

(28,805)

 

168,602

 

(467,113)

 

3,520,699


25


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)
 

 

 

Period of three months ended June 30, 2025 (Restated)

 

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

4,335,338

 

2,246,270

 

3,711,393

 

184,336

 

1,407

 

(1,092)

 

10,477,652

Cost of sales

 

(3,279,933)

 

(1,694,128)

 

(1,885,859)

 

(22,677)

 

 

1,092

 

(6,881,505)

Gross profit

 

1,055,405

 

552,142

 

1,825,534

 

161,659

 

1,407

 

 

3,596,147

Selling expenses

 

(55,647)

 

(386,195)

 

(15,687)

 

 

 

 

(457,529)

General and administrative expenses

 

(210,643)

 

(164,303)

 

(166,618)

 

(23,928)

 

(78,132)

 

 

(643,624)

Other operation income (expenses), net

 

83,456

 

402,329

 

14,384

 

(3,510)

 

(7,865)

 

 

488,794

Impairment

 

 

 

(397,531)

 

 

 

 

(397,531)

Interest in earnings (losses) of subsidiaries and associates

 

27,205

 

 

51,753

 

(289)

 

(173,238)

 

(654,276)

 

(748,845)

Finance results net

 

(391,971)

 

(74,522)

 

(698,417)

 

19,339

 

(657,316)

 

 

(1,802,887)

Finance expense

 

(530,262)

 

(68,011)

 

(861,817)

 

(340)

 

(600,513)

 

 

(2,060,943)

Finance income

 

182,766

 

23,204

 

380,046

 

19,679

 

111,012

 

 

716,707

Foreign exchange, net

 

40,701

 

38,918

 

282,326

 

 

432,547

 

 

794,492

Net effect of derivatives

 

(85,176)

 

(68,633)

 

(498,972)

 

 

(600,362)

 

 

(1,253,143)

Income tax

 

(155,219)

 

15,312

 

(280,160)

 

(22,359)

 

(160,196)

 

 

(602,622)

Net profit (loss) for the period

 

352,586

 

344,763

 

333,258

 

130,912

 

(1,075,340)

 

(654,276)

 

(568,097)
















Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

276,502

 

241,339

 

99,948

 

36,487

 

(946,042)

 

(654,276)

 

(946,042)

Non-controlling interests

 

76,084

 

103,424

 

233,310

 

94,425

 

(129,298)

 

 

377,945

 

 

352,586

 

344,763

 

333,258

 

130,912

 

(1,075,340)

 

(654,276)

 

(568,097)
















Other selected data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

316,146

 

100,930

 

570,075

 

68

 

5,095

 

 

992,314

EBITDA

 

1,215,922

 

504,903

 

1,881,910

 

134,000

 

(252,733)

 

(654,276)

 

2,829,726

Additions to fixed assets, intangible assets and contract assets

 

496,610

 

28,737

 

1,394,629

 

1,036

 

4,237

 

 

1,925,249

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

 

352,586

 

344,763

 

333,258

 

130,912

 

(1,075,340)

 

(654,276)

 

(568,097)

Income tax

 

155,219

 

(15,312)

 

280,160

 

22,359

 

160,196

 

 

602,622

Finance results net

 

391,971

 

74,522

 

698,417

 

(19,339)

 

657,316

 

 

1,802,887

Depreciation and amortization

 

316,146

 

100,930

 

570,075

 

68

 

5,095

 

 

992,314

EBITDA

 

1,215,922

 

504,903

 

1,881,910

 

134,000

 

(252,733)

 

(654,276)

 

2,829,726


26


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)
 

 

 

June 30, 2026

 

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2,785,113

 

580,686

 

5,455,578

 

20,929

 

4,515,669

 

 

13,357,975

Marketable securities

 

1,815,873

 

300,946

 

289,290

 

396,692

 

2,752,260

 

 

5,555,061

Trade receivables

 

2,139,214

 

1,431,261

 

792,057

 

211,173

 

1,970

 

 

4,575,675

Derivative financial instruments

 

184,792

 

 

1,744,048

 

 

13,782

 

 

1,942,622

Inventories

 

262,217

 

1,791,099

 

276,822

 

 

 

 

2,330,138

Sectorial financial assets

 

934,789

 

 

 

 

 

 

934,789

Other financial assets

 

 

339

 

 

 

 

 

339

Other current assets

 

629,192

 

394,064

 

1,124,653

 

1,873,504

 

1,470,037

 

(173,286)

 

5,318,164

Other non-current assets

 

2,169,074

 

291,898

 

4,302,804

 

61,571

 

1,224,002

 

(109,240)

 

7,940,109

Investment in subsidiaries and associates

 

1,349,259

 

 

386,574

 

 

16,289,690

 

(16,280,946)

 

1,744,577

Investment in joint ventures

 

 

 

45,801

 

 

11,726

 

 

57,527

Investment property

 

 

 

 

16,259,761

 

 

 

16,259,761

Contract assets

 

1,088,100

 

6,615

 

 

 

 

 

1,094,715

Right-of-use assets

 

1,568,020

 

271,580

 

7,986,199

 

 

9,228

 

 

9,835,027

Property, plant and equipment

 

1,913,286

 

822,907

 

26,351,456

 

9

 

42,142

 

 

29,129,800

Intangible assets

 

17,436,889

 

2,790,237

 

6,380,582

 

 

10,345

 

 

26,618,053

Loans, borrowings and debentures

 

(16,028,130)

 

(2,780,461)

 

(22,909,847)

 

 

(12,540,365)

 

 

(54,258,803)

Derivatives financial instruments - Liabilities

 

(256,349)

 

(60,858)

 

(2,156,857)

 

 

(87,616)

 

 

(2,561,680)

Trade payables

 

(1,348,589)

 

(1,794,045)

 

(955,292)

 

(20,656)

 

(1,898)

 

 

(4,120,480)

Employee benefits payables

 

(189,308)

 

(111,626)

 

(315,209)

 

 

(29,020)

 

 

(645,163)

Sectorial financial liabilities

 

(2,328,275)

 

 

 

 

 

 

(2,328,275)

Other current liabilities

 

(911,372)

 

(452,016)

 

(1,578,780)

 

(147,845)

 

(647,683)

 

173,278

 

(3,564,418)

Leases

 

(1,860,927)

 

(287,861)

 

(4,468,792)

 

 

(13,757)

 

 

(6,631,337)

Put option liability on subsidiary shares

 

 

 

 

 

(3,870,524)

 

 

(3,870,524)

Liability from financing secured by shares

 

 

 

 

 

(3,014,058)

 

 

(3,014,058)

Other non-current liabilities

 

(3,253,862)

 

(584,329)

 

(8,064,396)

 

(829,754)

 

(1,166,479)

 

109,246

 

(13,789,574)

Total assets (net of liabilities) allocated by segment

 

8,099,006

 

2,610,436

 

14,686,691

 

17,825,384

 

4,969,451

 

(16,280,948)

 

31,910,020

Total Asset

 

34,275,818

 

8,681,632

 

55,135,864

 

18,823,639

 

26,340,851

 

(16,563,472)

 

126,694,332
















Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlling shareholders

 

4,596,259

 

1,829,962

 

4,385,806

 

5,468,921

 

4,968,466

 

(16,280,948)

 

4,968,466

Non-controlling shareholders

 

3,502,747

 

780,474

 

10,300,885

 

12,356,463

 

985

 

 

26,941,554

Total shareholders' equity

 

8,099,006

 

2,610,436

 

14,686,691

 

17,825,384

 

4,969,451

 

(16,280,948)

 

31,910,020


27


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)
 

 

 

December 31, 2025 (Restated)

 

 

Reported segments

 

Reconciliation

 

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

3,430,108

 

1,246,014

 

7,018,132

 

19,614

 

15,529,815

 

 

27,243,683

Marketable securities

 

1,471,735

 

526,815

 

416,287

 

143,605

 

434,151

 

 

2,992,593

Trade receivables

 

1,541,952

 

1,071,055

 

667,292

 

388,864

 

 

 

3,669,163

Derivative financial instruments

 

218,195

 

37,689

 

1,804,841

 

 

206,383

 

 

2,267,108

Inventories

 

209,199

 

1,496,570

 

263,489

 

 

 

 

1,969,258

Sectorial financial assets

 

728,954

 

 

 

 

 

 

728,954

Other financial assets

 

4,823

 

980

 

 

2

 

 

 

5,805

Other current assets

 

703,324

 

715,511

 

1,204,266

 

33,085

 

1,956,812

 

(496,920)

 

4,116,078

Other non-current assets

 

1,896,910

 

262,010

 

3,800,660

 

53,257

 

1,943,783

 

(45,082)

 

7,911,538

Investment in subsidiaries and associates

 

1,315,190

 

 

396,810

 

 

16,077,939

 

(16,068,631)

 

1,721,308

Investment in joint ventures

 

 

 

48,847

 

 

11,509

 

 

60,356

Investment property

 

 

 

 

18,221,781

 

 

 

18,221,781

Contract assets

 

1,041,771

 

2,842

 

 

 

 

 

1,044,613

Right-of-use assets

 

1,555,212

 

300,064

 

7,792,217

 

2,787

 

12,649

 

 

9,662,929

Property, plant and equipment

 

1,942,618

 

861,572

 

23,948,573

 

11

 

42,951

 

 

26,795,725

Intangible assets

 

17,287,600

 

2,985,630

 

6,421,681

 

 

11,715

 

 

26,706,626

Loans, borrowings and debentures

 

(15,320,793)

 

(4,041,589)

 

(23,123,837)

 

 

(21,740,912)

 

 

(64,227,131)

Derivatives financial instruments - Liabilities

 

(266,293)

 

(39,034)

 

(1,789,709)

 

 

(585,633)

 

 

(2,680,669)

Trade payables

 

(1,326,372)

 

(1,611,538)

 

(1,138,378)

 

(20,259)

 

(955)

 

 

(4,097,502)

Employee benefits payables

 

(254,954)

 

(134,823)

 

(361,583)

 

 

(43,664)

 

 

(795,024)

Sectorial financial liabilities

 

(2,265,261)

 

 

 

 

 

 

(2,265,261)

Other current liabilities

 

(1,323,621)

 

(368,683)

 

(1,691,879)

 

(125,930)

 

(775,130)

 

494,830

 

(3,790,413)

Leases

 

(1,930,232)

 

(316,221)

 

(4,145,148)

 

(3,054)

 

(18,145)

 

 

(6,412,800)

   Put option liability on subsidiary shares

 

 

 

 

 

(3,844,648)

 

 

(3,844,648)

   Liability from financing secured by shares

 

 

 

 

 

(2,804,606)

 

 

(2,804,606)

   Other non-current liabilities

 

(3,223,563)

 

(581,184)

 

(7,484,119)

 

(839,318)

 

(1,108,835)

 

47,187

 

(13,189,832)

Total asset (net of liabilities) allocated by segment

 

7,436,502

 

2,413,680

 

14,048,442

 

17,874,445

 

5,305,179

 

(16,068,616)

 

31,009,632

Total Asset

 

33,347,591

 

9,506,752

 

53,783,095

 

18,863,006

 

36,227,707

 

(16,610,633)

 

135,117,518
















Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

4,687,098

 

1,692,100

 

4,196,013

 

5,493,405

 

5,304,228

 

(16,068,616)

 

5,304,228

Non-controlling interests

 

2,749,404

 

721,580

 

9,852,429

 

12,381,040

 

951

 

 

25,705,404

Total shareholders' equity

 

7,436,502

 

2,413,680

 

14,048,442

 

17,874,445

 

5,305,179

 

(16,068,616)

 

31,009,632


28


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)


4.1 Net sales to external customers broken down by product/customer type


 

Period of three months ended June, 30

 

Period of six months ended June, 30

 

2026

 

2025 (Restated)

 

2026

 

2025 (Restated)

Reported segments

 

 

 

 

 

 

 

Compass

 

 

 

 

 

 

 

Natural gas distribution

 

 

 

 

 

 

 

Industrial (i)

1,488,782

 

2,371,534

 

2,798,231

 

4,840,976

Residential

746,934

 

677,891

 

1,303,113

 

1,202,235

Cogeneration

33,601

 

97,343

 

95,457

 

208,689

Automotive

107,877

 

111,086

 

207,992

 

222,322

Commercial

265,296

 

228,445

 

478,264

 

439,204

Construction revenue

483,917

 

364,325

 

843,116

 

668,454

Other

76,039

 

62,086

 

147,070

 

153,465

 

3,202,446

 

3,912,710

 

5,873,243

 

7,735,345

Marketing & services

 

 

 

 

 

 

 

Gas commercialization

732,880

 

422,628

 

1,225,724

 

809,593

 

3,935,326

 

4,335,338

 

7,098,967

 

8,544,938

Moove

 

 

 

 

 

 

 

Finished product

2,316,398

 

1,812,134

 

4,464,361

 

3,857,263

Base oil

286,221

 

309,093

 

449,429

 

450,836

Services

181,662

 

125,043

 

327,016

 

279,754

 

2,784,281

 

2,246,270

 

5,240,806

 

4,587,853

Rumo

 

 

 

 

 

 

 

North operations

3,161,243

 

3,037,996

 

5,832,895

 

5,425,681

South operations

555,535

 

484,355

 

966,969

 

890,765

Container operations

223,497

 

189,042

 

422,714

 

361,697

 

3,940,275

 

3,711,393

 

7,222,578

 

6,678,143

Radar

 

 

 

 

 

 

 

Lease and sale of lands

112,363

 

184,336

 

239,985

 

336,414

Cosan Corporate

 

 

 

 

 

 

 

Services

4,472

 

1,407

 

4,501

 

1,455









 

10,776,717

 

10,478,744

 

19,806,837

 

20,148,803









Reconciliation

 

 

 

 

 

 

 

Adjustments and eliminations

(786)

 

(1,092)

 

(2,106)

 

(8,550)

Total

10,775,931

 

10,477,652

 

19,804,731

 

20,140,253


(i) The variation is attributable to customers that migrated to the free market contracting environment during 2025 and 2026.

29


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

4.2 Information on geographical area

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

Net revenue

Brazil

9,163,051

 

9,018,182

 

16,723,608

 

17,184,859

Europe (i)

934,704

 

780,649

 

1,795,593

 

1,599,316

Latin America (ii)

97,274

 

112,397

 

194,767

 

208,808

United States of America

568,568

 

556,542

 

1,072,880

 

1,124,030

Asia and other (iii)

12,334

 

9,882

 

17,883

 

23,240

Total

10,775,931

 

10,477,652

 

19,804,731

 

20,140,253

Main countries:

(i) England, France, Spain and Portugal;
(ii) Argentina, Bolivia, Uruguay and Paraguay; and
(iii) Singapore, United Arab Emirates and Oceania.

30

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

Financial assets and liabilities

Financial assets and liabilities are presented as classified below:

 

 

 

Parent Company

 

Consolidated

 

Note

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Assets

 

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

5.1

 

1,702,266

 

22,047

 

3,930,761

 

2,525,668

Marketable securities

 

 

2,679,895

 

330,388

 

5,555,061

 

2,992,593

Derivative financial instruments

5.3

 

13,782

 

206,384

 

1,942,622

 

2,267,108

Other financial assets

 

 

 

 

339

 

5,805

 

 

 

4,395,943

 

558,819

 

11,428,783

 

7,791,174

Amortized cost

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

5.1

 

2,646,864

 

15,361,258

 

9,427,214

 

24,718,015

Trade receivables

 

 

 

 

4,575,675

 

3,669,163

Restricted cash

 

 

33

 

186

 

231,069

 

228,768

Receivables from related parties

5.4

 

248,903

 

220,312

 

231,600

 

219,897

Sectorial financial assets

 

 

 

 

934,789

 

728,954

Judicial deposits

9

 

348,705

 

351,904

 

1,108,470

 

1,072,982

Dividends and interest on equity receivable

 

 

264,428

 

87,224

 

51,664

 

35,410

Indemnifiable financial asset

 

 

 

 

823,403

 

557,475

 

 

 

3,508,933

 

16,020,884

 

17,383,884

 

31,230,664

Total

 

 

7,904,876

 

16,579,703

 

28,812,667

 

39,021,838

Liabilities

 

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

(9,919,441)

 

(16,388,391)

 

(24,435,191)

 

(32,945,289)

Trade payables

5.5

 

(1,877)

 

(870)

 

(4,120,480)

 

(4,097,502)

Consideration payable

 

 

 

 

(161,831)

 

(195,057)

Other financial liabilities

 

 

 

 

(835,485)

 

(1,096,884)

Leases

 

 

(13,757)

 

(18,145)

 

(6,631,337)

 

(6,412,800)

Railroad concession payable

 

 

 

 

(4,267,612)

 

(3,988,245)

Related parties payables

5.4

 

(3,517,591)

 

(5,631,481)

 

(356,442)

 

(322,082)

Obligation to repurchase shares in subsidiaries

5.8

 

(3,870,524)

 

(3,844,648)

 

(3,870,524)

 

(3,844,648)

Liabilities arising from financing secured by shares

 

 

(3,014,058)

 

(2,804,606)

 

(3,014,058)

 

(2,804,606)

Dividends payable

 

 

 

 

(324,698)

 

(226,484)

Sector financial liabilities

 

 

 

 

(2,328,275)

 

(2,265,261)

Installment of tax debts

 

 

(151,327)

 

(145,173)

 

(167,642)

 

(161,182)

 

 

 

(20,488,575)

 

(28,833,314)

 

(50,513,575)

 

(58,360,040)

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

 

 

(29,823,612)

 

(31,281,841)

Derivative financial instruments

5.3

 

(87,616)

 

(585,633)

 

(2,561,680)

 

(2,680,669)

Other accounts payable

 

 

 

 

(11,854)

 

(11,854)

 

 

 

(87,616)

 

(585,633)

 

(32,397,146)

 

(33,974,364)

Total

 

 

(20,576,191)

 

(29,418,947)

 

(82,910,721)

 

(92,334,404)


31


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

5.1 Cash and cash equivalents


 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Cash and bank accounts

8,315

 

269,333

 

296,616

 

412,340

Savings account

23,437

 

36,083

 

454,486

 

986,011

Financial investments

4,317,378

 

15,077,889

 

12,606,873

 

25,845,332

Total

4,349,130

 

15,383,305

 

13,357,975

 

27,243,683

Financial investments are structured as follows:

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Applications in investment funds

 

 

 

 

 

 

 

Repurchase agreements

1,511,435

 

7,687

 

1,837,436

 

410,172

Certificate of bank deposits – CDB

190,831

 

14,360

 

581,389

 

964,949

Other investments

 

 

1,511,936

 

1,150,547

 

1,702,266

 

22,047

 

3,930,761

 

2,525,668

Applications in banks

 

 

 

 

 

 

 

Repurchase agreements

 

 

24,124

 

127,577

Certificate of bank deposits – CDB

2,615,112

 

15,055,842

 

8,651,988

 

23,192,087

 

2,615,112

 

15,055,842

 

8,676,112

 

23,319,664

Total

4,317,378

 

15,077,889

 

12,606,873

 

25,845,332


5.2 Loans, borrowings and debentures 

a) Composition

 

 

Financial charges

 

Parent Company

Description

 

Average debt Index

 

Average annual interest rate

 

June 30, 2026

 

December 31, 2025

Debentures

 

CDI + 1.52%

 

15.63%

 

8,973,879

 

11,548,920

Debentures

 

IPCA + 5.75%

 

10.85%

 

468,361

 

452,845

Debentures

 

Fixed rate

 

7.52%

 

 

3,358,005

Commercial bank notes

 

CDI + 1.80%

 

16.20%

 

477,201

 

1,028,621

Total

 

 

 

 

 

9,919,441

 

16,388,391

Current

 

 

 

 

 

454,977

 

481,367

Non-current

 

 

 

 

 

9,464,464

 

15,907,024


32


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

 

Financial charges

 

Consolidated

Description   Average debt Index   Average annual interest rate   June 30, 2026   December 31, 2025

Cosan Corporate

 

 

 

 

 

 

 

 

Debentures

 

CDI + 1.52%

 

15.63%

 

8,973,879

 

11,548,920

Debentures

 

IPCA + 5.75%

 

10.85%

 

468,361

 

452,845

Commercial bank notes

 

CDI + 1.80%

 

16.20%

 

477,202

 

1,028,621

Perpetual Notes

 

Fixed rate

 

8.25%

 

2,620,923

 

2,785,877

Senior Notes

 

Fixed rate

 

6.48%

 

 

5,924,649

 

 

 

 

 

 

12,540,365

 

21,740,912

Compass

 

 

 

 

 

 

 

 

BNDES

 

IPCA + 4.72%

 

9.76%

 

2,646,994

 

2,794,449

BNDES

 

Fixed rate

 

7.93%

 

347,964

 

216,351

Loan 4.131

 

VC + 4.04%

 

4.04%

 

 

828,619

Loan 4.131

 

CDI + 0.78%

 

15.80%

 

 

392,139

Commercial bank notes

 

CDI + 1.20%

 

16.28%

 

 

54,680

Debentures

 

CDI + 0.70%

 

14.95%

 

7,256,564

 

5,551,081

Debentures (Law 12.431)

 

IPCA + 6.45%

 

11.57%

 

5,513,733

 

5,102,678

Debentures

 

IGPM + 6.10%

 

9.47%

 

262,874

 

380,797

 

 

 

 

 

 

16,028,129

 

15,320,794

Moove

 

 

 

 

 

 

 

 

Loan 4.131

 

CDI + 0.50%

 

14.89%

 

 

571,160

Acquisition Finance

 

SOFR + 1.50%

 

5.66%

 

1,989,711

 

2,104,141

Working capital

 

SONIA + 1.30%

 

5.40%

 

 

259,908

Export Credit Note

 

SOFR + 1.30%

 

4.90%

 

262,063

 

282,516

Export Credit Note

 

Fixed rate

 

4.52%

 

266,035

 

274,252

Export Prepayment

 

SOFR + 1.40%

 

5.15%

 

262,654

 

549,611

 

 

 

 

 

 

2,780,463

 

4,041,588

Rumo

 

 

 

 

 

 

 

 

ACF

 

IPCA + 6.48%

 

11.61%

 

514,204

 

494,225

BNDES (Finem)

 

URTJLP + 2.07%

 

11.29%

 

1,263,485

 

1,428,087

BNDES (Finem)

 

IPCA

 

4.12%

 

26,973

 

27,050

BNDES (Finem)

 

TR

 

1.21%

 

25,883

 

27,005

CCB (Bank Credit Certificate)

 

IPCA + 0.94%

 

5.80%

 

779,733

 

814,423

Debentures

 

CDI + 0.70%

 

15.70%

 

260,587

 

261,172

Debentures (Law 12.431)

 

IPCA + 5.75%

 

10.85%

 

15,250,096

 

14,906,454

Export Credit Agency ("ECA")

 

Euribor + 0,58%

 

2.69%

 

8,866

 

19,543

Senior Notes

 

Fixed rate

 

4.73%

 

4,780,019

 

5,145,878

 

 

 

 

 

 

22,909,846

 

23,123,837

Total

 

 

 

 

 

54,258,803

 

64,227,131

Current

 

 

 

 

 

4,942,779

 

3,918,720

Non-current

 

 

 

 

 

49,316,024

 

60,308,411


33


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

b) Movement


 

 

Parent Company

 

Consolidated

Balance as at January 1, 2025

 

16,388,391

 

64,227,131

Proceeds

 

 

2,935,764

Payment of principal

 

(6,377,012)

 

(11,977,560)

Payment of interest

 

(967,206)

 

(2,911,654)

Interest on work in progress

 

 

(36,376)

Interest, exchange rate and fair value

 

875,268

 

2,021,498

Balance as at June 30, 2026

 

9,919,441

 

54,258,803

c) Offset of assets and liabilities 

 

Segment

 

June 30, 2026

 

December 31, 2025

Assets          
  Credit Linked Notes Rumo   5,292,707   5,627,660
  TRS Cosan Corporate     3,359,856
Total     5,292,707   8,987,516
Liabilities          
  NCEs Rumo   (5,292,707)   (5,627,660)
  Debentures (i) Cosan Corporate     (3,359,856)
Total     (5,292,707)   (8,987,516)
Net Balance      


(i) The debenture balance was settled in January 2026 (Note 2.2.1).

 

d) Covenants

The Company and its subsidiaries are subject to compliance with various restrictive clauses, both financial and non-financial, established in loan and financing agreements.

As of June 30, 2026, the Company and its subsidiaries were in compliance with all restrictive clauses, both financial and non-financial, stipulated in the aforementioned contracts. Furthermore, some of these debt instruments include cross-default clauses.


34


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

5.3 Derivative financial instruments 

The Company utilizes derivative instruments, notably swaps, whose fair value is determined based on discounted Cash flows using observable market curves, to manage exposures to foreign exchange, interest rate, and inflation risks. Derivatives are classified according to their economic purpose and hedge accounting qualification.

  Parent Company   Consolidated
  Notional   Fair value   Notional   Fair value
  June 30, 2026   December 31, 2025   June 30, 2026   December 31, 2025   June 30, 2026   December 31, 2025   June 30, 2026   December 31, 2025
Exchange rate derivatives                              
Forward agreements         (30,346)   (3,082)   (1,886)   (3,498)
FX option agreements         246,000   328,500   9,280   4,739
          215,654   325,418   7,394   1,241
Commodity derivatives                              
Forward contract         (2,466)   8,610   (416)   (5,808)
          (2,466)   8,610   (416)   (5,808)
Foreing exchange and interest rate risk
                           
Swap agreements (interest rate) 200,000   350,000   13,782   14,965   200,000   350,000   13,782   14,965
Swap agreements (interest and FX) 2,839,750   8,554,135   (87,616)   (152,998)   11,311,785   18,507,533   (1,155,784)   (560,354)
Swap agreements (interest and inflation)         23,431,093   23,329,194   515,966   377,611
  3,039,750   8,904,135   (73,834)   (138,033)   34,942,878   42,186,727   (626,036)   (167,778)
Share price risk                              
Swap agreements (TRS)   709,561     (360,530)     709,561     (360,530)
Call Spread   5,594,212     119,314     5,594,212     119,314
    6,303,773     (241,216)     6,303,773     (241,216)
                               
Total of financial instruments         (73,834)   (379,249)           (619,058)   (413,561)
                               
Current assets           72,145           90,485   310,981
Non-current assets         13,782   134,239           1,852,137   1,956,127
Current liabilities           (369,813)           (1,569,511)   (1,909,404)
Non-current liabilities         (87,616)   (215,820)           (992,169)   (771,265)
Total         (73,834)   (379,249)           (619,058)   (413,561)

The breakout for debt-related and non-debt derivative financial instruments is presented below:

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Debt Financial Instruments

(73,834)

 

(138,034)

 

(483,845)

 

(135,554)

Non-debt financial instruments

 

(241,215)

 

(135,213)

 

(278,007)

 

(73,834)

 

(379,249)

 

(619,058)

 

(413,561)

Derivative financial instruments related to borrowing transactions are used exclusively for economic hedging purposes and do not constitute speculative transactions. 


35


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

a) Fair value hedge

Through its subsidiaries, the Company adopts fair value hedge accounting for certain debt transactions. There is a direct economic relationship between the hedged item (fixed-rate loan) and the hedging instrument (interest rate/exchange rate swap), with correspondence in the following aspects:

• Equivalent notional amount;

• Coinciding deadline; and

• Aligned payment period.

The Company establishes a hedging ratio close to 1:1, considering the identity of the underlying risk between the derivative and the hedged risk component of the hedged item. The effectiveness of the hedge is evaluated using the fair value variation comparison method, comparing changes in the fair value of the hedging instrument with changes in the fair value of the hedged item attributable to the hedged risk.

The main potential sources of ineffectiveness identified are:

(i) Reduction or modification of the amount or term of the item covered; and

(ii) Changes in the credit risk of the Company or the counterparties of the swaps.

Carrying amounts for items designated as hedging instruments were as follows:

 

 

 

 

 

 

 

Book value

 

Accumulated fair value from hedge adjustments

  Subsidiary   Index   Notional   June 30. 2026   December 31, 2025   June 30. 2026   December 31, 2025

FX rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures




 

 

 

 

 

 

 

 

 

 

Designated items

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Notes 2028

Rumo

 

US$ + 5,30%

 

(2,791,600)

 

(2,433,787)

 

(2,575,368)

 

(208,768)

 

(230,520)

Senior Notes 2032

Rumo

 

US$ + 4,20%

 

(2,824,075)

 

(2,346,232)

 

(2,570,510)

 

(255,648)

 

(193,000)

Total

 

 

 

 

 

 

(4,780,019)

 

(5,145,878)

 

(464,416)

 

(423,520)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures





 

 

 

 

 

 

 

 

 

Designated items

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Project VIII

Compass

 

IPCA + 3,25%

 

(666,664)

 

(561,015)

 

(600,312)

 

90,363

 

89,242

Debenture 14th issue - 1st Series

Compass

 

IPCA + 6,80%

 

(300,000)

 

(299,469)

 

(280,866)

 

7,474

 

6,401

Debenture 14th issue - 2nd Series

Compass

 

IPCA + 6,58%

 

(700,000)

 

(692,523)

 

(717,294)

 

18,853

 

15,042

Debentures

Rumo

 

IPCA + 5,62%

 

(13,630,776)

 

(14,666,637)

 

(14,220,199)

 

(1,975,918)

 

(1,544,982)

ACF

Rumo

 

IPCA + 6,48%

 

(467,321)

 

(469,586)

 

(494,225)

 

(24,787)

 

(11,288)

Finem

Rumo

 

TLP + 2,06%

 

(17,386)

 

(18,795)

 

(21,469)

 

(1,797)

 

(1,810)

CCB

Rumo

 

IPCA + 0,94%

 

(876,320)

 

(779,733)

 

(814,423)

 

(93,063)

 

(78,121)

Total

 

 

 

 

 

 

(17,487,758)

 

(17,148,788)

 

(1,978,875)

 

(1,525,516)


36


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

  Subsidiary   Index   Notional   Assets   Liabilities   Assets   Liabilities

FX rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency and interest rate swap

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Senior Notes 2028

Rumo

 

115% CDI

 

2,791,600

 

2,445,210

 

2,875,840

 

2,591,695

 

2,852,107

Swap Senior Notes 2032

Rumo

 

106% CDI

 

2,824,075

 

2,383,080

 

2,806,271

 

2,612,445

 

2,801,555

Total

 

 

 

 

 

 

4,828,290

 

5,682,111

 

5,204,140

 

5,653,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Project VIII

Compass

 

99,80% CDI

 

666,664

 

579,944

 

670,536

 

621,400

 

712,630

Debenture 14th issue - 1st Series

Compass

 

90,30% CDI

 

300,000

 

310,695

 

310,659

 

312,530

 

308,633

Debenture 14th issue - 2nd Series

Compass

 

88,27% CDI

 

700,000

 

723,113

 

724,304

 

729,019

 

719,685

Swap Debenture

Rumo

 

104% CDI

 

13,630,776

 

14,527,958

 

14,038,843

 

14,412,764

 

14,027,253

ACF

Rumo

 

96% CDI

 

467,321

 

519,456

 

553,010

 

499,641

 

519,387

Finem

Rumo

 

96% CDI

 

17,386

 

19,703

 

17,483

 

21,044

 

19,207

CCB

Rumo

 

64% CDI

 

876,320

 

787,466

 

880,410

 

822,384

 

903,152

Total

 

 

 

 

 

 

17,468,335

 

17,195,245

 

17,418,782

 

17,209,947


b) Fair value option

Certain financial instruments were not designated in formally documented hedge accounting relationships. To eliminate accounting mismatch, the Company elected to irrevocably designate, at initial recognition, certain financial liabilities for measurement at fair value through profit or loss.

This designation applies to the financial liability itself (the hedging instrument), not to the hedged item. Fair value changes attributable to market factors (interest rates, foreign exchange) are recognized in profit or loss for the period. The portion of the change attributable to the Company's own credit risk is recognized directly in shareholders' equity as part of other comprehensive income.


37


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


                Carrying amount   Accumulated fair value
    Subsidiary   Index   Notional   June 30, 2026   December 31, 2025   June 30, 2026   December 31, 2025
FX rate risk                            
Items                            

PPE - BofA (i)

 

Moove

 

SOFR + 1,40%

 

(50,000)

 

(262,654)

 

(549,611)

 

(360)

 

1,862

NCE - CTI (i)

 

Moove

 

SOFR + 1,30%

 

(50,000)

 

(262,063)

 

(282,516)

 

252

 

976

NCE - HSBC (i)

 

Moove

 

4.52%

 

(50,000)

 

(266,035)

 

(274,252)

 

816

 

1,283

Export Credit Agreement

 

Rumo

 

EUR + 0,58%

 

(6,342)

 

(8,866)

 

(4,526)

 

2

 

(8)

Scotiabank 2023

 

Compass

 

USD + 4,04%

 

 

 

(828,619)

 

 

(625)

Total               (799,618)   (1,939,524)   710   3,488
                             
Interest rate risk and inflation                            
Items                            

BNDES Projects VI e VII

 

Compass

 

IPCA + 4,10%

 

(66,394)

 

(57,891)

 

(67,724)

 

2,251

 

2,844

BNDES Project VIII

 

Compass

 

IPCA + 3,25%

 

(580,112)

 

(537,982)

 

(575,321)

 

43,412

 

41,068

BNDES Project IX

 

Compass

 

IPCA + 5,74%

 

(516,401)

 

(545,006)

 

(564,266)

 

57,550

 

46,209

BNDES Project IX - Sub A

 

Compass

 

IPCA + 5,74%

 

(279,580)

 

(281,588)

 

(291,576)

 

25,111

 

19,222

BNDES Project IX - Sub A

 

Compass

 

IPCA + 5,74%

 

(179,502)

 

(180,181)

 

(186,576)

 

13,393

 

9,574

BNDES Project IX - Sub B

 

Compass

 

IPCA + 6,01%

 

(287,779)

 

(289,570)

 

(299,933)

 

26,466

 

20,339

Debenture 9th issue - 1st Series

 

Compass

 

IPCA + 5,12%

 

(500,000)

 

(582,781)

 

(575,279)

 

86,181

 

75,823

Debenture 9th issue - 2nd Series

 

Compass

 

IPCA + 5,22%

 

(500,000)

 

(518,916)

 

(530,740)

 

144,811

 

120,271

Debenture 11th issue - 1st Series

 

Compass

 

IPCA + 6,38%

 

(750,000)

 

(746,385)

 

(757,552)

 

87,380

 

58,101

Debenture 11th issue - 2nd Series

 

Compass

 

IPCA + 6,45%

 

(750,000)

 

(715,648)

 

(739,987)

 

105,660

 

68,957

Debenture 12th issue – Single series

 

Compass

 

IPCA + 7,17%

 

(600,000)

 

(603,450)

 

(619,902)

 

9,764

 

(18,877)

Debenture 2nd issue – Single series

 

Compass

 

IPCA + 7,44%

 

(800,000)

 

(851,444)

 

(881,057)

 

16,311

 

3,057

Debentures

 

Rumo

 

IPCA + 4,68%

 

 

 

(169,600)

 

 

(473)

Debentures

 

Rumo

 

IPCA + 4,50%

 

(600,000)

 

(845,375)

 

(788,138)

 

(60,078)

 

(63,542)

Total               (6,756,217)   (7,047,651)   558,212   382,573


38


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


                Book value

 

 

Subsidiary

 

Index

 

Notional

 

June 30, 2026

 

December 31, 2025

FX rate risk                    

Derivatives instruments

 

 

 

 

 

 

 

 

 

 

PPE - BofA (i)

 

Moove

 

CDI + 0.79%

 

50,000

 

(12,660)

 

10,069

NCE - CITI (i)

 

Moove

 

CDI + 0.60%

 

50,000

 

(13,517)

 

(9,119)

NCE - HSBC (i)

 

Moove

 

CDI + 0.50%

 

50,000

 

(34,681)

 

(2,295)

FX and interest rate swap

 

Rumo

 

BRL + 108% CDI

 

6,342

 

2,189

 

6,000

Scotiabank 2023

 

Compass

 

CDI + 1.30%

 

 

 

69,736

Total               (58,669)   74,391
Interest rate risk and inflation                    
Derivatives instruments                    

BNDES Projects VI and VII

 

Compass

 

87,50% CDI

 

66,394

 

(2,280)

 

(3,048)

BNDES Project VIII

 

Compass

 

82,94% CDI

 

580,112

 

(43,731)

 

(42,744)

BNDES Project IX

 

Compass

 

98,90% CDI

 

516,401

 

38,501

 

33,502

BNDES Project IX - Sub A

 

Compass

 

95,55% CDI

 

279,580

 

5,001

 

1,745

BNDES Project IX - Sub A

 

Compass

 

92,35% CDI

 

179,502

 

2,876

 

783

BNDES Project IX - Sub B

 

Compass

 

98,49% CDI

 

287,779

 

4,440

 

1,149

Debenture 9th issue - 1st Series

 

Compass

 

109,20% CDI

 

500,000

 

51,120

 

37,108

Debenture 9th issue - 2nd Series

 

Compass

 

110,60% CDI

 

500,000

 

(7,654)

 

(7,512)

Debenture 11th issue - 1st Series

 

Compass

 

100,45% CDI

 

750,000

 

(35,526)

 

(37,594)

Debenture 11th issue - 2nd Series

 

Compass

 

99,70% CDI

 

750,000

 

(53,979)

 

(48,653)

Debenture 12th issue – Single series

 

Compass

 

95,66% CDI

 

600,000

 

38,049

 

44,360

Debenture 2nd issue – Single series

 

Compass

 

97,40% CDI

 

800,000

 

16,398

 

(14,363)

Debentures

 

Rumo

 

107% CDI

 

 

 

24,126

Debentures

 

Rumo

 

103% CDI

 

600,000

 

216,174

 

179,919

Total               229,389   168,778


(i)

Notional presented in thousands of U.S. dollars.


c) Cash flow hedge

Compass

Indirect subsidiary Edge Comercialização S.A. ("Edge") executed natural gas sales transactions with prices indexed to Brent. To mitigate exposure to volatility in this index, Edge formally designated such contracts as Cash flows hedge relationships.

Indirect subsidiary Terminal de Regaseificação de GNL de São Paulo ("TRSP") adopted hedge accounting to protect against Cash flows variability arising from foreign exchange risk. The strategy consists of using a U.S. dollar-denominated lease liability, already contracted, as a hedge for highly probable future revenues also denominated in U.S. dollars, projected over a 20-year horizon, due 2043.

Effective hedge gains and losses are initially recognized in other comprehensive income and reclassified to profit or loss when the hedged Cash flows actually occur.

39

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, unless otherwise indicated)

Rumo

To mitigate the effects of foreign exchange volatility on highly probable future Cash flows, subsidiary Rumo contracted derivative financial instruments in the form of currency swaps and designated them as Cash flows hedges. The hedging relationship was documented at inception, with prospective effectiveness testing and subsequent retrospective assessment. Hedge effects are recognized in equity within "Other Comprehensive Income" and reclassified to profit or loss when the hedged Cash flows actually occur.

The impact of items protected by hedge accounting on the statement of financial position is presented below:

The impact of hedged items on the balance sheet is presented below:

 

 

 

 

 

 

 

 

Carrying amount

    Subsidiary   Risk   Nocional   June 30, 2026   December 31, 2025

Financial instrument

 

 

 

 

 

 

 

 

 

 

Future

 

Edge

 

Price

 

(7,223)

 

3,124

 

(4,654)

Leasing

 

TRSP

 

Exchange

 

3,317,752

 

(97,416)

 

(208,509)

Swap exchange rate and interest

 

Rumo

 

Exchange

 

1,037,179

 

(187,705)

 

(109,510)

Total

 

 

 

 

 

 

 

(281,997)

 

(322,673)

(-) Deferred tax

 

 

 

 

 

 

 

95,879

 

109,709

The effect of Cash flows hedging on the income statement and other comprehensive income is shown below:

 

 

 

 

 

 

Write-offs

 

Ineffectiveness

 

 

 

 

Balance as of January 1, 2026

 

Designations

 

Net sales

 

Cost of sales

 

Financial results

 

Balance as of June 30, 2026

Financial instrument

 

 

 

 

 

 

 

 

 

 

 

 

Future

 

(4,654)

 

(9,087)

 

52,475

 

(30,270)

 

(5,340)

 

3,124

Leasing

 

(208,509)

 

108,206

 

2,638

 

 

249

 

(97,416)

Swap exchange rate and interest

 

(109,510)

 

(126,860)

 

 

48,665

 

 

(187,705)

Total

 

(322,673)

 

(27,741)

 

55,113

 

18,395

 

(5,091)

 

(281,997)

Sources of hedge accounting ineffectiveness, although historically immaterial, may arise from the following factors:

(i) Timing mismatches between Cash flows of hedged items and hedging instruments;

(ii) Use of distinct reference indices, resulting in divergent risk curves between hedged items and hedging instruments;

(iii) Differing effects of counterparty credit risk and the entity’s own credit risk on fair value changes of hedging instruments and hedged items;

(iv) Changes in projections of expected Cash flows for hedged items and hedging instruments.

The Company continuously monitors sources of ineffectiveness, employing quantitative and qualitative analyses to assess impacts on fair value and hedge effectiveness. These practices align with accounting and treasury policies. 

40

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, unless otherwise indicated)

5.4 Related parties 

a) Trade receivable and payable with related parties:

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Current assets

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

6,762

 

3,278

 

37,200

 

70,001

Rumo S.A. and its subsidiaries

35,177

 

21,324

 

 

CLI Sul S.A.

10

 

10

 

25,873

 

14,431

Cosan Lubrificantes e Especialidades S.A.

4,750

 

4,309

 

 

Compass Gás e Energia S.A. and its subsidiaries

20,223

 

15,207

 

 

Termag - Terminal Marítimo de Guarujá S.A.

 

 

14,286

 

14,286

Associação Gestora da Ferrovia Internado Porto de Santos (AG-FIPS)     70,102   49,397

Radar Gestão de Investimentos S.A.

 

1,299

 

 

1,299

Radar Group

1,859

 

1,017

 

 

BTG Pactual and its subsidiaries

 

 

26,967

 

Other

808

 

325

 

3,210

 

501

 

69,589

 

46,769

 

177,638

 

149,915

Financial operations

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

51,252

 

49,634

 

51,252

 

49,634

Cosan Lubrificantes e Especialidades S.A.

17,719

 

21,433

 

 

 

68,971

 

71,067

 

51,252

 

49,634

 

 

 

 

 

 

 

 

Total current assets

138,560

 

117,836

 

228,890

 

199,549

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

Termag - Terminal Marítimo de Guarujá S.A.

 

 

 

8,333

 

 

 

 

8,333

 

 

 

 

 

 

 

 

Financial operations

 

 

 

 

 

 

 

Cosan Lubrificantes e Especialidades S.A.

107,647

 

102,476

 

 

CLI Sul S.A.

 

 

 

12,000

Other

 

 

14

 

15

Aguassanta Negócios S.A. 2,696     2,696  
  110,343   102,476   2,710   12,015
Total non-current assets 110,343   102,476   2,710   20,348

Related parties receivables

248,903

 

220,312

 

231,600

 

219,897


41


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


  Parent Company   Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Current liabilities              

Commercial operations

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

9,678

 

5,585

 

142,400

 

164,788

Termag - Terminal Marítimo de Guarujá S.A.

 

 

515

 

95

Associação Gestora da Ferrovia Interna do Porto de Santos (AG-FIPS)

 

 

29,241

 

43,607

Compass Gás e Energia S.A. and its subsidiaries

6

 

518

 

 

Cosan Lubrificantes e Especialidades S.A.

5,765

 

53

 

 

BTG Pactual and subsidiaries

 

 

2,448

 

Other

108

 

328

 

2,688

 

315

 

15,557

 

6,484

 

177,292

 

208,805

Financial and corporate operations

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

144,380

 

110,186

 

146,659

 

111,548

Cosan Lubrificantes e Especialidades S.A.

17,176

 

13,914

 

 

Cosan Overseas Limited

33,449

 

35,554

 

 

Cosan Luxembourg S.A.

 

67,424

 

 

Other

 

 

564

 

563

 

195,005

 

227,078

 

147,223

 

112,111

 

 

 

 

 

 

 

 

Total current liabilities

210,562

 

233,562

 

324,515

 

320,916

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

Other

68

 

87

 

69

 

88

 

68

 

87

 

69

 

88

Financial operations

 

 

 

 

 

 

 

Cosan Lubrificantes e Especialidades S.A.

668,685

 

617,920

 

 

Cosan Luxembourg S.A. (i)   2,008,376    
Aguassanta Negócios S.A. (ii) 30,780     30,780  

Cosan Overseas Limited

2,606,418

 

2,770,458

 

 

Raízen S.A. and its subsidiaries

1,078

 

1,078

 

1,078

 

1,078

 

3,306,961

 

5,397,832

 

31,858

 

1,078

Total non-current liabilities

3,307,029

 

5,397,919

 

31,927

 

1,166

Payables to related party

3,517,591

 

5,631,481

 

356,442

 

322,082


(i) On January 23, 2026, Cosan S.A., together with its subsidiary Cosan Lux, settled the loans contracted under the export prepayment (PPE) and Floating Rate Notes (FRN) modalities.
(ii) The balance relates to provisions for legal proceedings arising from a corporate reorganization whereby the entities succeeded by Aguassanta contributed capital, together with the assets and liabilities of their sugar and ethanol operations, to Irmãos Franceschi Agrícola Industrial e Comercial Ltda. (currently the Company). Following this transaction, the Company succeeded to the industrial and agricultural operations and became responsible for the related liabilities, including the management of legal proceedings, litigation costs and any resulting settlements or judgments, notwithstanding that such obligations remain formally registered under Aguassanta's CNPJ. The Company recognizes these obligations as it has assumed control over, and the risks and rewards associated with, the succeeded operations. 


42

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, unless otherwise indicated)

b) Transactions with related parties:


 

Parent Company

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

 

 

 

 

288,280

 

218,966

 

386,733

 

352,035

CLI Sul S.A.

 

 

 

 

735

 

 

1,011

 

BTG Pactual and subsidiaries

 

 

 

 

284,025

 

 

458,242

 

Other

 

 

 

 

 

(1,021)

 

 

2,642

 

 

 

 

 

573,040

 

217,945

 

845,986

 

354,677

Purchase of products / inputs / services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raízen S.A. and its subsidiaries

(341)

 

(528)

 

(504)

 

(558)

 

(656,548)

 

(642,638)

 

(1,219,699)

 

(1,150,265)

Radar Gestão de Investimentos S.A.

 

 

 

 

(10,824)

 

(15,100)

 

(21,649)

 

(30,329)

Termag - Terminal Marítimo de Guarujá S.A.

 

 

 

 

(10,820)

 

 

(34,470)

 

BTG Pactual and subsidiaries

 

 

 

 

(4,849)

 

 

(11,134)

 

Other

 

 

 

 

 

(2,625)

 

 

(3,875)

 

(341)

 

(528)

 

(504)

 

(558)

 

(683,041)

 

(660,363)

 

(1,286,952)

 

(1,184,469)

Shared income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compass Gás e Energia S.A. and its subsidiaries

8,472

 

13,582

 

16,319

 

31,945

 

 

 

 

Cosan Lubrificantes e Especialidades S.A.

1,822

 

2,334

 

3,540

 

5,426

 

 

 

 

Raízen S.A. and its subsidiaries

(935)

 

(960)

 

(2,424)

 

(479)

 

(21,655)

 

(26,050)

 

(49,243)

 

(50,152)

Rumo S.A. and its subsidiaries

13,017

 

16,967

 

25,293

 

33,899

 

 

 

 

Associação Gestora da Ferrovia Interna do Porto de Santos (AG-FIPS)

 

 

 

 

(32,299)

 

(34,587)

 

(68,140)

 

(59,711)

BTG Pactual and subsidiaries

 

 

 

 

28,738

 

 

28,935

 

Other

1,162

 

1,301

 

1,661

 

2,083

 

(167)

 

44

 

(680)

 

46

 

23,538

 

33,224

 

44,389

 

72,874

 

(25,383)

 

(60,593)

 

(89,128)

 

(109,817)

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cosan Luxembourg S.A.

 

77,185

 

35,469

 

241,001

 

 

 

 

Cosan Overseas Limited

(30,082)

 

86,751

 

59,467

 

255,741

 

 

 

 

Raízen S.A. and its subsidiaries

 

 

 

(10,507)

 

 

 

 

(10,507)

Moove Lubricants Limited

 

1

 

 

(4)

 

 

 

 

BTG Pactual and subsidiaries (i)

(49,203)

 

 

(50,342)

 

 

6,416

 

 

29,578

 

Ligga S.A.

 

5,240

 

 

10,410

 

 

5,240

 

 

10,410

Other

(5)

 

 

(9)

 

 

(5)

 

 

(9)

 

 

(79,290)

 

169,177

 

44,585

 

496,641

 

6,411

 

5,240

 

29,569

 

(97)

Total

(56,093)

 

201,873

 

88,470

 

568,957

 

(128,973)

 

(497,771)

 

(500,525)

 

(939,706)


(i) As disclosed in Explanatory Note 5.8, of the total interest accrued and principal repayments made during the period, R$ 145,191 and R$ 137,885, respectively, relate to transactions with BTG Pactual, a related party of the Company. As of June 30, 2026, the outstanding balance payable to this related party totaled R$ 2,008,473. Additionally, the financial result balance with BTG Pactual Holding Participações SA and its subsidiaries includes income from financial investments held with that institution, in the amount of R$ 174,769, the balance of which was R$ 3,237,670 at the end of the period. These transactions were carried out under market conditions (arm's length).


43

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, unless otherwise indicated)

c) Other transactions:

As mentioned in Explanatory Note 2.1.6, among the transaction costs recorded in shareholders’ equity, R$ 11,345 were paid to BTG in its capacity as lead coordinator of Compass's initial public offering of shares.

As disclosed in Explanatory Note 2.2.2, of the total transaction costs paid during the period and recognized as transaction costs, R$ 27,424 were paid to BTG. 

d) Managers’ and directors’ compensation: 

 

Parent Company

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

Short-term employee and key management benefits

11,929

 

34,301

 

23,097

 

43,747

 

43,873

 

67,156

 

85,897

 

107,148

Share based compensation

4,399

 

4,239

 

17,159

 

7,590

 

21,544

 

8,208

 

38,095

 

15,840

Post-employment benefits

77

 

53

 

154

 

107

 

757

 

671

 

1,421

 

1,273

Other long-term benefits

 

 

 

 

2,244

 

486

 

2,244

 

971

Total

16,405

 

38,593

 

40,410

 

51,444

 

68,418

 

76,521

 

127,657

 

125,232

 

44

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


5.5 Trade payable 


 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Material and services suppliers

1,877

 

870

 

3,168,578

 

3,284,618

Natural gas / transport and logistics suppliers

 

 

951,902

 

812,884

 

1,877

 

870

 

4,120,480

 

4,097,502

 

 

 

 

 

 

 

 

Current

1,877

 

870

 

4,100,978

 

4,078,511

Non-current

 

 

19,502

 

18,991

Total

1,877

 

870

 

4,120,480

 

4,097,502


5.6 Recognized fair value measurement 


The carrying amounts of short-term financial assets and liabilities do not differ significantly from their fair value. The carrying amounts and fair value of consolidated assets and liabilities are as follows:


 

 

 

Accounting Balance

 

Assets and liabilities measured at fair value

 

 

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

 

Note

 

 

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments funds

5.1

 

3,930,761

 

2,525,668

 

 

3,930,761

 

 

 

2,525,668

 

Marketable securities

 

 

5,555,061

 

2,992,593

 

 

5,555,061

 

 

307,177

 

2,685,416

 

Other financial assets

 

 

339

 

5,805

 

339

 

 

 

5,805

 

 

Investment properties (i)

 

 

16,259,761

 

18,221,781

 

 

 

16,259,761

 

 

 

18,221,781

Derivative financial instruments

5.3

 

1,942,622

 

2,267,108

 

 

1,942,622

 

 

 

2,267,108

 

Total

 

 

27,688,544

 

26,012,955

 

339

 

11,428,444

 

16,259,761

 

312,982

 

7,478,192

 

18,221,781

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

(54,258,803)

 

(64,227,131)

 

 

(55,830,313)

 

 

 

(64,136,362)

 

Derivative financial instruments

5.3

 

(2,561,680)

 

(2,680,669)

 

 

(2,561,680)

 

 

 

(2,680,669)

 

Other accounts payable (ii)

 

 

(11,854)

 

(11,854)

 

 

 

(11,854)

 

 

 

(11,854)

Total

 

 

(56,832,337)

 

(66,919,654)

 

 

(58,391,993)

 

(11,854)

 

 

(66,817,031)

 

(11,854)


(i) The fair value of investment properties was determined based on the direct comparative method of market data applied to transactions with similar properties (type, location, and quality of property) and, to some extent, based on sales quotations for potential transactions with comparable assets (level 3). The methodology used in determination the fair value takes into account direct comparisons of market information, such as market research, homogenization of values, spot market prices, sales, distances, facilities, land access, topography and soil, land use (type of crop), and rainfall level , among other data, in accordance with the standards issued by the Brazilian Association of Technical Standards (“ABNT”). For the period ending June 30, 2026, the discount rate used was 9.24% per annum (9.25% per annum on December 31, 2025).
(ii) This refers to the contingent consideration (earn-out) negotiated in the acquisition process of the indirect subsidiary Biometano Verde Paulínia, measured at fair value using a assessment technique based on the present value of expected cash flows. The measurement considers the monetary restatement stipulated in the contract.


45


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


For debts whose market value is quoted on the Luxembourg Stock Exchange (or “LuxSE”), the fair value measurement is based on the quoted market price as follows:


Debts

 

Company

 

June 30, 2026

 

December 31, 2025

Senior Notes due 2028

 

Rumo Luxembourg S.à r.l.

 

98.51 %

 

97.32 %

Senior Notes due 2032

 

Rumo Luxembourg S.à r.l.

 

89.54 %

 

84.30 %

5.7 Financial risk management

a) Market Risk

Foreign exchange risk


The Company presents the following net exposure to foreign exchange variation of assets and liabilities denominated in US dollars, euros and British pounds, for companies whose functional currency is the Brazilian real.


 

June 30, 2026 

 

December 31, 2025

Cash and cash equivalents

425,978

 

649,107

Marketable securities

64,394

 

97,005

Trade receivable

379,656

 

71,555

Trade payables

(560,705)

 

(417,312)

Loans, borrowings and debentures

(8,273,085)

 

(15,949,122)

Lease

(1,879,662)

 

(2,043,650)

Consideration payable

(161,831)

 

(195,057)

Derivative financial instruments (notional)

7,152,764

 

14,851,873

Foreign exchange exposure, net

(2,852,491)

 

(2,935,601)


The likely scenario considers the estimated exchange rates at the maturity of the transactions, as presented below:


 

 

 

 

 

 

Scenarios

Instrument

 

Risk factor

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

Cash and cash equivalents

 

Low FX rate

 

4,425

 

110,374

 

216,322

 

(101,523)

 

(207,471)

Marketable securities

 

Low FX rate

 

415

 

16,618

 

32,820

 

(15,787)

 

(31,989)

Trade receivable

 

Low FX rate

 

2,707

 

98,044

 

193,381

 

(92,630)

 

(187,967)

Trade payables

 

High FX rate

 

(5,643)

 

(145,233)

 

(284,823)

 

133,946

 

273,537

Loans, borrowings and debentures

 

High FX rate

 

(53,855)

 

(2,116,784)

 

(4,202,293)

 

2,054,231

 

4,139,739

Lease

 

High FX rate

 

(12,131)

 

(485,079)

 

(958,027)

 

460,818

 

933,766

Consideration payable

 

High FX rate

 

(1,042)

 

(41,681)

 

(82,319)

 

39,597

 

80,235

Derivative financial instruments (notional)

 

Low FX rate

 

(99,463)

 

1,546,817

 

3,163,350

 

(1,662,700)

 

(3,242,124)

Impacts on profit or loss before taxes

 

 

 

(160,242)

 

(843,188)

 

(1,578,462)

 

650,905

 

1,423,288

Impacts on other comprehensive income

 

 

 

(4,345)

 

(173,736)

 

(343,127)

 

165,047

 

334,438


46


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

 

Exchange rate sensitivity analysis

 

 

June 30, 2026

 

Scenarios

 

 

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

U.S.$

 

5.1766

 

5.2100

 

6.5125

 

7.8150

 

3.9075

 

2.6050

Euro

 

5.9106

 

6.1999

 

7.7499

 

9.2999

 

4.6499

 

3.1000

GBP

 

6.8637

 

7.1377

 

8.9221

 

10.7066

 

5.3533

 

3.5689


 Interest rate risk


The following is a sensitivity analysis of interest rates on loans and borrowings, leasing, and other liabilities, with a counterpart to investments in CDI, with increases and reductions of 25% and 50%, before taxes:


 

 

 

 

Scenarios

Interest rate exposure

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

Cash and cash equivalents

 

1,838,243

 

2,297,800

 

2,757,373

 

1,378,685

 

919,129

Marketable securities

 

731,499

 

914,350

 

1,097,249

 

548,601

 

365,750

Restricted cash

 

32,080

 

40,100

 

48,120

 

24,060

 

16,040

Lease and concession in installments

 

(121,241)

 

(151,507)

 

(181,861)

 

(90,887)

 

(60,620)

Leases liabilities

 

(490,416)

 

(504,320)

 

(518,307)

 

(476,483)

 

(462,579)

Derivative financial instruments

 

(2,987,855)

 

(3,815,892)

 

(4,591,646)

 

(2,266,268)

 

(1,487,291)

Loans, borrowings and debentures

 

(3,972,730)

 

(4,762,650)

 

(5,703,851)

 

(2,970,386)

 

(2,023,770)

Other financial liabilities

 

(105,744)

 

(132,180)

 

(158,617)

 

(79,308)

 

(52,873)

Put option liability on subsidiary shares

 

(578,777)

 

(745,334)

 

(888,001)

 

(460,001)

 

(317,334)

Liability from financing secured by shares

 

(462,061)

 

(546,335)

 

(649,762)

 

(339,483)

 

(236,056)

Impacts on profit or loss before taxes

 

(6,117,002)

 

(7,405,968)

 

(8,789,303)

 

(4,731,470)

 

(3,339,604)


The likely scenario considers the estimated interest rate, calculated by a specialized third party and the Central Bank of Brazil ("BACEN"), as presented below:


 

 

 

 

Scenarios

 

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

SELIC

 

13.98%

 

17.47%

 

20.97%

 

10.48%

 

6.99%

CDI

 

13.88%

 

17.35%

 

20.82%

 

10.41%

 

6.94%

TJLP462 (TJLP + 1% p.a.)

 

9.90%

 

12.13%

 

14.35%

 

7.68%

 

5.45%

TJLP

 

8.90%

 

11.13%

 

13.35%

 

6.68%

 

4.45%

IPCA

 

4.33%

 

5.41%

 

6.50%

 

3.25%

 

2.17%

IGPM

 

3.85%

 

4.81%

 

5.77%

 

2.88%

 

1.92%

Fed Funds

 

3.25%

 

4.06%

 

4.88%

 

2.44%

 

1.63%

SOFR

 

3.16%

 

3.95%

 

4.74%

 

2.37%

 

1.58%

CPI

 

2.08%

 

2.60%

 

3.13%

 

1.56%

 

1.04%


47


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


Price risk


  • Natural Gas

 

 

 

 

Scenarios

Instrument

 

Risk factor

 

Exposure

 

Provável

 

25%

 

50%

 

(25%)

 

(50%)

Commodities derivatives

 

Price Change in US$ / bbl

 

(2,242)

 

(416)

 

23,836

 

48,088

 

(24,668)

 

(48,920)


Call Option (“Call”)


The Company holds a purchase option that grants it the right to repurchase all of Cosan Nove 's preferred shares, which may be exercised starting in the third year after the signing of the respective agreements, in December 2022.


On June 30, 2026, the purchase option was underpriced.


Contingent put option


In the shareholders' agreement signed in December 2022 between the Company and Itaú, regarding the issuance of Cosan Nove preferred shares, it was defined that the financial institution holds a contingent put option, exercisable only when specific material adverse effects, as stipulated in the contract, occur. These effects are under the Company's control and, therefore, do not constitute a financial obligation.


The option's exercise price is calculated based on the initial investment value, adjusted by a CDI rate + spread, less dividends received by the non-controlling shareholder during that period. As of June 30, 2026, the exercise price of this option is R$ 2,660,300. 


b) Credit risk


The Company's regular operations expose it to potential defaults when customers, suppliers, and counterparties fail to meet their financial or other obligations. The credit risk exposure was as follows:


 

June 30, 2026

 

December 31, 2025

Cash and cash equivalents

13,357,975

 

27,243,683

Trade receivables

4,575,675

 

3,669,163

Marketable securities

5,555,061

 

2,685,417

Restricted cash

231,069

 

228,768

Financial guarantees

5,267,757

 

2,620,840

Derivative financial instruments

1,942,622

 

2,267,108

Receivables from related parties

231,600

 

219,897

Receivable dividends and interest on equity

51,664

 

35,410

Other financial assets

339

 

5,805

Total

31,213,762

 

38,976,091


48


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


The Company is exposed to risks related to its cash management activities and temporary investments.


The credit risk of cash and cash equivalents, marketable securities, restricted cash, and derivatives financial instruments is determined by widely accepted market rating agencies, as presented below:


 

June 30, 2026

 

December 31, 2025

AAA

20,403,093

 

23,289,686

AA

618,933

 

9,037,928

Not rated

64,701

 

97,362

Total

21,086,727

 

32,424,976


c) Liquidity risk


The Company's financial liabilities, classified by maturity dates (based on contracted undiscounted cash flows), are as follows:


 

June 30, 2026

 

December 31, 2025

 

Up to 1 year

 

From 1 to 2 years

 

From 2 to 5 years

 

Over 5 years

 

Total

 

Total

Loans, borrowings and debentures

(8,567,554)

 

(14,514,049)

 

(30,695,030)

 

(47,565,622)

 

(101,342,255)

 

(118,589,890)

Trade payables

(4,100,978)

 

(19,502)

 

 

 

(4,120,480)

 

(4,097,502)

Other financial liabilities

(602,387)

 

 

 

 

(602,387)

 

(1,096,884)

Installment of tax debts

(14,012)

 

(18,429)

 

(9,996)

 

(234,405)

 

(276,842)

 

(255,718)

Leases

(978,408)

 

(965,782)

 

(1,087,033)

 

(20,812,074)

 

(23,843,297)

 

(24,000,264)

Lease and concession in installments

(250,502)

 

(246,160)

 

(488,744)

 

(225,301)

 

(1,210,707)

 

(1,106,126)

Related party payables

(324,515)

 

(31,927)

 

 

 

(356,442)

 

(322,082)

Dividends payable

(324,698)

 

 

 

 

(324,698)

 

(226,484)

Consideration payable

(9,059)

 

(9,059)

 

(31,318)

 

(87,619)

 

(137,055)

 

(155,311)

Derivative financial instruments

(2,197,528)

 

(1,755,360)

 

(646,112)

 

12,184,735

 

7,585,735

 

7,800,848

Sectoral financial liabilities (i)

(87,702)

 

 

 

 

(87,702)

 

(96,719)

Put option liability on subsidiary shares

 

 

(1,333,333)

 

(2,666,667)

 

(4,000,000)

 

(4,000,000)

Liability from financing secured by shares

(3,247,156)

 

 

 

 

(3,247,156)

 

(3,225,338)

 

(20,704,499)

 

(17,560,268)

 

(34,291,566)

 

(59,406,953)

 

(131,963,286)

 

(149,371,470)


(i)      The Company, through its subsidiary Compass, maintains a sector-specific liability classified as a non-current liability. This liability arises from regulatory obligations specific to the natural gas distribution sector. 


Due to uncertainty regarding the exact payment date of these obligations, the liability was not included in the maturity schedule. The Company recognizes this liability in accordance with applicable accounting standards, pending regulatory definition to determine the settlement schedule.


5.8 Obligation to repurchase shares of a subsidiary


 

 

June 30, 2026

Balance as of January 1, 2026

 

3,844,648

Amortization of funding costs

 

11,108

Interest rate update

 

290,537

Amortization

 

(275,769)

Balance as of June 30, 2026

 

3,870,524


49

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

Investment in subsidiaries
6.1 Investments in subsidiaries

a) Parent Company

 

Balance as of January 1, 2026

 

Interest in earnings of investors

 

Capital increase

 

Transactions with

shareholders

 

Other comprehensive

income

 

Declared dividends

 

Purchase of

shareholding (2.1.6)

 

Incorporation of a subsidiary (i)

 

Other

 

Balance as of June 30, 2026

 

Dividends

receivable

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cosan Corretora de Seguros Ltda.

6,792

 

4,286

 

 

 

 

 

 

 

 

11,078

 

Cosan Nove Participações S.A.

6,491

 

248

 

 

 

 

 

 

 

 

6,739

 

Cosan Dez Participações S.A.

5,041,185

 

457,839

 

14,000

 

 

 

94,405

 

(453,877)

 

 

 

(1,252,773)

 

15,569

 

3,916,348

 

189,825

Cosan Oito S.A.

 

 

 

 

 

 

 

 

 

 

Cosan Global

103,057

 

(37,332)

 

 

 

 

 

 

 

 

65,725

 

Fundo Celeste de Investimento

490,295

 

38,672

 

 

 

 

 

 

 

 

528,967

 

Cosan Luxembourg S.A.

 

(284,953)

 

429,489

 

 

 

 

 

 

 

144,536

 

Other

24,796

 

(193)

 

(60)

 

 

(603)

 

 

 

 

(57)

 

23,883

 

Radar

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radar II Propriedades Agrícolas S.A.

1,291,759

 

12,539

 

 

 

62

 

(5,162)

 

 

 

 

1,299,198

 

Radar Propriedades Agrícolas S.A.

246,182

 

12,084

 

 

 

 

(20,541)

 

 

 

 

237,725

 

Nova Agrícola Ponte Alta S.A.

515,506

 

5,424

 

 

 

 

 

 

 

 

520,930

 

10,085

Nova Santa Bárbara Agrícola S.A.

13,119

 

252

 

 

 

 

 

 

 

 

13,371

 

Nova Amaralina S.A. Propriedades Agrícolas

262,881

 

4,045

 

 

 

 

 

 

 

 

266,926

 

3,494

Terras da Ponte Alta S.A.

99,498

 

(2,158)

 

 

 

 

 

 

 

 

97,340

 

Paineira Propriedades Agrícolas S.A.

243,684

 

6,041

 

 

 

 

 

 

 

 

249,725

 

Manacá Propriedades Agrícolas S.A.

239,235

 

5,353

 

 

 

 

 

 

 

 

244,588

 

Castanheira Propriedades Agrícolas S.A.

334,509

 

(37,491)

 

1,038

 

 

 

(5,803)

 

 

 

 

292,253

 

Tellus Brasil Participações S.A.

812,875

 

(3,950)

 

 

 

 

(5,473)

 

 

 

 

803,452

 

Janus Brasil Participações S.A.

1,286,450

 

10,533

 

 

 

 

(3,083)

 

 

 

 

1,293,900

 

Duguetiapar Empreendimentos e Participações S.A.

197

 

1

 

 

 

 

 

 

 

 

198

 

43

Gamiovapar Empreendimentos e Participações S.A.

147,453

 

3,725

 

 

 

 

(1,859)

 

 

 

 

149,319

 

Moove

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moove Lubricants Holdings

1,211,742

 

158,400

 

 

 

(59,838)

 

 

 

 

 

1,310,304

 

Cosan Paraguay S.A.

142

 

15

 

 

 

 

 

 

 

 

157

 

Rumo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rumo S.A.

4,196,010

 

184,523

 

 

18,991

 

(17,409)

 

 

 

 

3,693

 

4,385,808

 

60,981

Compass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compass Gás e Energia S.A.

 

12,245

 

 

1,592,691

 

911

 

 

(2,289,128)

 

1,171,665

 

5,150

 

493,534

 

Total investment in subsidiaries

16,573,858

 

550,148

 

444,467

 

1,611,682

 

17,528

 

(495,798)

 

(2,289,128)

 

(81,108)

 

24,355

 

16,356,004

 

264,428

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pasadena Empreendimentos e Participações S.A.

(287)

 

(16)

 

 

 

 

 

 

 

(15)

 

(318)

 

Cosan Luxembourg S.A.

(371,031)

 

 

371,031

 

 

 

 

 

 

 

 

Total provision for uncovered liability of subsidiary

(371,318)

 

(16)

 

371,031

 

 

 

 

 

 

(15)

 

(318)

 

Total

16,202,540

 

550,132

 

815,498

 

1,611,682

 

17,528

 

(495,798)

 

(2,289,128)

 

(81,108)

 

24,340

 

16,355,686

 

264,428


(i)     On April 27, 2026, the partial and disproportionate spin-off of Cosan Dez Participações S.A. (“Cosan Dez”) was approved, with the transfer to the Company of the stake previously held indirectly in Compass Gás e Energia S.A. (“Compass”), without impacting the Company's shareholders’ equity or share capital.


50

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

6.2 Non-controlling interest in subsidiaries

 

Balance as of January 1, 2026

 

Interested in

earnings of

investees

 

Capital increase

 

Other

comprehensive

income

 

Dividends

 

Transaction with shareholders

 

Other

 

Balance as of June 30, 2026

Compass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia de Gás de São Paulo - COMGÁS

28,586

 

5,688

 

 

315

 

(4,933)

 

 

1,793

 

31,449

Commit Gás S.A.

1,400,005

 

87,640

 

 

10

 

(127,428)

 

 

 

1,360,227

Companhia Paranaense de Gás - COMPAGAS

448,228

 

11,938

 

 

21

 

(9,699)

 

 

 

450,488

Biometano Verde Paulínia S.A.

233,436

 

(10,014)

 

 

 

 

 

 

223,422

Compass Gás e Energia

639,149

 

84,816

 

 

14,786

 

 

693,032

 

5,378

 

1,437,161

Rumo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rumo S.A.

9,852,429

 

432,883

 

 

(40,025)

 

(15,601)

 

62,029

 

9,170

 

10,300,885

Moove

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moove Lubricants Holdings

721,580

 

84,460

 

 

(25,645)

 

 

 

79

 

780,474

Corporativo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cosan Limited Partners Brasil Consultoria Ltda

5

 

 

 

 

 

 

 

5

Cosan Nove Participações S.A.

946

 

37

 

 

 

 

 

(3)

 

980

Radar

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Janus Brasil Participações S.A.

5,229,793

 

42,997

 

 

 

(12,535)

 

 

 

5,260,255

Tellus Brasil Participações S.A.

3,304,581

 

(16,060)

 

 

 

(22,253)

 

 

 

3,266,268

Gamiovapar Empreendimentos e Participações S.A.

599,441

 

15,146

 

 

 

(7,559)

 

 

 

607,028

Duguetiapar Empreendimentos e Participações S.A.

801

 

4

 

 

 

 

 

 

805

Radar II Propriedades Agrícolas S.A.

1,291,759

 

12,539

 

 

62

 

(5,162)

 

 

 

1,299,198

Radar Propriedades Agrícolas S.A.

246,182

 

12,084

 

 

 

(20,541)

 

 

 

237,725

Nova Agrícola Ponte Alta S.A.

515,506

 

5,424

 

 

 

 

 

 

520,930

Nova Santa Bárbara Agrícola S.A.

13,119

 

252

 

 

 

 

 

 

13,371

Nova Amaralina S.A. Propriedades Agrícolas

262,881

 

4,045

 

 

 

 

 

 

266,926

Terras da Ponte Alta S.A.

99,498

 

(2,158)

 

 

 

 

 

 

97,340

Paineira Propriedades Agrícolas S.A.

243,684

 

6,041

 

 

 

 

 

 

249,725

Manacá Propriedades Agrícolas S.A.

239,235

 

5,353

 

 

 

 

 

 

244,588

Castanheira Propriedades Agrícolas S.A.

334,560

 

(37,491)

 

1,038

 

 

(5,803)

 

 

 

292,304

Total

25,705,404

 

745,624

 

1,038

 

(50,476)

 

(231,514)

 

755,061

 

16,417

 

26,941,554


51

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


7 Property, plant and equipment, intangible assets and goodwill


7.1 Property, plant and equipment

 

 

Consolidated

 

Parent Company

 

Land, buildings and improvements

 

Machines, equipment and installations

 

Wagons and locomotives

 

Permanent

railways

 

Construction in progress

 

Other assets

 

Total

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

2,578,507

 

4,323,347

 

10,773,276

 

15,580,338

 

10,410,737

 

480,985

 

44,147,190

 

96,530

Additions

 

1,557

 

 

 

3,643,061

 

780

 

3,645,398

 

5,185

Write-offs

(76)

 

(1,322)

 

(41,284)

 

(3,983)

 

(6,083)

 

(32,521)

 

(85,269)

 

Transfers (i)

77,083

 

643,491

 

976,620

 

1,771,001

 

(3,617,393)

 

95,743

 

(53,455)

 

(70)

Exchange differences

(15,621)

 

(28,048)

 

 

 

(193)

 

(17,992)

 

(61,854)

 

Balance as of June 30, 2026

2,639,893

 

4,939,025

 

11,708,612

 

17,347,356

 

10,430,129

 

526,995

 

47,592,010

 

101,645

















Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

(782,031)

 

(1,576,832)

 

(6,039,684)

 

(7,972,529)

 

(702,495)

 

(277,894)

 

(17,351,465)

 

(66,227)

Additions

(38,302)

 

(144,359)

 

(328,277)

 

(350,328)

 

 

(25,407)

 

(886,673)

 

(5,893)

Write-offs

76

 

1,110

 

40,666

 

219

 

 

20,701

 

62,772

 

Transfers (i)

(197)

 

3,298

 

(1,960)

 

 

 

(3,101)

 

(1,960)

 

Exchange differences

5,543

 

13,528

 

 

 

 

10,296

 

29,367

 

Impairment

 

(87,807)

 

(169,191)

 

(333,536)

 

276,283

 

 

(314,251)

 

Balance as of June 30, 2026

(814,911)

 

(1,791,062)

 

(6,498,446)

 

(8,656,174)

 

(426,212)

 

(275,405)

 

(18,462,210)

 

(72,120)

















Balance as of January 1, 2026

1,796,476

 

2,746,515

 

4,733,592

 

7,607,809

 

9,708,242

 

203,091

 

26,795,725

 

30,303

Balance as of June 30, 2026

1,824,982

 

3,147,963

 

5,210,166

 

8,691,182

 

10,003,917

 

251,590

 

29,129,800

 

29,525


(i) The remaining balance in the transfer line includes the amount of R$ 40,737 for intangible assets and R$ 14,677 for recoverable taxes.

52

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

 
7.2 Intangible assets and goodwill


 

Consolidated

 

Parent Company

 

Goodwill

 

Concession right

 

Licenses

 

Trademarks and patents

 

Customer relationships

 

Supply Agreement

 

Other

 

Total

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

1,763,889

 

30,268,295

 

247,422

 

193,451

 

3,111,404

 

574,363

 

931,540

 

37,090,364

 

31,117

Additions

 

906

 

 

 

42,440

 

 

32,837

 

76,183

 

102

Write-offs

 

(30,586)

 

 

 

 

 

(2,154)

 

(32,740)

 

Transfers (i)

 

698,435

 

 

 

163

 

 

43,520

 

742,118

 

69

Exchange differences

(40,638)

 

(2,773)

 

4,192

 

(10,328)

 

(70,537)

 

 

(10,033)

 

(130,117)

 

Balance as of June 30, 2026

1,723,251

 

30,934,277

 

251,614

 

183,123

 

3,083,470

 

574,363

 

995,710

 

37,745,808

 

31,288



















Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

 

(7,740,953)

 

(88,060)

 

(9,884)

 

(1,973,136)

 

 

(571,705)

 

(10,383,738)

 

(19,402)

Additions

 

(580,528)

 

(3,476)

 

(2,794)

 

(129,163)

 

(14,362)

 

(44,636)

 

(774,959)

 

(1,541)

Write-offs

 

23,748

 

 

 

 

 

1,978

 

25,726

 

Transfers (i)

 

 

 

 

(163)

 

 

 

(163)

 

Exchange differences

 

2,773

 

(3,153)

 

 

8,804

 

 

5,567

 

13,991

 

Impairment

 

 

 

 

 

 

(8,612)

 

(8,612)

 

Balance as of June 30, 2026

 

(8,294,960)

 

(94,689)

 

(12,678)

 

(2,093,658)

 

(14,362)

 

(617,408)

 

(11,127,755)

 

(20,943)



















Balance as of January 1, 2026

1,763,889

 

22,527,342

 

159,362

 

183,567

 

1,138,268

 

574,363

 

359,835

 

26,706,626

 

11,715

Balance as of June 30, 2026

1,723,251

 

22,639,317

 

156,925

 

170,445

 

989,812

 

560,001

 

378,302

 

26,618,053

 

10,345


(i) The amount indicated in the transfer line includes R$ 796,627 transferred from contract assets, R$ 92,418 transferred to financial assets, R$ 2,865 for recoverable taxes, R$ 127 for other financial assets , and R$ 40,737 reclassified from fixed assets.


53

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


Income taxes

 

a) Reconciliation of income tax and social contribution expenses:


 

Parent Company

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

(Loss) profit before taxes

(389,137)

 

(786,271)

 

(1,139,029)

 

(1,914,946)

 

672,917

 

34,525

 

505,724

 

(854,340)

Income tax and social contribution at nominal  rate (34%)

132,307

 

267,332

 

387,270

 

651,082

 

(228,792)

 

(11,739)

 

(171,946)

 

290,476

Adjustments for calculating the effective rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest in earnings of investees (non-taxable income)

147,096

 

(15,937)

 

186,811

 

(227,223)

 

9,720

 

(254,608)

 

24,786

 

(635,407)

Differences in tax rates on earnings from operating profit

 

(10,903)

 

 

(10,903)

 

(7,636)

 

(11,946)

 

(111,903)

 

(50,693)

Granted income tax incentive

 

 

 

 

101,827

 

108,778

 

181,443

 

185,486

Interest on shareholders’ equity

 

 

 

 

(9,394)

 

(325)

 

(12,603)

 

(2,579)

Non-deductible expenses (donations, gifts, etc.)

 

 

 

 

(2,785)

 

301

 

(5,369)

 

(6,088)

Tax losses not recorded

(128,390)

 

(413,940)

 

(1,249,973)

 

(1,291,185)

 

(252,168)

 

(651,579)

 

(1,503,136)

 

(1,710,492)

Derivative

 

 

 

 

(3,017)

 

 

(4,820)

 

Selic on indebtedness

5,129

 

7,441

 

10,925

 

12,428

 

11,043

 

14,355

 

22,907

 

25,521

Rate differential (i)

 

 

 

 

(38,551)

 

29,641

 

(19,436)

 

54,146

Other

(87,503)

 

6,236

 

(99,855)

 

46,811

 

(66,414)

 

174,500

 

(63,874)

 

200,473

Income tax and social contribution (current and deferred)

68,639

 

(159,771)

 

(764,822)

 

(818,990)

 

(486,167)

 

(602,622)

 

(1,663,951)

 

(1,649,157)

















Effective rate - %

(17.64)%

 

20.32%

 

67.15%

 

42.77%

 

(72.25)%

 

(1745.47)%

 

(329.02)%

 

193.03%


(i) Difference in tax rate between the nominal rate of 34% and the effective rate applicable to entities that calculate the tax under the presumed profit regime.

54

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

 

b) Deferred income tax assets and liabilities:


The tax effects of the temporary differences that give rise to significant portions of the Company's deferred tax assets and liabilities are presented below:


 

Parent Company

 

December 31, 2025

 

Impact on the profit or loss

 

June 30, 2026

Deferred tax assets from:

 

 

 

 

 

Temporary differences

 

 

 

 

 

Foreign exchange variation - Loans and borrowings

1,180,030

 

(560,211)

 

619,819

Provision for lawsuits

61,215

 

(3,748)

 

57,467

Provision for non- recoverability of taxes

2,580

 

 

2,580

Share-based payment transactions

25,933

 

(16,701)

 

9,232

Lease

1,916

 

(335)

 

1,581

Unrealized loss with derivatives

271,198

 

(246,094)

 

25,104

Provisions for profit sharing

15,638

 

(9,657)

 

5,981

Selic on undue payments

48,160

 

 

48,160

Other provisions

263,165

 

97,785

 

360,950

Other

23,156

 

(4,323)

 

18,833

Total

1,892,991

 

(743,284)

 

1,149,707

 

 

 

 

 

 

Deferred tax liabilities from:

 

 

 

 

 

Temporary differences

 

 

 

 

 

Securities and bonds

(31,434)

 

31,434

 

Effects on the formation of joint ventures

(33,776)

 

 

(33,776)

Provisions

(449,153)

 

 

(449,153)

Other

 

(50,239)

 

(50,239)

Total

(514,363)

 

(18,805)

 

(533,168)

 

 

 

 

 

 

Total deferred taxes recorded

1,378,628

 

(762,089)

 

616,539

Deferred tax assets

1,378,628

 

 

616,539

Total deferred, net

1,378,628

 

(762,089)

 

616,539


55

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

 

Consolidated

 

 

December 31, 2025

 

Impact on the profit or loss

 

Other comprehensive income

 

Transactions with owners of the company

 

June 30, 2026

Deferred tax assets from:

 

 

 

 

 

 

 

 

 

 

Income taxes losses

 

1,777,782

 

192,260

 

 

 

1,970,042

Negative base of social contribution

 

590,380

 

80,341

 

 

 

670,721

Temporary differences

 

 

 

 

 

 

 

 

 

 

Foreign exchange variation - Loans and borrowings

 

1,366,606

 

(625,769)

 

 

 

740,837

Provision for lawsuits

 

257,691

 

(23,265)

 

 

 

234,426

Impairment

 

30,547

 

(4,853)

 

 

 

25,694

Post-employment benefit obligation

 

129,938

 

1,457

 

 

 

131,395

Provisions for uncertain tax credits and tax losses

 

53,662

 

325

 

 

 

53,987

Provision for non- recoverability of taxes

 

68,210

 

(6,469)

 

 

 

61,741

Share-based payment transactions

 

90,861

 

13,657

 

 

 

104,518

Lease

 

236,278

 

(29,128)

 

 

 

207,150

Unrealized loss with derivatives

 

696,110

 

(71,034)

 

 

 

625,076

Fair value adjustment on debts

 

32,268

 

(23,678)

 

 

 

8,590

Provisions for profit sharing

 

118,658

 

(45,448)

 

 

 

73,210

Business combination - Intangible assets

 

106,524

 

3,948

 

 

 

110,472

Business combination – Property, plant and equipment

 

1,854

 

 

 

 

1,854

Selic on undue payments

 

73,113

 

(3,176)

 

 

 

69,937

Other provisions

 

812,648

 

13,029

 

 

 

825,677

Deferred tax on pre-operating income

 

69,314

 

(8,823)

 

 

 

60,491

Useful life review

 

 

9,373

 

 

 

9,373

Other

 

170,404

 

40,138

 

 

81,020

 

291,562

Total

 

6,682,848

 

(487,115)

 

 

81,020

 

6,276,753

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities from:

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

Exchange rate variation - Loans and borrowings

 

(24,778)

 

(85,567)

 

 

 

(110,345)

Useful life review

 

(839,880)

 

(117,593)

 

 

 

(957,473)

Business combination – fixed assets

 

(174,359)

 

7,127

 

 

 

(167,232)

Tax goodwill

 

(609,096)

 

35,022

 

 

 

(574,074)

Unrealized income with derivatives

 

(400,672)

 

(91,053)

 

 

 

(491,725)

Fair value adjustment on debt

 

(559,450)

 

(162,319)

 

 

 

(721,769)

Securities and bonds

 

(31,437)

 

31,437

 

 

 

Investment properties

 

(567,263)

 

35,955

 

 

 

(531,308)

Goods intended for sale

 

(11,906)

 

(48,395)

 

 

 

(60,301)

Capitalized interest

 

(272,598)

 

28,212

 

 

 

(244,386)

Effects on the formation of joint ventures

 

(33,776)

 

 

 

 

(33,776)

Business Combination – Intangible assets

 

(4,902,079)

 

144,410

 

 

 

(4,757,669)

Post-employment obligations

 

(4,815)

 

 

 

 

(4,815)

Lease

 

(11,101)

 

(3,845)

 

 

 

(14,946)

Provisions

 

(449,153)

 

 

 

 

(449,153)

Other

 

(211,842)

 

(321,541)

 

(24,107)

 

 

(557,491)

Total

 

(9,104,205)

 

(548,150)

 

(24,107)

 

 

(9,676,463)

 

 

 

 

 

 

 

 

 

 

 

Total deferred taxes recorded

 

(2,421,357)

 

(1,035,265)

 

(24,107)

 

81,020

 

(3,399,710)

Deferred tax assets

 

3,703,864

 

 

 

 

2,956,136

Deferred tax liabilities

 

(6,125,221)

 

 

 

 

(6,355,846)

Total deferred, net

 

(2,421,357)

 

 

 

 

(3,399,710)


56


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

c) Uncertainties regarding the treatment of income tax

The Company is engaged in administrative and judicial discussions with the tax authorities in Brazil regarding certain interpretations and positions adopted in the calculation of Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”). The final determination of these issues is uncertain and may be influenced by factors beyond the Company's control, such as changes in case law and modifications to tax legislation.

In accordance with ICPC 22 (IFRIC 23) - Uncertainty Regarding the Treatment of Income Taxes, the Company assesses, for each uncertain tax position, whether it is probable that the tax authority will accept the treatment adopted or planned in the calculation of taxes.

Only in cases where the Company concludes that acceptance of the tax treatment by the competent authority is unlikely are the effects of uncertainty recognized, based on the best method for predicting the resolution of the issue — either the most probable value or the expected value.

The tax positions adopted by the Company are supported by opinions from specialized legal advisors. The Company is subject to review by the tax authorities regarding income tax for a period of up to ten years, depending on the jurisdiction in which it operates.

As of June 30, 2026, the total amount of assessed values ​​under discussion with the tax authorities regarding these matters, where the tax authority is likely to accept the uncertain tax treatment, was R$ 1,556,375 at the Parent Company (R$ 1,509,117 as of December 31, 2025) and R$  6,130,754 at the Consolidated (R$ 6,859,878 as of December 31, 2025).

Regarding probable tax contingencies, the Company has tax assessments issued by the Brazilian Federal Revenue Service and judicial proceedings related to: (a) disallowance of amortization of goodwill expenses based on expected future profitability arising from corporate transactions; (b) capital gain on the sale of an equity interest; (c) labor provisions; and (d) rectification of offsetting declarations due to partial restitution of credits subject to the offset request.


Provision for legal claims and deposits


a) Judicial deposits and probable losses:


 

Judicial deposits

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Tax

320,648

 

324,792

 

792,154

 

769,351

Civil, environmental and regulatory

17,306

 

15,707

 

198,571

 

182,809

Labor

10,751

 

11,405

 

117,745

 

120,822

Total

348,705

 

351,904

 

1,108,470

 

1,072,982

 

 

Probable losses (Parent Company)

 

Tax

 

Civil, environmental and regulatory

 

Labor

 

Total

Balance as of December 31, 2025

204,827

 

55,721

 

34,627

 

295,175

Provisioned in the year

538

 

2,872

 

201

 

3,611

Write-offs by reversal / payment

(22,619)

 

(3,619)

 

(2,315)

 

(28,553)

Interest (i)

(15,730)

 

3,028

 

(288)

 

(12,990)

Balance as of June 30, 2026

167,016

 

58,002

 

32,225

 

257,243


57

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


 

Probable losses (Consolidated)

 

Tax

 

Civil, environmental and regulatory

 

Labor

 

Total

Balance as of December 31, 2025

694,524

 

907,205

 

456,393

 

2,058,122

Provisioned in the year

41,553

 

66,965

 

71,017

 

179,535

Write-offs by reversal / payment

(71,517)

 

(166,361)

 

(58,769)

 

(296,647)

Transfer

 

10,444

 

 

10,444

Interest (i)

1,737

 

91,655

 

53,598

 

146,990

Balance as of March 31, 2026

666,297

 

909,908

 

522,239

 

2,098,444


(i) Includes interest rate reduction due to reversal.

The Company has debts secured by assets or through cash deposits, bank guarantees, or surety bonds.

The Company holds additional indemnification claims beyond those mentioned, which, being considered probable, were not recorded as they represent contingent assets. 

Tax

The main tax litigation cases for which the risk of loss is considered likely are described below:

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Compensation with FINSOCIAL

 

 

358,805

 

351,539

INSS

87,955

 

85,630

 

121,337

 

117,264

ICMS credit

27,386

 

55,432

 

78,237

 

104,889

PIS and COFINS

1,520

 

5,253

 

2,843

 

6,081

IPI

14,694

 

23,449

 

14,694

 

23,449

Other

35,461

 

35,063

 

90,381

 

91,302

Total

167,016

 

204,827

 

666,297

 

694,524


58

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)

Labor

The Company and its subsidiaries are named as defendants in several labor lawsuits filed by former employees and outsourced service providers. The claims include demands for additional compensation and various types of damages.

Additionally, the Company is a party to public civil actions filed by the Labor Prosecutor's Office, related to alleged violations of labor standards, working conditions, and the work environment. Regarding the allegations found to be valid, the Company has entered into Settlement Agreements (“TACs”) with the competent authorities.

Civil, Environmental and Regulatory

The Company and its subsidiaries are parties to several indemnification lawsuits, public civil actions, and administrative proceedings. Individually, these proceedings are not considered significant, and, based on the assessment of its legal advisors, the risk of loss is classified as probable.

b) Possible losses

The following describes the main legal claims for which the risk of loss is considered possible:

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Tax

3,348,504

 

3,365,322

 

9,039,117

 

8,392,969

Civil

761,205

 

708,679

 

3,242,409

 

3,227,973

Environmental

62,660

 

61,183

 

1,684,564

 

1,618,201

Regulatory

782

 

744

 

2,114,461

 

2,018,722

Labor

31,696

 

15,513

 

810,770

 

814,364

Total

4,204,847

 

4,151,441

 

16,891,321

 

16,072,229

Tax

 

Parent Company

 

Consolidated

 

June 30, 2026

 

December 31, 2025

 

June 30, 2026

 

December 31, 2025

Isolated fine - Federal tax

 

 

877,561

 

856,908

ICMS -Tax on circulation of goods

1,310,028

 

1,278,584

 

3,274,284

 

3,021,717

IRRF

 

 

950,954

 

925,890

PIS and COFINS

1,188,704

 

1,164,986

 

2,360,037

 

1,888,292

MP 470 installment of debts

287,745

 

281,285

 

287,745

 

281,285

Stock Grant Plan

 

 

34,247

 

33,387

IOF on loans

 

 

55,068

 

68,168

Reward credit compensation

164,962

 

162,357

 

164,962

 

162,357

IPI - Tax on industrialized products

91,250

 

179,205

 

229,206

 

381,282

INSS

126,929

 

124,993

 

214,965

 

209,118

IPTU - Urban Property Tax

 

 

152,589

 

143,077

Other

178,886

 

173,912

 

437,499

 

421,488

Total

3,348,504

 

3,365,322

 

9,039,117

 

8,392,969


(i) The main activity that occurred in the 2026 fiscal year is related tax litigation involving the disallowance by the tax authorities of PIS and COFINS tax credits recognized by subsidiaries as a result of the exclusion of ICMS from their respective calculation bases. The risk of loss associated with these proceedings is assessed as possible.


59

Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

 

10 Shareholder's equity 

As of June 30, 2026, treasury shares moved as follows:

 

 

Parent Company

Quantity as of January 1, 2025

 

7,142,335

Action program exercise (Note 16)

 

(5,472,680)

Repurchase (i)

 

52,611,312

Sale (ii)

 

(32,076,500)

Quantity as of June 30, 2026

 

22,204,467


(i) In January 2026, the Company repurchased shares of its own issuance for a total amount of R$ 270,533, at an average cost of R$ 5.14 per share.
(ii) In March 2026, the Company sold shares of its own issuance for a total value of R$ 54,026, at an average cost of R$ 5.32 per share. Additionally, in April 2026, the Company sold shares of its own issuance for a total value of R$ 118,480, at an average cost of R$ 5.41 per share.
11 Earnings per share

The following table shows the calculation of the result per share (in thousands of reais, except for the values ​​per share).

Basic and diluted – Continuous operation

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

Loss attributable to holders of common share of the Company used in the calculation of basic earnings per share

(320,498)

 

(946,042)

 

(1,903,851)

 

(2,733,936)

Diluting effect of the share-based plan of subsidiaries

(177)

 

(59)

 

(199)

 

(59)

Profit or loss attributable to holders of common share of the Company used in the calculation of diluted earnings per share

(320,675)

 

(946,101)

 

(1,904,050)

 

(2,733,995)

 

 

 

 

 

 

 

 

Weighted average of the number of common shares in circulation – basic (in thousands of shares)

 

 

 

 

 

 

 

Basic

3,936,473

 

1,858,658

 

3,926,115

 

1,858,651

Share repurchases

 

(410)

 

 

(410)

Diluted

3,936,473

 

1,858,248

 

3,926,115

 

1,858,241

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

Basic

R$(0.08)

 

R$(0.51)

 

R$(0.48)

 

R$(1.47)

Diluted

R$(0.08)

 

R$(0.51)

 

R$(0.48)

 

R$(1.47)

Anti-dilution instruments: assets share-based payment plans were analyzed for the calculation of diluted earnings per share. However, these actions did not impact the calculation of diluted earnings per share for the six-month period ended June 30, 2026, as their potential effect would be to increase earnings per share (or reduce loss per share), thus characterizing them as anti-dilution instruments.


60


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

12 Net sales

The following table demonstrates the breakdown of gross revenue from the sale of products and services by the Company:

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

Gross revenue from the sale of products and services

12,785,352

 

11,957,826

 

23,057,912

 

23,083,341

Construction revenue

483,917

 

364,324

 

843,116

 

668,454

Indirect taxes and other deductions

(2,493,338)

 

(1,844,498)

 

(4,096,297)

 

(3,611,542)

Net sales

10,775,931

 

10,477,652

 

19,804,731

 

20,140,253


13 Costs and expenses by nature

Expenses are presented in the income statement by function. The reconciliation of revenues, costs, and expenses by nature/purpose is as follows:

 

Parent Company

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

Raw materials

 

 

 

 

(1,787,356)

 

(1,624,440)

 

(3,558,106)

 

(3,350,139)

Commodity cost (natural gas)

 

 

 

 

(2,003,519)

 

(2,608,667)

 

(3,534,106)

 

(5,399,586)

Railroad transport and port elevation expenses

 

 

 

 

(881,291)

 

(808,728)

 

(1,673,740)

 

(1,436,481)

Other transport

 

 

 

 

(140,018)

 

(174,132)

 

(253,548)

 

(252,187)

Depreciation and amortization

(5,427)

 

(5,079)

 

(10,823)

 

(9,792)

 

(996,132)

 

(994,855)

 

(1,967,528)

 

(1,960,208)

Personnel expenses

(9,652)

 

(61,989)

 

(25,839)

 

(116,086)

 

(874,428)

 

(815,054)

 

(1,693,155)

 

(1,594,180)

Construction cost

 

 

 

 

(483,917)

 

(364,325)

 

(843,116)

 

(668,454)

Third-party services expenses

(10,541)

 

(15,416)

 

(29,113)

 

(28,576)

 

(244,519)

 

(221,171)

 

(468,621)

 

(396,724)

Business expenses

(7)

 

(5)

 

(18)

 

(18)

 

(8,614)

 

(128,509)

 

(10,203)

 

(231,192)

Cost of properties sold

 

 

 

 

 

(22,677)

 

 

(31,840)

Other

(15,091)

 

4,875

 

(20,864)

 

18,921

 

(466,284)

 

(220,100)

 

(828,199)

 

(428,661)

 

(40,718)

 

(77,614)

 

(86,657)

 

(135,551)

 

(7,886,078)

 

(7,982,658)

 

(14,830,322)

 

(15,749,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

(6,747,101)

 

(6,881,505)

 

(12,700,120)

 

(13,673,411)

Selling expenses

 

 

 

 

(488,712)

 

(457,529)

 

(932,526)

 

(897,585)

General and administrative expenses

(40,718)

 

(77,614)

 

(86,657)

 

(135,551)

 

(650,265)

 

(643,624)

 

(1,197,676)

 

(1,178,656)

Total

(40,718)

 

(77,614)

 

(86,657)

 

(135,551)

 

(7,886,078)

 

(7,982,658)

 

(14,830,322)

 

(15,749,652)


61


Notes to the condensed interim financial statement
(In thousands of Brazilian reais - R$, unless otherwise indicated)

14  Other operating income (expenses), net

 

Parent Company

 

Consolidated

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

Tax credits

 

113

 

 

113

 

10,171

 

(491)

 

10,171

 

2,489

Change in fair value of investment properties (Note 11.5)

 

 

 

 

(113,173)

 

 

(113,173)

 

Result on disposals and write-offs of fixed and intangible assets

 

 

 

 

7,258

 

(647)

 

27,612

 

(35,612)

Gain previously recognized in other comprehensive  comprehensive income reclassified to profit or loss upon disposal of investment

 

 

 

206,388

 

 

 

 

206,388

Net effect of provisions for legal proceedingslegal  claims, recoverables and tax installments

(6,341)

 

(18,333)

 

(11,478)

 

(53,921)

 

(7,096)

 

(58,515)

 

(89,297)

 

(143,507)

Agreement on the assumption of rights and obligations

3,501

 

3,137

 

(31,581)

 

(4,022)

 

(15,954)

 

 

(15,954)

 

Result of commercial operations

 

 

 

 

143,666

 

100,747

 

468,021

 

494,895

Net impairment loss

(233,000)

 

 

(233,000)

 

 

(401,383)

 

(397,531)

 

(569,487)

 

(683,139)

Loss of profits and material damages of fixed assets

 

 

 

 

89

 

514,372

 

167

 

514,372

Other

(11,097)

 

7,158

 

(4,277)

 

17,443

 

(17,451)

 

(66,672)

 

(45,088)

 

(26,101)

 

(246,937)

 

(7,925)

 

(280,336)

 

166,001

 

(393,873)

 

91,263

 

(327,028)

 

329,785


(i) This refers to the contractual agreement with the supplier due to the use of the minimum required quantity stipulated in the contract, for which the Company was compensated, as well as the result of financial settlement arising from a load optimization transaction of certain commercial contracts, within the scope of executing the commercial strategy in the ordinary course of its business.
(ii)

Extreme climate events that occurred during the second quarter of 2024 caused significant damage to the railway infrastructure of Rumo Malha Sul S.A. In 2026, the persistence of impairment indicators was identified, leading to the full recognition of the investments made during the period as an impairment loss related to the railway concession asset, amounting to R$336,487. Additionally, at the parent company level, the impairment assessment of the assets and liabilities held for sale of TUP Porto São Luís S.A. was updated. Fair value was revised by R$233,000 based on the binding offer received.


62

Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


15 Financial result

The breakdown of finance income and finance costs is as follows:


Parent Company

 

Consolidated

Period of three months ended June 30,

 

Period of six months ended June 30,

 

Period of three months ended June 30,

 

Period of six months ended June 30,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

Cost of gross debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on debt

(447,230)

 

(520,472)

 

(922,620)

 

(1,025,453)

 

(1,831,587)

 

(1,577,833)

 

(3,505,540)

 

(3,310,838)

Interest on the obligation to repurchase shares of subsidiaries

(145,829)

 

 

(290,537)

 

 

(145,829)

 

 

(290,383)

 

Monetary and exchange rate variation

 

172,588

 

101,049

 

824,777

 

94,495

 

797,799

 

766,330

 

2,600,536

Derivatives and fair value measurement

(31,681)

 

(384,881)

 

(513,973)

 

(1,490,851)

 

(237,549)

 

(1,088,047)

 

(1,394,825)

 

(3,112,427)

Amortization of borrowing costs

(20,876)

 

(6,255)

 

(57,425)

 

(77,266)

 

(51,342)

 

(37,183)

 

(377,354)

 

(382,026)

Discounts obtained from financial operations

 

 

 

 

 

(8,541)

 

 

186,681

Guarantees and warranties

 

 

 

 

(4,388)

 

(4,142)

 

(8,435)

 

(8,656)

 

(645,616)

 

(739,020)

 

(1,683,506)

 

(1,768,793)

 

(2,176,200)

 

(1,917,947)

 

(4,810,207)

 

(4,026,730)

Income from financial investments and exchange rate in cash and cash equivalents

274,739

 

108,448

 

588,517

 

273,776

 

677,444

 

562,509

 

1,407,892

 

1,188,563

Changes in fair value of investments in listed entities

 

(17,288)

 

12,546

 

5,415

 

 

(17,288)

 

12,546

 

5,415


274,739

 

91,160

 

601,063

 

279,191

 

677,444

 

545,221

 

1,420,438

 

1,193,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of debt, net

(370,877)

 

(647,860)

 

(1,082,443)

 

(1,489,602)

 

(1,498,756)

 

(1,372,726)

 

(3,389,769)

 

(2,832,752)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other charges and monetary variations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on other receivables

11,315

 

13,162

 

14,802

 

39,733

 

328,603

 

164,067

 

545,661

 

330,760

Update of other financial assets

(104,922)

 

 

(208,583)

 

 

(104,922)

 

 

(208,737)

 

Leases and concessions agreements

 

 

 

 

(144,624)

 

(131,108)

 

(279,216)

 

(245,312)

Interest on leases

(440)

 

(628)

 

(912)

 

(1,290)

 

(168,492)

 

(158,692)

 

(328,283)

 

(317,646)

Interest on shareholder's equity

 

 

 

 

(21,996)

 

(8,806)

 

(22,189)

 

(9,420)

Interest on contingencies and contracts

(11,766)

 

2,268

 

(16,696)

 

(39,149)

 

(126,365)

 

(104,014)

 

(307,401)

 

(292,417)

Interest on sectorial assets and liabilities

 

 

 

 

(7,209)

 

(29,678)

 

(30,391)

 

(51,336)

Bank charges and other

(5,441)

 

(7,724)

 

(17,790)

 

(23,045)

 

(42,315)

 

(37,436)

 

(78,142)

 

(76,778)

Foreign exchange, net

(51,985)

 

(13,078)

 

(9,859)

 

236,259

 

(65,574)

 

(124,494)

 

(116,090)

 

(210,982)

 

(163,239)

 

(6,000)

 

(239,038)

 

212,508

 

(352,894)

 

(430,161)

 

(824,788)

 

(873,131)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result, net

(534,116)

 

(653,860)

 

(1,321,481)

 

(1,277,094)

 

(1,851,650)

 

(1,802,887)

 

(4,214,557)

 

(3,705,883)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance expense

(824,441)

 

(623,490)

 

(1,715,447)

 

(1,387,451)

 

(2,751,969)

 

(2,060,943)

 

(5,600,142)

 

(4,774,585)

Finance income

299,739

 

111,488

 

645,201

 

336,030

 

1,068,527

 

716,707

 

2,085,203

 

1,754,607

Exchange variation, net

22,267

 

421,118

 

304,159

 

1,500,402

 

81,393

 

794,492

 

783,911

 

2,588,455

Derivatives

(31,681)

 

(562,976)

 

(555,394)

 

(1,726,075)

 

(249,601)

 

(1,253,143)

 

(1,483,529)

 

(3,274,360)

Financial result, net

(534,116)

 

(653,860)

 

(1,321,481)

 

(1,277,094)

 

(1,851,650)

 

(1,802,887)

 

(4,214,557)

 

(3,705,883)


63


Notes to the condensed interim financial statement

(In thousands of Brazilian reais - R$, unless otherwise indicated)


16 Share-based payment

a) Movement during the period

The movement in the number of outstanding awards is as follows:

 

Parent Company


 Consolidated

Balance as of December 31, 2025

12,301,070


19,624,296

Granted


2,196,870

Canceled

(2,071,681)

(2,275,826)

Exercised

(5,472,680)


(5,579,130)

Balance as of June 30, 2026

4,756,709


13,966,210


b) Expense recognized in the result

Share-based compensation expenses included in the income statement for the period ended June 30, 2026, were R$ 41,188 (R$ 44,618 as of June 30, 2025).

17 Subsequent events

Rumo - Debenture Issuance

On July 27, 2026, the subsidiary Rumo S.A. issued the third series of its 18th debenture issuance with BNDES, in the amount of R$ 500,000. The debt bears interest at IPCA plus 8.34% per annum and has a 15-year maturity.

Total Spin-off of Radar II Propriedades Agrícolas S.A.

On August 14, 2026, Cosan's Board of Directors approved the proposed total spin-off of Radar II Propriedades Agrícolas S.A. ("Radar II"), resulting in the dissolution of Radar II and the merger of the portions of Radar II's shareholders' equity, comprising all of its assets, liabilities, rights, obligations, and equity interests in the special purpose entities (the "Spun-Off Net Equity"), into Cosan and into Mansilla Participações Ltda. ("Mansilla"), at book value and in proportion to their respective equity interests held in Radar II (50% each). The effectiveness of the transaction is conditioned upon approval by the Extraordinary General Meeting of Radar II, the Extraordinary General Meeting of Cosan, and the quotaholders' meeting of Mansilla, and the transaction is expected to take effect on October 1, 2026. Cosan's merger of the portion of Radar II's shareholders' equity will not result in an increase in capital stock, an issuance of new shares, or a change in the Company's shareholders' equity. The transaction is being structured at book value and on a tax-neutral basis.

Disposal of the TUP Porto São Luís

On August 13, 2026, the Company formalized a letter of intent to sell its equity interest in Terminal de Uso Privado Porto São Luís S.A. The proposal provides for a period of negotiation and execution of the definitive agreement and contemplates a purchase price of R$300,000, to be paid on the transaction closing date. Accordingly, the Company recognized, in the period ended June 30, 2026, an adjustment to the impairment of assets and liabilities held for sale in the amount of R$233,000 (Note 14).

64


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 14, 2026


COSAN S.A.


By:

/s/ Rafael Bergman



Name:            Rafael Bergman



Title:              Chief Financial Officer