Please wait

FOR IMMEDIATE RELEASE



PRESS RELEASE



Avidbank Holdings, Inc. Announces Financial Results for the Second Quarter of 2025



SAN JOSE, CA (Accesswire) – August  25, 2025 –  Avidbank Holdings, Inc. (NASDAQ: AVBH) announced net income for the second quarter of 2025 of $5.8 million, or $0.75 per diluted share, compared to $5.4 million, or $0.71 per diluted share, for the first quarter of 2025 and $3.5 million, or $0.46 per diluted share, for the second quarter of 2024.



Initial Public Offering



Subsequent to the end of the second quarter, in August 2025 the Company completed an initial public offering of its common stock, issuing an aggregate total of 3,001,500 shares of common stock at the public offering price of $23.00 per share. After deductions for underwriting fees and commissions and estimated offering expenses, the Company’s net proceeds from the initial public offering totaled approximately $62 million.



Second Quarter 2025 Highlights

·

Book value per share was $25.80 at June 30, 2025, an increase of $0.95, or 15% annualized, from March 31, 2025, and an increase of $4.03, or 19%, from June 30, 2024.

·

Net interest margin expanded to 3.60% in the second quarter of 2025, compared to 3.52% in the first quarter of 2025.

·

Return on average assets improved to 1.00% compared to 0.96% in the first quarter of 2025 and 0.62% in the second quarter of 2024.

·

Loans increased $70.5 million, or 15% annualized, from March  31, 2025 and $105.1 million, or 6%, from June 30, 2024.

·

Average deposits increased $86.2 million, or 18% annualized, from the first quarter of 2025 and $214.9 million, or 12%, from the second quarter of 2024.

·

Nonperforming assets to total assets totaled 0.06% as of June 30, 2025 and March 31, 2025.





“Our second quarter results reflect the continued strength of our business model, with solid loan and deposit growth, further expansion in our net interest margin, and improved profitability,” said Mark D. Mordell, Chairman and Chief Executive Officer. “We are pleased to have successfully completed our initial public offering in August, which further strengthens our capital position to support our long-term strategy and provides the regulatory capital to potentially reposition a substantial portion of our available-for-sale securities portfolio. With a strong balance sheet, disciplined credit culture, and a growing client base, we believe we are well positioned to continue delivering value for our shareholders.”



Our results are a testament to the trust our clients place in us and the dedication of our employees, who deliver exceptional service every day. As we look ahead, we remain focused on maintaining our disciplined approach to growth while continuing to invest in the relationships, people, and innovative solutions that differentiate Avidbank in the marketplace,” added Mr. Mordell.



Income Statement

Net income totaled $5.8 million for the second quarter of 2025, an increase of $361,000, or 27% annualized, from the first quarter of 2025, and an increase of $2.3 million, or 67%, from the second quarter of 2024.  The primary contributors  to the improvement in net income compared to the first quarter of 2025, were a $1.1 million increase in interest and fees on loans, an increase of $367,000 in noninterest income and a decrease in noninterest expense of $233,000.  Partially offsetting this increase was $925,000 in provision for credit losses during the second quarter of 2025. This increase in provision for credit losses was primarily due to an increase in loans as of June 30, 2025 compared to March 31, 2025.



Net interest income totaled $20.3 million for the second quarter of 2025, an increase of $938,000, or 19% annualized, from the first quarter of 2025, and an increase of $1.8 million, or 10%, from the second quarter of 2024.  Net interest margin was 3.60% in the second quarter of 2025, an increase of 8 basis points compared to the first quarter of 2025,  


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release

and a 21-basis-point increase compared to the second quarter of 2024. The increase in net interest margin compared to the prior quarter was primarily driven by an increase in average loans and higher loan yields outpacing stable funding costs, which were driven by lower average short-term borrowings.



The yield on loans in the second quarter of 2025 was 7.01%, an increase of 5 basis points from the first quarter of 2025 and a decrease of 36 basis points from the second quarter of 2024. The increase in loan yields compared to the first quarter of 2025 was due to the increase in average loans during the second quarter of 2025 while the decrease in loan yields compared to the second quarter of 2024 was driven by a reduction in the Prime rate.



The cost of interest-bearing deposits in the second quarter of 2025 was 3.54%, an increase of 3 basis points compared to the first quarter of 2025 and a decrease of 57 basis points compared to the second quarter of 2024.  The cost of deposits in the second quarter of 2025 was 2.78%, an increase of 2 basis points from the first quarter of 2025 and a decrease of 31 basis points from the second quarter of 2024.



The provision for credit losses was $925,000 in the second quarter of 2025, compared to $0 in the first quarter of 2025 and $3.0 million in the second quarter of 2024. The provision was higher in the second quarter of 2025 compared to the first quarter primarily due to higher loan balances.



Noninterest income was $1.5 million in the second quarter of 2025 compared to $1.2 million in the first quarter of 2025 and $1.1 million in the second quarter of 2024. The second quarter of 2025 included $273,000 from warrant and success fee income, partially offset by a decrease in other investments income due to fair value adjustments.  



Noninterest expense totaled $12.6 million for the second quarter of 2025, compared to $12.8 million in the first quarter of 2025 and $11.8 million in the second quarter of 2024. The decrease from the first quarter was primarily due to lower salaries and benefits expense driven by the following: severance expense of $222,000 and seasonally higher payroll taxes during the first quarter of 2025, as well as higher capitalized loan origination costs during the second quarter of 2025, partially offset by an increase in incentives expense. Occupancy and equipment expense decreased due to lower rent expense in one of our loan production offices.  There were 149 full-time equivalent employees on June  30, 2025, compared to 143 on March  31, 2025.



Balance Sheet

Total assets were $2.39 billion as of June  30, 2025, compared to $2.32 billion as of March  31, 2025, and $2.29 billion at June 30, 2024. Cash and cash equivalents were $129.9 million on June  30, 2025, compared to $125.0 million on March  31, 2025, and $111.7 million on June  30, 2024.  



Loans on June  30, 2025, totaled $1.91 billion, an increase of $70.5 million, or 15% annualized, from March  31, 2025, and an increase of $105.1 million, or 6%, from June  30, 2024. The increase in loans during the second quarter of 2025 included an increase of $51.1 million in commercial and industrial loans,  $25.6 million in owner occupied loans and $14.4 million in multi-family loans. Partially offsetting the increase in loans was a $21.7 million decrease in construction and land loans.  



The allowance for credit losses on loans was $19.6 million on June  30, 2025, representing an increase of $902,000 from March  31, 2025 and a decrease of $2.8 million compared to June 30, 2024. The allowance for credit losses – loans and unfunded commitments to total loans was 1.15% on June 30, 2025, compared to 1.14% on March 31, 2025 and 1.36% as of June 30, 2024.



Nonperforming loans to total loans was 0.07% on June  30, 3025 unchanged from March  31, 2025 and down 10 basis points from June 30, 2024. 



The available-for-sale securities portfolio totaled  $292.8 million as of June  30, 2025, compared to $296.6 million on March  31, 2025, and $308.7 million as of June  30, 2024. The net unrealized loss for the available-for-sale portfolio totaled $63.4 million as of June 30, 2025, compared to $65.6 million at March 31, 2025 and $73.8 million as of June 30, 2024.



Deposits were $2.00 billion on June  30, 2025, an increase of $73.3 million, or 15% annualized, from March  31, 2025 and an increase of 264.3 million, or 15% from June 30, 2024. The change in deposits during the second quarter of 2025 included a $122.2 million increase in interest-bearing checking, offset by a $61.9 million decrease in non-reciprocal brokered deposits. Quarterly average deposits for the second quarter of 2025 were $1.97 billion, an increase of $86.2 million from the first quarter of 2025, and an increase of $214.9 million from the second quarter of 2024.



 

 

 

2

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release

Short-term borrowings on June  30, 2025, totaled $145.0 million, a decrease of $10.0 million, or 26% annualized, compared to March  31, 2025, and a decrease of $185.0 million, or 56%, compared to June 30, 2024.  



Book value per share was $25.80 on June  30, 2025, an increase of $0.95 compared to $24.85 on March 31, 2025 and $21.77 as of June 30, 2024. Total shareholders’ equity was $204.4 million on June  30, 2025, an increase of $7.8 million compared to March  31, 2025 and an increase of $33.0 million from June 30, 2024. The change from March 31, 2025 to June 30, 2025 included an increase in retained earnings of $5.8 million and a decrease in accumulated other comprehensive loss of $1.2 million. 



About Avidbank



Avidbank Holdings, Inc. (NASDAQ: AVBH), headquartered in San Jose, California, offers innovative financial solutions and services. We specialize in commercial & industrial lending, venture lending, structured finance, asset-based lending, sponsor finance, fund finance, and real estate construction and commercial real estate lending. Avidbank provides a different approach to banking. We do what we say.



Non-GAAP Financial Measures



This news release contains certain non-GAAP (Generally Accepted Accounting Principles) financial measures in addition to results presented in accordance with GAAP. Management has presented these non-GAAP financial measures because we believe that these measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. Management believes that taxable equivalent net interest income and taxable equivalent net interest margin are reasonable measures to understand the Company’s core operating performance and are important to many investors in the marketplace who are interested in understanding our profitability prospects from our core operations.



However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.



Forward-Looking Statements



This press release contains forward-looking statements within the meaning of U.S. federal securities laws, which involve risks and uncertainties. You should not place undue reliance on forward-looking statements because they are subject to numerous uncertainties and factors relating to our operations and business, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy and expectations. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other variations or comparable terminology and expressions. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements. We caution that the forward-looking information and statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Such forward-looking statements are based on various assumptions (some of which may be beyond our control) and are subject to risks and uncertainties, which change over time, and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to: uncertain market conditions and economic trends nationally, regionally and particularly in the Bay Area and California; economic conditions affecting the venture capital and private equity industries, including any decline in overall portfolio company investment, merger and acquisition activity and other liquidity events affecting venture and private equity fund and their portfolio companies; risks related to the concentration of our business in California, and specifically within the Bay Area, including risks associated with any downturn in the real estate sector; our inability to successfully reposition our available-for-sale securities portfolio utilizing the proceeds from our recent public offering; incurrence of any losses in connection with any repositioning of our available-for-sale securities portfolio utilizing the proceeds from our recently completed public offering; the occurrence of significant natural disasters, including fires and earthquakes, and acts of war or terrorism; our ability to conduct our business could be disrupted by natural or man-made disasters, including the effects of pandemic viruses; changes in market interest rates that affect the pricing of our loans and deposits and our net

 

 

 

3

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release

interest income; risks related to our strategic focus on lending to small to medium-sized businesses; the sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses and the value of loan collateral and securities; our ability to attract and retain executive officers and key employees and their customer and community relationships; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality and losses in our loan portfolio; the costs of and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to; the results of regulatory examinations or reviews and the effect of and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; our level of nonperforming assets and the costs associated with resolving problem loans; our ability to maintain adequate liquidity and to raise necessary capital to fund our growth strategy and operations or to meet increased minimum regulatory capital levels; the effects of increased competition from a wide variety of local, regional, national and other providers of financial services; technological changes and developments; negative trends in our market capitalization and adverse changes in the price of our common stock; risks associated with unauthorized access, cyber-crime and other threats to data security; the effects of any acquisitions or dispositions we may make or evaluate, and the costs associated with any potential or actual acquisition or disposition; our ability to comply with various governmental and regulatory requirements applicable to financial institutions, including supervisory actions by federal and state banking agencies; the impact of recent and future legislative and regulatory changes, including changes in banking, accounting, securities and tax laws and regulations and their application by our regulators, and economic stimulus programs; governmental monetary and fiscal policies, including the policies of the Federal Reserve and policies related to tariffs; our ability to implement, maintain and improve effective internal controls; our use of the net proceeds from our recent public offering; and our success at managing any of the risks involved any of the foregoing items. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's filings with the SEC under the heading “Risk Factors” and available at the SEC’s Internet site www.sec.gov. The foregoing factors should not be considered exhaustive. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence or how they will affect us. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We disclaim any duty to revise or update the forward-looking statements, whether written or oral, to reflect actual results or changes in the factors affecting the forward-looking statements, except as specifically required by law.



Contact: 

Patrick Oakes

Executive Vice President and Chief Financial Officer

408-200-7390

IR@avidbank.com

 

 

 

4

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Selected Financial Data (Unaudited)

(In thousands, except share and per share amounts)



Quarter Ended

 

Year-to-Date



 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,



 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

 

2025

 

 

2024

INCOME HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

5,797 

 

$

5,436 

 

$

6,457 

 

$

5,846 

 

$

3,466 

 

$

11,233 

 

$

8,712 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.77 

 

$

0.73 

 

$

0.87 

 

$

0.79 

 

$

0.47 

 

$

1.50 

 

$

1.18 

Diluted earnings per share

 

0.75 

 

 

0.71 

 

 

0.84 

 

 

0.77 

 

 

0.46 

 

 

1.46 

 

 

1.15 

Book value per share

 

25.80 

 

 

24.85 

 

 

23.57 

 

 

23.95 

 

 

21.77 

 

 

25.80 

 

 

21.77 

PERFORMANCE MEASURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

1.00% 

 

 

0.96% 

 

 

1.14% 

 

 

1.02% 

 

 

0.62% 

 

 

0.98% 

 

 

0.78% 

Return on average equity(1)

 

11.59% 

 

 

11.49% 

 

 

13.65% 

 

 

12.97% 

 

 

8.35% 

 

 

11.54% 

 

 

10.50% 

Net interest margin

 

3.60% 

 

 

3.52% 

 

 

3.48% 

 

 

3.35% 

 

 

3.39% 

 

 

3.56% 

 

 

3.46% 

Taxable equivalent net interest margin(2)

 

3.60% 

 

 

3.52% 

 

 

3.49% 

 

 

3.35% 

 

 

3.39% 

 

 

3.56% 

 

 

3.46% 

Efficiency ratio

 

57.77% 

 

 

62.57% 

 

 

52.53% 

 

 

59.29% 

 

 

59.92% 

 

 

60.10% 

 

 

60.78% 

Average loans to average deposits

 

95.69% 

 

 

98.55% 

 

 

95.86% 

 

 

99.90% 

 

 

103.19% 

 

 

97.08% 

 

 

102.53% 

CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

10.53% 

 

 

10.39% 

 

 

10.35% 

 

 

9.93% 

 

 

9.64% 

 

 

10.53% 

 

 

9.64% 

Common equity tier 1 capital ratio

 

11.02% 

 

 

11.10% 

 

 

10.59% 

 

 

10.75% 

 

 

10.08% 

 

 

11.02% 

 

 

10.08% 

Tier 1 risk-based capital ratio

 

11.02% 

 

 

11.10% 

 

 

10.59% 

 

 

10.75% 

 

 

10.08% 

 

 

11.02% 

 

 

10.08% 

Total risk-based capital ratio

 

12.76% 

 

 

12.86% 

 

 

12.30% 

 

 

12.92% 

 

 

12.17% 

 

 

12.76% 

 

 

12.17% 

Common equity ratio

 

8.55% 

 

 

8.48% 

 

 

8.09% 

 

 

8.21% 

 

 

7.50% 

 

 

8.55% 

 

 

7.50% 

SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of common shares outstanding

 

7,923,946 

 

 

7,912,184 

 

 

7,906,761 

 

 

7,871,818 

 

 

7,876,082 

 

 

7,923,946 

 

 

7,876,082 

Average common shares outstanding - basic

 

7,534,264 

 

 

7,488,051 

 

 

7,455,650 

 

 

7,434,726 

 

 

7,426,949 

 

 

7,511,285 

 

 

7,406,794 

Average common shares outstanding - diluted

 

7,686,385 

 

 

7,682,884 

 

 

7,661,711 

 

 

7,622,428 

 

 

7,578,613 

 

 

7,684,976 

 

 

7,565,065 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses-loans and unfunded commitments

 

1.15% 

 

 

1.14% 

 

 

1.12% 

 

 

1.37% 

 

 

1.36% 

 

 

1.15% 

 

 

1.36% 

Nonperforming assets to total assets

 

0.06% 

 

 

0.06% 

 

 

0.06% 

 

 

0.16% 

 

 

0.16% 

 

 

0.06% 

 

 

0.16% 

Nonperforming loans to total loans

 

0.07% 

 

 

0.07% 

 

 

0.07% 

 

 

0.20% 

 

 

0.20% 

 

 

0.07% 

 

 

0.20% 

Net charge-offs to average loans(1)

 

0.00% 

 

 

-0.01%

 

 

0.93% 

 

 

0.02% 

 

 

0.00% 

 

 

-0.01%

 

 

0.00% 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred loan fees

$

1,887,263 

 

$

1,858,716 

 

$

1,815,933 

 

$

1,804,107 

 

$

1,813,422 

 

$

1,873,068 

 

$

1,785,096 

Investment securities

 

293,640 

 

 

296,422 

 

 

308,502 

 

 

311,450 

 

 

307,294 

 

 

295,024 

 

 

313,367 

Total assets

 

2,322,264 

 

 

2,289,935 

 

 

2,250,086 

 

 

2,272,623 

 

 

2,265,583 

 

 

2,306,188 

 

 

2,244,180 

Deposits

 

1,972,215 

 

 

1,885,993 

 

 

1,894,321 

 

 

1,805,935 

 

 

1,757,320 

 

 

1,929,342 

 

 

1,741,082 

Shareholders' equity

 

200,608 

 

 

191,891 

 

 

188,170 

 

 

179,260 

 

 

166,874 

 

 

196,273 

 

 

166,890 

(1) Annualized

(2) A non-GAAP performance measure. We provide detailed reconciliations in the "Non-GAAP Performance and Financial Measures Reconciliation" table.



 

 

 

5

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release







 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Consolidated Balance Sheets (Unaudited)

(In thousands)



June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,



2025

 

2025

 

2024

 

2024

 

2024

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

2,800 

 

$

18,866 

 

$

8,662 

 

$

15,172 

 

$

13,750 

Due from Federal Reserve Bank and interest-bearing deposits in banks

 

127,123 

 

 

106,135 

 

 

74,039 

 

 

121,361 

 

 

97,974 

Total cash and cash equivalents

 

129,923 

 

 

125,001 

 

 

82,701 

 

 

136,533 

 

 

111,724 

Investment securities available-for-sale

 

292,808 

 

 

296,617 

 

 

296,556 

 

 

316,741 

 

 

308,661 

Loans, net of deferred loan fees

 

1,911,718 

 

 

1,841,187 

 

 

1,864,942 

 

 

1,786,756 

 

 

1,806,607 

Allowance for credit losses on loans

 

(19,624)

 

 

(18,722)

 

 

(18,679)

 

 

(22,315)

 

 

(22,410)

Loans, net of allowance for credit losses on loans

 

1,892,094 

 

 

1,822,465 

 

 

1,846,263 

 

 

1,764,441 

 

 

1,784,197 

Bank owned life insurance

 

12,857 

 

 

12,764 

 

 

12,674 

 

 

12,580 

 

 

12,490 

Premises and equipment, net

 

1,927 

 

 

2,118 

 

 

2,331 

 

 

2,549 

 

 

2,810 

Accrued interest receivable and other assets

 

62,520 

 

 

60,957 

 

 

63,963 

 

 

62,625 

 

 

67,139 

Total assets

$

2,392,129 

 

$

2,319,922 

 

$

2,304,488 

 

$

2,295,469 

 

$

2,287,021 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

443,540 

 

$

419,823 

 

$

414,327 

 

$

405,528 

 

$

405,644 

Interest-bearing checking

 

1,087,621 

 

 

965,467 

 

 

993,219 

 

 

1,026,898 

 

 

840,839 

Money market and savings

 

399,849 

 

 

399,010 

 

 

338,578 

 

 

336,166 

 

 

312,162 

Time

 

46,770 

 

 

58,273 

 

 

74,468 

 

 

75,033 

 

 

99,239 

Non-reciprocal brokered(1)

 

25,001 

 

 

86,915 

 

 

70,763 

 

 

57,903 

 

 

80,608 

Total deposits 

 

2,002,781 

 

 

1,929,488 

 

 

1,891,355 

 

 

1,901,528 

 

 

1,738,492 

Subordinated debt, net

 

22,000 

 

 

22,000 

 

 

22,000 

 

 

21,982 

 

 

21,957 

Short-term borrowings

 

145,000 

 

 

155,000 

 

 

185,000 

 

 

160,000 

 

 

330,000 

Accrued interest payable and other liabilities 

 

17,929 

 

 

16,815 

 

 

19,771 

 

 

23,438 

 

 

25,123 

Total liabilities 

 

2,187,710 

 

 

2,123,303 

 

 

2,118,126 

 

 

2,106,948 

 

 

2,115,572 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

107,608 

 

 

106,839 

 

 

106,997 

 

 

106,169 

 

 

105,487 

Retained earnings 

 

141,936 

 

 

136,139 

 

 

130,703 

 

 

124,246 

 

 

118,400 

Accumulated other comprehensive loss

 

(45,125)

 

 

(46,359)

 

 

(51,338)

 

 

(41,894)

 

 

(52,438)

Total shareholders' equity

 

204,419 

 

 

196,619 

 

 

186,362 

 

 

188,521 

 

 

171,449 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

2,392,129 

 

$

2,319,922 

 

$

2,304,488 

 

$

2,295,469 

 

$

2,287,021 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) FDIC regulations impose a general cap on reciprocal deposits that may be exempt from brokered deposits classification equal to 20% of the Bank’s total liabilities. As of June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024, an additional $495.4 million, $447.8 million, $470.0 million, $509.3 million and $440.6 million of our deposits were considered brokered deposits by the FDIC due to being in excess of the general cap, respectively.



 

 

 

6

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Consolidated Statements of Income (Unaudited)

(in thousands, except share and per share amounts)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Quarter Ended

 

Year-to-Date



 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,



 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

 

2025

 

 

2024

Interest and fees on loans

$

32,967 

 

$

31,885 

 

$

32,308 

 

$

33,488 

 

$

33,255 

 

$

64,852 

 

$

65,083 

Interest on investment securities

 

1,703 

 

 

1,749 

 

 

1,770 

 

 

1,767 

 

 

1,801 

 

 

3,452 

 

 

3,624 

Federal Home Loan Bank dividends

 

181 

 

 

185 

 

 

185 

 

 

183 

 

 

193 

 

 

366 

 

 

384 

Other interest income

 

793 

 

 

706 

 

 

681 

 

 

1,198 

 

 

951 

 

 

1,499 

 

 

1,770 

 Total interest income

 

35,644 

 

 

34,525 

 

 

34,944 

 

 

36,636 

 

 

36,200 

 

 

70,169 

 

 

70,861 

Deposit interest expense

 

13,669 

 

 

12,827 

 

 

14,015 

 

 

14,602 

 

 

13,494 

 

 

26,496 

 

 

25,528 

Interest on short-term borrowings

 

1,242 

 

 

1,911 

 

 

1,437 

 

 

3,121 

 

 

3,880 

 

 

3,153 

 

 

7,322 

Interest on subordinated debt

 

443 

 

 

435 

 

 

293 

 

 

300 

 

 

300 

 

 

878 

 

 

601 

Total interest expense

 

15,354 

 

 

15,173 

 

 

15,745 

 

 

18,023 

 

 

17,674 

 

 

30,527 

 

 

33,451 

 Net interest income

 

20,290 

 

 

19,352 

 

 

19,199 

 

 

18,613 

 

 

18,526 

 

 

39,642 

 

 

37,410 

Provision for credit losses

 

925 

 

 

 –

 

 

779 

 

 

 –

 

 

2,998 

 

 

925 

 

 

3,317 

Net interest income after provision for credit losses

 

19,365 

 

 

19,352 

 

 

18,420 

 

 

18,613 

 

 

15,528 

 

 

38,717 

 

 

34,093 

Service charges and bank fees

 

840 

 

 

762 

 

 

649 

 

 

675 

 

 

658 

 

 

1,602 

 

 

1,275 

Foreign exchange income

 

196 

 

 

220 

 

 

191 

 

 

246 

 

 

208 

 

 

416 

 

 

460 

Income from bank owned life insurance

 

93 

 

 

90 

 

 

93 

 

 

90 

 

 

137 

 

 

183 

 

 

324 

Warrant and success fee income

 

273 

 

 

 –

 

 

65 

 

 

 –

 

 

 –

 

 

273 

 

 

 –

Other investment income

 

(23)

 

 

47 

 

 

637 

 

 

240 

 

 

59 

 

 

24 

 

 

214 

Other income

 

159 

 

 

52 

 

 

205 

 

 

539 

 

 

36 

 

 

211 

 

 

108 

 Total noninterest income

 

1,538 

 

 

1,171 

 

 

1,840 

 

 

1,790 

 

 

1,098 

 

 

2,709 

 

 

2,381 

Salaries and benefit expenses

 

8,978 

 

 

9,097 

 

 

7,389 

 

 

8,336 

 

 

7,980 

 

 

18,075 

 

 

16,774 

Occupancy and equipment expenses

 

759 

 

 

996 

 

 

919 

 

 

1,033 

 

 

1,039 

 

 

1,755 

 

 

2,067 

Data processing

 

759 

 

 

615 

 

 

613 

 

 

638 

 

 

597 

 

 

1,374 

 

 

1,161 

Regulatory assessments

 

420 

 

 

544 

 

 

541 

 

 

528 

 

 

568 

 

 

964 

 

 

1,014 

Legal and professional fees

 

715 

 

 

511 

 

 

452 

 

 

534 

 

 

541 

 

 

1,226 

 

 

1,152 

Other operating expenses

 

978 

 

 

1,079 

 

 

1,138 

 

 

1,028 

 

 

1,033 

 

 

2,057 

 

 

2,016 

 Total noninterest expense

 

12,609 

 

 

12,842 

 

 

11,052 

 

 

12,097 

 

 

11,758 

 

 

25,451 

 

 

24,184 

Income before income taxes

 

8,294 

 

 

7,681 

 

 

9,208 

 

 

8,306 

 

 

4,868 

 

 

15,975 

 

 

12,290 

Provision for income taxes

 

2,497 

 

 

2,245 

 

 

2,751 

 

 

2,460 

 

 

1,402 

 

 

4,742 

 

 

3,578 

 Net income

$

5,797 

 

$

5,436 

 

$

6,457 

 

$

5,846 

 

$

3,466 

 

$

11,233 

 

$

8,712 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.77 

 

$

0.73 

 

$

0.87 

 

$

0.79 

 

$

0.47 

 

$

1.50 

 

$

1.18 

Diluted earnings per common share

 

0.75 

 

 

0.71 

 

 

0.84 

 

 

0.77 

 

 

0.46 

 

 

1.46 

 

 

1.15 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares - basic

 

7,534,264 

 

 

7,488,051 

 

 

7,455,650 

 

 

7,434,726 

 

 

7,426,949 

 

 

7,511,285 

 

 

7,406,794 

Weighted average shares - diluted

 

7,686,385 

 

 

7,682,884 

 

 

7,661,711 

 

 

7,622,428 

 

 

7,578,613 

 

 

7,684,976 

 

 

7,565,065 







 

 

 

7

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Quarter Ended



June 30, 2025

 

 

March 31, 2025



 

 

 

 

 

Interest

 

Yields

 

 

 

 

 

Interest

 

Yields



 

 

Average

 

 

Income/

 

or

 

 

Average

 

 

Income/

 

or



 

 

Balance

 

 

Expense

 

Rates(5)

 

 

Balance

 

 

Expense

 

Rates(5)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees(1)

 

$

1,887,263 

 

$

32,967 

 

7.01% 

 

$

1,858,716 

 

$

31,885 

 

6.96% 

Fed funds sold/interest-bearing deposits

 

 

73,552 

 

 

793 

 

4.32% 

 

 

64,376 

 

 

706 

 

4.45% 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable investment securities

 

 

291,074 

 

 

1,672 

 

2.30% 

 

 

293,736 

 

 

1,718 

 

2.37% 

Non-taxable investment securities(2)

 

 

2,566 

 

 

39 

 

6.10% 

 

 

2,686 

 

 

39 

 

5.84% 

Total investment securities

 

 

293,640 

 

 

1,711 

 

2.34% 

 

 

296,422 

 

 

1,757 

 

2.40% 

FHLB stock

 

 

8,409 

 

 

181 

 

8.63% 

 

 

8,409 

 

 

185 

 

8.92% 

Total interest-earning assets

 

 

2,262,864 

 

 

35,652 

 

6.32% 

 

 

2,227,923 

 

 

34,533 

 

6.29% 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

10,120 

 

 

 

 

 

 

 

12,851 

 

 

 

 

 

All other assets(3)

 

 

49,280 

 

 

 

 

 

 

 

49,161 

 

 

 

 

 

Total assets

 

$

2,322,264 

 

 

 

 

 

 

$

2,289,935 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,038,372 

 

$

9,483 

 

3.66% 

 

$

956,994 

 

$

8,530 

 

3.61% 

Money market and savings

 

 

398,438 

 

 

3,094 

 

3.11% 

 

 

385,434 

 

 

2,871 

 

3.02% 

Time deposits

 

 

47,398 

 

 

400 

 

3.38% 

 

 

60,282 

 

 

558 

 

3.75% 

Non-reciprocal brokered deposits

 

 

62,853 

 

 

692 

 

4.42% 

 

 

77,537 

 

 

868 

 

4.54% 

Total interest-bearing deposits

 

 

1,547,061 

 

 

13,669 

 

3.54% 

 

 

1,480,247 

 

 

12,827 

 

3.51% 

Short-term borrowings

 

 

108,374 

 

 

1,242 

 

4.60% 

 

 

170,111 

 

 

1,911 

 

4.56% 

Subordinated debt

 

 

22,000 

 

 

443 

 

8.08% 

 

 

22,000 

 

 

435 

 

8.02% 

Total interest-bearing liabilities

 

 

1,677,435 

 

 

15,354 

 

3.67% 

 

 

1,672,358 

 

 

15,173 

 

3.68% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

425,154 

 

 

 

 

 

 

 

405,746 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

19,067 

 

 

 

 

 

 

 

19,940 

 

 

 

 

 

Shareholders' equity

 

 

200,608 

 

 

 

 

 

 

 

191,891 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,322,264 

 

 

 

 

 

 

$

2,289,935 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

2.65% 

 

 

 

 

 

 

 

2.61% 

Net interest income and margin(4)

 

 

 

 

$

20,298 

 

3.60% 

 

 

 

 

$

19,360 

 

3.52% 

Non-taxable equivalent net interest margin

 

 

 

 

 

 

 

3.60% 

 

 

 

 

 

 

 

3.52% 

Cost of deposits

 

$

1,972,215 

 

$

13,669 

 

2.78% 

 

$

1,885,993 

 

$

12,827 

 

2.76% 

(1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes net amortization of deferred loan fees / (costs) of $314 thousand and $496 thousand, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $19.1 million and $18.8 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

(5) Annualized















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release



AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Quarter Ended



 

 

June 30, 2025

 

 

June 30, 2024



 

 

 

 

 

Interest

 

Yields

 

 

 

 

 

Interest

 

Yields



 

 

Average

 

 

Income/

 

or

 

 

Average

 

 

Income/

 

or



 

 

Balance

 

 

Expense

 

Rates(5)

 

 

Balance

 

 

Expense

 

Rates(5)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees(1)

 

$

1,887,263 

 

$

32,967 

 

7.01% 

 

$

1,813,422 

 

$

33,255 

 

7.38% 

Fed funds sold/interest-bearing deposits

 

 

73,552 

 

 

793 

 

4.32% 

 

 

70,491 

 

 

951 

 

5.43% 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable investment securities

 

 

291,074 

 

 

1,672 

 

2.30% 

 

 

305,492 

 

 

1,778 

 

2.34% 

Non-taxable investment securities(2)

 

 

2,566 

 

 

39 

 

6.10% 

 

 

1,802 

 

 

28 

 

6.25% 

Total investment securities

 

 

293,640 

 

 

1,711 

 

2.34% 

 

 

307,294 

 

 

1,806 

 

2.36% 

FHLB stock

 

 

8,409 

 

 

181 

 

8.63% 

 

 

8,409 

 

 

193 

 

9.23% 

Total interest-earning assets

 

 

2,262,864 

 

 

35,652 

 

6.32% 

 

 

2,199,616 

 

 

36,205 

 

6.62% 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

10,120 

 

 

 

 

 

 

 

12,188 

 

 

 

 

 

All other assets(3)

 

 

49,280 

 

 

 

 

 

 

 

53,779 

 

 

 

 

 

Total assets

 

$

2,322,264 

 

 

 

 

 

 

$

2,265,583 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,038,372 

 

$

9,483 

 

3.66% 

 

$

783,048 

 

$

8,031 

 

4.12% 

Money market and savings

 

 

398,438 

 

 

3,094 

 

3.11% 

 

 

304,392 

 

 

2,598 

 

3.43% 

Time deposits

 

 

47,398 

 

 

400 

 

3.38% 

 

 

97,430 

 

 

1,035 

 

4.27% 

Non-reciprocal brokered deposits

 

 

62,853 

 

 

692 

 

4.42% 

 

 

135,952 

 

 

1,830 

 

5.41% 

Total interest-bearing deposits

 

 

1,547,061 

 

 

13,669 

 

3.54% 

 

 

1,320,822 

 

 

13,494 

 

4.11% 

Short-term borrowings

 

 

108,374 

 

 

1,242 

 

4.60% 

 

 

295,220 

 

 

3,880 

 

5.29% 

Subordinated debt

 

 

22,000 

 

 

443 

 

8.08% 

 

 

21,944 

 

 

300 

 

5.50% 

Total interest-bearing liabilities

 

 

1,677,435 

 

 

15,354 

 

3.67% 

 

 

1,637,986 

 

 

17,674 

 

4.34% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

425,154 

 

 

 

 

 

 

 

436,498 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

19,067 

 

 

 

 

 

 

 

24,225 

 

 

 

 

 

Shareholders' equity

 

 

200,608 

 

 

 

 

 

 

 

166,874 

 

 

 

 

 

 Total liabilities and shareholders' equity

 

$

2,322,264 

 

 

 

 

 

 

$

2,265,583 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

2.65% 

 

 

 

 

 

 

 

2.28% 

Net interest income and margin(4)

 

 

 

 

$

20,298 

 

3.60% 

 

 

 

 

$

18,531 

 

3.39% 

Non-taxable equivalent net interest margin

 

 

 

 

 

 

 

3.60% 

 

 

 

 

 

 

 

3.39% 

Cost of deposits

 

$

1,972,215 

 

$

13,669 

 

2.78% 

 

$

1,757,320 

 

$

13,494 

 

3.09% 

(1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes net amortization of deferred loan fees / (costs) of $314 thousand and $409 thousand, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $19.1 million and $19.8 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

(5) Annualized

 

 

 

9

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Year-to-Date



 

 

June 30, 2025

 

 

June 30, 2024



 

 

 

 

 

Interest

 

Yields

 

 

 

 

 

Interest

 

Yields



 

 

Average

 

 

Income/

 

or

 

 

Average

 

 

Income/

 

or



 

 

Balance

 

 

Expense

 

Rates(5)

 

 

Balance

 

 

Expense

 

Rates(5)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees(1)

 

$

1,873,068 

 

$

64,852 

 

6.98% 

 

$

1,785,096 

 

$

65,083 

 

7.33% 

Fed funds sold/interest bearing deposits

 

 

68,989 

 

 

1,499 

 

4.38% 

 

 

64,941 

 

 

1,770 

 

5.48% 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable investment securities

 

 

292,398 

 

 

3,391 

 

2.34% 

 

 

311,532 

 

 

3,580 

 

2.31% 

Non-taxable investment securities(2)

 

 

2,626 

 

 

77 

 

5.91% 

 

 

1,835 

 

 

56 

 

6.14% 

Total investment securities

 

 

295,024 

 

 

3,468 

 

2.37% 

 

 

313,367 

 

 

3,636 

 

2.33% 

FHLB stock

 

 

8,409 

 

 

366 

 

8.78% 

 

 

8,409 

 

 

384 

 

9.18% 

Total interest-earning assets

 

 

2,245,490 

 

 

70,185 

 

6.30% 

 

 

2,171,813 

 

 

70,873 

 

6.56% 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

11,478 

 

 

 

 

 

 

 

12,613 

 

 

 

 

 

All other assets(3)

 

 

49,220 

 

 

 

 

 

 

 

59,754 

 

 

 

 

 

Total assets

 

$

2,306,188 

 

 

 

 

 

 

$

2,244,180 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

997,907 

 

$

18,013 

 

3.64% 

 

$

764,981 

 

$

15,470 

 

4.07% 

Money market and savings

 

 

391,972 

 

 

5,965 

 

3.07% 

 

 

303,992 

 

 

4,868 

 

3.22% 

Time deposits

 

 

53,805 

 

 

958 

 

3.59% 

 

 

77,107 

 

 

1,590 

 

4.15% 

Non-reciprocal brokered deposits

 

 

70,154 

 

 

1,560 

 

4.48% 

 

 

135,203 

 

 

3,600 

 

5.35% 

Total interest-bearing deposits

 

 

1,513,838 

 

 

26,496 

 

3.53% 

 

 

1,281,283 

 

 

25,528 

 

4.01% 

Short-term borrowings

 

 

139,072 

 

 

3,153 

 

4.57% 

 

 

288,643 

 

 

7,322 

 

5.10% 

Subordinated debt

 

 

22,000 

 

 

878 

 

8.05% 

 

 

21,931 

 

 

601 

 

5.51% 

Total interest-bearing liabilities

 

 

1,674,910 

 

 

30,527 

 

3.68% 

 

 

1,591,857 

 

 

33,451 

 

4.23% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

415,504 

 

 

 

 

 

 

 

459,799 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

19,501 

 

 

 

 

 

 

 

25,634 

 

 

 

 

 

Shareholders' equity

 

 

196,273 

 

 

 

 

 

 

 

166,890 

 

 

 

 

 

 Total liabilities and shareholders' equity

 

$

2,306,188 

 

 

 

 

 

 

$

2,244,180 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

2.62% 

 

 

 

 

 

 

 

2.33% 

Net interest income and margin(4)

 

 

 

 

$

39,658 

 

3.56% 

 

 

 

 

$

37,422 

 

3.47% 

Non-taxable equivalent net interest margin

 

 

 

 

 

 

 

3.56% 

 

 

 

 

 

 

 

3.46% 

Cost of deposits

 

$

1,929,342 

 

$

26,496 

 

2.77% 

 

$

1,741,082 

 

$

25,528 

 

2.95% 

(1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees / (costs) of $810 thousand and $864 thousand, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $18.9 million and $19.5 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

(5) Annualized









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release

AVIDBANK HOLDINGS, INC.

Asset Quality Data (Unaudited)

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



June 30,

 

March 31,

 

Dec. 31,

 

Sept. 30,

 

June 30,

 

As of/For the Year-to-Date Period Ended June 30,



2025

 

2025

 

2024

 

2024

 

2024

 

2025

 

2024

Allowance for Credit Losses on Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

18,722 

 

$

18,679 

 

$

22,315 

 

$

22,410 

 

$

19,342 

 

$

18,679 

 

$

19,131 

Provision for credit losses on loans

 

891 

 

 

 –

 

 

630 

 

 

 –

 

 

3,068 

 

 

891 

 

 

3,279 

Charge-offs

 

 –

 

 

 –

 

 

(4,266)

 

 

(95)

 

 

 –

 

 

 –

 

 

 –

Recoveries

 

11 

 

 

43 

 

 

 –

 

 

 –

 

 

 –

 

 

54 

 

 

 –

Ending balance

$

19,624 

 

$

18,722 

 

$

18,679 

 

$

22,315 

 

$

22,410 

 

$

19,624 

 

$

22,410 

Allowance for Credit Losses on Unfunded Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

2,247 

 

$

2,247 

 

$

2,098 

 

$

2,098 

 

$

2,168 

 

$

2,247 

 

$

2,060 

Provision for unfunded commitments

 

34 

 

 

 –

 

 

149 

 

 

 –

 

 

(70)

 

 

34 

 

 

38 

Ending balance

$

2,281 

 

$

2,247 

 

$

2,247 

 

$

2,098 

 

$

2,098 

 

$

2,281 

 

$

2,098 

Total allowance for credit losses - loans and unfunded commitments

$

21,905 

 

$

20,969 

 

$

20,926 

 

$

24,413 

 

$

24,508 

 

$

21,905 

 

$

24,508 

Provision for credit losses under CECL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses on loans

$

891 

 

$

 –

 

$

630 

 

$

 –

 

$

3,068 

 

$

891 

 

$

3,279 

Provision for unfunded commitments

 

34 

 

 

 –

 

 

149 

 

 

 –

 

 

(70)

 

 

34 

 

 

38 

Total provision for credit losses under CECL

$

925 

 

$

 –

 

$

779 

 

$

 –

 

$

2,998 

 

$

925 

 

$

3,317 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans accounted for on a non-accrual basis

$

1,332 

 

$

1,340 

 

$

1,347 

 

$

3,621 

 

$

3,686 

 

$

1,332 

 

$

3,686 

Loans past due 90 days or more and still accruing

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

Nonperforming loans

 

1,332 

 

 

1,340 

 

 

1,347 

 

 

3,621 

 

 

3,686 

 

 

1,332 

 

 

3,686 

Other real estate owned

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

 

 

 –

Nonperforming assets

$

1,332 

 

$

1,340 

 

$

1,347 

 

$

3,621 

 

$

3,686 

 

$

1,332 

 

$

3,686 

Nonperforming Loans by Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,332 

 

$

1,340 

 

$

1,347 

 

$

3,621 

 

$

3,686 

 

$

1,332 

 

$

3,686 

Total Nonperforming loans

$

1,332 

 

$

1,340 

 

$

1,347 

 

$

3,621 

 

$

3,686 

 

$

1,332 

 

$

3,686 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans to total loans

 

1.03% 

 

 

1.02% 

 

 

1.00% 

 

 

1.25% 

 

 

1.24% 

 

 

1.03% 

 

 

1.24% 

Total allowance for credit losses-loans and unfunded commitments

 

1.15% 

 

 

1.14% 

 

 

1.12% 

 

 

1.37% 

 

 

1.36% 

 

 

1.15% 

 

 

1.36% 

Allowance for credit losses on loans to nonperforming loans

 

1473.27% 

 

 

1397.16% 

 

 

1386.71% 

 

 

616.27% 

 

 

607.98% 

 

 

1473.27% 

 

 

607.98% 

Nonperforming assets to total assets

 

0.06% 

 

 

0.06% 

 

 

0.06% 

 

 

0.16% 

 

 

0.16% 

 

 

0.06% 

 

 

0.16% 

Nonperforming loans to total loans

 

0.07% 

 

 

0.07% 

 

 

0.07% 

 

 

0.20% 

 

 

0.20% 

 

 

0.07% 

 

 

0.20% 

Net charge-offs to average loans(1)

 

0.00% 

 

 

-0.01%

 

 

0.93% 

 

 

0.02% 

 

 

0.00% 

 

 

-0.01%

 

 

0.00% 

Criticized  loans to total loans

 

1.87% 

 

 

1.43% 

 

 

2.27% 

 

 

1.62% 

 

 

1.49% 

 

 

1.87% 

 

 

1.49% 

Classified loans to total loans

 

0.38% 

 

 

0.20% 

 

 

0.22% 

 

 

0.51% 

 

 

0.52% 

 

 

0.38% 

 

 

0.52% 

(1)  Charge-off ratios are annualized for the quarterly presentation.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release

AVIDBANK HOLDINGS, INC.

Loans and Deposits (Unaudited)

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Year



 

 

June 30,

 

March 31,

 

Dec. 31,

 

Sept. 30,

 

 

June 30,

 

Quarter

 

Over Year



 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

Change

 

Change

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

855,049 

 

$

803,920 

 

$

816,963 

 

$

759,492 

 

$

774,666 

 

$

51,129 

 

$

80,383 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

241,399 

 

 

227,003 

 

 

216,018 

 

 

199,929 

 

 

202,292 

 

 

14,396 

 

 

39,107 

Owner Occupied

 

 

168,393 

 

 

142,764 

 

 

142,650 

 

 

141,139 

 

 

157,376 

 

 

25,629 

 

 

11,017 

Non-Owner Occupied

 

 

407,955 

 

 

405,788 

 

 

414,551 

 

 

406,007 

 

 

412,473 

 

 

2,167 

 

 

(4,518)

Construction and land

 

 

204,973 

 

 

226,641 

 

 

246,301 

 

 

253,325 

 

 

242,966 

 

 

(21,668)

 

 

(37,993)

Residential

 

 

31,560 

 

 

32,985 

 

 

27,494 

 

 

25,799 

 

 

15,717 

 

 

(1,425)

 

 

15,843 

Total real estate loans

 

 

1,054,280 

 

 

1,035,181 

 

 

1,047,014 

 

 

1,026,199 

 

 

1,030,824 

 

 

19,099 

 

 

23,456 

Other loans

 

 

2,389 

 

 

2,086 

 

 

965 

 

 

1,065 

 

 

1,117 

 

 

303 

 

 

1,272 

Total loans, net of deferred fees

 

$

1,911,718 

 

$

1,841,187 

 

$

1,864,942 

 

$

1,786,756 

 

$

1,806,607 

 

$

70,531 

 

$

105,111 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

443,540 

 

$

419,823 

 

$

414,327 

 

$

405,528 

 

$

405,644 

 

$

23,717 

 

$

37,896 

Interest-bearing checking

 

 

1,087,621 

 

 

965,467 

 

 

993,219 

 

 

1,026,898 

 

 

840,839 

 

 

122,154 

 

 

246,782 

Money market and savings

 

 

399,849 

 

 

399,010 

 

 

338,578 

 

 

336,166 

 

 

312,162 

 

 

839 

 

 

87,687 

Time

 

 

46,770 

 

 

58,273 

 

 

74,468 

 

 

75,033 

 

 

99,239 

 

 

(11,503)

 

 

(52,469)

Non-reciprocal brokered(1)

 

 

25,001 

 

 

86,915 

 

 

70,763 

 

 

57,903 

 

 

80,608 

 

 

(61,914)

 

 

(55,607)

Total deposits

 

$

2,002,781 

 

$

1,929,488 

 

$

1,891,355 

 

$

1,901,528 

 

$

1,738,492 

 

$

73,293 

 

$

264,289 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

425,154 

 

$

405,746 

 

$

422,807 

 

$

408,626 

 

$

436,498 

 

$

19,408 

 

$

(11,344)

Interest-bearing checking

 

 

1,038,372 

 

 

956,994 

 

 

994,121 

 

 

903,542 

 

 

783,048 

 

 

81,378 

 

 

255,324 

Money market and savings

 

 

398,438 

 

 

385,434 

 

 

351,126 

 

 

348,125 

 

 

304,392 

 

 

13,004 

 

 

94,046 

Time

 

 

47,398 

 

 

60,282 

 

 

77,203 

 

 

75,972 

 

 

97,430 

 

 

(12,884)

 

 

(50,032)

Non-reciprocal brokered

 

 

62,853 

 

 

77,537 

 

 

49,064 

 

 

69,670 

 

 

135,952 

 

 

(14,684)

 

 

(73,099)

Total deposits

 

$

1,972,215 

 

$

1,885,993 

 

$

1,894,321 

 

$

1,805,935 

 

$

1,757,320 

 

$

86,222 

 

$

214,895 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) FDIC regulations impose a general cap on reciprocal deposits that may be exempt from brokered deposits classification equal to 20% of the Bank’s total liabilities. As of June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024, an additional $495.4 million, $447.8 million, $470.0 million, $509.3 million and $440.6 million of our deposits were considered brokered deposits by the FDIC due to being in excess of the general cap, respectively.



 

 

 

12

 


 

Logo

Description automatically generated Avidbank Holdings, Inc. Second Quarter 2025 Financial Results Press Release



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVIDBANK HOLDINGS, INC.

Non-GAAP Performance and Financial Measures Reconciliation (Unaudited)

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management reviews yields on certain asset categories and the net interest margin of the Company on a fully taxable equivalent basis. The non-GAAP taxable equivalent net interest income and net interest margin adjustments facilitate performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company's 21% Federal statutory rate.

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Quarter Ended

 

Year-to-Date

 



 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

June 30,

 

 

June 30,

 



 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

2025

 

 

2024

 

Non-GAAP taxable equivalent net interest income reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income - GAAP

 

$

20,290 

 

$

19,352 

 

$

19,199 

 

$

18,613 

 

$

18,526 

 

$

39,642 

 

 

$

37,410 

 

Taxable equivalent adjustment

 

 

 

 

 

 

 

 

 

 

 

 

16 

 

 

 

12 

 

Net interest income - taxable equivalent (non-GAAP)

 

$

20,298 

 

$

19,360 

 

$

19,206 

 

$

18,619 

 

$

18,531 

 

$

39,658 

 

 

$

37,422 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP taxable equivalent net interest margin reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin - GAAP

 

 

3.60 

%

 

3.52 

%

 

3.48 

%

 

3.35 

%

 

3.39 

%

 

3.56 

%

 

 

3.46 

%

Impact of taxable equivalent adjustment

 

 

 –

 

 

 –

 

 

0.01 

 

 

 –

 

 

 –

 

 

 –

 

 

 

0.01 

 

Net interest margin - taxable equivalent (non-GAAP)

 

 

3.60 

%

 

3.52 

%

 

3.49 

%

 

3.35 

%

 

3.39 

%

 

3.56 

%

 

 

3.47 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

13