| Proposed Maximum | Proposed Maximum | |||||||||||||||
| Title of Each Class of | Amount to be | Offering Price | Aggregate Offering | Amount of | ||||||||||||
| Securities to be Registered | Registered(1) | Per Unit | Price | Registration Fee | ||||||||||||
Common stock (par value Won 5,000 per share,
which may be represented by American depositary shares)(2)
|
8,319,343 | US$33.56(3) | US$279,197,151(3) | US$15,579.20 | ||||||||||||
Rights to purchase shares
of common stock (including
in the form of American
depositary shares)(2)(4)
|
8,319,343 | US$0(4) | US$0(4) | US$0 | ||||||||||||
| (1) | Represents the sum of (i) the number of shares of common stock offered in the United States to holders of American depositary shares, (ii) the number of shares of common stock offered to stockholders in the United States and (iii) the number of shares of common stock that may be resold into the United States from time to time during the distribution thereof. | |
| (2) | American depositary shares issuable on deposit of the shares of common stock registered hereby have been registered under a separate registration statement on Form F-6 (File No. 333-153711). Each American depositary share represents one share of common stock. | |
| (3) | Estimated solely for the purpose of computing the registration fee pursuant to Rule 457 of the Securities Act of 1933, as amended. Such estimate is based on the maximum subscription price of Won 37,250 per share and an exchange rate of Won 1,220.9 per US$1.00, the market average exchange rate (as announced by Seoul Money Brokerage Services, Ltd.) in effect on August 6, 2009, plus US$3.05 per share to account for possible exchange rate fluctuations and currency conversion expenses. | |
| (4) | No separate consideration will be received by the registrant for the rights offered hereby. |
|
Maximum |
Underwriting, Management and |
Maximum |
||||||||||
| Price to Public(1)(2) | Selling Fees | Proceeds to Us(3) | ||||||||||
|
Per
Share(4)
|
|
37,250 |
|
223.5 |
|
37,026.5 | ||||||
|
Total(4)
|
|
1,117,500,000,000 |
|
6,705,000,000 |
|
1,110,795,000,000 | ||||||
| (1) | Represents the maximum subscription price for new shares of common stock. The ADS deposit amount for new ADSs is US$33.56 per new ADS and takes into account possible exchange rate fluctuations and currency conversion expenses, as described above. | |
| (2) | The final subscription price for new shares of common stock and new ADSs will be determined as described in this prospectus supplement and may be lower than their maximum price. | |
| (3) | Before deducting expenses. | |
| (4) | Either in the form of new shares of common stock or new ADSs. |
|
Joint Global Coordinators
|
||||||
|
Morgan
Stanley
|
Samsung Securities | |||||
|
Joint Bookrunners
|
||||||
| Goldman Sachs (Asia) L.L.C. | Korea Investment & Securities | Morgan Stanley | Samsung Securities | |||
| Page | ||||
|
PROSPECTUS SUPPLEMENT
|
||||
| S-1 | ||||
| S-2 | ||||
| S-6 | ||||
| S-13 | ||||
| S-28 | ||||
| S-31 | ||||
| S-31 | ||||
| S-33 | ||||
| S-34 | ||||
| S-35 | ||||
| S-36 | ||||
| S-51 | ||||
| S-58 | ||||
| S-63 | ||||
| S-65 | ||||
| S-69 | ||||
| F-1 | ||||
|
PROSPECTUS
|
Page |
|||
| 1 | ||||
| 2 | ||||
| 2 | ||||
| 3 | ||||
| 5 | ||||
| 5 | ||||
| 5 | ||||
| 6 | ||||
| 6 | ||||
| 7 | ||||
| 7 | ||||
| 7 | ||||
| 15 | ||||
| 15 | ||||
| 16 | ||||
| 17 | ||||
| 17 | ||||
S-i
| • | “we,” “us” or “KB Financial Group” are to KB Financial Group Inc. and, unless the context otherwise requires, its subsidiaries and, for periods of time prior to the establishment of KB Financial Group on September 29, 2008, Kookmin Bank and, unless the context otherwise requires, its subsidiaries as of such periods; | |
| • | “Korea” or the “Republic” are to the Republic of Korea; | |
| • | the “Government” are to the government of Korea; | |
| • | “you” are to prospective investors in the securities offered hereby; | |
| • |
“Won” or “ |
|
| • | “U.S. dollars,” “dollars,” “$” or “US$” are to United States dollars; and | |
| • | “our latest annual report on Form 20-F” are to our annual report on Form 20-F for the year ended December 31, 2008, together with any amendments to such annual report, incorporated by reference in the accompanying prospectus. |
S-1
S-2
S-3
S-4
S-5
S-6
| Issuer | KB Financial Group Inc., a corporation with limited liability established under the laws of Korea. | |
| New shares of common stock and ADSs being offered |
We are offering an aggregate of 30,000,000 new shares of common
stock, par value |
|
| As of July 27, 2009, we had 356,351,693 shares of common stock issued and 308,944,022 shares of common stock outstanding. This offering will result in the issuance of 30,000,000 new shares of common stock, or approximately 8.4% of the total common stock issued as of July 27, 2009. Following this offering, the number of shares of common stock issued will increase to 386,351,693 and the number of shares of common stock outstanding will increase to 338,944,022. | ||
| Allocation of rights | As required under Korean law, 6,000,000, or 20%, of the new shares of common stock were initially offered to members of our employee stock ownership association, all of which have been subscribed by such members. The remaining 24,000,000, or 80%, of the new shares of common stock are being offered by way of a rights offering to holders of our common stock and ADSs. We are distributing (i) to holders of our ADSs, transferable rights to subscribe for new ADSs at the ADS subscription price described below and (ii) to holders of our common stock, transferable rights to subscribe for new shares of our common stock at the share subscription price described below. No rights will be issued with respect to 47,407,671 shares of our common stock held by Kookmin Bank, our wholly-owned subsidiary. | |
| Reasons for this offering and use of proceeds |
Assuming a share subscription price of |
|
| Risk factors | Investing in our ADSs, common stock, ADS rights or share rights involves risks. See “Risk Factors” in this prospectus supplement and in the accompanying prospectus. | |
| Dilution | If you do not exercise your ADS rights or share rights, as applicable, your percentage ownership interest in us will be diluted. See “Dilution.” | |
| Underwriting | The underwriters have agreed, severally and not jointly, to procure subscribers for, or failing which, to subscribe for, all new shares of |
S-7
| common stock (including in the form of ADSs) that have not been subscribed for by holders of rights. We have agreed to pay the joint lead managers and underwriters underwriting, management and selling fees equal to 0.6% of the final share subscription price multiplied by the total number of new shares of common stock (including in the form of ADSs) issued in this offering and not otherwise excluded as described in “Plan of Distribution.” These underwriting arrangements are subject to customary conditions. | ||
| Standby purchase commitment | Certain of the underwriters have entered into a separate standby purchase agreement with ING Bank N.V., which held approximately 5.05% of our total issued shares of common stock as of July 27, 2009, pursuant to which it has agreed to purchase at the final share subscription price up to 1,100,000 new shares of our common stock that have not been subscribed for by holders of rights, representing approximately 3.7% of the total number of new shares of our common stock being offered for subscription in this offering. Certain of the underwriters have entered into separate agreements with third parties (in addition to ING Bank N.V.) to act as standby purchasers, pursuant to which such standby purchasers have agreed to purchase a portion of the new shares of our common stock underwritten by such underwriters. Such underwriters have agreed to pay a fee to the standby purchasers for each such standby purchase commitment, including to ING Bank N.V. See “Plan of Distribution — Standby Purchase Commitment.” | |
| Lock-up | We have agreed that we will not, and will procure that Kookmin Bank will not, during the period beginning from the date of the underwriting agreement and continuing to and including the date 180 days after our receipt of the subscription monies for the new shares of common stock, without the prior written consent of the underwriters (such consent not to be unreasonably withheld), offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or dispose of any shares of our common stock or any substantially similar securities, subject to certain exceptions as described in “Plan of Distribution.” |
| ADS rights offering | Each holder of our ADSs will receive 0.0776839 ADS right for every ADS it held on the ADS record date identified below. Each ADS right entitles the holder thereof to subscribe for one new ADS at the ADS subscription price described below. Citibank, N.A., as the depositary under our American depositary receipt program, will charge holders of ADSs a fee of US$0.02 per ADS held for the distribution of the ADS rights. | |
| ADS record date | 5:00 p.m. on July 27, 2009 (New York City time). | |
| Fractional ADS rights | If, on the ADS record date, you held a number of ADSs that would entitle you to receive a number of ADS rights other than a whole number, your entitlement to ADS rights will be rounded down to the nearest whole number and you will receive such whole number of ADS rights, if any. Fractional ADS rights will not be distributed to you but will be aggregated with fractional ADS rights of other holders of ADSs and sold by the ADS rights agent. The net proceeds from the |
S-8
| sale of your fractional ADS rights (after deducting applicable fees of up to US$0.02 for every ADS right sold, as well as taxes and expenses) will be remitted to you. | ||
| ADS ex-rights date | July 24, 2009. If you purchased ADSs on or after July 24, 2009, or if you sold ADSs on or before July 23, 2009, you will not receive ADS rights for such ADSs. | |
| ADS subscription period | From 9:00 a.m. (New York City time) on August 7, 2009 to 5:00 p.m. (New York City time) on August 21, 2009. | |
| Indicative ADS subscription price and ADS deposit amount |
The indicative ADS subscription price is US$30.51 per new ADS
subscribed. The indicative ADS subscription price is the U.S.
dollar equivalent of the maximum share subscription price of
|
|
| A holder of ADS rights exercising such rights and subscribing for new ADSs must deposit US$33.56, or the ADS deposit amount, per new ADS subscribed, which represents 110% of the indicative ADS subscription price, to account for possible exchange rate fluctuations and any currency conversion expenses. | ||
| Final ADS subscription price | The final ADS subscription price will be the U.S. dollar equivalent of the final share subscription price determined as described below under “— Offering to Holders of Common Stock — Final Share Subscription Price,” based on the exchange rate on or about August 25, 2009 at which we can convert U.S. dollar amounts to Won amounts, plus currency conversion expenses. Any excess of the ADS deposit amount over the final ADS subscription price for the new ADSs being subscribed will be refunded to the exercising holders of ADS rights, while any shortfall in the ADS deposit amount over the final ADS subscription price for the new ADSs being subscribed must be paid by the exercising holders of ADS rights. | |
| ADS subscription procedure | Each holder of ADS rights may exercise all or only a portion of its ADS rights. The exercise of ADS rights is irrevocable. Subscriptions for new ADSs must be received by the ADS rights agent identified below prior to 5:00 p.m. (New York City time) on August 21, 2009. | |
| A holder who holds ADS rights through a financial intermediary and who wishes to exercise its ADS rights should consult with the financial intermediary as to the manner, timing and form of exercise documentation, method of payment of the ADS deposit amount and other related matters required to effect such exercise. The financial intermediary through whom the subscription is made may require any person exercising ADS rights to pay or block the ADS deposit amount for the new ADSs being subscribed in a deposit account as a condition to accepting the relevant subscription. You are urged to consult your financial intermediary without delay in case your financial intermediary is unable to act immediately. | ||
| See “The Rights Offering — Offering to Holders of ADSs — ADS Subscription Procedure” and “— Payment of ADS Subscription Price” for further details on how to exercise your ADS rights. |
S-9
| Unexercised ADS rights | ADS rights that are not exercised by 5:00 p.m. (New York City time) on August 21, 2009 will lapse without compensation. Holders of ADSs who transfer or do not exercise their ADS rights will have their percentage ownership interest in us diluted. | |
| Conversion of ADS rights | ADS rights may not be converted into share rights and share rights may not be converted into ADS rights. | |
| Listing of ADS rights | The ADS rights will be admitted for trading on the New York Stock Exchange under the symbol “KB RT.” The CUSIP number for the ADS rights is “48241A 113.” Trading in the ADS rights on the New York Stock Exchange is expected to commence on August 10, 2009 and continue until August 17, 2009. | |
|
Sale of ADS rights through the ADS rights agent |
Holders of ADS rights in certificated form who wish to sell their ADS rights, as well as other holders of ADS rights who wish to sell all or a portion of their ADS rights through the ADS rights agent, must instruct the ADS rights agent to do so before 5:00 p.m. (New York City time) on August 14, 2009. The ADS rights agent will collect the proceeds from all such sales and will distribute the net sales proceeds (after deducting applicable fees of up to US$0.02 per ADS right sold, as well as taxes and expenses) to the relevant ADS rights holders after the expiration of the ADS subscription period. See “The Rights Offering — Offering to Holders of ADSs — Sale of ADS Rights through the ADS Rights Agent” for further details on how to instruct the ADS rights agent to sell ADS rights. | |
| Issuance and delivery of new ADSs | We expect the new ADSs issuable upon exercise of the ADS rights to be issued and delivered on or about September 8, 2009. | |
| Listing of new ADSs | We expect the new ADSs to commence trading on the New York Stock Exchange on or about September 8, 2009 under the symbol “KB.” | |
| ADS rights agent | Citibank, N.A. | |
| ADS holder helpline | +1 (800) 308-7887 (Monday to Friday 9:00 a.m. to 5:00 p.m., New York City time) |
| Share rights offering | Each holder of our common stock will receive 0.0776839 share right for every share of common stock it held on the share record date identified below. Each share right entitles the holder thereof to subscribe for one new share at the share subscription price described below. | |
| Share record date | 5:00 p.m. on July 27, 2009 (Seoul time). | |
| Fractional share rights | If, on the share record date, you held a number of shares of common stock that would entitle you to receive a number of share rights other than a whole number, your entitlement to share rights will be rounded down to the nearest whole number and you will receive such whole number of share rights, if any. Fractional share rights will not be distributed to you. |
S-10
| Share ex-rights date | July 24, 2009. If you purchased shares of our common stock on or after July 24, 2009, or if you sold shares of our common stock on or before July 23, 2009, you will not receive share rights for such shares. | |
| Share subscription period | From 9:00 a.m. (Seoul time) on August 26, 2009 to 4:00 p.m. (Seoul time) on August 27, 2009. | |
| Maximum share subscription price |
|
|
| Final share subscription price |
The final share subscription price per share will be determined
on August 21, 2009 and will be the lower of (i) the
maximum share subscription price and (ii) a reference price
set at a discount rate of 25% to the relevant market price of
our common stock. The relevant market price of our common stock
will be the lower of (i) the arithmetic average of
(x) the volume-weighted average closing price for the
one-week period immediately preceding, and inclusive of,
August 21, 2009, and (y) the closing price on
August 21, 2009, and (ii) the closing price on
August 21, 2009, in each case on the KRX KOSPI Market. The
final share subscription price may not be lower than
|
|
| Share subscription procedure | Each holder of share rights may exercise all or only a portion of its share rights. The exercise of share rights is irrevocable. Subscriptions for new shares must be received by Korea Investment & Securities Co., Ltd., prior to 4:00 p.m. (Seoul time) on August 27, 2009. | |
| The exercise of share rights requires the delivery of a properly completed subscription form and full payment of the share subscription price for the new shares of common stock being subscribed to the main or a branch office of Korea Investment & Securities located in Korea. A holder who holds share rights through a financial intermediary and who wishes to exercise its share rights should consult with the financial intermediary as to the manner, timing and form of exercise documentation, method of payment of the share subscription price and other related matters required to effect such exercise. The financial intermediary with whom the subscription is made may require any person exercising share rights to pay or block the share subscription price for the new shares being subscribed in a deposit account as a condition to accepting the relevant subscription. You are urged to consult your financial intermediary without delay in case your financial intermediary is unable to act immediately. | ||
| See “The Rights Offering — Offering to Holders of Common Stock — Share Subscription Procedure” for further details on how to exercise share rights. | ||
| Unexercised share rights | Share rights that are not exercised by 4:00 p.m. (Seoul time) on August 27, 2009 will lapse without compensation. Holders of common stock who transfer or do not exercise their share rights will have their percentage ownership interest in us diluted. | |
| Conversion of share rights | Share rights may not be converted into ADS rights and ADS rights may not be converted into share rights. | |
| Listing of share rights | The share rights have been approved for listing on the KRX KOSPI Market. Trading in the share rights on the KRX KOSPI Market is |
S-11
| expected to commence on August 10, 2009 and continue until August 17, 2009. | ||
| Issuance and delivery of new shares | We expect the new shares of common stock issuable upon exercise of the share rights to be issued on or about September 2, 2009 and the share certificates for the new shares of common stock to be delivered on or about September 7, 2009. | |
| Listing of new shares | We expect the new shares of common stock to commence trading on the KRX KOSPI Market on or about September 4, 2009 under the code “A105560.” |
|
ADS Rights
|
2009 (New York City Time) | |
|
ADSs trade ex-rights
|
July 24 | |
|
Record date for allocation of ADS rights
|
5:00 p.m. on July 27 | |
|
Distribution of ADS rights certificates to registered ADS holders
|
On or about August 7 | |
|
ADS subscription period commences
|
9:00 a.m. on August 7 | |
|
Trading in ADS rights on the New York Stock Exchange commences
|
9:30 a.m. on August 10 | |
|
Last date and time for instructing the ADS rights agent to sell
ADS rights
|
5:00 p.m. on August 14 | |
|
Last date and time for trading in ADS rights on the New York
Stock Exchange
|
4:00 p.m. on August 17 | |
|
Last date and time to exercise ADS rights and subscribe for new
ADSs
|
5:00 p.m. on August 21 | |
|
Determination and announcement of the final ADS subscription
price
|
On or about August 25 | |
|
Issuance and delivery of new ADSs
|
On or about September 8 | |
|
Commencement of trading in new ADSs on the New York Stock
Exchange
|
On or about September 8 |
|
Share Rights
|
2009 (Seoul Time) | |
|
Shares of common stock trade ex-rights
|
July 24 | |
|
Record date for allocation of share rights
|
5:00 p.m. on July 27 | |
|
Share subscription date for members of our employee stock
ownership association
|
August 3 | |
|
Mailing of new share allocation notices to stockholders
|
August 7 | |
|
Trading in share rights on the KRX KOSPI Market commences
|
9:00 a.m. on August 10 | |
|
Last date and time for trading in share rights on the KRX KOSPI
Market
|
3:00 p.m. on August 17 | |
|
Distribution of Korean prospectus to
non-U.S.
stockholders
|
On or about August 18 | |
|
Determination of the final share subscription price
|
August 21 | |
|
Announcement of the final share subscription price
|
August 22 | |
|
Share subscription period commences
|
9:00 a.m. on August 26 | |
|
Last date and time to exercise share rights and subscribe for
new shares
|
4:00 p.m. on August 27 | |
|
Allocation of unsubscribed new shares (if any)
|
August 28 | |
|
Issuance of new shares of common stock
|
On or about September 2 | |
|
Commencement of trading in new shares of common stock on the KRX
KOSPI Market
|
On or about September 4 | |
|
Delivery of share certificates for new shares of common stock
|
On or about September 7 |
S-12
| Year Ended December 31, | ||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008(1) | |||||||||||||||||||
| (In billions of Won, except common share data) |
(In millions of US$, |
|||||||||||||||||||||||
|
except common |
||||||||||||||||||||||||
| share data) | ||||||||||||||||||||||||
|
Interest and dividend income
|
|
12,092 |
|
10,658 |
|
11,405 |
|
12,792 |
|
15,829 | US$ | 12,542 | ||||||||||||
|
Interest expense
|
5,516 | 4,757 | 5,342 | 6,687 | 9,360 | 7,417 | ||||||||||||||||||
|
Net interest income
|
6,576 | 5,901 | 6,063 | 6,105 | 6,469 | 5,125 | ||||||||||||||||||
|
Provision for credit losses
|
3,861 | 613 | (100 | ) | 18 | 2,313 | 1,833 | |||||||||||||||||
|
Non-interest income
|
2,800 | 2,844 | 2,880 | 4,013 | 2,952 | 2,339 | ||||||||||||||||||
|
Non-interest expense
|
4,032 | 4,314 | 4,522 | 5,135 | 5,321 | 4,215 | ||||||||||||||||||
|
Income tax expense (benefit)
|
448 | 1,099 | 1,423 | 1,206 | 454 | 359 | ||||||||||||||||||
|
Minority interests
|
3 | 3 | 5 | 4 | 7 | 6 | ||||||||||||||||||
|
Net income (loss) from continuing operations
|
1,032 | 2,716 | 3,093 | 3,755 | 1,326 | 1,051 | ||||||||||||||||||
|
Cumulative effect of accounting change, net of tax
|
— | — | (2 | ) | — | — | — | |||||||||||||||||
|
Net income
|
|
1,032 |
|
2,716 |
|
3,091 |
|
3,755 |
|
1,326 | US$ | 1,051 | ||||||||||||
S-13
| Year Ended December 31, | ||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008(1) | |||||||||||||||||||
| (In billions of Won, except common share data) |
(In millions of US$, |
|||||||||||||||||||||||
|
except common |
||||||||||||||||||||||||
| share data) | ||||||||||||||||||||||||
|
Net income from continuing operations per common share
|
||||||||||||||||||||||||
|
Net income — basic
|
|
3,367 |
|
8,415 |
|
9,194 |
|
11,164 |
|
4,121 | US$ | 3.27 | ||||||||||||
|
Net income —
diluted(2)
|
3,365 | 8,411 | 9,193 | 11,164 | 4,121 | 3.27 | ||||||||||||||||||
|
Net income per common share
|
||||||||||||||||||||||||
|
Net income — basic
|
|
3,367 |
|
8,415 |
|
9,189 |
|
11,164 |
|
4,121 | US$ | 3.27 | ||||||||||||
|
Net income —
diluted(2)
|
3,365 | 8,411 | 9,188 | 11,164 | 4,121 | 3.27 | ||||||||||||||||||
|
Weighted average common shares outstanding — basic (in
thousands of common shares)
|
306,432 | 322,786 | 336,351 | 336,346 | 321,727 | 321,727 | ||||||||||||||||||
|
Weighted average common shares outstanding — diluted
(in thousands of common shares)
|
306,650 | 322,948 | 336,353 | 336,346 | 321,727 | 321,727 | ||||||||||||||||||
|
Cash dividends declared per common
share(3)
|
|
— |
|
550 |
|
550 |
|
3,650 |
|
2,450 | US$ | 1.94 | ||||||||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) | Diluted earnings per share gives effect to the potential dilution that could occur if convertible securities, options or other contracts to issue common stock were converted into or exercised for common stock for the relevant periods. Effective from 2003, we had one category of potentially dilutive common shares, which was shares issuable on exercise of stock options granted to directors, executive officers and employees. Effective from August 2005, we changed the settlement method for such stock options to a cash settlement method (excluding certain outstanding stock options which were exercised in full in 2006), and accordingly there were no potentially dilutive common shares in 2007 and 2008. | |
| (3) | U.S. GAAP requires that dividends be recorded in the period in which they are declared rather than the period to which they relate unless these are the same. |
S-14
| As of December 31, | ||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008(1) | |||||||||||||||||||
| (In billions of Won) |
(In millions of |
|||||||||||||||||||||||
| US$) | ||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
|
2,818 |
|
3,086 |
|
3,775 |
|
2,770 |
|
3,073 | US$ | 2,435 | ||||||||||||
|
Restricted cash
|
1,822 | 2,259 | 3,277 | 3,996 | 4,794 | 3,799 | ||||||||||||||||||
|
Interest-bearing deposits in other banks
|
597 | 515 | 423 | 69 | 235 | 186 | ||||||||||||||||||
|
Call loans and securities purchased under resale agreements
|
2,993 | 1,716 | 1,738 | 1,628 | 1,407 | 1,115 | ||||||||||||||||||
|
Trading assets
|
6,096 | 4,754 | 3,744 | 6,594 | 13,095 | 10,377 | ||||||||||||||||||
|
Investments(2)
|
23,095 | 25,372 | 25,348 | 24,685 | 29,209 | 23,145 | ||||||||||||||||||
|
Loans (net of allowance for loan losses of
|
133,794 | 134,939 | 149,216 | 170,721 | 197,067 | 156,154 | ||||||||||||||||||
|
Due from customers on acceptances
|
743 | 627 | 620 | 1,106 | 2,063 | 1,635 | ||||||||||||||||||
|
Premises and equipment, net
|
1,637 | 1,516 | 1,612 | 1,660 | 1,775 | 1,407 | ||||||||||||||||||
|
Accrued interest and dividends receivable
|
871 | 1,060 | 802 | 899 | 1,124 | 891 | ||||||||||||||||||
|
Security deposits
|
1,285 | 1,185 | 1,190 | 1,335 | 1,428 | 1,131 | ||||||||||||||||||
|
Goodwill
|
422 | 394 | 394 | 394 | 578 | 458 | ||||||||||||||||||
|
Other intangible assets, net
|
308 | 217 | 185 | 183 | 208 | 165 | ||||||||||||||||||
|
Other assets
|
1,055 | 868 | 654 | 1,643 | 2,271 | 1,799 | ||||||||||||||||||
|
Total assets
|
|
177,536 |
|
178,508 |
|
192,978 |
|
217,683 |
|
258,327 | US$ | 204,697 | ||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing
|
|
123,203 |
|
121,787 |
|
125,195 |
|
134,760 |
|
155,263 | US$ | 123,030 | ||||||||||||
|
Non-interest bearing
|
3,017 | 3,912 | 4,345 | 3,678 | 3,438 | 2,724 | ||||||||||||||||||
|
Call money
|
652 | 1,253 | 168 | 794 | 3,444 | 2,729 | ||||||||||||||||||
|
Trading liabilities
|
2,297 | 1,078 | 1,223 | 1,812 | 8,191 | 6,491 | ||||||||||||||||||
|
Acceptances outstanding
|
743 | 627 | 620 | 1,106 | 2,063 | 1,634 | ||||||||||||||||||
|
Other borrowed funds
|
9,514 | 6,118 | 10,627 | 7,776 | 10,527 | 8,341 | ||||||||||||||||||
|
Accrued interest payable
|
3,495 | 3,307 | 3,698 | 4,196 | 4,961 | 3,932 | ||||||||||||||||||
|
Secured borrowings
|
6,121 | 8,118 | 7,463 | 6,315 | 5,880 | 4,659 | ||||||||||||||||||
|
Long-term debt
|
17,899 | 16,751 | 21,675 | 36,307 | 45,148 | 35,775 | ||||||||||||||||||
|
Other liabilities
|
2,900 | 4,151 | 3,174 | 3,953 | 3,817 | 3,025 | ||||||||||||||||||
|
Total liabilities
|
169,841 | 167,102 | 178,188 | 200,697 | 242,732 | 192,340 | ||||||||||||||||||
|
Minority interests
|
13 | 14 | 18 | 20 | — | — | ||||||||||||||||||
|
Common stock
|
1,682 | 1,682 | 1,682 | 1,682 | 1,782 | 1,412 | ||||||||||||||||||
|
Additional paid-in capital
|
5,400 | 5,416 | 5,404 | 5,405 | 6,253 | 4,955 | ||||||||||||||||||
|
Other
|
600 | 4,294 | 7,686 | 9,879 | 7,560 | 5,990 | ||||||||||||||||||
|
Stockholders’ equity
|
7,682 | 11,392 | 14,772 | 16,966 | 15,595 | 12,357 | ||||||||||||||||||
|
Total liabilities, minority interests and stockholders’
equity
|
|
177,536 |
|
178,508 |
|
192,978 |
|
217,683 |
|
258,327 | US$ | 204,697 | ||||||||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) | Consists of available-for-sale securities, held-to-maturity securities, venture capital securities and other securities. |
S-15
| Year Ended December 31, | ||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||
| (Percentages) | ||||||||||||||||||||
|
Net income as a percentage of:
|
||||||||||||||||||||
|
Average total
assets(1)
|
0.56 | % | 1.50 | % | 1.61 | % | 1.80 | % | 0.54 | % | ||||||||||
|
Average stockholders’
equity(1)
|
13.36 | 25.51 | 22.52 | 22.66 | 7.79 | |||||||||||||||
|
Dividend payout
ratio(2)
|
16.33 | 6.81 | 39.73 | 21.95 | — | |||||||||||||||
|
Net interest
spread(3)
|
3.62 | 3.29 | 3.15 | 2.84 | 2.48 | |||||||||||||||
|
Net interest
margin(4)
|
3.84 | 3.53 | 3.43 | 3.17 | 2.83 | |||||||||||||||
|
Efficiency
ratio(5)
|
43.00 | 49.33 | 50.56 | 50.75 | 56.48 | |||||||||||||||
|
Cost-to-average assets
ratio(6)
|
2.19 | 2.38 | 2.36 | 2.46 | 2.18 | |||||||||||||||
|
Won loans (gross) as a percentage of Won deposits
|
108.00 | 106.34 | 112.16 | 119.48 | 120.50 | |||||||||||||||
|
Total loans (gross) as a percentage of total deposits
|
109.43 | 109.80 | 116.88 | 124.38 | 125.79 | |||||||||||||||
| (1) | Average balances are based on daily balances for our primary banking operations and monthly or quarterly balances for our other operations. | |
| (2) | Represents the ratio of total dividends declared on common stock as a percentage of net income. | |
| (3) | Represents the difference between the yield on average interest earning assets and cost of average interest bearing liabilities. | |
| (4) | Represents the ratio of net interest income to average interest earning assets. | |
| (5) | Represents the ratio of non-interest expense to the sum of net interest income and non-interest income. | |
| (6) | Represents the ratio of non-interest expense to average total assets. |
| As of December 31, | ||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||
| (In billions of Won, except percentages) | ||||||||||||||||||||
|
Total loans
|
|
138,124 |
|
138,012 |
|
151,403 |
|
172,189 |
|
199,637 | ||||||||||
|
Total non-performing
loans(1)
|
3,175 | 3,149 | 2,143 | 1,339 | 1,068 | |||||||||||||||
|
Other impaired loans not included in non-performing loans
|
2,034 | 1,615 | 1,195 | 887 | 2,636 | |||||||||||||||
|
Total of non-performing loans and other impaired loans
|
5,209 | 4,764 | 3,338 | 2,226 | 3,704 | |||||||||||||||
|
Total allowance for loan losses
|
4,461 | 3,212 | 2,468 | 1,864 | 3,043 | |||||||||||||||
|
Non-performing loans as a percentage of total loans
|
2.30 | % | 2.28 | % | 1.42 | % | 0.78 | % | 0.53 | % | ||||||||||
|
Non-performing loans as a percentage of total assets
|
1.79 | 1.76 | 1.11 | 0.62 | 0.41 | |||||||||||||||
|
Total of non-performing loans and other impaired loans as a
percentage of total loans
|
3.77 | 3.45 | 2.21 | 1.29 | 1.86 | |||||||||||||||
|
Allowance for loan losses as a percentage of total loans
|
3.23 | 2.33 | 1.63 | 1.08 | 1.52 | |||||||||||||||
| (1) | Non-performing loans are defined as those loans, including corporate, retail and other loans, which are past due more than 90 days. |
S-16
|
Year Ended |
||||||||||||||||||||||||||||||||
| Year Ended December 31, | Six Months Ended | December 31, | ||||||||||||||||||||||||||||||
|
June 30, |
December 31, |
|||||||||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2008(1) | 2008(2) | |||||||||||||||||||||||||
| (In billions of Won, except per common share data) |
(In millions |
|||||||||||||||||||||||||||||||
|
of US$, except |
||||||||||||||||||||||||||||||||
|
per common |
||||||||||||||||||||||||||||||||
| share data) | ||||||||||||||||||||||||||||||||
|
Interest
income(3)
|
|
12,284 |
|
11,453 |
|
12,267 |
|
13,877 |
|
7,938 |
|
8,978 |
|
16,916 | US$ | 13,404 | ||||||||||||||||
|
Interest expense
|
5,541 | 4,731 | 5,392 | 6,798 | 4,409 | 5,101 | 9,510 | 7,536 | ||||||||||||||||||||||||
|
Net interest income
|
6,743 | 6,722 | 6,875 | 7,079 | 3,529 | 3,877 | 7,406 | 5,868 | ||||||||||||||||||||||||
|
Provision for possible loan losses
|
3,065 | 1,029 | 1,028 | 547 | 412 | 1,415 | 1,827 | 1,448 | ||||||||||||||||||||||||
|
Net interest income after provision for possible loan losses
|
3,678 | 5,693 | 5,847 | 6,532 | 3,117 | 2,462 | 5,579 | 4,420 | ||||||||||||||||||||||||
|
Non-interest
revenue(3)(4)(7)
|
8,547 | 6,834 | 8,052 | 8,277 | 8,028 | 20,751 | 28,779 | 22,805 | ||||||||||||||||||||||||
|
Non-interest
expense(5)(7)
|
10,546 | 9,438 | 10,649 | 10,529 | 9,430 | 22,586 | 32,016 | 25,369 | ||||||||||||||||||||||||
|
Operating income
|
1,679 | 3,089 | 3,250 | 4,280 | 1,715 | 627 | 2,342 | 1,856 | ||||||||||||||||||||||||
|
Non-operating (loss) income,
net(7)
|
(1,056 | ) | 170 | 174 | 264 | 62 | 312 | 374 | 296 | |||||||||||||||||||||||
S-17
|
Year Ended |
||||||||||||||||||||||||||||||||
| Year Ended December 31, | Six Months Ended | December 31, | ||||||||||||||||||||||||||||||
|
June 30, |
December 31, |
|||||||||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2008(1) | 2008(2) | |||||||||||||||||||||||||
| (In billions of Won, except per common share data) |
(In millions |
|||||||||||||||||||||||||||||||
|
of US$, except |
||||||||||||||||||||||||||||||||
|
per common |
||||||||||||||||||||||||||||||||
| share data) | ||||||||||||||||||||||||||||||||
|
Net income before income tax expense
|
|
623 |
|
3,259 |
|
3,424 |
|
4,544 |
|
1,777 |
|
939 |
|
2,716 | US$ | 2,152 | ||||||||||||||||
|
Income tax
expense(7)
|
264 | 1,006 | 957 | 1,782 | 513 | 329 | 842 | 667 | ||||||||||||||||||||||||
|
Net income before acquisition of subsidiary
|
— | — | — | — | 1 | 0 | 1 | 1 | ||||||||||||||||||||||||
|
Net
income(8)
|
|
359 |
|
2,253 |
|
2,467 |
|
2,762 |
|
1,263 |
|
610 |
|
1,873 | US$ | 1,484 | ||||||||||||||||
|
Controlling company interests
|
|
356 |
|
2,241 |
|
2,458 |
|
2,757 |
|
1,261 |
|
612 |
|
1,873 | US$ | 1,484 | ||||||||||||||||
|
Minority interests
|
3 | 12 | 9 | 5 | 2 | (2 | ) | — | — | |||||||||||||||||||||||
|
Per common share data:
|
||||||||||||||||||||||||||||||||
|
Earnings per share — basic
|
1,162 | 6,943 | 7,308 | 8,197 | 3,750 | 2,134 | 5,884 | 4.7 | ||||||||||||||||||||||||
|
Earnings per share — diluted
|
1,161 | 6,938 | 7,308 | 8,179 | 3,746 | 2,134 | 5,880 | 4.7 | ||||||||||||||||||||||||
|
Cash dividends per common
share(6)
|
550 | 550 | 3,650 | 2,450 | — | — | — | — | ||||||||||||||||||||||||
| (1) |
Figures shown in the above table for the year ended
December 31, 2008 represent (i) the consolidated
income statement data of Kookmin Bank for the period between
January 1, 2008 and June 30, 2008 (for which
consolidated net income was |
|
| (2) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (3) | Commencing with the year ended December 31, 2005, certain income items relating to our credit card operations (including merchant fees on credit card purchases and interest on credit card installment purchases) have been reclassified from non-interest income to interest income. Corresponding amounts for 2004 have been restated to reflect such reclassification. | |
| (4) | Non-interest revenue includes fees and commission income, dividends on securities, gains on security valuations and disposals, gains on foreign currency transactions and gains from derivative transactions. | |
| (5) | Non-interest expense is composed of fees and commissions paid or payable, general and administrative expenses, losses on security valuations and disposals, losses on foreign currency transactions and losses from derivative transactions. | |
| (6) | Ratios represent the periods to which the dividends relate. | |
| (7) | Commencing with the year ended December 31, 2007, we reclassified a number of line items in our income statement, including gains or losses on disposal of available-for-sale securities and sale of loans, which have been reclassified from non-operating (loss) income to non-interest (expense) revenue, and refund of a prior year’s income tax and additional income tax paid for a prior year, which have been reclassified from non-operating (loss) income to income tax (benefit) expense. Certain income statement amounts for 2006 have been restated to reflect such reclassification. |
S-18
| (8) | Commencing with the year ended December 31, 2007, net income is presented as the sum of controlling company interests and minority interests. In prior years, controlling company interests were presented as net income. Corresponding amounts for 2004, 2005 and 2006 have been restated to reflect such change. |
| As of December 31, | ||||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2008(1) | |||||||||||||||||||
| (In billions of Won) |
(In millions |
|||||||||||||||||||||||
| of US$) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
|
5,213 |
|
5,943 |
|
6,689 |
|
6,727 |
|
8,316 | US$ | 6,590 | ||||||||||||
|
Foreign
exchange(2)
|
— | — | — | — | — | — | ||||||||||||||||||
|
Loans(3)(4)(5)
|
138,969 | 138,281 | 152,383 | 174,235 | 202,407 | 160,386 | ||||||||||||||||||
|
Less: allowance for doubtful accounts
|
(3,131 | ) | (2,459 | ) | (2,365 | ) | (2,505 | ) | (3,477 | ) | (2,756 | ) | ||||||||||||
|
Trading
securities(6)
|
6,523 | 6,463 | 5,552 | 7,786 | 7,644 | 6,057 | ||||||||||||||||||
|
Investment
securities(6)
|
24,147 | 27,016 | 27,036 | 26,454 | 31,342 | 24,835 | ||||||||||||||||||
|
Premises and equipment, net
|
2,637 | 2,442 | 2,513 | 2,640 | 3,915 | 3,103 | ||||||||||||||||||
|
Other
assets(7)(8)
|
8,331 | 5,217 | 7,105 | 7,707 | 17,402 | 13,789 | ||||||||||||||||||
|
Total assets
|
|
182,689 |
|
182,903 |
|
198,913 |
|
223,044 |
|
267,549 | US$ | 212,004 | ||||||||||||
|
Deposits
|
|
130,134 |
|
129,616 |
|
133,297 |
|
142,101 |
|
162,210 | US$ | 128,534 | ||||||||||||
|
Borrowings(9)(10)
|
9,359 | 13,328 | 13,804 | 15,275 | 20,390 | 16,156 | ||||||||||||||||||
|
Debentures
|
21,875 | 16,548 | 24,983 | 34,895 | 43,106 | 34,157 | ||||||||||||||||||
|
Other
liabilities(11)
|
12,059 | 10,960 | 11,701 | 14,666 | 25,781 | 20,429 | ||||||||||||||||||
|
Total liabilities
|
173,427 | 170,452 | 183,785 | 206,937 | 251,487 | 199,276 | ||||||||||||||||||
|
Stockholders’
equity(12)
|
9,262 | 12,451 | 15,128 | 16,107 | 16,062 | 12,728 | ||||||||||||||||||
|
Total liabilities, minority interests and stockholders’
equity
|
|
182,689 |
|
182,903 |
|
198,913 |
|
223,044 |
|
267,549 | US$ | 212,004 | ||||||||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) |
Foreign exchange represents holdings of foreign currency and
bills bought in foreign currencies and are included in cash and
cash equivalents and loans, respectively. The amounts of foreign
currency and bills bought in foreign currencies as of
December 31, 2004 were |
|
| (3) | Loans represent the gross amount of loans, before adjustment for the allowance for loan losses. Accrued interest income is included within other assets. | |
| (4) |
Credit card assets are included in loans. The amount of credit
card assets was |
|
| (5) |
Call loans are included in loans. The amounts of call loans at
December 31, 2004, 2005, 2006, 2007 and 2008 were
|
|
| (6) | Under Korean GAAP, all debt securities and marketable equity securities are accounted for on a similar basis to U.S. GAAP. However, adjustments for impairment can be reversed up to the original cost of the investment. |
S-19
| (7) |
Guarantees and acceptances for which the amounts were determined
do not appear on the balance sheet but are recorded as an
off-balance sheet item in the notes to our consolidated
financial statements. The amounts of guarantees and acceptances
at December 31, 2004, 2005, 2006, 2007 and 2008 were
|
|
| (8) | Other assets include leasehold deposits, accounts receivables, accrued interest income, prepaid expenses and unsettled debit of domestic exchange (which represents outstanding balances due from other banks generated in the process of fund settlements of domestic exchange, such as checks, bills, drafts, remittance exchange, ATM use and credit card network). Leasehold deposits are recorded as other assets on the balance sheet. Accumulated depreciation is recorded as a deduction from premises and equipment. | |
| (9) | Borrowings consist mainly of borrowings from the Bank of Korea, the Korean government and other banking institutions. | |
| (10) |
Call money is included in borrowings at December 31, 2004,
2005, 2006, 2007 and 2008. The balances of call money as of
those dates were |
|
| (11) |
Under Korean GAAP, contingent losses with respect to guarantees
and acceptances are recognized by applying the same
classification methods and provision percentages used in
determining the allowance for loan losses. Provisions are only
applied to acceptances and guarantees classified as substandard,
doubtful and estimated loss. The amounts of allowance as of
December 31, 2004, 2005, 2006, 2007 and 2008 were
|
|
| (12) |
Under Korean GAAP, minority interests are included in
stockholders’ equity. The amounts of minority interests as
of December 31, 2004, 2005, 2006, 2007 and 2008 were
|
| Year Ended December 31, | ||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008(1) | ||||||||||||||||
| (Percentages) | ||||||||||||||||||||
|
Net income as a percentage of:
|
||||||||||||||||||||
|
Average total
assets(2)
|
0.19 | % | 1.23 | % | 1.27 | % | 1.31 | % | 0.75 | % | ||||||||||
|
Average stockholders’
equity(2)
|
3.78 | 19.41 | 17.21 | 17.12 | 12.42 | |||||||||||||||
|
Dividend payout
ratio(3)
|
46.95 | 8.21 | 49.77 | 29.84 | — | |||||||||||||||
|
Net interest
spread(4)
|
4.04 | 3.98 | 3.69 | 3.39 | 2.98 | |||||||||||||||
|
Net interest
margin(5)
|
4.05 | 4.10 | 3.90 | 3.65 | 3.23 | |||||||||||||||
|
Efficiency
ratio(6)
|
68.97 | 69.62 | 71.70 | 71.11 | 92.62 | |||||||||||||||
|
Cost-to-average assets
ratio(7)
|
5.66 | 5.13 | 5.38 | 5.29 | 13.69 | |||||||||||||||
|
Fee income as a percentage of total
income(8)
|
7.28 | 6.13 | 6.69 | 7.02 | 3.36 | |||||||||||||||
| (1) | Figures shown in the above table for the year ended December 31, 2008 have been calculated based on (i) the applicable consolidated financial data of Kookmin Bank under Korean GAAP for the period between January 1, 2008 and June 30, 2008 and (ii) our applicable consolidated financial data under Korean GAAP for the period between September 29, 2008 and December 31, 2008, which includes the results of Kookmin Bank and its subsidiaries from July 1, 2008 to September 28, 2008 because the acquisition cost of Kookmin Bank and its subsidiaries in connection with the comprehensive stock transfer pursuant to which we were established has been determined as the net asset amount of Kookmin Bank and its subsidiaries as of June 30, 2008 based on Korean GAAP. | |
| (2) | Average balances are based on (a) daily balances for our primary banking operations and (b) monthly or quarterly balances for our other operations. | |
| (3) | The dividend payout ratio represents the ratio of total dividends paid on common stock as a percentage of net income attributable to common stock. |
S-20
| (4) | Net interest spread represents the difference between the yield on average interest earning assets and cost of average interest bearing liabilities. | |
| (5) | Net interest margin represents the ratio of net interest income to average interest earning assets. | |
| (6) | Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest revenue. | |
| (7) | Cost-to-average assets ratio represents the ratio of non-interest expense to average total assets. | |
| (8) | Fee income represents income other than interest income and other operating income, and excludes fees and commissions classified in those categories under Korean GAAP. |
| Year Ended December 31, | ||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||
| (Percentages) | ||||||||||||||||||||
|
Consolidated capital adequacy ratio of KB Financial
Group(1)
|
— | — | — | — | 11.73 | % | ||||||||||||||
|
Capital adequacy ratios of Kookmin Bank
|
||||||||||||||||||||
|
Tier I capital adequacy
ratio(2)
|
6.67 | % | 9.67 | % | 10.07 | % | 9.74 | % | 9.92 | |||||||||||
|
Tier II capital adequacy
ratio(2)
|
4.34 | 3.28 | 4.10 | 2.88 | 3.26 | |||||||||||||||
|
Average stockholders’ equity as a percentage of average
total assets
|
5.10 | 6.31 | 7.37 | 7.63 | 6.06 | |||||||||||||||
| (1) | Under applicable guidelines of the Financial Services Commission, we, as a bank holding company, are required to maintain a minimum consolidated capital adequacy ratio of 8%. This computation is based on our consolidated financial statements prepared in accordance with Korean GAAP. See “Item 5B. Liquidity and Capital Resources — Financial Condition — Capital Adequacy” in our latest annual report on Form 20-F. | |
| (2) | Kookmin Bank’s capital adequacy ratios are computed in accordance with the guidelines issued by the Financial Services Commission. The computation is based on its consolidated financial statements prepared in accordance with Korean GAAP. See “Item 5B. Liquidity and Capital Resources — Financial Condition — Capital Adequacy” in our latest annual report on Form 20-F. |
S-21
| As of December 31, | ||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||
| (In billions of Won, except percentages) | ||||||||||||||||||||
|
Non-performing
loans(1)
|
|
3,524 |
|
2,297 |
|
1,551 |
|
1,297 |
|
2,559 | ||||||||||
|
Non-performing loans as a percentage of total loans
|
2.53 | % | 1.66 | % | 1.02 | % | 0.74 | % | 1.27 | % | ||||||||||
|
Non-performing loans as a percentage of total assets
|
1.93 | 1.26 | 0.78 | 0.58 | 0.96 | |||||||||||||||
|
Allowance for loan losses for non-performing loans as a
percentage of non-performing loans
|
47.86 | 52.83 | 52.31 | 53.62 | 45.18 | |||||||||||||||
|
Total allowance for loan losses as a percentage of total loans
|
2.25 | 1.78 | 1.55 | 1.44 | 1.72 | |||||||||||||||
|
Non-performing credits as a percentage of total
credits(2)
|
2.52 | 1.63 | 1.00 | 0.71 | 1.24 | |||||||||||||||
|
Won loans as a percentage of Won
deposits(3)
|
99.41 | 96.94 | 103.01 | 119.40 | 126.92 | |||||||||||||||
|
Precautionary loans as a percentage of total loans
|
4.37 | 2.30 | 1.13 | 0.82 | 1.45 | |||||||||||||||
|
Precautionary and below loans as a percentage of total
loans(4)
|
6.90 | 3.97 | 2.15 | 1.56 | 2.71 | |||||||||||||||
|
Precautionary and below loans as a percentage of total
assets(4)
|
5.26 | 3.00 | 1.64 | 1.22 | 2.05 | |||||||||||||||
|
Allowance for loan losses for precautionary and below loans as a
percentage of precautionary and below
loans(4)
|
23.53 | 28.29 | 31.03 | 31.20 | 28.83 | |||||||||||||||
| (1) | Non-performing loans are defined in accordance with regulatory guidance in Korea. See “Item 4B. Business Overview — Supervision and Regulation — Principal Regulations Applicable to Banks” in our latest annual report on Form 20-F. | |
| (2) | Credits include loans and confirmed guarantees and acceptances provided from our trust accounts (including bills purchased and privately placed debentures), as well as the total loan portfolio of the banking accounts. Loans, as defined for Korean GAAP purposes, include loans provided from our trust accounts (including bills purchased and privately placed debentures), as well as the total loan portfolio of the banking accounts. | |
| (3) | Under Korean GAAP, Won loans do not include bills bought in Won, advances for customers, credit card accounts, bonds purchased under resale agreements, call loans, private placement corporate bonds and loans in restructurings that have been swapped for equity in the restructured borrower. Including these items, our ratios as of December 31, 2004, 2005, 2006, 2007 and 2008 would have been 109.55%, 107.40%, 117.65%, 134.40% and 140.44%, respectively. | |
| (4) | As defined by the Financial Services Commission. |
S-22
|
KB Financial Group Inc. |
||||||||
| Six Months Ended June 30, | ||||||||
| 2009 | 2009(1) | |||||||
|
(In billions of |
(In millions of |
|||||||
|
Won, except per |
US$, except per |
|||||||
|
common share |
common share |
|||||||
| data) | data) | |||||||
|
Operating revenues:
|
||||||||
|
Interest income
|
|
5 | US$ | 4 | ||||
|
Gain on valuation of equity method investments
|
414 | 325 | ||||||
|
Reversal of allowance for loans
|
— | — | ||||||
|
Operating expenses:
|
||||||||
|
Interest expenses
|
28 | 22 | ||||||
|
Loss on valuation of equity method investments
|
24 | 19 | ||||||
|
Commission expense
|
4 | 3 | ||||||
|
Selling and administrative expenses
|
15 | 12 | ||||||
|
Operating income
|
348 | 273 | ||||||
|
Non-operating income
|
— | — | ||||||
|
Non-operating expenses
|
— | — | ||||||
|
Income before income taxes
|
348 | 273 | ||||||
|
Income tax expense
|
— | — | ||||||
|
Net income
|
|
348 | US$ | 273 | ||||
|
Basic and diluted earnings per share
|
|
1,127 | US$ | 0.88 | ||||
S-23
|
Kookmin Bank |
||||||||||||
| Six Months Ended June 30, | ||||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (In billions of Won) | (In millions of US$) | |||||||||||
|
Operating revenues:
|
||||||||||||
|
Interest revenue
|
|
7,800 |
|
7,512 | US$ | 5,899 | ||||||
|
Gain on valuation and disposal of securities
|
226 | 306 | 240 | |||||||||
|
Gain on disposal of loans for loans receivable
|
23 | 40 | 31 | |||||||||
|
Other operating
revenues(2)
|
7,335 | 9,115 | 7,158 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Interest expenses
|
4,340 | 4,400 | 3,455 | |||||||||
|
Loss on valuation and disposal of securities
|
111 | 89 | 70 | |||||||||
|
Loss on valuation and disposal of loans
|
409 | 1,060 | 832 | |||||||||
|
Other operating
expenses(3)
|
8,842 | 11,002 | 8,639 | |||||||||
|
Operating income
|
1,682 | 422 | 332 | |||||||||
|
Non-operating revenue
|
141 | 152 | 119 | |||||||||
|
Non-operating expenses
|
54 | 171 | 134 | |||||||||
|
Income before income taxes
|
1,769 | 403 | 317 | |||||||||
|
Income tax expense
|
493 | 16 | 13 | |||||||||
|
Net income
|
|
1,276 |
|
387 | US$ | 304 | ||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) | Includes principally foreign exchange trading income, commission income, fees and commissions from trust accounts, dividend income and other operating revenue. | |
| (3) | Includes principally foreign exchange trading expenses, commission expenses, general and administrative expenses and other operating expenses. |
S-24
| KB Financial Group Inc. | ||||||||||||
| As of | ||||||||||||
|
December 31, |
June 30, |
June 30, |
||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (in billions of Won) | (In millions of US$) | |||||||||||
|
Assets:
|
||||||||||||
|
Cash and due from banks
|
|
2 |
|
9 | US$ | 7 | ||||||
|
Equity method investments
|
16,345 | 16,874 | 13,250 | |||||||||
|
Loans receivable, net
|
199 | 169 | 133 | |||||||||
|
Property and equipment, net
|
3 | 3 | 2 | |||||||||
|
Other assets, net
|
19 | 25 | 20 | |||||||||
|
Total assets
|
|
16,568 |
|
17,080 | US$ | 13,412 | ||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||
|
Borrowings
|
|
232 |
|
230 | US$ | 181 | ||||||
|
Debentures, net of discount
|
498 | 798 | 627 | |||||||||
|
Other liabilities, net
|
9 | 14 | 11 | |||||||||
|
Total liabilities
|
739 | 1,042 | 819 | |||||||||
|
Common stock
|
1,782 | 1,782 | 1,399 | |||||||||
|
Capital surplus
|
15,473 | 15,473 | 12,149 | |||||||||
|
Capital adjustment
|
(3,145 | ) | (3,166 | ) | (2,486 | ) | ||||||
|
Accumulated other comprehensive income
|
1,088 | 966 | 759 | |||||||||
|
Retained earnings
|
631 | 983 | 772 | |||||||||
|
Stockholders’ equity
|
15,829 | 16,038 | 12,593 | |||||||||
|
Total liabilities and stockholders’ equity
|
|
16,568 |
|
17,080 | US$ | 13,412 | ||||||
S-25
|
Kookmin Bank |
||||||||||||
| As of | ||||||||||||
|
December 31, |
June 30, |
June 30, |
||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (In billions of Won) | (In millions of US$) | |||||||||||
|
Assets:
|
||||||||||||
|
Cash and due from banks
|
|
7,728 |
|
7,924 | US$ | 6,222 | ||||||
|
Securities
|
34,929 | 39,383 | 30,925 | |||||||||
|
Loans receivable, net
|
198,695 | 201,323 | 158,086 | |||||||||
|
Property and equipment, net
|
3,493 | 3,395 | 2,666 | |||||||||
|
Other assets, net
|
17,248 | 15,120 | 11,873 | |||||||||
|
Total assets
|
|
262,093 |
|
267,145 | US$ | 209,772 | ||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||
|
Deposits
|
|
158,868 |
|
170,737 | US$ | 134,069 | ||||||
|
Debts, net
|
61,760 | 56,079 | 44,035 | |||||||||
|
Other liabilities, net
|
24,151 | 22,088 | 17,344 | |||||||||
|
Total liabilities
|
244,779 | 248,904 | 195,448 | |||||||||
|
Common stock
|
2,182 | 2,482 | 1,949 | |||||||||
|
Capital surplus
|
6,269 | 6,268 | 4,922 | |||||||||
|
Accumulated other comprehensive income
|
445 | 691 | 543 | |||||||||
|
Retained earnings
|
8,418 | 8,800 | 6,910 | |||||||||
|
Stockholders’ equity
|
17,314 | 18,241 | 14,324 | |||||||||
|
Total liabilities and stockholders’ equity
|
|
262,093 |
|
267,145 | US$ | 209,772 | ||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
| Six Months Ended | ||||||||
| June 30, 2008 | June 30, 2009 | |||||||
| (Percentages) | ||||||||
|
Net income (annualized) as a percentage of:
|
||||||||
|
Average total
assets(1)
|
1.09 | % | 0.29 | % | ||||
|
Average stockholders’
equity(1)
|
15.45 | 4.34 | ||||||
|
Net interest
spread(2)
|
3.00 | 2.44 | ||||||
|
Net interest
margin(3)
|
3.23 | 2.60 | ||||||
|
Efficiency
ratio(4)
|
84.18 | 96.84 | ||||||
|
Cost-to-average assets
ratio(5)
|
8.04 | 9.21 | ||||||
|
Fee income as a percentage of total
income(6)
|
4.92 | 3.81 | ||||||
| (1) | Average balances are based on daily balances. | |
| (2) | Net interest spread represents the difference between the annualized yield on average interest earning assets and annualized cost of average interest bearing liabilities. | |
| (3) | Net interest margin represents the ratio of net interest income (annualized) to average interest earning assets. | |
| (4) | Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest revenue. |
S-26
| (5) | Cost-to-average assets ratio represents the ratio of non-interest expense (annualized) to average total assets. | |
| (6) | Fee income represents income other than interest income and other operating income, and excludes fees and commissions classified in those categories under Korean GAAP. |
| As of | ||||||||
| December 31, 2008 | June 30, 2009 | |||||||
| (In billions of Won, except percentages) | ||||||||
|
Non-performing
loans(1)
|
|
2,558 |
|
2,826 | ||||
|
Non-performing loans as a percentage of total loans
|
1.27 | % | 1.38 | % | ||||
|
Non-performing loans as a percentage of total assets
|
0.98 | 1.06 | ||||||
|
Allowance for loan losses for non-performing loans as a
percentage of non-performing loans
|
45.17 | 50.32 | ||||||
|
Total allowance for loan losses as a percentage of
non-performing loans
|
133.3 | 133.9 | ||||||
|
Total allowance for loan losses as a percentage of total loans
|
1.71 | 1.84 | ||||||
|
Non-performing credits as a percentage of total
credits(2)
|
1.24 | 1.35 | ||||||
|
Won loans as a percentage of Won
deposits(3)
|
129.58 | 125.22 | ||||||
|
Precautionary loans as a percentage of total loans
|
1.36 | 1.51 | ||||||
|
Precautionary and below loans as a percentage of total
loans(4)
|
2.63 | 2.89 | ||||||
|
Precautionary and below loans as a percentage of total
assets(4)
|
2.03 | 2.22 | ||||||
|
Allowance for loan losses for precautionary and below loans as a
percentage of precautionary and below
loans(4)
|
29.37 | 31.24 | ||||||
| (1) | Non-performing loans are defined in accordance with regulatory guidance in Korea. See “Item 4B. Business Overview — Supervision and Regulation — Principal Regulations Applicable to Banks” in our latest annual report on Form 20-F. | |
| (2) | Credits include loans and confirmed guarantees and acceptances. | |
| (3) | Under Korean GAAP, Won loans do not include bills bought in Won, advances for customers, credit card accounts, bonds purchased under resale agreements, call loans, private placement corporate bonds and loans in restructurings that have been swapped for equity in the restructured borrower. Including these items, the ratios as of December 31, 2008 and June 30, 2009 would have been 143.60% and 137.83%, respectively. | |
| (4) | As defined by the Financial Services Commission. |
S-27
S-28
S-29
S-30
| Won per U.S. Dollar (Noon Buying Rate) | ||||||||||||||||
| Low | High | Average(1) | Period-End | |||||||||||||
|
2004
|
|
1,035.1 |
|
1,195.1 |
|
1,139.3 |
|
1,035.1 | ||||||||
|
2005
|
997.0 | 1,059.8 | 1,023.8 | 1,010.0 | ||||||||||||
|
2006
|
913.7 | 1,002.9 | 954.3 | 930.0 | ||||||||||||
|
2007
|
903.2 | 950.2 | 929.0 | 935.8 | ||||||||||||
|
2008
|
935.2 | 1,507.9 | 1,098.7 | 1,262.0 | ||||||||||||
|
2009 (through July 31)
|
1,222.2 | 1,570.1 | 1,334.3 | 1,222.2 | ||||||||||||
|
January
|
1,292.3 | 1,391.5 | 1,354.4 | 1,380.0 | ||||||||||||
|
February
|
1,368.7 | 1,532.8 | 1,439.6 | 1,532.8 | ||||||||||||
|
March
|
1,334.8 | 1,570.1 | 1,449.6 | 1,372.3 | ||||||||||||
|
April
|
1,277.0 | 1,378.3 | 1,332.1 | 1,277.0 | ||||||||||||
|
May
|
1,232.9 | 1,277.0 | 1,254.3 | 1,249.0 | ||||||||||||
|
June
|
1,232.1 | 1,285.1 | 1,259.3 | 1,273.5 | ||||||||||||
|
July
|
1,222.2 | 1,309.0 | 1,259.4 | 1,222.2 | ||||||||||||
| (1) | The average of the daily noon buying rates of the Federal Reserve Bank in effect during the relevant period (or portion thereof). |
S-31
| KRX KOSPI Market(1) | New York Stock Exchange(2) | |||||||||||||||||||||||
|
Average Daily |
Average Daily |
|||||||||||||||||||||||
|
Trading |
Trading |
|||||||||||||||||||||||
|
Closing Price per |
Volume (In |
Volume (In |
||||||||||||||||||||||
| Common Stock |
Thousands of |
Closing Price per ADS |
Thousands of |
|||||||||||||||||||||
| High | Low | Shares) | High | Low | Shares) | |||||||||||||||||||
|
2004
|
||||||||||||||||||||||||
|
First Quarter
|
|
50,600 |
|
44,000 | 1,456.0 | US$ | 44.20 | US$ | 37.40 | 231.5 | ||||||||||||||
|
Second Quarter
|
49,000 | 32,650 | 1,894.1 | 42.94 | 28.94 | 352.9 | ||||||||||||||||||
|
Third Quarter
|
39,900 | 31,450 | 1,573.4 | 35.83 | 27.11 | 366.1 | ||||||||||||||||||
|
Fourth Quarter
|
41,200 | 35,000 | 1,414.5 | 39.08 | 31.70 | 308.2 | ||||||||||||||||||
|
2005
|
||||||||||||||||||||||||
|
First Quarter
|
49,300 | 40,000 | 1,270.0 | 48.76 | 37.70 | 332.8 | ||||||||||||||||||
|
Second Quarter
|
48,400 | 41,750 | 945.7 | 47.74 | 41.70 | 269.7 | ||||||||||||||||||
|
Third Quarter
|
64,500 | 47,200 | 1,194.5 | 61.00 | 45.63 | 288.9 | ||||||||||||||||||
|
Fourth Quarter
|
77,800 | 56,300 | 1,442.6 | 75.67 | 54.10 | 374.9 | ||||||||||||||||||
|
2006
|
||||||||||||||||||||||||
|
First Quarter
|
84,200 | 66,300 | 1,503.8 | 86.10 | 66.25 | 490.8 | ||||||||||||||||||
|
Second Quarter
|
89,900 | 69,800 | 1,301.8 | 97.50 | 72.45 | 501.1 | ||||||||||||||||||
|
Third Quarter
|
83,400 | 72,000 | 1,144.1 | 89.32 | 75.48 | 368.8 | ||||||||||||||||||
|
Fourth Quarter
|
79,500 | 70,100 | 1,247.7 | 83.80 | 76.00 | 435.2 | ||||||||||||||||||
|
2007
|
||||||||||||||||||||||||
|
First Quarter
|
89,500 | 70,400 | 1,116.6 | 95.29 | 75.52 | 461.6 | ||||||||||||||||||
|
Second Quarter
|
89,500 | 81,100 | 1,258.8 | 96.57 | 87.25 | 386.0 | ||||||||||||||||||
|
Third Quarter
|
88,500 | 71,900 | 1,922.4 | 96.10 | 75.74 | 584.2 | ||||||||||||||||||
|
Fourth Quarter
|
83,500 | 61,600 | 1,968.1 | 92.90 | 64.57 | 657.9 | ||||||||||||||||||
|
2008
|
||||||||||||||||||||||||
|
First Quarter
|
67,100 | 49,100 | 2,001.3 | 77.48 | 48.78 | 883.0 | ||||||||||||||||||
|
Second Quarter
|
71,500 | 57,800 | 1,956.3 | 71.26 | 58.36 | 649.7 | ||||||||||||||||||
|
Third Quarter
|
61,700 | 51,800 | 3,050.4 | 60.22 | 43.23 | 790.6 | ||||||||||||||||||
|
Fourth Quarter
|
53,100 | 22,800 | 4,620.2 | 46.00 | 14.70 | 777.5 | ||||||||||||||||||
|
2009 (through August 5)
|
||||||||||||||||||||||||
|
January
|
40,100 | 31,900 | 2,709.7 | 31.11 | 22.65 | 555.0 | ||||||||||||||||||
|
February
|
36,000 | 27,150 | 2,990.7 | 26.27 | 18.06 | 723.6 | ||||||||||||||||||
|
March
|
36,700 | 26,850 | 3,505.4 | 27.86 | 16.82 | 865.9 | ||||||||||||||||||
|
April
|
39,750 | 34,450 | 2,806.4 | 31.88 | 25.63 | 871.5 | ||||||||||||||||||
|
May
|
47,800 | 40,000 | 3,515.6 | 39.23 | 31.96 | 716.1 | ||||||||||||||||||
|
June
|
43,000 | 39,000 | 2,527.0 | 35.52 | 31.12 | 473.4 | ||||||||||||||||||
|
July
|
55,400 | 44,200 | 2,235.3 | 44.24 | 34.25 | 513.6 | ||||||||||||||||||
|
August (through August 5)
|
53,900 | 52,700 | 1,828.2 | 44.37 | 43.31 | 271.4 | ||||||||||||||||||
| (1) | Trading of Kookmin Bank common shares on the KRX KOSPI Market commenced on November 9, 2001 and ended on September 26, 2008. Trading of our common shares on the KRX KOSPI Market commenced on October 10, 2008. | |
| (2) | Trading of Kookmin Bank ADSs on the New York Stock Exchange commenced on November 1, 2001 and ended on September 26, 2008. Trading of our ADSs on the New York Stock Exchange commenced on September 29, 2008. Each ADS represents the right to receive one share. |
S-32
S-33
| As of December 31, 2008 | ||||||||||||||||
| Actual | As Adjusted | Actual | As Adjusted | |||||||||||||
| (In billions of Won and millions of US$(1)) | ||||||||||||||||
|
Long-tem indebtedness (including current portion):
|
||||||||||||||||
|
Secured borrowings (excluding repurchase agreements)
|
|
920.6 |
|
920.6 | US$ | 722.9 | US$ | 722.9 | ||||||||
|
Long-term
debt(2)
|
45,148.0 | 45,148.0 | 35,451.9 | 35,451.9 | ||||||||||||
|
Total long-term
indebtedness(2)
|
46,068.6 | 46,068.6 | 36,174.8 | 36,174.8 | ||||||||||||
|
Stockholders’ equity:
|
||||||||||||||||
|
Common stock (
|
1,781.8 | 1,931.8 | 1,399.1 | 1,516.9 | ||||||||||||
|
Additional paid-in capital
|
6,253.3 | 7,208.5 | 4,910.3 | 5,660.4 | ||||||||||||
|
Retained earnings
|
10,032.8 | 10,032.8 | 7,878.1 | 7,878.1 | ||||||||||||
|
Accumulated other comprehensive income
|
389.9 | 389.9 | 306.2 | 306.2 | ||||||||||||
|
Less: treasury stock
|
(2,863.1 | ) | (2,863.1 | ) | (2,248.2 | ) | (2,248.2 | ) | ||||||||
|
Total stockholders’ equity
|
15,594.7 | 16,699.9 | 12,245.5 | 13,113.4 | ||||||||||||
|
Total
capitalization(2)
|
|
61,663.3 |
|
62,768.5 | US$ | 48,420.3 | US$ | 49,288.2 | ||||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) |
Does not include |
S-34
| Per ADS(1) | Per Share(2) | |||||||
|
Price per new share and per new ADS
|
US$ | 30.51 |
|
37,250 | ||||
|
Net tangible book value per share and per ADS as of
December 31, 2008
|
US$ | 39.26 |
|
47,934 | ||||
|
Decrease in net tangible book value per share and per ADS
outstanding prior to this
offering(3)
|
US$ | 0.80 |
|
982 | ||||
|
Pro forma net tangible book value per share and per ADS after
this offering
|
US$ | 38.46 |
|
46,952 | ||||
|
Increase in net tangible book value per new share and per new
ADS issued in this
offering(4)
|
US$ | 7.95 |
|
9,702 | ||||
| (1) | Based on the indicative ADS subscription price of US$30.51 per new ADS. | |
| (2) |
Based on the maximum share subscription price of
|
|
| (3) | This represents a decrease of 2.0% in the net tangible book value per ADS and per share outstanding prior to this offering. | |
| (4) | This represents an increase of 26.0% in the net tangible book value per ADS and per share issued in this offering. |
S-35
|
KB Financial Group Inc. |
||||||||
| Six Months Ended June 30, | ||||||||
| 2009 | 2009(1) | |||||||
|
(In billions of Won, |
(In millions of US$, |
|||||||
|
except per common |
except per common |
|||||||
| share data) | share data) | |||||||
|
Operating revenues:
|
||||||||
|
Interest income
|
|
5 | US$ | 4 | ||||
|
Gain on valuation of equity method investments
|
414 | 325 | ||||||
|
Reversal of allowance for loans
|
— | — | ||||||
|
Operating expenses:
|
||||||||
|
Interest expenses
|
28 | 22 | ||||||
|
Loss on valuation of equity method investments
|
24 | 19 | ||||||
|
Commission expense
|
4 | 3 | ||||||
|
Selling and administrative expenses
|
15 | 12 | ||||||
|
Operating income
|
348 | 273 | ||||||
|
Non-operating income
|
— | — | ||||||
|
Non-operating expenses
|
— | — | ||||||
|
Income before income taxes
|
348 | 273 | ||||||
|
Income tax expense
|
— | — | ||||||
|
Net income
|
|
348 | US$ | 273 | ||||
|
Basic and diluted earnings per share
|
|
1,127 | US$ | 0.88 | ||||
S-36
|
Kookmin Bank |
||||||||||||
| Six Months Ended June 30, | ||||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (In billions of Won) |
(In millions |
|||||||||||
| of US$) | ||||||||||||
|
Operating revenues:
|
||||||||||||
|
Interest revenue
|
|
7,800 |
|
7,512 | US$ | 5,899 | ||||||
|
Gain on valuation and disposal of securities
|
226 | 306 | 240 | |||||||||
|
Gain on disposal of loans receivable
|
23 | 40 | 31 | |||||||||
|
Other operating
revenues(2)
|
7,335 | 9,115 | 7,158 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Interest expenses
|
4,340 | 4,400 | 3,455 | |||||||||
|
Loss on valuation and disposal of securities
|
111 | 89 | 70 | |||||||||
|
Loss on valuation and disposal of loans
|
409 | 1,060 | 832 | |||||||||
|
Other operating
expenses(3)
|
8,842 | 11,002 | 8,639 | |||||||||
|
Operating income
|
1,682 | 422 | 332 | |||||||||
|
Non-operating revenue
|
141 | 152 | 119 | |||||||||
|
Non-operating expenses
|
54 | 171 | 134 | |||||||||
|
Income before income taxes
|
1,769 | 403 | 317 | |||||||||
|
Income tax expense
|
493 | 16 | 13 | |||||||||
|
Net income
|
|
1,276 |
|
387 | US$ | 304 | ||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
|
| (2) | Includes principally foreign exchange trading income, commission income, fees and commissions from trust accounts, dividend income and other operating revenue. | |
| (3) | Includes principally foreign exchange trading expenses, commission expenses, general and administrative expenses and other operating expenses. |
|
KB Financial Group Inc. |
||||||||||||
| As of | ||||||||||||
|
December 31, |
June 30, |
June 30, |
||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (In billions of Won) |
(In millions |
|||||||||||
| of US$) | ||||||||||||
|
Assets:
|
||||||||||||
|
Cash and due from banks
|
|
2 |
|
9 | US$ | 7 | ||||||
|
Equity method investments
|
16,345 | 16,874 | 13,250 | |||||||||
|
Loans receivable, net
|
199 | 169 | 133 | |||||||||
|
Property and equipment, net
|
3 | 3 | 2 | |||||||||
|
Other assets, net
|
19 | 25 | 20 | |||||||||
|
Total assets
|
|
16,568 |
|
17,080 | US$ | 13,412 | ||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||
|
Borrowings
|
|
232 |
|
230 | US$ | 181 | ||||||
|
Debentures, net of discount
|
498 | 798 | 627 | |||||||||
|
Other liabilities, net
|
9 | 14 | 11 | |||||||||
|
Total liabilities
|
739 | 1,042 | 819 | |||||||||
|
Common stock
|
1,782 | 1,782 | 1,399 | |||||||||
|
Capital surplus
|
15,473 | 15,473 | 12,149 | |||||||||
|
Capital adjustment
|
(3,145 | ) | (3,166 | ) | (2,486 | ) | ||||||
|
Accumulated other comprehensive income
|
1,088 | 966 | 759 | |||||||||
|
Retained earnings
|
631 | 983 | 772 | |||||||||
|
Stockholders’ equity
|
15,829 | 16,038 | 12,593 | |||||||||
|
Total liabilities and stockholders’ equity
|
|
16,568 |
|
17,080 | US$ | 13,412 | ||||||
S-37
|
Kookmin Bank |
||||||||||||
| As of | ||||||||||||
|
December 31, |
June 30, |
June 30, |
||||||||||
| 2008 | 2009 | 2009(1) | ||||||||||
| (In billions of Won) |
(In millions |
|||||||||||
| of US$) | ||||||||||||
|
Assets:
|
||||||||||||
|
Cash and due from banks
|
|
7,728 |
|
7,924 | US$ | 6,222 | ||||||
|
Securities
|
34,929 | 39,383 | 30,925 | |||||||||
|
Loans receivable, net
|
198,695 | 201,323 | 158,086 | |||||||||
|
Property and equipment, net
|
3,493 | 3,395 | 2,666 | |||||||||
|
Other assets, net
|
17,248 | 15,120 | 11,873 | |||||||||
|
Total assets
|
|
262,093 |
|
267,145 | US$ | 209,772 | ||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||
|
Deposits
|
|
158,868 |
|
170,737 | US$ | 134,069 | ||||||
|
Debts, net
|
61,760 | 56,079 | 44,035 | |||||||||
|
Other liabilities, net
|
24,151 | 22,088 | 17,344 | |||||||||
|
Total liabilities
|
244,779 | 248,904 | 195,448 | |||||||||
|
Common stock
|
2,182 | 2,482 | 1,949 | |||||||||
|
Capital surplus
|
6,269 | 6,268 | 4,922 | |||||||||
|
Accumulated other comprehensive income
|
445 | 691 | 543 | |||||||||
|
Retained earnings
|
8,418 | 8,800 | 6,910 | |||||||||
|
Stockholders’ equity
|
17,314 | 18,241 | 14,324 | |||||||||
|
Total liabilities and stockholders’ equity
|
|
262,093 |
|
267,145 | US$ | 209,772 | ||||||
| (1) |
Won amounts are expressed in U.S. dollars at the rate of
|
| Six Months Ended | ||||||||
|
June 30, |
June 30, |
|||||||
| 2008 | 2009 | |||||||
| (Percentages) | ||||||||
|
Net income (annualized) as a percentage of:
|
||||||||
|
Average total
assets(1)
|
1.09 | % | 0.29 | % | ||||
|
Average stockholders’
equity(1)
|
15.45 | 4.34 | ||||||
|
Net interest
spread(2)
|
3.00 | 2.44 | ||||||
|
Net interest
margin(3)
|
3.23 | 2.60 | ||||||
|
Efficiency
ratio(4)
|
84.18 | 96.84 | ||||||
|
Cost-to-average assets
ratio(5)
|
8.04 | 9.21 | ||||||
|
Fee income as a percentage of total
income(6)
|
4.92 | 3.81 | ||||||
| (1) | Average balances are based on daily balances. | |
| (2) | Net interest spread represents the difference between the annualized yield on average interest earning assets and annualized cost of average interest bearing liabilities. | |
| (3) | Net interest margin represents the ratio of net interest income (annualized) to average interest earning assets. |
S-38
| (4) | Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest revenue. | |
| (5) | Cost-to-average assets ratio represents the ratio of non-interest expense (annualized) to average total assets. | |
| (6) | Fee income represents income other than interest income and other operating income, and excludes fees and commissions classified in those categories under Korean GAAP. |
| As of | ||||||||
|
December 31, |
June 30, |
|||||||
| 2008 | 2009 | |||||||
| (In billions of Won, except percentages) | ||||||||
|
Non-performing
loans(1)
|
|
2,558 |
|
2,826 | ||||
|
Non-performing
loans as a percentage of total loans
|
1.27 | % | 1.38 | % | ||||
|
Non-performing
loans as a percentage of total assets
|
0.98 | 1.06 | ||||||
|
Allowance for loan losses for
non-performing
loans as a percentage of non-performing loans
|
45.17 | 50.32 | ||||||
|
Total allowance for loan losses as a percentage of
non-performing
loans
|
133.3 | 133.9 | ||||||
|
Total allowance for loan losses as a percentage of total loans
|
1.71 | 1.84 | ||||||
|
Non-performing credits as a percentage of total
credits(2)
|
1.24 | 1.35 | ||||||
|
Won loans as a percentage of Won
deposits(3)
|
129.58 | 125.22 | ||||||
|
Precautionary loans as a percentage of total loans
|
1.36 | 1.51 | ||||||
|
Precautionary and below loans as a percentage of total
loans(4)
|
2.63 | 2.89 | ||||||
|
Precautionary and below loans as a percentage of total
assets(4)
|
2.03 | 2.22 | ||||||
|
Allowance for loan losses for precautionary and below loans as a
percentage of precautionary and below
loans(4)
|
29.37 | 31.24 | ||||||
| (1) | Non-performing loans are defined in accordance with regulatory guidance in Korea. See “Item 4B. Business Overview — Supervision and Regulation — Principal Regulations Applicable to Banks” in our latest annual report on Form 20-F. | |
| (2) | Credits include loans and confirmed guarantees and acceptances. | |
| (3) | Under Korean GAAP, Won loans do not include bills bought in Won, advances for customers, credit card accounts, bonds purchased under resale agreements, call loans, private placement corporate bonds and loans in restructurings that have been swapped for equity in the restructured borrower. Including these items, the ratios as of December 31, 2008 and June 30, 2009 would have been 143.60% and 137.83%, respectively. | |
| (4) | As defined by the Financial Services Commission. |
S-39
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2008 | 2009 | |||||||||||||||||||||||
|
Average |
Interest |
Average |
Average |
Interest |
Average |
|||||||||||||||||||
| Balance(1) | Income(2)(3) | Yield | Balance(1) | Income(2)(3) | Yield | |||||||||||||||||||
| (In billions of Won, except percentages) | ||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Due from banks
|
|
234 |
|
2 | 1.71 | % |
|
780 |
|
6 | 1.55 | % | ||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Trading securities
|
4,455 | 123 | 5.54 | 2,819 | 58 | 4.15 | ||||||||||||||||||
|
Investment
securities(4)
|
26,103 | 711 | 5.46 | 28,799 | 703 | 4.92 | ||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Household(5)
|
91,579 | 3,284 | 7.19 | 98,128 | 2,794 | 5.74 | ||||||||||||||||||
|
Corporate
|
62,612 | 2,185 | 7.00 | 74,717 | 2,374 | 6.41 | ||||||||||||||||||
|
Foreign currency
|
8,620 | 154 | 3.58 | 11,081 | 161 | 2.93 | ||||||||||||||||||
|
Credit
cards(3)
|
10,561 | 1,067 | 20.26 | 11,422 | 1,178 | 20.80 | ||||||||||||||||||
|
Other loans
|
10,257 | 274 | 5.36 | 11,530 | 238 | 4.16 | ||||||||||||||||||
|
Loans
(total)(6)
|
183,629 | 6,964 | 7.61 | 206,878 | 6,745 | 6.57 | ||||||||||||||||||
|
Total average interest earning assets
|
214,421 | 7,800 | 7.30 | 239,276 | 7,512 | 6.33 | ||||||||||||||||||
|
Total average non-interest earning assets
|
19,765 | — | — | 28,184 | — | — | ||||||||||||||||||
|
Total average assets
|
|
234,186 |
|
7,800 | 6.68 | % |
|
267,460 |
|
7,512 | 5.66 | % | ||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2008 | 2009 | |||||||||||||||||||||||
|
Average |
Interest |
Average |
Average |
Interest |
Average |
|||||||||||||||||||
| Balance(1) | Expense | Cost | Balance(1) | Expense | Cost | |||||||||||||||||||
| (In billions of Won, except percentages) | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Demand deposits
|
|
44,695 |
|
218 | 0.98 | % |
|
47,126 |
|
125 | 0.53 | % | ||||||||||||
|
Time and savings deposits
|
73,755 | 1,921 | 5.22 | 83,992 | 2,059 | 4.94 | ||||||||||||||||||
|
Certificates of deposit
|
23,096 | 680 | 5.90 | 26,210 | 677 | 5.21 | ||||||||||||||||||
|
Other deposits
|
7,224 | 112 | 3.11 | 7,401 | 88 | 2.40 | ||||||||||||||||||
|
Deposits (total)
|
148,770 | 2,931 | 3.95 | 164,729 | 2,949 | 3.61 | ||||||||||||||||||
|
Debts
|
52,789 | 1,367 | 5.19 | 59,842 | 1,408 | 4.74 | ||||||||||||||||||
|
Other
|
1,612 | 42 | 5.23 | 4,705 | 43 | 1.84 | ||||||||||||||||||
|
Total average interest bearing liabilities
|
203,171 | 4,340 | 4.28 | 229,276 | 4,400 | 3.87 | ||||||||||||||||||
|
Total average non-interest bearing liabilities
|
14,499 | — | — | 20,369 | — | — | ||||||||||||||||||
|
Total average liabilities
|
217,670 | 4,340 | 4.00 | 249,645 | 4,400 | 3.55 | ||||||||||||||||||
|
Stockholders’ equity
|
16,516 | — | — | 17,815 | — | — | ||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
|
234,186 |
|
4,340 | 3.72 | % |
|
267,460 |
|
4,400 | 3.32 | % | ||||||||||||
S-40
| (1) | Average balances are based on daily balances. | |
| (2) | Interest income figures include cash interest received on non-accruing loans. | |
| (3) | Interest income from credit cards includes interest on card loans and credit installment purchases, merchant fees, and commissions on cash advances and credit installment purchases. | |
| (4) | Information related to investment securities classified as available-for-sale has been computed using amortized cost, and therefore does not give effect to changes in fair value that are reflected as a component of stockholders’ equity. | |
| (5) | Includes mortgage and home equity loans. | |
| (6) | Interest income from loans includes other interest income. |
|
First Six Months of 2009 vs. |
||||||||||||
|
First Six Months of 2008 |
||||||||||||
|
Increase/(Decrease) |
||||||||||||
| Due to Changes in | ||||||||||||
| Volume | Rate | Total | ||||||||||
| (In billions of Won) | ||||||||||||
|
Interest earning assets
|
||||||||||||
|
Due from banks
|
|
3 |
|
1 |
|
4 | ||||||
|
Securities:
|
||||||||||||
|
Trading securities
|
(45 | ) | (20 | ) | (65 | ) | ||||||
|
Investment securities
|
73 | (81 | ) | (8 | ) | |||||||
|
Loans:
|
||||||||||||
|
Household
|
228 | (718 | ) | (490 | ) | |||||||
|
Corporate
|
412 | (223 | ) | 189 | ||||||||
|
Foreign currency
|
43 | (36 | ) | 7 | ||||||||
|
Credit cards
|
82 | 29 | 111 | |||||||||
|
Other loans
|
33 | (69 | ) | (36 | ) | |||||||
|
Total interest income
|
829 | (1,117 | ) | (288 | ) | |||||||
S-41
|
First Six Months of 2009 vs. |
||||||||||||
|
First Six Months of 2008 |
||||||||||||
|
Increase/(Decrease) |
||||||||||||
| Due to Changes in | ||||||||||||
| Volume | Rate | Total | ||||||||||
| (In billions of Won) | ||||||||||||
|
Interest bearing liabilities
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand deposits
|
|
25 |
|
(118 | ) |
|
(93 | ) | ||||
|
Time and savings deposits
|
258 | (120 | ) | 138 | ||||||||
|
Certificates of deposit
|
90 | (93 | ) | (3 | ) | |||||||
|
Other deposits
|
(7 | ) | (17 | ) | (24 | ) | ||||||
|
Deposits (total)
|
366 | (348 | ) | 18 | ||||||||
|
Debts
|
179 | (138 | ) | 41 | ||||||||
|
Other
|
70 | (69 | ) | 1 | ||||||||
|
Total interest expense
|
615 | (555 | ) | 60 | ||||||||
|
Net interest income
|
|
214 |
|
(562 | ) |
|
(348 | ) | ||||
S-42
|
Six Months |
Percentage Change | |||||||||||
| Ended June 30, |
First Six Months of 2008/ |
|||||||||||
| 2008 | 2009 | First Six Months of 2009 | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Interest income
|
||||||||||||
|
Due from banks
|
|
2 |
|
6 | 200.0 | % | ||||||
|
Trading securities
|
123 | 58 | (52.8 | ) | ||||||||
|
Investment securities
|
711 | 703 | (1.1 | ) | ||||||||
|
Loans
|
6,945 | 6,735 | (3.0 | ) | ||||||||
|
Other
|
19 | 10 | (47.4 | ) | ||||||||
|
Total interest income
|
7,800 | 7,512 | (3.7 | ) | ||||||||
|
Interest expense
|
||||||||||||
|
Deposits
|
2,931 | 2,949 | 0.6 | |||||||||
|
Debt
|
1,367 | 1,408 | 3.0 | |||||||||
|
Other
|
42 | 43 | 2.4 | |||||||||
|
Total interest expense
|
4,340 | 4,400 | 1.4 | |||||||||
|
Net interest income
|
|
3,460 |
|
3,112 | (10.1 | ) | ||||||
S-43
S-44
S-45
|
Six Months |
Percentage Change | |||||||||||
| Ended June 30, |
First Six Months of 2008/ |
|||||||||||
| 2008 | 2009 | First Six Months of 2009 | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Gain on valuation and disposal of securities
|
|
226 |
|
306 | 35.4 | % | ||||||
|
Gain on disposal of loans receivable
|
23 | 40 | 73.9 | |||||||||
|
Foreign exchange trading income
|
324 | 785 | 142.3 | |||||||||
|
Commission income
|
763 | 652 | (14.5 | ) | ||||||||
|
Fees and commissions from trust Accounts
|
46 | 44 | (4.3 | ) | ||||||||
|
Dividend income
|
11 | 39 | 254.5 | |||||||||
|
Other operating revenue
|
6,191 | 7,595 | 22.7 | |||||||||
|
Non-operating revenue
|
141 | 152 | 7.8 | |||||||||
|
Total non-interest income
|
|
7,725 |
|
9,613 | 24.4 | |||||||
| • |
a |
|
| • |
a |
S-46
|
Six Months |
Percentage Change | |||||||||||
| Ended June 30, |
First Six Months of 2008/ |
|||||||||||
| 2008 | 2009 | First Six Months of 2009 | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Loss on valuation and disposal of securities
|
|
111 |
|
89 | (19.8 | )% | ||||||
|
Loss on valuation and disposal of loans
receivable(1)
|
409 | 1,060 | 159.2 | |||||||||
|
Foreign exchange trading losses
|
261 | 708 | 171.3 | |||||||||
|
Commission expenses
|
317 | 341 | 7.6 | |||||||||
|
General and administrative expenses
|
1,850 | 1,704 | (7.9 | ) | ||||||||
|
Other operating expenses
|
6,414 | 8,249 | 28.6 | |||||||||
|
Non-operating expenses
|
54 | 171 | 216.7 | |||||||||
|
Total non-interest expense
|
|
9,416 |
|
12,322 | 30.9 | |||||||
| (1) | Includes provisions for loan losses. |
| • |
a |
|
| • |
a |
|
| • |
a |
S-47
|
As of |
As of |
|||||||||||
|
December 31, |
June 30, |
Percentage |
||||||||||
| 2008 | 2009 | Change | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Cash and due from banks
|
|
7,728 |
|
7,924 | 2.5 | % | ||||||
|
Trading securities
|
3,736 | 3,739 | 0.1 | |||||||||
|
Investment
securities(1)
|
31,193 | 35,644 | 14.3 | |||||||||
|
Loans:
|
||||||||||||
|
Loans in Won
|
169,684 | 175,143 | 3.2 | |||||||||
|
Loans in foreign currencies
|
8,710 | 7,534 | (13.5 | ) | ||||||||
|
Bills bought in Won
|
487 | 15 | (96.9 | ) | ||||||||
|
Bills bought in foreign currencies
|
2,754 | 2,078 | (24.5 | ) | ||||||||
|
Advances for customers
|
73 | 95 | 30.1 | |||||||||
|
Factoring receivables
|
10 | 10 | 0.0 | |||||||||
|
Credit card receivables
|
11,527 | 11,246 | (2.4 | ) | ||||||||
|
Bonds purchased under resale agreements
|
1,230 | 960 | (22.0 | ) | ||||||||
|
Call loans
|
367 | 1,084 | 195.4 | |||||||||
|
Privately placed bonds
|
4,672 | 4,235 | (9.4 | ) | ||||||||
|
Loans for debt-equity swap
|
1 | — | N/M | (2) | ||||||||
|
Domestic import usance bill
|
2,445 | 2,507 | 2.5 | |||||||||
| 201,960 | 204,907 | 1.5 | ||||||||||
S-48
|
As of |
As of |
|||||||||||
|
December 31, |
June 30, |
Percentage |
||||||||||
| 2008 | 2009 | Change | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Less:
|
||||||||||||
|
Allowance for loan losses
|
3,452 | 3,765 | 9.1 | |||||||||
|
Deferred loan origination fees and costs
|
(187 | ) | (181 | ) | (3.2 | ) | ||||||
|
Total loans, net
|
198,695 | 201,323 | 1.3 | |||||||||
|
Property and equipment, net
|
3,493 | 3,395 | (2.8 | ) | ||||||||
|
Other assets
|
17,248 | 15,120 | (12.3 | ) | ||||||||
|
Total assets
|
|
262,093 |
|
267,145 | 1.9 | |||||||
| (1) | Includes available-for-sale securities, held-to-maturity securities and equity securities accounted for using the equity method of accounting. | |
| (2) | N/M = Not meaningful. |
|
As of |
As of |
|||||||||||
|
December 31, |
June 30, |
Percentage |
||||||||||
| 2008 | 2009 | Change | ||||||||||
| (In billions of Won) | (%) | |||||||||||
|
Deposits
|
|
158,868 |
|
170,737 | 7.5 | % | ||||||
|
Debts, net
|
61,760 | 56,079 | (9.2 | ) | ||||||||
|
Other liabilities
|
24,151 | 22,088 | (8.5 | ) | ||||||||
|
Total liabilities
|
244,779 | 248,904 | 1.7 | |||||||||
|
Common stock
|
2,182 | 2,482 | 13.7 | |||||||||
|
Capital surplus
|
6,269 | 6,268 | 0.0 | |||||||||
|
Accumulated other comprehensive income
|
445 | 691 | 55.3 | |||||||||
|
Retained earnings
|
8,418 | 8,800 | 4.5 | |||||||||
|
Total stockholder’s equity
|
17,314 | 18,241 | 5.4 | |||||||||
|
Total liabilities, minority interest and stockholder’s
equity
|
|
262,093 |
|
267,145 | 1.9 | % | ||||||
S-49
S-50
S-51
S-52
|
By Courier: Citibank, N.A. Corporate Actions 250 Royall Street Suite V Canton, MA 02021 |
By Mail: Citibank, N.A. Corporate Actions P.O. Box 43011 Providence, RI 02940-3011 |
S-53
| Banks, brokers and holders of ADSs: |
Toll free in the U.S.: +1
(800) 308-7887 (Monday to Friday 9:00 a.m. to 5:00 p.m., New York City time). |
S-54
| Maximum Share Subscription Price | = |
Initial Reference Price 1 + [Capital Increase Ratio (8.41864%) × Discount Rate (25%)] |
S-55
|
Trading Day
|
August 17 | August 18 | August 19 | August 20 | August 21 | |||||||||||||||
|
Closing Price
|
|
40,000 |
|
42,000 |
|
45,000 |
|
46,500 |
|
46,000 | ||||||||||
|
Daily Trading Volume
|
2,500,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,500,000 | |||||||||||||||
| (1) |
Volume-weighted average closing price for the one-week period
immediately preceding, and inclusive of, August 21, 2009
(the “One-week Average”) = [( |
|
| (2) |
Arithmetic average of (i) the One-week Average and
(ii) the closing price on August 21, 2009 =
( |
|
| (3) |
Relevant market price of our common stock = the lower of
(1) |
|
| (4) |
Reference price = 0.75 × |
|
| (5) |
Final share subscription price = the lower of (i) the
maximum share subscription price of |
S-56
S-57
| • | a resident of Korea; | |
| • | a corporation having its head office, principal place of business, or place of effective management in Korea (a Korean corporation); or | |
| • | engaged in a trade or business in Korea through a permanent establishment or a fixed base to which the relevant income is attributable or with which the relevant income is effectively connected. |
S-58
S-59
| • | a dealer in securities or currencies; | |
| • | a trader in securities that elects to use a mark-to-market method of accounting for securities holdings; | |
| • | a bank; | |
| • | a life insurance company; | |
| • | a tax-exempt organization; | |
| • | an employee who received rights, shares or ADSs as compensation; | |
| • | a person that holds rights, common shares or ADSs that are a hedge or that are hedged against interest rate or currency risks; | |
| • | a person that holds rights, common shares or ADSs as part of a straddle or conversion transaction for tax purposes; | |
| • | a person whose functional currency for tax purposes is not the U.S. dollar; or | |
| • | a person that owns or is deemed to own 5% or more of any class of our stock. |
S-60
| • | a citizen or resident of the United States; | |
| • | a U.S. domestic corporation; or | |
| • | otherwise subject to U.S. federal income tax on a net income basis with respect to income from the right, common share or ADS. |
S-61
S-62
S-63
S-64
|
Number of New Shares of |
||||
|
Underwriters
|
Common Stock Underwritten | |||
|
Goldman Sachs (Asia) L.L.C., Seoul Branch
|
7,500,000 | |||
|
Morgan Stanley & Co. International plc, Seoul Branch
|
7,500,000 | |||
|
Korea Investment & Securities Co., Ltd.
|
4,500,000 | |||
|
Samsung Securities Co., Ltd.
|
10,500,000 | |||
|
Total
|
30,000,000 | |||
S-65
S-66
S-67
S-68
S-69
|
Unaudited Non-Consolidated Interim Financial Statements of KB
Financial Group Inc.:
|
||||||||
| F-2 | ||||||||
| F-3 | ||||||||
| F-4 | ||||||||
| F-5 | ||||||||
| F-6 | ||||||||
|
Unaudited Non-Consolidated Interim Financial Statements of
Kookmin Bank:
|
||||||||
| F-30 | ||||||||
| F-31 | ||||||||
| F-33 | ||||||||
| F-34 | ||||||||
| F-35 |
F-1
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks (Notes 3, 18 and 20)
|
|
9,133 |
|
1,849 | ||||
|
Equity method investments (Notes 4 and 20)
|
16,874,314 | 16,345,052 | ||||||
|
Loans receivable, net (Notes 5, 18 and 20)
|
169,150 | 199,000 | ||||||
|
Property and equipment, net (Note 6)
|
2,532 | 3,214 | ||||||
|
Other assets, net (Notes 7 and 18)
|
24,968 | 18,904 | ||||||
|
Total assets
|
|
17,080,097 |
|
16,568,019 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Borrowings (Notes 8 and 20)
|
|
230,000 |
|
232,000 | ||||
|
Debentures, net of discount (Notes 8 and 20)
|
797,974 | 498,572 | ||||||
|
Other liabilities, net (Notes 9, 13 and 14)
|
14,334 | 8,836 | ||||||
|
Total liabilities
|
1,042,308 | 739,408 | ||||||
|
Shareholders’ equity
|
||||||||
|
Common stock (Note 10)
|
1,781,758 | 1,781,758 | ||||||
|
Capital surplus (Note 11)
|
15,473,511 | 15,473,511 | ||||||
|
Capital adjustment (Note 4)
|
(3,166,277 | ) | (3,145,102 | ) | ||||
|
Accumulated other comprehensive income (Note 16)
|
966,134 | 1,087,503 | ||||||
|
Retained earnings
|
982,663 | 630,941 | ||||||
|
Total shareholders’ equity
|
16,037,789 | 15,828,611 | ||||||
|
Total liabilities and shareholders’ equity
|
|
17,080,097 |
|
16,568,019 | ||||
F-2
|
Three-Month |
Six-Month |
|||||||
|
Period Ended |
Period Ended |
|||||||
| June 30, 2009 | June 30, 2009 | |||||||
| (In millions of Korean won, except per share amounts) | ||||||||
|
Operating revenues
|
||||||||
|
Gain on valuation of equity method investments (Notes 4 and
21)
|
|
156,141 |
|
413,607 | ||||
|
Interest income (Note 18)
|
1,603 | 5,097 | ||||||
|
Reversal of allowance for loan losses (Note 5)
|
— | 150 | ||||||
| 157,744 | 418,854 | |||||||
|
Operating expenses
|
||||||||
|
Loss on valuation of equity method investments (Notes 4 and
21)
|
23,873 | 24,321 | ||||||
|
Interest expense
|
14,024 | 27,485 | ||||||
|
Allowance for loan losses
|
350 | — | ||||||
|
Commission expense
|
1,602 | 3,849 | ||||||
|
Selling and administrative expenses (Notes 6, 7, 9, 13, 18
and 24)
|
8,243 | 15,136 | ||||||
| 48,092 | 70,791 | |||||||
|
Operating income
|
109,652 | 348,063 | ||||||
|
Non-operating income
|
86 | 224 | ||||||
|
Income before income tax (benefit)
|
109,738 | 348,287 | ||||||
|
Income tax expense (benefit) (Note 14)
|
(195 | ) | 23 | |||||
|
Net income
|
|
109,933 |
|
348,264 | ||||
|
Per share data (Note 15)
|
||||||||
|
Basic and diluted earnings per share
|
|
356 |
|
1,127 | ||||
F-3
|
Accumulated |
||||||||||||||||||||||||
|
Other |
||||||||||||||||||||||||
|
Comprehensive |
||||||||||||||||||||||||
|
Capital |
Capital |
Capital |
Income and |
Retained |
||||||||||||||||||||
| Stock | Surplus | Adjustment | Expense | Earnings | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
January 1, 2009
|
|
1,781,758 |
|
15,473,511 |
|
(3,145,102 | ) |
|
1,087,503 |
|
630,941 |
|
15,828,611 | |||||||||||
|
Net income
|
— | — | — | — | 348,264 | 348,264 | ||||||||||||||||||
|
Changes in equity method investments
|
— | — | (21,175 | ) | (121,369 | ) | 3,458 | (139,086 | ) | |||||||||||||||
|
June 30, 2009
|
|
1,781,758 |
|
15,473,511 |
|
(3,166,277 | ) |
|
966,134 |
|
982,663 |
|
16,037,789 | |||||||||||
F-4
| 2009 | ||||
| (In millions of Korean won) | ||||
|
Cash flows from operating activities
|
||||
|
Net income
|
|
348,264 | ||
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||
|
Loss on valuation of equity method investments
|
24,321 | |||
|
Provision for severance benefits
|
1,440 | |||
|
Stock compensation expense
|
807 | |||
|
Depreciation and amortization
|
1,177 | |||
|
Interest expense
|
336 | |||
|
Gain on valuation of equity method investments
|
(413,607 | ) | ||
|
Reversal of allowance for loans
|
(150 | ) | ||
|
Gain on valuation of pension plan assets
|
(79 | ) | ||
| (385,755 | ) | |||
|
Changes in operating assets and liabilities
|
||||
|
Decrease in equity method investments (dividend income)
|
98,200 | |||
|
Decrease in accounts receivable
|
2 | |||
|
Decrease in accrued income
|
953 | |||
|
Decrease in prepaid expenses
|
63 | |||
|
Decrease in other assets
|
206 | |||
|
Decrease in accounts payable
|
(87 | ) | ||
|
Increase in accrued expense
|
2,214 | |||
|
Increase in deferred tax liabilities
|
23 | |||
|
Succession in severance and retirement benefits
|
109 | |||
|
Increase in pension plan assets
|
(72 | ) | ||
|
Decrease in withholding tax payables
|
(28 | ) | ||
| 101,583 | ||||
|
Net cash provided by operating activities
|
64,092 | |||
|
Cash flows from investing activities
|
||||
|
Collection of loans
|
100,000 | |||
|
Loans granted
|
(70,000 | ) | ||
|
Acquisition of equity method investments
|
(376,091 | ) | ||
|
Acquisition of property and equipment
|
(160 | ) | ||
|
Acquisition of intangible assets
|
(1,197 | ) | ||
|
Guarantee deposits increased
|
(6,426 | ) | ||
|
Net cash used in investing activities
|
(353,874 | ) | ||
|
Cash flows from financing activities
|
||||
|
Proceeds from borrowings
|
255,000 | |||
|
Proceeds from debentures
|
299,066 | |||
|
Repayment of borrowings
|
(257,000 | ) | ||
|
Net cash provided by financing activities
|
297,066 | |||
|
Net increase in cash and cash equivalents
|
7,284 | |||
|
Cash and cash equivalents (Note 17)
|
||||
|
Beginning of period
|
1,846 | |||
|
End of period
|
|
9,130 | ||
F-5
| 1. | The Company |
|
Number of Shares |
Percentage of |
|||||||
|
Name of Shareholder
|
Owned | Ownership (%) | ||||||
|
National Pension Service
|
19,653,362 | 5.52 | ||||||
| (1) | Kookmin Bank |
F-6
| (2) | KB Investment & Securities Co., Ltd. |
| (3) | KB Life Insurance Co., Ltd. |
| (4) | KB Asset Management Co., Ltd. |
| (5) | KB Real Estate Trust Co., Ltd. |
| (6) | KB Investment Co., Ltd. |
| (7) | KB Futures Co., Ltd. |
F-7
| (8) | KB Credit Information Co., Ltd. |
| (9) | KB Data Systems Co., Ltd. |
|
Number of |
||||||||||
|
Investors
|
Investees
|
Shares | Ownership (%) | |||||||
|
KB Financial Group Inc.
|
Kookmin Bank | 496,379,116 | 100.00 | |||||||
| KB Investment & Securities Co., Ltd. | 15,600,000 | 100.00 | ||||||||
| KB Life Insurance Co., Ltd. | 15,912,000 | 51.00 | ||||||||
| KB Asset Management Co., Ltd. | 7,667,550 | 100.00 | ||||||||
| KB Real Estate Trust Co., Ltd. | 16,000,000 | 100.00 | ||||||||
| KB Investment Co., Ltd. | 8,951,797 | 100.00 | ||||||||
| KB Futures Co., Ltd. | 4,000,000 | 100.00 | ||||||||
| KB Credit Information Co., Ltd. | 1,252,400 | 100.00 | ||||||||
| KB Data Systems Co., Ltd. | 800,000 | 100.00 | ||||||||
|
Kookmin Bank
|
KB Financial Group Inc. | 47,407,671 | 13.30 | |||||||
| Kookmin Bank Cambodia PLC. | 132,600 | 51.00 | ||||||||
| Kookmin Bank Int’l Ltd. (London) | 20,000,000 | 100.00 | ||||||||
| Kookmin Bank Hong Kong Ltd. | 2,000,000 | 100.00 | ||||||||
|
KB Investment & Securities Co., Ltd.
|
KB Investment & Securities Hong Kong Limited
|
1,999,999 | 99.99 | |||||||
|
KB Investment Co., Ltd.
|
NPS-KBIC Private Equity Fund No. 1 | 4,510,720,000 | 2.56 | |||||||
| 2. | Significant Accounting Policies |
F-8
|
Items
|
Depreciation Method
|
Estimated Useful Life
|
||
|
Property and equipment
|
Declining balance method | 4 years |
F-9
|
Items
|
Depreciation Method
|
Estimated Useful Life
|
||
|
Software
|
Straight-line | 4 years | ||
|
Others
|
Straight-line | 4 years |
F-10
| 3. | Cash and Due from Bank |
|
Interest |
||||||||||||||
|
Bank
|
Rate (%) | 2009 | 2008 | |||||||||||
|
(In millions of |
||||||||||||||
| Korean won) | ||||||||||||||
|
Due from bank
|
Kookmin Bank | 2.00 |
|
9,133 |
|
1,849 | ||||||||
| 2009 | 2008 |
Restriction
|
||||||||
|
(In millions of |
||||||||||
| Korean won) | ||||||||||
|
Due from Bank in Won
|
|
3 |
|
3 | Guarantee deposits | |||||
F-11
| 4. | Equity Method Investments |
| 2009 | ||||||||||||||||
|
Number of |
Acquisition |
|||||||||||||||
|
Investees
|
Shares | Ownership (%) | Cost | Book Value | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Kookmin
Bank(1)
|
496,379,116 | 100.00 |
|
13,027,020 |
|
16,048,604 | ||||||||||
|
KB Investment & Securities Co., Ltd.
|
15,600,000 | 100.00 | 418,331 | 408,014 | ||||||||||||
|
KB Life Insurance Co.,
Ltd.(2)
|
15,912,000 | 51.00 | 76,091 | 72,138 | ||||||||||||
|
KB Asset Management Co., Ltd.
|
7,667,550 | 100.00 | 101,961 | 80,594 | ||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
16,000,000 | 100.00 | 107,643 | 97,937 | ||||||||||||
|
KB Investment Co., Ltd.
|
8,951,797 | 100.00 | 104,741 | 107,991 | ||||||||||||
|
KB Futures Co., Ltd.
|
4,000,000 | 100.00 | 35,734 | 33,854 | ||||||||||||
|
KB Credit Information Co., Ltd.
|
1,252,400 | 100.00 | 42,721 | 21,301 | ||||||||||||
|
KB Data Systems Co., Ltd.
|
800,000 | 100.00 | 16,698 | 3,881 | ||||||||||||
|
|
13,930,940 |
|
16,874,314 | |||||||||||||
| (1) |
The acquisition cost of Kookmin Bank includes the additional
investment of |
|
| (2) | The Company acquired 51% ownership of KB Life Insurance Co.,Ltd., which was previously owned by Kookmin Bank, during the six-month period ended June 30, 2009. |
| 2008 | ||||||||||||||||
|
Number of |
Acquisition |
|||||||||||||||
|
Investees
|
Shares | Ownership (%) | Cost | Book Value | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Kookmin Bank
|
436,379,116 | 100.00 |
|
12,727,020 |
|
15,506,919 | ||||||||||
|
KB Investment & Securities Co., Ltd.
|
15,600,000 | 100.00 | 418,331 | 419,267 | ||||||||||||
|
KB Asset Management Co., Ltd.
|
7,667,550 | 100.00 | 101,961 | 116,458 | ||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
16,000,000 | 100.00 | 107,643 | 97,469 | ||||||||||||
|
KB Investment Co., Ltd.
|
8,951,797 | 100.00 | 104,741 | 103,788 | ||||||||||||
|
KB Futures Co., Ltd.
|
4,000,000 | 100.00 | 35,734 | 38,206 | ||||||||||||
|
KB Credit Information Co., Ltd.
|
1,252,400 | 100.00 | 42,721 | 44,488 | ||||||||||||
|
KB Data Systems Co., Ltd.
|
800,000 | 100.00 | 16,698 | 18,457 | ||||||||||||
|
|
13,554,849 |
|
16,345,052 | |||||||||||||
|
Beginning |
||||||||||||||||
| Balance | Increase | Amortization | Ending Balance | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
KB Investment & Securities Co., Ltd.
|
|
93,054 |
|
— |
|
11,394 |
|
81,660 | ||||||||
F-12
| Valuation Under Equity Method | ||||||||||||||||||||||||||||||||
|
Gain(Loss) on |
Accumulated |
|||||||||||||||||||||||||||||||
|
Valuation of |
Other |
|||||||||||||||||||||||||||||||
|
Beginning |
Acquisition |
Retained |
Equity Method |
Capital |
Comprehensive |
Ending |
||||||||||||||||||||||||||
|
Investees
|
Balance | Cost | Dividends | Earnings | Investments | Adjustment | Income (Loss) | Balance | ||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
|
Kookmin
Bank(1)
|
|
15,506,919 |
|
300,000 |
|
— |
|
3,458 |
|
388,021 |
|
(13,339 | ) |
|
(136,455 | ) |
|
16,048,604 | ||||||||||||||
|
KB Investment & Securities Co., Ltd.
|
419,267 | — | — | — | (24,321 | ) | — | 13,068 | 408,014 | |||||||||||||||||||||||
|
KB Life Insurance Co.,
Ltd(2)
|
— | 76,091 | — | — | 3,445 | (7,836 | ) | 438 | 72,138 | |||||||||||||||||||||||
|
KB Asset Management Co., Ltd.
|
116,458 | — | (49,000 | ) | — | 13,105 | — | 31 | 80,594 | |||||||||||||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
97,469 | — | — | — | 463 | — | 5 | 97,937 | ||||||||||||||||||||||||
|
KB Investment Co., Ltd.
|
103,788 | — | — | — | 3,119 | — | 1,084 | 107,991 | ||||||||||||||||||||||||
|
KB Futures Co., Ltd.
|
38,206 | — | (9,000 | ) | — | 3,017 | — | 1,631 | 33,854 | |||||||||||||||||||||||
|
KB Credit Information Co., Ltd.
|
44,488 | — | (25,200 | ) | — | 2,013 | — | — | 21,301 | |||||||||||||||||||||||
|
KB Data Systems Co., Ltd.
|
18,457 | — | (15,000 | ) | — | 424 | — | — | 3,881 | |||||||||||||||||||||||
|
|
16,345,052 |
|
376,091 |
|
(98,200 | ) |
|
3,458 |
|
389,286 |
|
(21,175 | ) |
|
(120,198 | ) |
|
16,874,314 | ||||||||||||||
| (1) |
The beginning and ending balances of the investments in Kookmin
Bank are net of |
|
| (2) | The changes in equity method investment due to net income and changes in accumulated other comprehensive income of KB Life Insurance Co., Ltd. was recorded for the three-month period ended June 30, 2009. |
| 2009 | 2008 | |||||||||||||||
|
Unrealized |
Unrealized |
Unrealized |
Unrealized |
|||||||||||||
| Loss | Gain | Loss | Gain | |||||||||||||
| (In million of Korean won) | ||||||||||||||||
|
Kookmin Bank
|
|
58 |
|
(83,215 | ) |
|
281 |
|
(88,356 | ) | ||||||
|
KB Investment & Securities Co., Ltd.
|
504 | (524 | ) | 1,000 | (592 | ) | ||||||||||
|
KB Asset Management Co.,Ltd.
|
1 | — | — | — | ||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
250 | — | — | — | ||||||||||||
|
KB Investment Co., Ltd.
|
100 | — | — | — | ||||||||||||
|
KB Credit Information Co., Ltd.
|
16 | — | 20 | — | ||||||||||||
|
KB Data Systems Co., Ltd.
|
25 | (10,536 | ) | 66 | (8,148 | ) | ||||||||||
|
|
954 |
|
(94,275 | ) |
|
1,367 |
|
(97,096 | ) | |||||||
F-13
| 5. | Loans Receivable |
|
Interest |
||||||||||||||
|
Rate (%) |
||||||||||||||
|
as of |
||||||||||||||
|
Debtors
|
June 30, 2009 | 2009 | 2008 | |||||||||||
| (In millions of Korean won) | ||||||||||||||
|
General loans in won
|
KB Real Estate Trust Co., Ltd. | 4.67 |
|
50,000 |
|
— | ||||||||
| KB Investment Co., Ltd. | 4.62 | 20,000 | — | |||||||||||
| KB Investment & Securities Co., Ltd. | — | — | 100,000 | |||||||||||
|
Subordinated loans in won
|
KB Investment & Securities Co., Ltd. | 5.91 | 100,000 | 100,000 | ||||||||||
|
|
170,000 |
|
200,000 | |||||||||||
|
Over |
||||||||||||||||||||||||
| 3 Months | 4 to 6 Months | 7 to 12 Months | 1 to 3 Years | 3 Years | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Loans in won
|
|
— |
|
— |
|
20,000 |
|
50,000 |
|
100,000 |
|
170,000 | ||||||||||||
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Loans subjected to provision
|
|
170,000 |
|
200,000 | ||||
|
Allowance for loan losses
|
850 | 1,000 | ||||||
|
Provision ratio(%)
|
0.5 | 0.5 | ||||||
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Beginning balance
|
|
1,000 | ||
|
Provision for possible loan losses
|
— | |||
|
Reversal of allowance for loans losses
|
150 | |||
|
Ending balance
|
|
850 | ||
| 6. | Property and Equipment |
|
Beginning |
Ending |
|||||||||||||||||||
| Balance | Acquisition | Disposal | Depreciation | Balance | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Property and equipment
|
|
3,214 |
|
160 |
|
— |
|
842 |
|
2,532 | ||||||||||
F-14
|
Insurance |
||||||||||
|
Asset Insured
|
Coverage |
Insurance Company
|
||||||||
|
(In millions of |
||||||||||
| Korean won) | ||||||||||
|
Package insurance
|
Property and equipment |
|
1,534 | Samsung Fire & Marine Insurance Co., Ltd. | ||||||
| 7. | Intangible Assets |
|
Beginning |
Ending |
|||||||||||||||
| Balance | Acquisition | Amortization | Balance | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Software
|
|
1,388 |
|
103 |
|
187 |
|
1,304 | ||||||||
|
Other intangible assets
|
621 | 1,094 | 148 | 1,567 | ||||||||||||
|
|
2,009 |
|
1,197 |
|
335 |
|
2,871 | |||||||||
| 8. | Borrowings |
|
Interest |
||||||||||||||||||||||
|
Rate (%) |
||||||||||||||||||||||
|
as of |
||||||||||||||||||||||
|
Date of |
Maturity |
June 30, |
||||||||||||||||||||
|
Lender
|
Borrowing | Date | 2009 | 2009 | 2008 | |||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||
|
Borrowings in won
|
Hana Bank | 2008-09-29 | 2009-06-09 | — | — | 10,000 | ||||||||||||||||
| Woori Bank | 2008-12-16 | 2009-06-09 | — | — | 100,000 | |||||||||||||||||
| Woori Bank | 2008-11-26 | 2009-03-31 | — | — | 20,000 | |||||||||||||||||
| — | 130,000 | |||||||||||||||||||||
|
Other borrowings
|
2009-06-09 | 2009-09-08 | 2.63 | 80,000 | — | |||||||||||||||||
| 2009-06-22 | 2009-09-08 | 2.59 | 80,000 | — | ||||||||||||||||||
| 2009-06-29 | 2009-09-08 | 2.55 | 70,000 | — | ||||||||||||||||||
| 2008-12-19 | 2009-03-19 | — | — | 102,000 | ||||||||||||||||||
| 230,000 | 102,000 | |||||||||||||||||||||
|
|
230,000 |
|
232,000 | |||||||||||||||||||
F-15
|
Interest |
||||||||||||||||||||
|
Rate (%) |
||||||||||||||||||||
|
Issued |
Maturity |
as of June 30, |
||||||||||||||||||
| Date | Date | 2009 | 2009 | 2008 | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Unguaranteed debentures No. 1
|
2008-12-12 | 2011-12-12 | 7.48 |
|
500,000 |
|
500,000 | |||||||||||||
|
Unguaranteed debentures
No. 2-1
|
2009-03-20 | 2011-03-20 | 4.98 | 250,000 | — | |||||||||||||||
|
Unguaranteed debentures
No. 2-2
|
2009-03-20 | 2012-03-20 | 5.30 | 50,000 | — | |||||||||||||||
| 800,000 | 500,000 | |||||||||||||||||||
|
Less: Discounts on debentures
|
(2,026 | ) | (1,428 | ) | ||||||||||||||||
|
|
797,974 |
|
498,572 | |||||||||||||||||
|
4 to 6 |
7 to 12 |
1 to 3 |
||||||||||||||||||
| 3 Months | Months | Months | Years | Total | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Other borrowings
|
|
230,000 | — | — |
|
— |
|
230,000 | ||||||||||||
|
Debentures
|
— | — | — | 800,000 | 800,000 | |||||||||||||||
|
|
230,000 | — | — |
|
800,000 |
|
1,030,000 | |||||||||||||
| 9. | Accrued Severance Benefits |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Beginning balance
|
|
3,346 | ||
|
Transferred from
subsidiaries(1)
|
109 | |||
|
Provision
|
1,440 | |||
|
Payment
|
— | |||
|
Accrued severance benefits
|
4,895 | |||
|
Less: Pension plan assets
|
(2,336 | ) | ||
|
Ending balance
|
|
2,559 | ||
| (1) |
Accrued severance benefits of
|
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Cash and cash equivalents
|
|
1 |
|
438 | ||||
|
Time deposits
|
2,335 | 1,747 | ||||||
|
Total
|
|
2,336 |
|
2,185 | ||||
F-16
| 10. | Capital Stock |
| 2009 | ||||
|
Number of shares authorized
|
1,000,000,000 | |||
|
Par value per share
|
|
5,000 | ||
|
Number of shares
issued(1)
|
356,351,693 | |||
| (1) | There were no changes in number of shares as of June 30, 2009. |
| 11. | Capital Surplus |
| 12. | Retained Earnings |
| 13. | Share-Based Payments |
|
Maximum Granted |
||||||||||||||
| Grant Date | Shares |
Grant Condition
|
||||||||||||
| (In number of shares) | ||||||||||||||
|
Stock Grant
|
1st Series | 2008-09-29 | 109,850 | Services fulfillment(1) | ||||||||||
| 2nd Series | 2009-03-27 | 4,630 | Achievements of targets(2) | |||||||||||
| 114,480 | ||||||||||||||
| (1) | In order to exercise their stock grants, at least three years of service as vesting period are required for executive directors, while the fulfillment of their remaining contracted service period is required for non-executive directors. | |
| (2) | The 40 or 37.5% of the shares to be granted will be based on the achievement of the targeted relative TSR ratio, while another 40 or 37.5% will be based on the achievement of the targeted relative EPS ratio. The remaining 20 or 25% will depend on the Company’s growth and on the evaluation of three-year trend on return on asset ratios. However, some of total granted shares will be compensated regardless of the above achievements as long as service requirement is fulfilled. |
F-17
|
Remaining |
||||||||||||||||||||||||
|
Period to |
||||||||||||||||||||||||
| Beginning | Granted | Exercise | Expired(1) | Ending | Maturity | |||||||||||||||||||
| (In number of shares) | ||||||||||||||||||||||||
|
Stock grant
|
160,006 | 5,347 | 733 | 50,140 | 114,480 | 2.14 years | ||||||||||||||||||
| (1) | Stock grant decreased by 46,478 shares as executives and employees voluntarily returned their existing shares. It also decreased by 3,662 shares due to the pre-conversion adjustment to the holding company. |
| 14. | Income Tax |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Current income taxes
|
|
— | ||
|
Changes in deferred income taxes due to temporary differences
|
1,194 | |||
|
Income tax liabilities directly charged to the
shareholders’
equity(1)
|
(1,171 | ) | ||
|
Income tax expense
|
|
23 | ||
| (1) | Income tax liabilities directly charged to the shareholders’ equity as of June 31, 2009, are as follows: |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Gain on valuation of equity method investments
|
|
(1,360 | ) | |
|
Loss on valuation of equity method investments
|
189 | |||
|
Total
|
|
(1,171 | ) | |
| 2009 | ||||
| (In millions of Korean won) | ||||
|
Income before income tax
|
|
348,287 | ||
|
Calculated tax amount of tax rate (24.2)%
|
|
84,285 | ||
|
Adjustments
|
||||
|
Non-deductible expense
|
101 | |||
|
Exclusion of deferred income tax from equity method investments
|
(94,206 | ) | ||
|
Exclusion of deferred income tax from net operating loss
carryforwards
|
9,291 | |||
|
Others
|
552 | |||
|
Income tax expense
|
|
23 | ||
|
Effective tax rate (%)
|
0.01 | |||
F-18
| Temporary Difference | Deferred Income Tax Assets (Liabilities) | |||||||||||||||||||||||
| Beginning | Increase | Decrease | Ending | 2009(1) | 2008 | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Equity method investments
|
|
(1,391,338 | ) |
|
— |
|
(153,171 | ) |
|
(1,238,167 | ) |
|
(272,397 | ) |
|
(306,094 | ) | |||||||
|
Accrued severance benefits
|
2,180 | 1,251 | — | 3,431 | 755 | 480 | ||||||||||||||||||
|
Pension Plan Assets
|
(2,180 | ) | (171 | ) | — | (2,351 | ) | (517 | ) | (480 | ) | |||||||||||||
|
Compensation cost of stock options
|
463 | 804 | — | 1,267 | 279 | — | ||||||||||||||||||
|
Net operating loss carryforwards
|
11,466 | 38,393 | — | 49,859 | 10,969 | 2,523 | ||||||||||||||||||
|
|
(1,379,409 | ) |
|
4,277 |
|
(153,171 | ) |
|
(1,185,961 | ) | (260,911 | ) | (303,571 | ) | ||||||||||
|
Unrealizable deferred income tax assets
(liabilities)(1),(2)
|
(266,754 | ) | (308,220 | ) | ||||||||||||||||||||
|
Net deferred assets (liabilities)
|
|
(5,843 | ) |
|
(4,649 | ) | ||||||||||||||||||
| (1) |
Tax effects from equity method valuation are estimated based on
each subsidiary’s taxable amount subject to deferred tax
and its realization. As of June 30, 2009,
|
|
| (2) | As of June 30, 2009, others and net operating loss carryforwards in deductible temporary differences are not expected to recover in the future; therefore, they are not recognized as deferred income tax assets. |
| 15. | Earnings Per Share |
|
Three-Month |
Six-Month |
|||||||
|
Period Ended |
Period Ended |
|||||||
| June 30, 2009 | June 30, 2009 | |||||||
| (In Korean won and in number of shares) | ||||||||
|
Net
income(1)
|
|
109,932,878,430 |
|
348,263,657,213 | ||||
|
Weighted-average number of common shares
outstanding(2)
|
308,944,022 | 308,944,022 | ||||||
|
Basic earnings per share
|
|
356 |
|
1,127 | ||||
| (1) | Earnings available for common shareholders is the same as net income for the six-month period ended June 30, 2009. | |
| (2) | The weighted average number of common shares outstanding is computed as follows: |
|
Three-Month |
Six-Month |
|||||||
|
Period Ended |
Period Ended |
|||||||
| June 30, 2009 | June 30, 2009 | |||||||
| (In number of shares) | ||||||||
|
Beginning
|
356,351,693 | 356,351,693 | ||||||
|
Treasury
stock(1)
|
(47,407,671 | ) | (47,407,671 | ) | ||||
|
Weighted average number of common shares outstanding
|
308,944,022 | 308,944,022 | ||||||
| (1) | Weighted average number of common shares outstanding is calculated while shares owned by subsidiaries are accounted for as treasury stock. |
F-19
| 2009(1) | ||||
| (In number of shares) | ||||
|
Stock grants
|
441,077 | |||
| (1) | The number of granted shares for executives and employees of Kookmin Bank, one of the subsidiaries of the Company, is included in total number of stock grants. |
| 16. | Comprehensive Income |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Net income
|
|
348,264 | ||
|
Accumulated other comprehensive income
|
||||
|
Gain on valuation of equity method investment
|
(127,472 | ) | ||
|
net of tax effect
|
||||
|
Loss on valuation of equity method investment, net of tax effect
|
6,103 | |||
|
Comprehensive income
|
|
226,895 | ||
| 17. | Supplemental Cash Flows Information |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Changes in comprehensive income due to valuation of equity
method investments
|
|
(121,369 | ) | |
|
Changes in capital adjustment due to valuation of equity method
investments
|
(21,175 | ) | ||
|
Changes in retained earnings due to equity method investments
|
3,458 | |||
| 18. | Related Party Transactions |
F-20
|
Number of |
||||||||||
|
Investors
|
Investees
|
Shares | Ownership (%) | |||||||
|
Kookmin Bank
|
KLB Securities Co.,
Ltd.(1)
|
4,854,713 | 36.41 | |||||||
|
Jooeun Industrial Co.,
Ltd.(1)
|
1,999,910 | 99.99 | ||||||||
|
Balhae Infrastructure Fund
|
10,636,147 | 12.61 | ||||||||
|
Korea Credit Bureau Co., Ltd.
|
180,000 | 9.00 | ||||||||
|
Kookmin Finance Asia Ltd.
(HK)(1)
|
700,000 | 100.00 | ||||||||
|
JSC Bank CenterCredit
|
44,136,676 | 30.55 | ||||||||
|
KB06-1 Venture Partnership Fund
|
200 | 50.00 | ||||||||
|
KB08-1 Venture Partnership Fund
|
220 | 66.67 | ||||||||
|
KB Investment
|
KB06-1 Venture Partnership Fund
|
100 | 25.00 | |||||||
|
KB08-1 Venture Partnership Fund
|
110 | 33.33 | ||||||||
|
Kookmin Investment Partnership
No. 16(1)
|
177.2 | 20.00 | ||||||||
|
Kookmin China Fund
No. 1(1)
|
13.4 | 50.00 | ||||||||
|
KB 03-1 Venture
Fund(1)
|
95.75 | 16.67 | ||||||||
|
NPC 05-6 KB Venture Fund
|
500 | 20.00 | ||||||||
|
NPC 07-5 KB Venture Fund
|
500 | 20.00 | ||||||||
|
KB 03-1 Corporate Restructuring
Fund(1)
|
40.6 | 29.00 | ||||||||
|
KB 06-1 Corporate Restructuring Fund
|
12 | 5.38 | ||||||||
|
NPS 06-5 KB Corporate Restructuring Fund
|
3,800,000,000 | 13.57 | ||||||||
| (1) | Under liquidation as of June 30, 2009. |
| Accounts | ||||||||||||||||||
|
Interest on |
||||||||||||||||||
|
Interest |
Due from |
|||||||||||||||||
|
Revenues
|
Expenses
|
on Loan | Banks | Rent | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||||
|
KB Financial Group Inc.
|
Kookmin Bank
|
|
— |
|
146 |
|
— |
|
146 | |||||||||
|
KB Investment & Securities Co.,Ltd.
|
4,813 | — | — | 4,813 | ||||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
13 | — | — | 13 | ||||||||||||||
|
KB Investment Co., Ltd.
|
5 | — | — | 5 | ||||||||||||||
|
Kookmin Bank
|
KB Financial Group Inc.
|
— | — | 292 | 292 | |||||||||||||
|
|
4,831 |
|
146 |
|
292 |
|
5,269 | |||||||||||
F-21
| Accounts | ||||||||||||||||||
|
Due from |
Guarantee |
|||||||||||||||||
|
Creditor
|
Debtor
|
Loans | Bank | Deposit | Total | |||||||||||||
| (In million of Korean won) | ||||||||||||||||||
|
KB Financial Group Inc.
|
Kookmin Bank
|
|
— |
|
9,133 |
|
15,085 |
|
24,218 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
100,000 | — | — | 100,000 | ||||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
50,000 | — | — | 50,000 | ||||||||||||||
|
KB Investment Co., Ltd.
|
20,000 | — | — | 20,000 | ||||||||||||||
|
|
170,000 |
|
9,133 |
|
15,085 |
|
194,218 | |||||||||||
| Accounts | ||||||||||||||||||
|
Due from |
Guarantee |
|||||||||||||||||
|
Creditor
|
Debtor
|
Loans | Bank | Deposit | Total | |||||||||||||
| (In million of Korean won) | ||||||||||||||||||
|
KB Financial Group Inc.
|
Kookmin Bank
|
|
— |
|
1,849 |
|
13,129 |
|
14,978 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
200,000 | — | — | 200,000 | ||||||||||||||
|
|
200,000 |
|
1,849 |
|
13,129 |
|
214,978 | |||||||||||
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Salaries
|
|
3,222 | ||
|
Accrued severance benefits
|
87 | |||
|
Share-based payments
(1)
|
828 | |||
|
Total
|
|
4,137 | ||
| (1) | Details of share-based payments are described in Note 13. |
F-22
| 19. | Condensed Financial Information of Subsidiaries |
|
Shareholders’ |
||||||||||||
| Total Assets | Total Liabilities | Equity | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Kookmin
Bank(1)
|
|
269,787,078 |
|
251,466,875 |
|
18,320,203 | ||||||
|
KB Investment & Securities Co., Ltd.
|
2,369,972 | 2,047,305 | 322,667 | |||||||||
|
KB Life Insurance Co., Ltd.
|
2,125,822 | 1,984,374 | 141,448 | |||||||||
|
KB Asset Management Co., Ltd.
|
93,098 | 12,505 | 80,593 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
211,145 | 113,458 | 97,687 | |||||||||
|
KB Investment Co.,
Ltd.(1)
|
299,538 | 20,523 | 279,015 | |||||||||
|
KB Futures Co., Ltd.
|
173,536 | 139,682 | 33,854 | |||||||||
|
KB Credit Information Co., Ltd.
|
34,550 | 13,265 | 21,285 | |||||||||
|
KB Data Systems Co., Ltd.
|
53,567 | 39,175 | 14,392 | |||||||||
|
|
275,148,306 |
|
255,837,162 |
|
19,311,144 | |||||||
| (1) | Financial information of Kookmin Bank and KB Investment Co., Ltd. is based on their consolidated financial statements. |
|
Net Income |
||||||||||||||||||||
|
Operating |
Operating |
Operating |
Before Income |
Net Income |
||||||||||||||||
| Revenue | Expense | Income (Loss) | Tax | (Loss) | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Kookmin
Bank(1)
|
|
17,058,447 |
|
16,626,858 |
|
431,589 |
|
420,525 |
|
404,896 | ||||||||||
|
KB Investment & Securities Co., Ltd.
|
193,063 | 204,127 | (11,064 | ) | (12,565 | ) | (12,498 | ) | ||||||||||||
|
KB Life Insurance Co., Ltd.
|
414,562 | 413,822 | 740 | 684 | 672 | |||||||||||||||
|
KB Asset Management Co., Ltd.
|
31,858 | 13,783 | 18,075 | 17,766 | 13,105 | |||||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
26,465 | 25,588 | 877 | 954 | 213 | |||||||||||||||
|
KB Investment Co.,
Ltd.(1)
|
5,119 | 3,280 | 1,839 | 2,666 | 2,710 | |||||||||||||||
|
KB Futures Co., Ltd.
|
12,695 | 8,993 | 3,702 | 3,829 | 3,017 | |||||||||||||||
|
KB Credit Information Co., Ltd.
|
27,108 | 24,490 | 2,618 | 2,628 | 2,016 | |||||||||||||||
|
KB Data Systems Co., Ltd.
|
55,796 | 52,283 | 3,513 | 3,752 | 2,853 | |||||||||||||||
|
|
17,825,113 |
|
17,373,224 |
|
451,889 |
|
440,239 |
|
416,984 | |||||||||||
| (1) | Financial information of Kookmin Bank and KB Investment Co., Ltd. is based on their consolidated financial statements. |
F-23
| 20. | Financing and Operating Status of Subsidiaries |
| Deposits | Borrowings | Debentures(1) | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
KB Financial Group Inc.
|
|
— |
|
230,000 |
|
797,974 |
|
1,027,974 | ||||||||
|
Kookmin
Bank(2)
|
173,501,955 | 16,169,432 | 39,759,785 | 229,431,172 | ||||||||||||
|
KB Investment & Securities Co., Ltd.
|
110,063 | 1,159,750 | — | 1,269,813 | ||||||||||||
|
KB Life Insurance Co., Ltd.
|
— | — | — | — | ||||||||||||
|
KB Asset Management Co.,Ltd.
|
1,041 | — | — | 1,041 | ||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
152 | 101,179 | — | 101,331 | ||||||||||||
|
KB Investment Co.,
Ltd.(2)
|
— | 20,000 | — | 20,000 | ||||||||||||
|
KB Futures Co., Ltd.
|
135,535 | — | — | 135,535 | ||||||||||||
|
KB Credit Information Co., Ltd.
|
— | 7,600 | — | 7,600 | ||||||||||||
|
KB Data Systems Co., Ltd.
|
— | 720 | — | 720 | ||||||||||||
|
|
173,748,746 |
|
17,688,681 |
|
40,557,759 |
|
231,995,186 | |||||||||
| (1) | Net of discounts. | |
| (2) | Financial information of Kookmin Bank and KB Investment Co., Ltd. is based on their consolidated financial statements. |
|
Cash and Due |
||||||||||||||||
| Loans(1) | Securities | from Bank | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
KB Financial Group Inc.
|
|
169,150 |
|
16,874,314 |
|
9,133 |
|
17,052,597 | ||||||||
|
Kookmin
Bank(2)
|
201,235,649 | 41,677,749 | 8,355,165 | 251,268,563 | ||||||||||||
|
KB Investment & Securities Co., Ltd.
|
178,546 | 1,009,873 | 365,830 | 1,554,249 | ||||||||||||
|
KB Life Insurance Co., Ltd.
|
74,719 | 1,579,742 | 86,216 | 1,740,677 | ||||||||||||
|
KB Asset Management Co., Ltd.
|
1,732 | 4,496 | 71,211 | 77,439 | ||||||||||||
|
KB Real Estate Trust Co., Ltd.
|
1,023 | 3,718 | 356 | 5,097 | ||||||||||||
|
KB Investment Co.,
Ltd.(2)
|
12,948 | 255,847 | 23,499 | 292,294 | ||||||||||||
|
KB Futures Co., Ltd.
|
— | 20,391 | 147,297 | 167,688 | ||||||||||||
|
KB Credit Information Co., Ltd.
|
— | — | 16,245 | 16,245 | ||||||||||||
|
KB Data Systems Co., Ltd.
|
290 | — | 20,673 | 20,963 | ||||||||||||
|
|
201,674,057 |
|
61,426,130 |
|
9,095,625 |
|
272,195,812 | |||||||||
| (1) | Net of allowance for loan losses and deferred loan gains (losses). | |
| (2) | Financial information of Kookmin Bank and KB Investment Co., Ltd. is based on their consolidated financial statements. |
F-24
|
Increase |
||||||||||||
| Beginning | (Decrease) | Ending | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
KB Financial Group Inc.
|
|
1,000 |
|
(150 | ) |
|
850 | |||||
|
Kookmin
Bank(1)
|
3,676,519 | 303,843 | 3,980,362 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
22,978 | 36,885 | 59,863 | |||||||||
|
KB Life Insurance Co., Ltd.
|
521 | 66 | 587 | |||||||||
|
KB Asset Management Co., Ltd.
|
84 | 285 | 369 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
65,808 | 45 | 65,853 | |||||||||
|
KB Investment Co.,
Ltd.(1)
|
632 | (94 | ) | 538 | ||||||||
|
KB Futures Co., Ltd.
|
— | — | — | |||||||||
|
KB Credit Information Co., Ltd.
|
37 | (5 | ) | 32 | ||||||||
|
KB Data Systems Co., Ltd.
|
106 | 20 | 126 | |||||||||
|
|
3,767,685 |
|
340,895 |
|
4,108,580 | |||||||
| (1) | Financial information of Kookmin Bank and KB Investment Co., Ltd. is based on their consolidated financial statements. |
| 21. | Subsidiaries’ Contribution to Gain and Loss |
|
Contribution |
||||||||
| Amount | Ratio (%) | |||||||
| (In millions of Korean won) | ||||||||
|
Kookmin Bank
|
|
388,021 | 99.67 | |||||
|
KB Investment & Securities Co., Ltd.
|
(24,321 | ) | (6.25 | ) | ||||
|
KB Life Insurance Co., Ltd.
|
3,445 | 0.88 | ||||||
|
KB Asset Management Co., Ltd.
|
13,105 | 3.37 | ||||||
|
KB Real Estate Trust Co., Ltd.
|
463 | 0.12 | ||||||
|
KB Investment Co., Ltd.
|
3,119 | 0.80 | ||||||
|
KB Futures Co., Ltd.
|
3,017 | 0.78 | ||||||
|
KB Credit Information Co., Ltd.
|
2,013 | 0.52 | ||||||
|
KB Data Systems Co., Ltd.
|
424 | 0.11 | ||||||
|
|
389,286 | 100.00 | ||||||
| 22. | Insurance |
F-25
| 23. | Commitments |
| 2009 | 2008 | |||||||||||||||
|
Limit for |
Amounts |
Limit for |
Amounts |
|||||||||||||
| Borrowing | Borrowed | Borrowing | Borrowed | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Hana Bank
|
|
50,000 |
|
— |
|
50,000 |
|
10,000 | ||||||||
|
Woori Bank
|
130,000 | — | 130,000 | 120,000 | ||||||||||||
|
|
180,000 |
|
— |
|
180,000 |
|
130,000 | |||||||||
| 24. | Value Added Information |
| 2009 | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Personnel expenses
|
|
8,651 | ||
|
Severance benefits
|
1,440 | |||
|
Welfare expenses
|
966 | |||
|
Rental expenses
|
481 | |||
|
Depreciation
|
842 | |||
|
Amortization
|
335 | |||
|
Tax and dues
|
108 | |||
|
|
12,823 | |||
| 25. | Disclosure on Expected Impact upon Adoption of K-IFRS |
| A. | Preparation of K-IFRS adoption |
F-26
| B. | K-IFRS adoption plan and work force |
|
Phase
|
Period
|
Procedures
|
||
| Phase I (“Adoption assessment stage”) |
June 2007 ~ February 2008 |
• Analyzing GAAP differences
— Analyzing K-IFRS — Analyzing GAAP differences between K-IFRS and Statements of Korean Financial Accounting Standard (“SKFAS”) |
||
|
• Analyzing the impacts
— Analyzing the financial impacts — Analyzing the impacts of specific accounts, disclosure and IT |
||||
|
• Detailed planning for Phase II
|
||||
|
• Research and benchmarking on success
cases, others
|
||||
| Phase II (“Policy setting, system design and development stage”) |
March 2008 ~ December 2009 |
• Framing accounting policies
• Framing specific accounting methodology • Set-up united account structure “Chart of Accounts” • Build Infrastructures for K-IFRS adoption — Establish accounting policies, accounting guidelines and accounting manuals — Restructuring of financial reporting system • Developing K-IFRS system (define system requirement, analysis, designing, developing, others) • Knowledge transfer and technical trainings, others |
||
| Phase III (“Implement action stage”) | January 2010 |
• Preparing financial data in accordance
with K-IFRS
— Preparing financial data as of January 1, 2010 — Preparing quarterly financial and disclosure data for 2010 |
| C. | Status of each phase |
F-27
| D. | Plan going forward |
F-28
| E. | Significant GAAP differences between K-IFRS and SKFAS |
| 26. | Subsequent Event |
F-29
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks (Notes 3 and 20)
|
|
7,923,688 |
|
7,728,296 | ||||
|
Securities (Notes 4 and 20)
|
39,382,596 | 34,928,917 | ||||||
|
Loans receivable, net (Notes 5, 6, 7 and 20)
|
201,323,566 | 198,694,825 | ||||||
|
Property and equipment, net (Note 8)
|
3,395,156 | 3,492,767 | ||||||
|
Other assets, net (Notes 2, 7, 9, 19, 24 and 26)
|
15,120,231 | 17,248,372 | ||||||
|
|
267,145,237 |
|
262,093,177 | |||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Deposits (Notes 10 and 20)
|
|
170,737,104 |
|
158,867,924 | ||||
|
Debts, net (Notes 11 and 20)
|
56,079,141 | 61,759,641 | ||||||
|
Other liabilities, net (Notes 12, 13, 14, 15 and 16)
|
22,088,463 | 24,151,518 | ||||||
| 248,904,708 | 244,779,083 | |||||||
|
Shareholders’ Equity (Notes 4, 8 and 17)
|
||||||||
|
Common stock
|
2,481,896 | 2,181,896 | ||||||
|
Capital surplus
|
6,267,577 | 6,269,036 | ||||||
|
Accumulated other comprehensive income
|
690,904 | 445,263 | ||||||
|
Retained earnings
|
8,800,152 | 8,417,899 | ||||||
| 18,240,529 | 17,314,094 | |||||||
|
|
267,145,237 |
|
262,093,177 | |||||
F-30
| 2009 | 2008 | |||||||||||||||
| Three-Month | Six-Month | Three-Month | Six-Month | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Operating revenue
|
||||||||||||||||
|
Interest income
|
||||||||||||||||
|
Interest on due from banks (Note 21)
|
|
1,522 |
|
6,297 |
|
768 |
|
1,460 | ||||||||
|
Interest on securities
|
375,313 | 760,849 | 429,848 | 834,184 | ||||||||||||
|
Interest on loans receivable
|
3,086,505 | 6,735,262 | 3,521,928 | 6,945,557 | ||||||||||||
|
Other interest income
|
4,907 | 9,422 | 9,130 | 19,041 | ||||||||||||
| 3,468,247 | 7,511,830 | 3,961,674 | 7,800,242 | |||||||||||||
|
Gain on valuation and disposal of securities
|
||||||||||||||||
|
Gain on valuation of trading securities
|
— | 8,662 | — | 10,863 | ||||||||||||
|
Gain on disposal of trading securities
|
39,797 | 79,696 | 30,617 | 84,980 | ||||||||||||
|
Gain on disposal of
available-for-sale
securities
|
114,970 | 215,040 | 64,897 | 112,482 | ||||||||||||
|
Gain on disposal of
held-to-maturity
securities
|
1,176 | 1,834 | — | — | ||||||||||||
|
Reversal of impairment loss on
available-for-sale
securities (Note 4)
|
146 | 423 | 13,893 | 17,837 | ||||||||||||
| 156,089 | 305,655 | 109,407 | 226,162 | |||||||||||||
|
Gain on disposal of loans receivable (Note 5)
|
35,531 | 39,727 | 20,629 | 22,832 | ||||||||||||
|
Foreign exchange trading income
|
223,552 | 785,027 | 176,439 | 324,381 | ||||||||||||
|
Commission income (Note 26)
|
337,164 | 652,077 | 392,864 | 763,482 | ||||||||||||
|
Fees and commissions from trust accounts (Note 26)
|
23,327 | 43,782 | 21,364 | 46,055 | ||||||||||||
|
Dividend income
|
273 | 39,283 | 1,203 | 11,160 | ||||||||||||
|
Other operating revenue
|
||||||||||||||||
|
Gain on derivatives transactions
|
1,767,383 | 5,382,814 | 1,604,668 | 3,040,450 | ||||||||||||
|
Gain on valuation of derivatives (Note 19)
|
778,422 | 1,963,114 | 751,458 | 2,998,833 | ||||||||||||
|
Gain on valuation of fair value hedged items (Notes 4, 10,
11 and 19)
|
131,099 | 234,688 | 239,601 | 132,795 | ||||||||||||
|
Others
|
3,005 | 15,307 | — | 17,444 | ||||||||||||
| 2,679,909 | 7,595,923 | 2,595,727 | 6,189,522 | |||||||||||||
| 6,924,092 | 16,973,304 | 7,279,307 | 15,383,836 | |||||||||||||
F-31
| 2009 | 2008 | |||||||||||||||
| Three-Month | Six-Month | Three-Month | Six-Month | |||||||||||||
| (In millions of korean won) | ||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Interest expenses (Note 21)
|
||||||||||||||||
|
Interest on deposits
|
|
1,389,633 |
|
2,948,915 |
|
1,511,086 |
|
2,931,120 | ||||||||
|
Interest on debt
|
655,753 | 1,407,597 | 691,302 | 1,367,224 | ||||||||||||
|
Other interest expenses (Note 26)
|
16,964 | 43,265 | 20,199 | 41,500 | ||||||||||||
| 2,062,350 | 4,399,777 | 2,222,587 | 4,339,844 | |||||||||||||
|
Loss on valuation and disposal of securities
|
||||||||||||||||
|
Loss on valuation of trading securities
|
12,717 | 19,839 | 48,245 | 28,520 | ||||||||||||
|
Loss on disposal of trading securities
|
22,924 | 51,657 | 18,921 | 40,452 | ||||||||||||
|
Loss on disposal of
available-for-sale
securities
|
353 | 847 | 2,851 | 12,187 | ||||||||||||
|
Impairment loss on
available-for-sale
securities (Note 4)
|
— | 10,858 | 7,612 | 30,086 | ||||||||||||
|
Impairment loss on
held-to-maturity
securities (Note 4)
|
1,628 | 5,373 | — | — | ||||||||||||
| 37,622 | 88,574 | 77,629 | 111,245 | |||||||||||||
|
Loss on valuation and disposal of loans receivable
|
||||||||||||||||
|
Provision for loan losses (Note 7)
|
418,318 | 1,059,528 | 164,311 | 409,104 | ||||||||||||
|
Loss on disposal of loans receivable (Note 5)
|
1 | 37 | 92 | 123 | ||||||||||||
| 418,319 | 1,059,565 | 164,403 | 409,227 | |||||||||||||
|
Foreign exchange trading expenses
|
252,353 | 708,245 | 139,796 | 261,233 | ||||||||||||
|
Commission expenses
|
169,926 | 341,516 | 162,901 | 317,407 | ||||||||||||
|
General and administrative expenses (Notes 8, 9, 13, 18 and
22)
|
853,259 | 1,703,657 | 965,694 | 1,849,592 | ||||||||||||
|
Other operating expenses
|
||||||||||||||||
|
Loss on derivatives transactions
|
2,062,642 | 5,804,786 | 1,616,409 | 2,906,150 | ||||||||||||
|
Loss on valuation of derivatives (Note 19)
|
679,250 | 1,822,132 | 875,045 | 3,105,961 | ||||||||||||
|
Loss on valuation of fair value hedged items (Notes 4, 10,
11 and 19)
|
66,131 | 187,634 | — | 11,681 | ||||||||||||
|
Others
|
237,304 | 435,283 | 211,823 | 389,244 | ||||||||||||
| 3,045,327 | 8,249,835 | 2,703,277 | 6,413,036 | |||||||||||||
| 6,839,156 | 16,551,169 | 6,436,287 | 13,701,584 | |||||||||||||
|
Operating income
|
84,936 | 422,135 | 843,020 | 1,682,252 | ||||||||||||
|
Non-operating revenue (Notes 4, 8 and 23)
|
116,818 | 151,994 | 79,945 | 140,542 | ||||||||||||
|
Non-operating expenses (Notes 4, 8 and 23)
|
40,344 | 171,464 | 23,710 | 53,816 | ||||||||||||
|
Income before income tax (benefit)
|
161,410 | 402,665 | 899,255 | 1,768,978 | ||||||||||||
|
Income tax expense (benefit) (Note 24)
|
(66,291 | ) | 15,824 | 254,905 | 493,125 | |||||||||||
|
Net income
|
|
227,701 |
|
386,841 |
|
644,350 |
|
1,275,853 | ||||||||
F-32
|
Accumulated |
||||||||||||||||||||||||
|
Other |
||||||||||||||||||||||||
|
Common |
Capital |
Capital |
Comprehensive |
Retained |
||||||||||||||||||||
| Stock | Surplus | Adjustments | Income | Earnings | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Balance at January 1, 2008
|
|
1,681,896 |
|
6,258,297 |
|
— |
|
356,412 |
|
7,741,156 |
|
16,037,761 | ||||||||||||
|
Cumulative effect on accounting changes
|
— | 10,966 | — | (10,966 | ) | — | — | |||||||||||||||||
|
Balance after adjustment
|
1,681,896 | 6,269,263 | — | 345,446 | 7,741,156 | 16,037,761 | ||||||||||||||||||
|
Dividends
|
— | — | — | — | (824,129 | ) | (824,129 | ) | ||||||||||||||||
|
Balance after appropriations
|
1,681,896 | 6,269,263 | — | 345,446 | 6,917,027 | 15,213,632 | ||||||||||||||||||
|
Net income
|
— | — | — | — | 1,275,853 | 1,275,853 | ||||||||||||||||||
|
Valuation of
available-for-sale
securities
|
— | — | — | (52,927 | ) | — | (52,927 | ) | ||||||||||||||||
|
Valuation of
held-to-maturity
securities
|
— | — | — | (7 | ) | — | (7 | ) | ||||||||||||||||
|
Valuation of equity method investments
|
— | 4,027 | — | (20,766 | ) | (26,503 | ) | (43,242 | ) | |||||||||||||||
|
Others
|
— | — | — | — | 878 | 878 | ||||||||||||||||||
|
Balance at June 30, 2008
|
|
1,681,896 |
|
6,273,290 |
|
— |
|
271,746 |
|
8,167,255 |
|
16,394,187 | ||||||||||||
|
Balance at January 1, 2009
|
|
2,181,896 |
|
6,269,036 |
|
— |
|
445,263 |
|
8,417,899 |
|
17,314,094 | ||||||||||||
|
Issuance of common stock
|
300,000 | (1,459 | ) | — | — | — | 298,541 | |||||||||||||||||
|
Net income
|
— | — | — | — | 386,841 | 386,841 | ||||||||||||||||||
|
Valuation of
available-for-sale
securities
|
— | — | — | 228,197 | — | 228,197 | ||||||||||||||||||
|
Valuation of
held-to-maturity
securities
|
— | — | — | (6 | ) | — | (6 | ) | ||||||||||||||||
|
Valuation of equity method investments
|
— | — | — | 18,018 | (4,190 | ) | 13,828 | |||||||||||||||||
|
Revaluation of property and equipment
|
— | — | — | (568 | ) | — | (568 | ) | ||||||||||||||||
|
Others
|
— | — | — | — | (398 | ) | (398 | ) | ||||||||||||||||
|
Balance at June 30, 2009
|
|
2,481,896 |
|
6,267,577 |
|
— |
|
690,904 |
|
8,800,152 |
|
18,240,529 | ||||||||||||
F-33
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
|
386,841 |
|
1,275,853 | ||||
|
Adjustments to reconcile net income to net cash used in
operating activities
|
||||||||
|
Loss on valuation of trading securities
|
19,839 | 28,520 | ||||||
|
Loss on valuation of equity method investments
|
17,194 | 306 | ||||||
|
Impairment loss on
available-for-sale
securities
|
10,858 | 30,086 | ||||||
|
Impairment loss on
held-to-maturity
securities
|
5,373 | — | ||||||
|
Impairment loss on equity method investments
|
100,352 | — | ||||||
|
Provision for loan losses
|
1,059,528 | 409,104 | ||||||
|
Depreciation and amortization
|
214,771 | 205,209 | ||||||
|
Loss on disposal of property and equipment
|
722 | 597 | ||||||
|
Loss on valuation of derivatives
|
1,822,132 | 3,105,961 | ||||||
|
Loss on valuation of fair value hedged items
|
187,634 | 11,681 | ||||||
|
Provision for severance benefits
|
78,151 | 89,389 | ||||||
|
Loss on foreign currency translation
|
103 | 3,222 | ||||||
|
Gain on valuation of trading securities
|
(8,662 | ) | (10,863 | ) | ||||
|
Gain on valuation of equity method investments
|
(11,476 | ) | (57,180 | ) | ||||
|
Gain on disposal of property and equipment
|
(1,207 | ) | (3,448 | ) | ||||
|
Gain on valuation of derivatives
|
(1,963,114 | ) | (2,998,833 | ) | ||||
|
Gain on valuation of fair value hedged items
|
(234,688 | ) | (132,795 | ) | ||||
|
Reversal of impairment loss on
available-for-sale
securities
|
(423 | ) | (17,837 | ) | ||||
|
Gain on foreign currency translation
|
(563,869 | ) | (153,467 | ) | ||||
|
Others, net
|
166,376 | 155,957 | ||||||
| 899,594 | 665,609 | |||||||
|
Changes in operating assets and liabilities
|
||||||||
|
Increase in securities, net
|
(4,142,598 | ) | (2,338,563 | ) | ||||
|
Increase in loans
|
(3,723,772 | ) | (20,026,839 | ) | ||||
|
Increase in accounts receivable
|
(940,107 | ) | (1,793,425 | ) | ||||
|
Increase in prepaid expenses
|
(82,141 | ) | (31,676 | ) | ||||
|
Decrease in accrued income
|
180,986 | 59,304 | ||||||
|
Increase in deferred tax assets
|
(281,616 | ) | (20,057 | ) | ||||
|
Decrease in derivatives assets
|
509,443 | 259,807 | ||||||
|
Decrease (increase) in miscellaneous assets
|
56,407 | (82,823 | ) | |||||
|
Increase in other accounts payable
|
455,631 | 1,540,286 | ||||||
|
Increase (decrease) in accrued expense
|
(304,388 | ) | 551,755 | |||||
|
Decrease (increase) in unearned revenues
|
(20,652 | ) | 7,551 | |||||
|
Decrease in agencies credit
|
(76,486 | ) | (61,042 | ) | ||||
|
Payment of severance benefits
|
(411,358 | ) | (20,004 | ) | ||||
|
Increase (decrease) in miscellaneous liabilities
|
140,025 | (260,205 | ) | |||||
|
Others, net
|
276,711 | (101,873 | ) | |||||
| (8,363,915 | ) | (22,317,804 | ) | |||||
|
Net cash used in operating activities
|
(7,077,480 | ) | (20,376,342 | ) | ||||
|
Cash flows from investing activities
|
||||||||
|
Decrease in restricted due from banks
|
1,177 | 336,654 | ||||||
|
Disposal of property and equipment
|
5,773 | 7,293 | ||||||
|
Increase (decrease) in domestic exchange settlement debits, net
|
(110,731 | ) | 41,333 | |||||
|
Increase (decrease) in equity method investments, net
|
62,303 | (419,502 | ) | |||||
|
Increase in guarantee deposits paid, net
|
(38,661 | ) | (32,678 | ) | ||||
|
Purchase of property and equipment
|
(55,225 | ) | (93,641 | ) | ||||
|
Purchase of intangible assets
|
(37,799 | ) | (32,998 | ) | ||||
|
Net cash used in investing activities
|
(173,163 | ) | (193,539 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Increase in deposits, net
|
11,870,678 | 17,933,842 | ||||||
|
Increase (decrease) in debts, net
|
(5,051,113 | ) | 4,330,689 | |||||
|
Increase (decrease) in other liabilities, net
|
329,106 | (476,579 | ) | |||||
|
Issuance of common stock
|
298,541 | — | ||||||
|
Payment of dividends
|
— | (824,129 | ) | |||||
|
Net cash provided by financing activities
|
7,447,212 | 20,963,823 | ||||||
|
Net Increase in cash and due from banks
|
196,569 | 393,942 | ||||||
|
Cash and cash equivalents (Note 30)
|
||||||||
|
Beginning of the period
|
2,920,130 | 2,533,763 | ||||||
|
End of the period
|
|
3,116,699 |
|
2,927,705 | ||||
F-34
| 1. | The Bank |
| 2. | Summary of Significant Accounting Policies |
F-35
F-36
F-37
F-38
F-39
|
Period of Historical |
Period of |
|||||
|
Lending Portfolios
|
Methodology
|
Loss Rate
|
Recovery Ratio
|
|||
|
Impaired corporate loans
|
DCF & Migration | N/A | N/A | |||
|
Non-impaired corporate loans
|
Migration analysis | 1 year | 5 years | |||
|
Household loans
|
Migration analysis | 1 year | 5 years | |||
|
Credit card loans
|
Roll-rate analysis | 1 year | 5 years |
F-40
|
Property and Equipment
|
Depreciation Method
|
Estimated Useful Lives
|
||
|
Buildings and structures
|
Straight-line | 40 years | ||
|
Leasehold improvements
|
Declining balance | 4 years | ||
|
Equipment and vehicles
|
Declining balance | 4 years |
|
Intangible Assets
|
Depreciation Method
|
Estimated Useful Lives
|
||
|
Goodwill
|
Straight-line | 9 years | ||
|
Trademarks
|
Straight-line | 5-20 years | ||
|
Others
|
Straight-line | 3-30 years |
F-41
F-42
F-43
| 3. | Cash and Due from Banks |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Cash and checks in won
|
|
2,399,965 |
|
2,190,743 | ||||
|
Cash and checks in foreign currencies
|
318,511 | 272,521 | ||||||
|
Due from banks
|
5,205,212 | 5,265,032 | ||||||
|
|
7,923,688 |
|
7,728,296 | |||||
|
Financial Institution
|
Interest (%) | 2009 | 2008 | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Due from banks in won
|
||||||||||||||||
|
Bank of Korea
|
— |
|
4,583,031 |
|
3,906,568 | |||||||||||
|
NongHyup and others
|
0.00 ~ 0.10 | 29,344 | 83,901 | |||||||||||||
|
Hi Investment & Securities Co.,Ltd. and others
|
0.00 ~ 1.00 | 14,556 | 2,117 | |||||||||||||
| 4,626,931 | 3,992,586 | |||||||||||||||
|
Due from banks in foreign currencies
|
||||||||||||||||
|
Bank of Korea
|
— | 154,641 | 740,197 | |||||||||||||
|
Woori Bank (China) Limited and others
|
0.00 ~ 5.25 | 411,017 | 526,707 | |||||||||||||
| 565,658 | 1,266,904 | |||||||||||||||
|
Due from banks in gold
|
||||||||||||||||
|
UBS AG London and others
|
— | 12,623 | 5,542 | |||||||||||||
|
|
5,205,212 |
|
5,265,032 | |||||||||||||
F-44
|
Financial Institution
|
2009 | 2008 | Reason for Restriction | |||||||
| (In millions of Korean won) | ||||||||||
|
Due from banks in won
|
||||||||||
|
Bank of Korea
|
|
4,583,031 |
|
3,906,568 | Bank of Korea Act | |||||
|
Woori Bank
|
101 | 101 | S&T Daewoo’s escrow account | |||||||
|
Hi Investment & Securities Co., Ltd. and others
|
11,452 | 287 | Derivatives margin accounts | |||||||
|
Korea Exchange
|
250 | 250 | Market entry deposit | |||||||
|
Due from banks in foreign currencies
|
||||||||||
|
Bank of Korea
|
154,641 | 740,197 | Bank of Korea Act | |||||||
|
ING and others
|
36,321 | 99,700 | Derivatives margin accounts | |||||||
|
Industrial Bank-Harbin Branch and others
|
21,193 | 20,760 |
China’s New Foreign Bank Regulations |
|||||||
|
Citigroup Global Markets Limited
|
— | 40,303 | Collateral for borrowings | |||||||
|
|
4,806,989 |
|
4,808,166 | |||||||
|
Financial Institution
|
2009 | 2008 | ||||||
| (In millions of Korean won) | ||||||||
|
Due from banks in won
|
||||||||
|
Bank of Korea
|
|
4,583,031 |
|
3,906,568 | ||||
|
Other banks
|
29,344 | 83,901 | ||||||
|
Other financial institutions
|
14,556 | 2,117 | ||||||
| 4,626,931 | 3,992,586 | |||||||
|
Due from banks in foreign currencies
|
||||||||
|
Bank of Korea
|
154,641 | 740,197 | ||||||
|
Other banks
|
407,198 | 519,307 | ||||||
|
Other financial institutions
|
3,819 | 7,400 | ||||||
| 565,658 | 1,266,904 | |||||||
|
Due from banks in gold
|
||||||||
|
Other banks
|
12,623 | 5,542 | ||||||
|
|
5,205,212 |
|
5,265,032 | |||||
F-45
|
Due After |
Due After |
Due After |
||||||||||||||||||||||
|
Due in |
3 Months |
6 Months |
1 Year |
|||||||||||||||||||||
|
3 Months |
Through |
Through |
Through |
|||||||||||||||||||||
| or Less | 6 Months | 1 Year | 3 Years | Over 3 Years | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Due from banks in won
|
|
4,626,931 |
|
— |
|
— |
|
— |
|
— |
|
4,626,931 | ||||||||||||
|
Due from banks in foreign currencies
|
503,108 | 62,550 | — | — | — | 565,658 | ||||||||||||||||||
|
Due from banks in gold
|
12,623 | — | — | — | — | 12,623 | ||||||||||||||||||
|
|
5,142,662 |
|
62,550 |
|
— |
|
— |
|
— |
|
5,205,212 | |||||||||||||
|
Due After |
Due After |
Due After |
||||||||||||||||||||||
|
Due in |
3 Months |
6 Months |
1 Year |
|||||||||||||||||||||
|
3 Months |
Through |
Through |
Through |
|||||||||||||||||||||
| or Less | 6 Months | 1 Year | 3 Years | Over 3 Years | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Due from banks in won
|
|
3,992,485 |
|
101 |
|
— |
|
— |
|
— |
|
3,992,586 | ||||||||||||
|
Due from banks in foreign currencies
|
1,255,957 | 10,947 | — | — | — | 1,266,904 | ||||||||||||||||||
|
Due from banks in gold
|
5,542 | — | — | — | — | 5,542 | ||||||||||||||||||
|
|
5,253,984 |
|
11,048 |
|
— |
|
— |
|
— |
|
5,265,032 | |||||||||||||
| 4. | Securities |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Trading securities
|
|
3,738,569 |
|
3,736,268 | ||||
|
Available-for-sale
securities
|
22,362,022 | 17,552,003 | ||||||
|
Held-to-maturity
securities
|
12,420,634 | 12,575,745 | ||||||
|
Equity method investments
|
861,371 | 1,064,901 | ||||||
|
|
39,382,596 |
|
34,928,917 | |||||
F-46
|
Adjusted |
||||||||||||||||
|
Using |
||||||||||||||||
|
Effective |
||||||||||||||||
|
Acquisition |
Interest Rate |
|||||||||||||||
|
Classification
|
Face Value | Cost(1) | Method | Book Value | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Trading securities
|
||||||||||||||||
|
Stocks
|
|
— |
|
139,925 |
|
— |
|
139,013 | ||||||||
|
Beneficiary certificates
|
151,636 | 151,454 | — | 152,621 | ||||||||||||
|
Government and public bonds
|
1,317,505 | 1,340,214 | 1,343,577 | 1,339,934 | ||||||||||||
|
Financial bonds
|
1,945,077 | 1,936,797 | 1,944,516 | 1,937,779 | ||||||||||||
|
Corporate bonds
|
166,476 | 169,437 | 169,275 | 169,222 | ||||||||||||
|
|
3,580,694 |
|
3,737,827 |
|
3,457,368 |
|
3,738,569 | |||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Stocks
|
|
— |
|
2,782,857 |
|
— |
|
3,258,392 | ||||||||
|
Equity investments
|
— | 84,576 | — | 84,570 | ||||||||||||
|
Beneficiary certificates
|
1,720,274 | 1,720,099 | — | 1,735,842 | ||||||||||||
|
Government and public bonds
|
6,388,694 | 6,448,850 | 6,452,151 | 6,504,857 | ||||||||||||
|
Financial bonds
|
7,751,211 | 7,755,024 | 7,739,886 | 7,749,572 | ||||||||||||
|
Corporate bonds
|
2,601,123 | 2,551,662 | 2,536,698 | 2,549,225 | ||||||||||||
|
Asset-backed securities
|
463,736 | 451,614 | 327,574 | 342,123 | ||||||||||||
|
Others
|
140,038 | 136,518 | — | 137,441 | ||||||||||||
|
|
19,065,076 |
|
21,931,200 |
|
17,056,309 |
|
22,362,022 | |||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Government and public bonds
|
|
5,714,712 |
|
5,538,898 |
|
5,617,536 |
|
5,617,536 | ||||||||
|
Financial bonds
|
2,808,541 | 2,803,016 | 2,778,192 | 2,772,819 | ||||||||||||
|
Corporate bonds
|
3,827,372 | 3,808,976 | 3,812,284 | 3,812,284 | ||||||||||||
|
Asset-backed securities
|
218,000 | 217,987 | 217,995 | 217,995 | ||||||||||||
|
|
12,568,625 |
|
12,368,877 |
|
12,426,007 |
|
12,420,634 | |||||||||
| (1) | Acquisition costs of equity securities classified as available-for-sale are the book values before valuation. |
F-47
|
Adjusted |
||||||||||||||||
|
Using |
||||||||||||||||
|
Effective |
||||||||||||||||
|
Acquisition |
Interest Rate |
|||||||||||||||
|
Classification
|
Face Value | Cost(1) | Method | Book Value | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Trading securities
|
||||||||||||||||
|
Stocks
|
|
— |
|
105,759 |
|
— |
|
95,893 | ||||||||
|
Beneficiary certificates
|
131,817 | 134,363 | — | 137,111 | ||||||||||||
|
Government and public bonds
|
1,017,366 | 1,016,013 | 1,018,497 | 1,046,112 | ||||||||||||
|
Financial bonds
|
2,182,230 | 2,166,444 | 2,170,643 | 2,213,287 | ||||||||||||
|
Corporate bonds
|
240,378 | 240,254 | 239,790 | 243,865 | ||||||||||||
|
|
3,571,791 |
|
3,662,833 |
|
3,428,930 |
|
3,736,268 | |||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Stocks
|
|
— |
|
4,079,979 |
|
— |
|
2,732,664 | ||||||||
|
Equity investments
|
— | 28,259 | — | 28,252 | ||||||||||||
|
Beneficiary certificates
|
520,274 | 520,099 | — | 521,503 | ||||||||||||
|
Government and public bonds
|
5,601,150 | 5,508,684 | 5,543,307 | 5,720,156 | ||||||||||||
|
Financial bonds
|
5,627,370 | 5,610,800 | 5,594,771 | 5,608,098 | ||||||||||||
|
Corporate bonds
|
2,639,189 | 2,574,567 | 2,557,536 | 2,570,479 | ||||||||||||
|
Asset-backed securities
|
519,298 | 499,955 | 272,929 | 285,024 | ||||||||||||
|
Others
|
88,181 | 81,634 | — | 85,827 | ||||||||||||
|
|
14,995,462 |
|
18,903,977 |
|
13,968,543 |
|
17,552,003 | |||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Government and public bonds
|
|
6,036,998 |
|
5,858,749 |
|
5,924,130 |
|
5,924,130 | ||||||||
|
Financial bonds
|
2,747,725 | 2,741,236 | 2,742,643 | 2,715,298 | ||||||||||||
|
Corporate bonds
|
3,730,192 | 3,714,633 | 3,714,323 | 3,714,323 | ||||||||||||
|
Asset-backed securities
|
222,000 | 221,987 | 221,993 | 221,994 | ||||||||||||
|
|
12,736,915 |
|
12,536,605 |
|
12,603,089 |
|
12,575,745 | |||||||||
| (1) | Acquisition costs of equity securities classified as available-for-sale are the book values before valuation. |
F-48
|
Company
|
2009 | 2008 | ||||||
| (In millions of Korean won) | ||||||||
|
Consumer Credit Assistant Fund Co., Ltd.
|
|
55,059 |
|
— | ||||
|
Non-performing Asset Management Fund
|
23,650 | 23,650 | ||||||
|
Korea Asset Management Corp.
|
15,667 | 15,667 | ||||||
|
Samsung Life Insurance Co., Ltd.
|
7,479 | 7,479 | ||||||
|
T-stone 2nd Private Equity Fund
|
5,860 | 4,600 | ||||||
|
Eunpyeong New Town PFV Co., Ltd.
|
5,285 | 5,285 | ||||||
|
Megaball City
|
4,920 | 4,920 | ||||||
|
Badbank Harmony (preferred stocks)
|
3,920 | 13,595 | ||||||
|
Tianjin Samsung Opto_Electronics
|
1,255 | 1,228 | ||||||
|
CLS
|
1,241 | 1,246 | ||||||
|
Chase Securities Int’l (London)
|
1,034 | 1,012 | ||||||
|
Others
|
8,520 | 15,232 | ||||||
|
|
133,890 |
|
93,914 | |||||
| 2009 | 2008 | |||||||||||||||
| Impairment | Reversal | Impairment | Reversal | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Equity securities
|
|
3 40 |
|
— |
|
149 |
|
611 | ||||||||
|
Debt securities
|
10,518 | 423 | 29,937 | 17,226 | ||||||||||||
| 10,858 | 423 | 30,086 | 17,837 | |||||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Debt securities
|
5,373 | — | — | — | ||||||||||||
|
|
16,231 |
|
423 |
|
30,086 |
|
17,837 | |||||||||
|
Foreign |
||||||||||||
| Won | Currencies | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Structured notes relating to interest rate
|
|
60,000 |
|
— |
|
60,000 | ||||||
|
Structured notes relating to credit risk
|
||||||||||||
|
Synthetic CDO
|
— | 3,286 | 3,286 | |||||||||
|
Bonds with embedded call option
|
8,000 | — | 8,000 | |||||||||
|
|
68,000 |
|
3,286 |
|
71,286 | |||||||
F-49
|
Foreign |
||||||||||||
| Won | Currencies | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Structured notes relating to interest rate
|
|
60,000 |
|
— |
|
60,000 | ||||||
|
Structured notes relating to credit risk
|
||||||||||||
|
Synthetic CDO
|
— | 2,420 | 2,420 | |||||||||
|
Bonds with embedded call option
|
12,000 | — | 12,000 | |||||||||
|
|
72,000 |
|
2,420 |
|
74,420 | |||||||
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Stocks
|
|
1 |
|
21,793 | ||||
|
Government and public bonds
|
75,814 | — | ||||||
|
Financial bonds
|
760,613 | — | ||||||
|
Corporate bonds
|
168,577 | 69 | ||||||
|
Call loans
|
11,438 | 19,491 | ||||||
|
Others
|
229,516 | 2,104 | ||||||
|
Total assets
|
1,245,959 | 43,457 | ||||||
|
Total liabilities
|
25,327 | 13 | ||||||
|
|
1,220,632 |
|
43,444 | |||||
F-50
| 2009 | 2008 | |||||||||||||||
|
Percentage |
Percentage |
|||||||||||||||
|
By Industry Type
|
Amount
|
(%)
|
Amount
|
(%)
|
||||||||||||
|
(In millions of |
(In millions of |
|||||||||||||||
| Korean won) | Korean won) | |||||||||||||||
|
Trading securities
|
||||||||||||||||
|
Government and government-invested public companies
|
|
1,469,548 | 39.31 |
|
1,274,665 | 34.12 | ||||||||||
|
Financial institutions
|
2,110,204 | 56.44 | 2,378,941 | 63.67 | ||||||||||||
|
Others
|
158,817 | 4.25 | 82,662 | 2.21 | ||||||||||||
|
|
3,738,569 | 100.00 |
|
3,736,268 | 100.00 | |||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Government and government-invested public companies
|
|
7,990,568 | 35.73 |
|
7,282,888 | 41.49 | ||||||||||
|
Financial institutions
|
12,826,906 | 57.36 | 8,854,382 | 50.44 | ||||||||||||
|
Others
|
1,544,548 | 6.91 | 1,414,733 | 8.07 | ||||||||||||
|
|
22,362,022 | 100.00 |
|
17,552,003 | 100.00 | |||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Government and government-invested public companies
|
|
9,072,131 | 73.04 |
|
9,281,152 | 73.80 | ||||||||||
|
Financial institutions
|
3,259,274 | 26.24 | 3,205,438 | 25.49 | ||||||||||||
|
Others
|
89,229 | 0.72 | 89,155 | 0.71 | ||||||||||||
|
|
12,420,634 | 100.00 |
|
12,575,745 | 100.00 | |||||||||||
F-51
| 2009 | 2008 | |||||||||||||||
|
Percentage |
Percentage |
|||||||||||||||
|
By Security Type
|
Amount
|
(%)
|
Amount
|
(%)
|
||||||||||||
|
(In millions of |
(In millions of |
|||||||||||||||
| Korean won) | Korean won) | |||||||||||||||
|
Trading securities
|
||||||||||||||||
|
Stocks
|
|
139,013 | 3.72 |
|
95,893 | 2.57 | ||||||||||
|
Fixed rate bonds
|
3,446,935 | 92.20 | 3,503,264 | 93.76 | ||||||||||||
|
Beneficiary certificates
|
152,621 | 4.08 | 137,111 | 3.67 | ||||||||||||
|
|
3,738,569 | 100.00 |
|
3,736,268 | 100.00 | |||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Stocks
|
|
3,258,392 | 14.57 |
|
2,732,664 | 15.57 | ||||||||||
|
Fixed rate bonds
|
16,216,787 | 72.52 | 13,296,060 | 75.75 | ||||||||||||
|
Floating rate bonds
|
679,070 | 3.04 | 664,579 | 3.79 | ||||||||||||
|
Subordinated bonds
|
249,920 | 1.12 | 223,118 | 1.27 | ||||||||||||
|
Beneficiary certificates
|
1,735,842 | 7.76 | 521,503 | 2.97 | ||||||||||||
|
Others
|
222,011 | 0.99 | 114,079 | 0.65 | ||||||||||||
|
|
22,362,022 | 100.00 |
|
17,552,003 | 100.00 | |||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Fixed rate bonds
|
|
12,095,423 | 97.38 |
|
12,505,445 | 99.44 | ||||||||||
|
Floating rate bonds
|
65,154 | 0.53 | 70,300 | 0.56 | ||||||||||||
|
Subordinated bonds
|
260,057 | 2.09 | — | — | ||||||||||||
|
|
12,420,634 | 100.00 |
|
12,575,745 | 100.00 | |||||||||||
F-52
| 2009 | 2008 | |||||||||||||||
|
Percentage |
Percentage |
|||||||||||||||
|
By Country
|
Amount
|
(%)
|
Amount
|
(%)
|
||||||||||||
|
(In millions of |
(In millions of |
|||||||||||||||
| Korean won) | Korean won) | |||||||||||||||
|
Trading securities
|
||||||||||||||||
|
Korea
|
|
3,738,569 | 100.00 |
|
3,736,268 | 100.00 | ||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Korea
|
|
22,335,079 | 99.87 |
|
17,509,261 | 99.76 | ||||||||||
|
UK
|
18,309 | 0.08 | 21,999 | 0.13 | ||||||||||||
|
USA
|
3,561 | 0.02 | 3,768 | 0.02 | ||||||||||||
|
Ireland
|
1,839 | 0.01 | 906 | 0.00 | ||||||||||||
|
China
|
1,348 | 0.01 | 1,318 | 0.01 | ||||||||||||
|
Switzerland
|
1,241 | 0.01 | — | — | ||||||||||||
|
Philippines
|
533 | 0.00 | — | — | ||||||||||||
|
India
|
81 | 0.00 | 2,479 | 0.01 | ||||||||||||
|
Bangladesh
|
— | — | 10,436 | 0.06 | ||||||||||||
|
Others
|
31 | 0.00 | 1,836 | 0.01 | ||||||||||||
|
|
22,362,022 | 100.00 |
|
17,552,003 | 100.00 | |||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||
|
Korea
|
|
12,415,480 | 99.96 |
|
12,565,445 | 99.92 | ||||||||||
|
USA
|
5,154 | 0.04 | 10,300 | 0.08 | ||||||||||||
|
|
12,420,634 | 100.00 |
|
12,575,745 | 100.00 | |||||||||||
|
Due After |
Due After |
|||||||||||||||||||
|
Due in |
1 Year |
5 Years |
||||||||||||||||||
|
1 Year |
Through |
Through |
||||||||||||||||||
| or Less | 5 Years | 10 Years | Over 10 Years | Total | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||||||
|
Fair value
|
|
8,805,666 |
|
9,861,557 |
|
253,131 |
|
98,706 |
|
19,019,060 | ||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||||||
|
Book value
|
1,843,458 | 7,437,690 | 3,100,936 | 38,550 | 12,420,634 | |||||||||||||||
|
Fair value
|
1,867,519 | 7,607,152 | 3,137,341 | 38,954 | 12,650,966 | |||||||||||||||
F-53
|
Due After |
Due After |
|||||||||||||||||||
|
Due in |
1 Year |
5 Years |
||||||||||||||||||
|
1 Year |
Through |
Through |
||||||||||||||||||
|
or Less
|
5 Years
|
10 Years
|
Over 10 Years
|
Total
|
||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||||||
|
Fair value
|
|
3,527,503 |
|
10,948,559 |
|
220,583 |
|
94,442 |
|
14,791,087 | ||||||||||
|
Held-to-maturity
securities
|
||||||||||||||||||||
|
Book value
|
1,098,847 | 7,955,252 | 3,478,017 | 43,629 | 12,575,745 | |||||||||||||||
|
Fair value
|
1,105,490 | 8,108,064 | 3,581,269 | 45,146 | 12,839,969 | |||||||||||||||
|
No. of |
Acquisition |
Net Assets |
Book |
|||||||||||||||||
| Shares | Ownership (%) | Cost | Value | Value | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Domestic stocks
|
||||||||||||||||||||
|
KLB Securities Co.,
Ltd.(1)
|
4,854,713 | 36.41 |
|
10,316 |
|
— |
|
— | ||||||||||||
|
Jooeun Industrial Co.,
Ltd.(1)
|
1,999,910 | 99.99 | 23,994 | — | — | |||||||||||||||
|
Balhae Infrastructure
Fund(2)
|
10,636,147 | 12.61 | 108,693 | 112,212 | 112,212 | |||||||||||||||
|
Korea Credit Bureau Co.,
Ltd.(3)
|
180,000 | 9.00 | 4,500 | 2,646 | 2,646 | |||||||||||||||
| 147,503 | 114,858 | 114,858 | ||||||||||||||||||
|
Foreign stocks
|
||||||||||||||||||||
|
Kookmin Finance Asia Ltd.
(HK)(1)
|
700,000 | 100.00 | 10,255 | — | 312 | |||||||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
20,000,000 | 100.00 | 41,902 | 70,172 | 70,172 | |||||||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
2,000,000 | 100.00 | 68,168 | 105,084 | 105,084 | |||||||||||||||
|
Kookmin Bank Cambodia PLC.
|
132,600 | 51.00 | 10,098 | 8,114 | 9,593 | |||||||||||||||
|
JSC Bank
CenterCredit(4)
|
44,136,676 | 30.55 | 723,312 | 235,733 | 540,372 | |||||||||||||||
| 853,735 | 419,103 | 725,533 | ||||||||||||||||||
|
Equity investments
|
||||||||||||||||||||
|
KB06-1 Venture Investment Partnership
|
200 | 50.00 | 10,000 | 10,132 | 10,132 | |||||||||||||||
|
KB08-1 Venture Investment Partnership
|
220 | 66.67 | 11,000 | 10,848 | 10,848 | |||||||||||||||
| 21,000 | 20,980 | 20,980 | ||||||||||||||||||
|
|
1,022,238 |
|
554,941 |
|
861,371 | |||||||||||||||
| (1) | These investees are in the process of liquidation as of June 30, 2009. | |
| (2) | The Bank may exercise its voting rights in its seat in the Board of Directors or equivalent governing body of the investee. | |
| (3) | The Bank has significant influence in electing a member of management who can participate in the decision making process relating to the financial and business policy of the investee. | |
| (4) |
Equity method investments held by the Bank as of June 30,
2009, have a total market value of
|
F-54
|
No. of |
Acquisition |
Net Assets |
Book |
|||||||||||||||||
| Shares | Ownership (%) | Cost | Value | Value | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Domestic stocks
|
||||||||||||||||||||
|
KB Life Insurance Co., Ltd.
|
15,912,000 | 51.00 |
|
79,686 |
|
64,535 |
|
— | ||||||||||||
|
KLB Securities Co.,
Ltd.(1)
|
4,854,713 | 36.41 | 10,316 | — | — | |||||||||||||||
|
Jooeun Industrial Co.,
Ltd.(1)
|
1,999,910 | 99.99 | 23,994 | — | — | |||||||||||||||
|
Balhae Infrastructure
Fund(2)
|
10,310,869 | 12.61 | 105,290 | 108,194 | 108,194 | |||||||||||||||
|
Korea Credit Bureau Co.,
Ltd.(3)
|
180,000 | 9.00 | 4,500 | 2,710 | 2,710 | |||||||||||||||
| 223,786 | 175,439 | 110,904 | ||||||||||||||||||
|
Foreign stocks
|
||||||||||||||||||||
|
Kookmin Bank Singapore
Ltd.(5)
|
30,000,000 | 100.00 | 26,266 | — | 2,184 | |||||||||||||||
|
Kookmin Finance Asia Ltd.
(HK)(1)
|
700,000 | 100.00 | 10,038 | — | 305 | |||||||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
20,000,000 | 100.00 | 35,773 | 53,809 | 53,809 | |||||||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
2,000,000 | 100.00 | 66,725 | 92,205 | 92,205 | |||||||||||||||
|
JSC Bank
CenterCredit(4)
|
44,136,676 | 30.55 | 877,917 | 256,392 | 790,956 | |||||||||||||||
| 1,016,719 | 402,406 | 939,459 | ||||||||||||||||||
|
Equity investments
|
||||||||||||||||||||
|
KB06-1 Venture Investment Partnership
|
200 | 50.00 | 10,000 | 9,619 | 9,619 | |||||||||||||||
|
KB08-1 Venture Investment Partnership
|
100 | 66.67 | 5,000 | 4,919 | 4,919 | |||||||||||||||
| 15,000 | 14,538 | 14,538 | ||||||||||||||||||
|
|
1,255,505 |
|
592,383 |
|
1,064,901 | |||||||||||||||
| (1) | These investees are in the process of liquidation as of December 31, 2008. | |
| (2) | The Bank may exercise its voting rights in its seat in the Board of Directors or equivalent governing body of the investee. | |
| (3) | The Bank has significant influence in electing a member of management who can participate in the decision making process relating to the financial and business policy of the investee. | |
| (4) |
Equity method investments held by the Bank as of
December 31, 2008, have a total market value of
|
|
| (5) | Kookmin Bank Singapore Ltd. was liquidated in May 2009. |
F-55
|
Foreign |
Gain (Loss) |
|||||||||||||||||||||||||||||||||||
|
Exchange |
on Valuation |
Other |
||||||||||||||||||||||||||||||||||
|
Trading |
of Equity |
Comprehensive |
||||||||||||||||||||||||||||||||||
|
Acquisition |
Income |
Retained |
Method |
Income |
Impairment |
|||||||||||||||||||||||||||||||
| Beginning | (Disposal) | Dividends | (Expenses) | Earnings | Investments | (Loss) | Loss | Ending | ||||||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||||||
|
Domestic stocks
|
||||||||||||||||||||||||||||||||||||
|
KB Life Insurance Co.,
Ltd.(1),(3)
|
|
— |
|
— |
|
— |
|
— |
|
(4,190 | ) |
|
— |
|
4,190 |
|
— |
|
— | |||||||||||||||||
|
KLB Securities Co.,
Ltd.(3)
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Jooeun Industrial Co.,
Ltd.(3)
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Balhae Infrastructure Fund
|
108,194 | 3,403 | (2,904 | ) | — | — | 3,519 | — | — | 112,212 | ||||||||||||||||||||||||||
|
Korea Credit Bureau Co., Ltd.
|
2,710 | — | — | — | — | (64 | ) | — | — | 2,646 | ||||||||||||||||||||||||||
| 110,904 | 3,403 | (2,904 | ) | — | (4,190 | ) | 3,455 | 4,190 | — | 114,858 | ||||||||||||||||||||||||||
|
Foreign stocks
|
||||||||||||||||||||||||||||||||||||
|
Kookmin Bank Singapore
Ltd.(1)
|
2,184 | (2,184 | ) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
|
Kookmin Finance Asia Ltd. (HK)
|
305 | — | — | 7 | — | — | — | — | 312 | |||||||||||||||||||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
53,809 | — | — | 9,221 | — | (633 | ) | 7,775 | — | 70,172 | ||||||||||||||||||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
92,205 | — | — | 1,995 | — | 7,515 | 3,369 | — | 105,084 | |||||||||||||||||||||||||||
|
Kookmin Bank Cambodia PLC.
|
— | 10,098 | — | (172 | ) | — | (333 | ) | — | — | 9,593 | |||||||||||||||||||||||||
|
JSC Bank
CenterCredit(2)
|
790,956 | — | — | (134,005 | ) | — | (16,093 | ) | (134 | ) | (100,352 | ) | 540,372 | |||||||||||||||||||||||
| 939,459 | 7,914 | — | (122,954 | ) | — | (9,544 | ) | 11,010 | (100,352 | ) | 725,533 | |||||||||||||||||||||||||
|
Equity Investments
|
||||||||||||||||||||||||||||||||||||
|
KB06-1 Venture Investment Partnership
|
9,619 | — | — | — | — | 442 | 71 | — | 10,132 | |||||||||||||||||||||||||||
|
KB08-1 Venture Investment Partnership
|
4,919 | 6,000 | — | — | — | (71 | ) | — | — | 10,848 | ||||||||||||||||||||||||||
| 14,538 | 6,000 | — | — | — | 371 | 71 | — | 20,980 | ||||||||||||||||||||||||||||
|
|
1,064,901 |
|
17,317 |
|
(2,904 | ) |
|
(122,954 | ) |
|
(4,190 | ) |
|
(5,718 | ) |
|
15,271 |
|
(100,352 | ) |
|
861,371 | ||||||||||||||
F-56
|
Foreign |
Gain (Loss) |
|||||||||||||||||||||||||||||||||||
|
Exchange |
on Valuation |
Other |
||||||||||||||||||||||||||||||||||
|
Trading |
of Equity |
Comprehensive |
||||||||||||||||||||||||||||||||||
|
Acquisition |
Income |
Retained |
Method |
Income |
Capital |
|||||||||||||||||||||||||||||||
| Beginning | (Disposal) | Dividends | (Expenses) | Earnings | Investments | (Loss) | Surplus | Ending | ||||||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||||||
|
Domestic stocks
|
||||||||||||||||||||||||||||||||||||
|
KB Investment Co., Ltd.
|
|
104,735 |
|
(104,735 | ) |
|
(2,238 | ) |
|
— |
|
— |
|
2,308 |
|
(70 | ) |
|
— |
|
— | |||||||||||||||
|
KB Futures Co., Ltd.
|
30,117 | (35,727 | ) | (1,200 | ) | — | — | 2,612 | 4,198 | — | — | |||||||||||||||||||||||||
|
KB Data System Co., Ltd.
|
16,707 | (16,697 | ) | (800 | ) | — | — | 790 | — | — | — | |||||||||||||||||||||||||
|
KB Real Estate Trust
|
116,411 | (107,643 | ) | (20,000 | ) | — | — | 11,220 | 12 | — | — | |||||||||||||||||||||||||
|
KB Asset Management
|
77,001 | (81,569 | ) | (6,134 | ) | — | — | 10,687 | 15 | — | — | |||||||||||||||||||||||||
|
KB Credit Information
|
40,057 | (42,607 | ) | (187 | ) | — | — | 2,342 | — | 395 | — | |||||||||||||||||||||||||
|
KB Life Insurance Co.,
Ltd.(1),(3)
|
— | 43,860 | — | — | (23,157 | ) | (5,783 | ) | (14,287 | ) | (633 | ) | — | |||||||||||||||||||||||
|
KB Investment & Securities Co., Ltd.
|
— | (2,520 | ) | — | — | — | 6,727 | (2,998 | ) | (1,209 | ) | — | ||||||||||||||||||||||||
|
KLB Securities Co.,
Ltd.(3)
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Jooeun Industrial Co.,
Ltd.(3)
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
ING Life Insurance Korea Co., Ltd.
|
140,914 | (155,861 | ) | — | — | — | 5,789 | 9,158 | — | — | ||||||||||||||||||||||||||
|
Balhae Infrastructure Fund
|
87,135 | 19,576 | (3,746 | ) | — | — | 5,229 | — | — | 108,194 | ||||||||||||||||||||||||||
|
Korea Credit Bureau Co., Ltd.
|
2,836 | — | — | — | — | (126 | ) | — | — | 2,710 | ||||||||||||||||||||||||||
| 615,913 | (483,923 | ) | (34,305 | ) | — | (23,157 | ) | 41,795 | (3,972 | ) | (1,447 | ) | 110,904 | |||||||||||||||||||||||
|
Foreign stocks
|
||||||||||||||||||||||||||||||||||||
|
Kookmin Bank Singapore Ltd.
|
1,629 | — | — | 555 | — | — | — | — | 2,184 | |||||||||||||||||||||||||||
|
Kookmin Finance Asia Ltd. (HK)
|
228 | — | — | 77 | — | — | — | — | 305 | |||||||||||||||||||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
60,966 | — | — | (1,836 | ) | — | 3,791 | (9,112 | ) | — | 53,809 | |||||||||||||||||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
76,562 | — | — | 26,056 | — | 3,032 | (13,445 | ) | — | 92,205 | ||||||||||||||||||||||||||
|
Sorak Financial Holdings PTE Ltd.
|
85,234 | (137,332 | ) | (2,854 | ) | 28,801 | — | 6,192 | 19,959 | — | — | |||||||||||||||||||||||||
|
JSC Bank
CenterCredit(2)
|
— | 817,539 | — | 60,380 | (208 | ) | (84,919 | ) | (1,836 | ) | — | 790,956 | ||||||||||||||||||||||||
| 224,619 | 680,207 | (2,854 | ) | 114,033 | (208 | ) | (71,904 | ) | (4,434 | ) | — | 939,459 | ||||||||||||||||||||||||
|
Equity Investments
|
||||||||||||||||||||||||||||||||||||
|
KB06-1 Venture Investment Partnership
|
9,779 | — | — | — | — | (88 | ) | (72 | ) | — | 9,619 | |||||||||||||||||||||||||
|
KB08-1 Venture Investment Partnership
|
— | 5,000 | — | — | — | (81 | ) | — | — | 4,919 | ||||||||||||||||||||||||||
| 9,779 | 5,000 | — | — | — | (169 | ) | (72 | ) | — | 14,538 | ||||||||||||||||||||||||||
|
|
850,311 |
|
201,284 |
|
(37,159 | ) |
|
114,033 |
|
(23,365 | ) |
|
(30,278 | ) |
|
(8,478 | ) |
|
(1,447 | ) |
|
1,064,901 | ||||||||||||||
F-57
| (1) |
KB Life Insurance Co., Ltd. became a subsidiary of KB Financial
Group Inc. and Kookmin Bank Singapore Ltd. has been liquidated
as of June 30, 2009. As a result, the Bank recognized gain
on disposal of equity method investments amounting to
|
|
| (2) |
The difference of |
|
| (3) | The equity method is no longer applied to securities of KLB Securities Co., Ltd. and Jooeun Industrial Co., Ltd. due to their accumulated deficit, resulting to book values below zero. |
|
Change Due to |
||||||||||||
| Deficit | the Equity Method | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
KLB Securities Co., Ltd.
|
|
4,148 |
|
— |
|
4,148 | ||||||
|
Jooeun Industrial Co., Ltd.
|
65,864 | — | 65,864 | |||||||||
|
|
70,012 |
|
— |
|
70,012 | |||||||
|
Change Due to |
||||||||||||
| Deficit |
the Equity Method
|
Total
|
||||||||||
| (In millions of Korean won) | ||||||||||||
|
KLB Securities Co., Ltd.
|
|
4,148 |
|
— |
|
4,148 | ||||||
|
Jooeun Industrial Co., Ltd.
|
65,355 | — | 65,355 | |||||||||
|
KB Life Insurance Co., Ltd.
|
22,491 | 1,330 | 23,821 | |||||||||
|
|
91,994 |
|
1,330 |
|
93,324 | |||||||
F-58
|
Sales |
||||||||||||||||
|
(Operating |
Net Income |
|||||||||||||||
|
Investee
|
Assets | Liabilities | Revenue) | (Loss) | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Jooeun Industrial Co., Ltd.
|
|
8,787 |
|
74,655 |
|
— |
|
(178 | ) | |||||||
|
Balhae Infrastructure Fund
|
892,123 | 1,903 | 31,597 | 27,918 | ||||||||||||
|
Korea Credit Bureau Co., Ltd.
|
34,445 | 5,046 | 11,583 | (720 | ) | |||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
522,756 | 452,584 | 16,926 | (633 | ) | |||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
707,658 | 602,574 | 19,465 | 7,515 | ||||||||||||
|
Kookmin Bank Cambodia PLC.
|
19,367 | 3,459 | 331 | (777 | ) | |||||||||||
|
KB06-1 Venture Investment Partnership
|
20,264 | — | 1,140 | 883 | ||||||||||||
|
KB08-1 Venture Investment Partnership
|
16,272 | — | 309 | (106 | ) | |||||||||||
|
JSC Bank CenterCredit
|
8,263,579 | 7,486,279 | 794,357 | 85,853 | ||||||||||||
|
Sales |
||||||||||||||||
|
(Operating |
Net Income |
|||||||||||||||
|
Investee
|
Assets | Liabilities | Revenue) | (Loss) | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
KB Life Insurance Co., Ltd.
|
|
1,769,349 |
|
1,642,810 |
|
715,874 |
|
(6,549 | ) | |||||||
|
Jooeun Industrial Co., Ltd.
|
6,097 | 71,455 | 1,107 | (1,287 | ) | |||||||||||
|
Balhae Infrastructure Fund
|
860,182 | 1,846 | 48,320 | 41,482 | ||||||||||||
|
Korea Credit Bureau Co., Ltd.
|
35,316 | 5,204 | 24,815 | (1,230 | ) | |||||||||||
|
Kookmin Bank Int’l Ltd. (London)
|
582,111 | 528,302 | 31,002 | 3,743 | ||||||||||||
|
Kookmin Bank Hong Kong Ltd.
|
548,032 | 455,826 | 42,482 | 3,030 | ||||||||||||
|
KB06-1 Venture Investment Partnership
|
19,243 | 3 | 1,325 | (176 | ) | |||||||||||
|
KB08-1 Venture Investment Partnership
|
7,379 | 1 | 87 | (122 | ) | |||||||||||
|
JSC Bank CenterCredit
|
9,711,986 | 8,866,204 | 1,690,710 | (44,807 | ) | |||||||||||
F-59
|
Increase |
Disposal |
|||||||||||||||
| Beginning | (Decrease) | (Realization) |
Ending
|
|||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Gain (loss) on valuation of
available-for-sale
securities
|
||||||||||||||||
|
Equity securities
|
|
(587,548 | ) |
|
362,370 |
|
(44,869 | ) |
|
(270,047 | ) | |||||
|
Debt securities in won
|
224,460 | (28,302 | ) | (84,279 | ) | 111,879 | ||||||||||
|
Debt securities in foreign currencies
|
(57,036 | ) | 15,471 | (827 | ) | (42,392 | ) | |||||||||
|
Beneficiary certificates
|
1,032 | 11,184 | — | 12,216 | ||||||||||||
|
Others
|
3,269 | (2,544 | ) | (7 | ) | 718 | ||||||||||
| (415,823 | ) | 358,179 | (129,982 | ) | (187,626 | ) | ||||||||||
|
Gain (loss) on valuation of
held-to-maturity
securities
|
||||||||||||||||
|
Debt securities in won
|
29 | — | (6 | ) | 23 | |||||||||||
|
Gain (loss) on valuation of equity method investments
|
(32,799 | ) | 13,368 | 4,650 | (14,781 | ) | ||||||||||
|
|
(448,593 | ) |
|
371,547 |
|
(125,338 | ) |
|
(202,384 | ) | ||||||
|
Increase |
Disposal |
|||||||||||||||
| Beginning | (Decrease) | (Realization) | Ending | |||||||||||||
| (in millions of Korean won) | ||||||||||||||||
|
Gain (loss) on valuation of
available-for-sale
securities
|
||||||||||||||||
|
Equity securities
|
|
455,211 |
|
(1,009,048 | ) |
|
(33,710 | ) |
|
(587,547 | ) | |||||
|
Debt securities in won
|
(91,085 | ) | 272,244 | 43,301 | 224,460 | |||||||||||
|
Debt securities in foreign currencies
|
(6,369 | ) | (51,884 | ) | 1,217 | (57,036 | ) | |||||||||
|
Beneficiary certificates
|
1,018 | 765 | (752 | ) | 1,031 | |||||||||||
|
Others
|
6,555 | (1,033 | ) | (2,253 | ) | 3,269 | ||||||||||
| 365,330 | (788,956 | ) | 7,803 | (415,823 | ) | |||||||||||
|
Gain (loss) on valuation of
held-to-maturity
securities
|
||||||||||||||||
|
Debt securities in won
|
42 | — | (13 | ) | 29 | |||||||||||
|
Gain (loss) on valuation of equity method investments
|
(19,926 | ) | (41,002 | ) | 28,129 | (32,799 | ) | |||||||||
|
|
345,446 |
|
(829,958 | ) |
|
35,919 |
|
(448,593 | ) | |||||||
F-60
|
Collateral |
||||||||||
|
Provided to
|
Book Value | Amount |
Provided for
|
|||||||
| (In millions of Korean won) | ||||||||||
|
Korea Securities Depository and others
|
|
5,627,615 |
|
5,655,552 | Bonds sold under repurchase agreements | |||||
|
Korea Securities Depository and others
|
79,196 | 85,000 | Securities lending transactions | |||||||
|
Bank of Korea
|
2,985,829 | 3,010,000 | Borrowings from Bank of Korea | |||||||
|
Bank of Korea
|
349,422 | 358,800 | Settlement risk with Bank of Korea | |||||||
|
Samsung Futures and others
|
1,369,620 | 1,369,109 | Substitute securities of derivatives transactions | |||||||
|
Others
|
23,287 | 26,487 | Others | |||||||
|
|
10,434,969 |
|
10,504,948 | |||||||
|
Collateral |
||||||||||
|
Provided to
|
Book Value
|
Amount
|
Provided for
|
|||||||
| (In millions of Korean won) | ||||||||||
|
Korea Securities Depository and others
|
|
5,251,538 |
|
5,280,000 | Bonds sold under repurchase agreements | |||||
|
Korea Securities Depository and others
|
78,784 | 85,000 | Securities lending transactions | |||||||
|
Bank of Korea
|
2,460,173 | 2,510,000 | Borrowings from Bank of Korea | |||||||
|
Bank of Korea
|
321,361 | 331,500 | Settlement risk of Bank of Korea | |||||||
|
Samsung Futures and others
|
2,143,708 | 2,132,996 | Substitute securities of derivatives transaction | |||||||
|
Others
|
1,111,081 | 1,081,628 | Others | |||||||
|
|
11,366,645 |
|
11,421,124 | |||||||
| 2009 | 2008 |
Provided to
|
||||||||
| (In millions of Korean won) | ||||||||||
|
Government and public bonds
|
|
81,685 |
|
314,155 | Korea Securities Finance Corp. and others | |||||
|
Stocks
|
42,437 | 23,077 | Korea Securities Depository | |||||||
|
|
124,122 |
|
337,232 | |||||||
F-61
| 5. | Loans Receivables |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Call loans
|
|
1,083,879 |
|
367,312 | ||||
|
Domestic import usance bill
|
2,506,522 | 2,444,897 | ||||||
|
Credit card receivables
|
11,246,196 | 11,526,951 | ||||||
|
Bills bought in foreign currencies
|
2,078,252 | 2,753,940 | ||||||
|
Bills bought in won
|
14,922 | 486,555 | ||||||
|
Bonds purchased under resale agreements
|
960,000 | 1,230,000 | ||||||
|
Loans
|
182,676,979 | 178,394,374 | ||||||
|
Factoring receivables
|
10,307 | 10,328 | ||||||
|
Advances for customers
|
95,030 | 72,853 | ||||||
|
Privately placed bonds
|
4,235,472 | 4,671,601 | ||||||
|
Loans for debt-equity swap
|
— | 1,204 | ||||||
| 204,907,559 | 201,960,015 | |||||||
|
Allowance for loan losses
|
(3,764,609 | ) | (3,452,589 | ) | ||||
|
Deferred loan origination fees and costs
|
180,616 | 187,399 | ||||||
|
|
201,323,566 |
|
198,694,825 | |||||
F-62
| 2009 | 2008 | |||||||||
| (In millions of Korean won) | ||||||||||
|
Loans in won
|
||||||||||
|
Corporate
|
Operation loans | |||||||||
| General operation loans |
|
43,160,183 |
|
40,992,353 | ||||||
| Notes discounted | 595,068 | 792,529 | ||||||||
| Overdraft accounts | 417,782 | 528,144 | ||||||||
| Trading notes | 1,206,841 | 1,141,173 | ||||||||
| Others | 8,960,683 | 8,927,341 | ||||||||
| 54,340,557 | 52,381,540 | |||||||||
| Facilities loans | ||||||||||
| General facilities loans | 17,713,757 | 15,857,250 | ||||||||
| Others | 1,448,529 | 1,409,311 | ||||||||
| 19,162,286 | 17,266,561 | |||||||||
| 73,502,843 | 69,648,101 | |||||||||
|
Households
|
General purpose loans | 51,904,886 | 51,406,336 | |||||||
| Housing loans | 46,100,512 | 45,291,675 | ||||||||
| Remunerations on mutual installment savings | 35,818 | 48,431 | ||||||||
| Others | 443,990 | 430,716 | ||||||||
| 98,485,206 | 97,177,158 | |||||||||
|
Public sector
|
Public operation loans | 3,002,327 | 2,807,749 | |||||||
| Public facilities loans | 152,081 | 50,090 | ||||||||
| 3,154,408 | 2,857,839 | |||||||||
|
Other
|
Property formation loans | 427 | 512 | |||||||
| Others | 116 | 282 | ||||||||
| 543 | 794 | |||||||||
| 175,143,000 | 169,683,892 | |||||||||
|
Loans in foreign currencies
|
||||||||||
| Domestic funding loans | 6,326,484 | 6,928,484 | ||||||||
| Off-shore funding loans | 1,110,072 | 1,159,111 | ||||||||
| Inter-bank loans | 97,423 | 622,887 | ||||||||
| 7,533,979 | 8,710,482 | |||||||||
|
|
182,676,979 |
|
178,394,374 | |||||||
F-63
|
Loans in Foreign |
Percentage |
|||||||||||||||
|
By Borrower Type
|
Loans in Won
|
Currencies
|
Total |
(%)
|
||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Large corporations
|
|
8,968,951 |
|
4,361,889 |
|
13,330,840 | 7.30 | |||||||||
|
Small and medium-sized corporations
|
64,533,892 | 2,982,835 | 67,516,727 | 36.96 | ||||||||||||
|
Households
|
98,485,749 | 48,580 | 98,534,329 | 53.94 | ||||||||||||
|
Others
|
3,154,408 | 140,675 | 3,295,083 | 1.80 | ||||||||||||
|
|
175,143,000 |
|
7,533,979 |
|
182,676,979 | 100.00 | ||||||||||
|
Loans in Foreign |
Percentage |
|||||||||||||||
|
By Borrower Type
|
Loans in Won | Currencies | Total | (%) | ||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Large corporations
|
|
9,411,741 |
|
5,508,691 |
|
14,920,432 | 8.36 | |||||||||
|
Small and medium-sized corporations
|
60,236,360 | 3,033,144 | 63,269,504 | 35.47 | ||||||||||||
|
Households
|
97,177,952 | 45,376 | 97,223,328 | 54.50 | ||||||||||||
|
Others
|
2,857,839 | 123,271 | 2,981,110 | 1.67 | ||||||||||||
|
|
169,683,892 |
|
8,710,482 |
|
178,394,374 | 100.00 | ||||||||||
|
Loans |
Loans |
|||||||||||||||||||
|
Receivable |
Receivable |
Percentage |
||||||||||||||||||
|
By Country
|
in Won | in Foreign Currencies | Others | Total | (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Korea
|
|
175,143,000 |
|
6,751,198 |
|
22,087,396 |
|
203,981,594 | 99.55 | |||||||||||
|
Southeast Asia
|
— | 16,749 | 4 | 16,753 | 0.01 | |||||||||||||||
|
China
|
— | 21,462 | — | 21,462 | 0.01 | |||||||||||||||
|
Japan
|
— | 595,831 | 50 | 595,881 | 0.29 | |||||||||||||||
|
Central and South America
|
— | 33,510 | 41 | 33,551 | 0.01 | |||||||||||||||
|
USA
|
— | 12,868 | 1,141 | 14,009 | 0.01 | |||||||||||||||
|
Others
|
— | 102,361 | 141,948 | 244,309 | 0.12 | |||||||||||||||
|
|
175,143,000 |
|
7,533,979 |
|
22,230,580 |
|
204,907,559 | 100.00 | ||||||||||||
F-64
|
Loans |
||||||||||||||||||||
|
Loans |
Receivable |
|||||||||||||||||||
|
Receivable |
in Foreign |
Percentage |
||||||||||||||||||
|
By Country
|
in Won | Currencies | Others | Total | (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Korea
|
|
169,683,892 |
|
7,906,525 |
|
23,494,507 |
|
201,084,924 | 99.57 | |||||||||||
|
Southeast Asia
|
— | 15,255 | 77 | 15,332 | 0.01 | |||||||||||||||
|
China
|
— | 21,652 | 1 | 21,653 | 0.01 | |||||||||||||||
|
Japan
|
— | 627,476 | 140 | 627,616 | 0.31 | |||||||||||||||
|
Central and South America
|
— | 26,905 | 1 | 26,906 | 0.01 | |||||||||||||||
|
USA
|
— | 13,423 | 915 | 14,338 | 0.01 | |||||||||||||||
|
Others
|
— | 99,246 | 70,000 | 169,246 | 0.08 | |||||||||||||||
|
|
169,683,892 |
|
8,710,482 |
|
23,565,641 |
|
201,960,015 | 100.00 | ||||||||||||
|
Loans |
||||||||||||||||||||
|
Loans |
Receivable |
|||||||||||||||||||
|
Receivable |
in Foreign |
Percentage |
||||||||||||||||||
|
By Industry
|
in Won | Currencies | Others | Total | (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Corporations
|
||||||||||||||||||||
|
Financial institutions
|
|
1,648,208 |
|
319,587 |
|
2,588,966 |
|
4,556,761 | 2.22 | |||||||||||
|
Manufacturing
|
21,134,290 | 3,052,273 | 5,342,763 | 29,529,326 | 14.41 | |||||||||||||||
|
Services
|
32,283,345 | 2,596,081 | 1,569,010 | 36,448,436 | 17.79 | |||||||||||||||
|
Others
|
21,339,555 | 1,509,704 | 3,038,302 | 25,887,561 | 12.63 | |||||||||||||||
|
Households
|
98,485,749 | 48,580 | 9,669,485 | 108,203,814 | 52.81 | |||||||||||||||
|
Public sector
|
251,853 | 7,754 | 22,054 | 281,661 | 0.14 | |||||||||||||||
|
|
175,143,000 |
|
7,533,979 |
|
22,230,580 |
|
204,907,559 | 100.00 | ||||||||||||
|
Loans |
||||||||||||||||||||
|
Loans |
Receivable |
|||||||||||||||||||
|
Receivable |
in Foreign |
Percentage |
||||||||||||||||||
|
By Industry
|
in Won | Currencies | Others | Total | (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Corporations
|
||||||||||||||||||||
|
Financial institutions
|
|
1,740,030 |
|
849,990 |
|
2,696,780 |
|
5,286,800 | 2.62 | |||||||||||
|
Manufacturing
|
19,485,331 | 3,446,472 | 6,144,676 | 29,076,479 | 14.40 | |||||||||||||||
|
Services
|
30,910,306 | 2,771,221 | 2,043,060 | 35,724,587 | 17.69 | |||||||||||||||
|
Others
|
20,150,234 | 1,589,279 | 2,657,843 | 24,397,356 | 12.08 | |||||||||||||||
|
Households
|
97,177,952 | 45,376 | 10,003,074 | 107,226,402 | 53.09 | |||||||||||||||
|
Public sector
|
220,039 | 8,144 | 20,208 | 248,391 | 0.12 | |||||||||||||||
|
|
169,683,892 |
|
8,710,482 |
|
23,565,641 |
|
201,960,015 | 100.00 | ||||||||||||
F-65
|
Other |
||||||||||||
|
Financial |
||||||||||||
| Bank | Institutions | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Loans in won
|
|
— |
|
1,648,208 |
|
1,648,208 | ||||||
|
Loans in foreign currencies
|
97,423 | 222,164 | 319,587 | |||||||||
|
Others
|
2,074,000 | 514,966 | 2,588,966 | |||||||||
|
|
2,171,423 |
|
2,385,338 |
|
4,556,761 | |||||||
|
Other |
||||||||||||
|
Financial |
||||||||||||
| Bank | Institutions | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Loans in won
|
|
— |
|
1,740,030 |
|
1,740,030 | ||||||
|
Loans in foreign currencies
|
622,887 | 227,103 | 849,990 | |||||||||
|
Others
|
1,627,269 | 1,069,511 | 2,696,780 | |||||||||
|
|
2,250,156 |
|
3,036,644 |
|
5,286,800 | |||||||
|
Estimated |
||||||||||||||||||||||||
| Normal | Precautionary | Substandard | Doubtful | Loss | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Call loans
|
|
1,083,879 |
|
— |
|
— |
|
— |
|
— |
|
1,083,879 | ||||||||||||
|
Domestic import usance bill
|
2,456,260 | 39,430 | 7,833 | 2,243 | 756 | 2,506,522 | ||||||||||||||||||
|
Credit card receivables
|
10,949,291 | 179,566 | 6,727 | 69,445 | 41,167 | 11,246,196 | ||||||||||||||||||
|
Bills bought in foreign
currency(1)
|
2,081,612 | 4,624 | 2,568 | 2,437 | 1,933 | 2,093,174 | ||||||||||||||||||
|
Bond purchased under resale agreements
|
960,000 | — | — | — | — | 960,000 | ||||||||||||||||||
|
Loans
|
177,218,445 | 2,869,962 | 1,432,677 | 641,693 | 514,202 | 182,676,979 | ||||||||||||||||||
|
Factoring receivables
|
10,307 | — | — | — | — | 10,307 | ||||||||||||||||||
|
Advances for customers
|
1,540 | 615 | 6,640 | 6,060 | 80,175 | 95,030 | ||||||||||||||||||
|
Privately placed bonds
|
4,219,871 | 6,038 | 8,340 | — | 1,223 | 4,235,472 | ||||||||||||||||||
|
|
198,981,205 |
|
3,100,235 |
|
1,464,785 |
|
721,878 |
|
639,456 |
|
204,907,559 | |||||||||||||
| (1) | Bills bought in won included. |
F-66
|
Estimated |
||||||||||||||||||||||||
| Normal | Precautionary | Substandard | Doubtful | Loss | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Call loans
|
|
367,312 |
|
— |
|
— |
|
— |
|
— |
|
367,312 | ||||||||||||
|
Domestic import usance bill
|
2,370,176 | 41,554 | 17,280 | 6,382 | 9,505 | 2,444,897 | ||||||||||||||||||
|
Credit card receivables
|
11,246,887 | 175,432 | 3,336 | 48,647 | 52,649 | 11,526,951 | ||||||||||||||||||
|
Bills bought in foreign
currency(1)
|
3,147,501 | 82,364 | 3,397 | 1,046 | 6,187 | 3,240,495 | ||||||||||||||||||
|
Bond purchased under resale agreements
|
1,230,000 | — | — | — | — | 1,230,000 | ||||||||||||||||||
|
Loans
|
173,652,226 | 2,438,285 | 1,503,569 | 429,786 | 370,508 | 178,394,374 | ||||||||||||||||||
|
Factoring receivables
|
10,328 | — | — | — | — | 10,328 | ||||||||||||||||||
|
Advances for customers
|
3,061 | 3,347 | 32,544 | 11,042 | 22,859 | 72,853 | ||||||||||||||||||
|
Privately placed bonds
|
4,623,955 | 9,500 | 35,797 | — | 2,349 | 4,671,601 | ||||||||||||||||||
|
Loans for debt-equity swap
|
— | — | — | — | 1,204 | 1,204 | ||||||||||||||||||
|
|
196,651,446 |
|
2,750,482 |
|
1,595,923 |
|
496,903 |
|
465,261 |
|
201,960,015 | |||||||||||||
| (1) | Bills bought in won included. |
|
Loans |
||||||||||||||||
|
Loans |
Receivable |
|||||||||||||||
|
Receivable |
in Foreign |
|||||||||||||||
| in Won | Currencies | Others | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Due in 3 months or less
|
|
20,723,352 |
|
1,857,594 |
|
13,100,926 |
|
35,681,872 | ||||||||
|
Due after 3 months through 6 months
|
20,143,071 | 714,484 | 2,859,067 | 23,716,622 | ||||||||||||
|
Due after 6 months through 1 year
|
43,965,128 | 1,535,914 | 2,394,164 | 47,895,206 | ||||||||||||
|
Due after 1 year through 2 years
|
21,282,177 | 930,606 | 2,493,053 | 24,705,836 | ||||||||||||
|
Due after 2 years through 3 years
|
11,589,076 | 1,016,097 | 746,377 | 13,351,550 | ||||||||||||
|
Due after 3 years through 4 years
|
3,211,890 | 235,071 | 117,845 | 3,564,806 | ||||||||||||
|
Due after 4 years through 5 years
|
2,364,241 | 121,922 | 185,058 | 2,671,221 | ||||||||||||
|
Over 5 years
|
51,864,065 | 1,122,291 | 334,090 | 53,320,446 | ||||||||||||
|
|
175,143,000 |
|
7,533,979 |
|
22,230,580 |
|
204,907,559 | |||||||||
F-67
|
Loans |
||||||||||||||||
|
Loans |
Receivable |
|||||||||||||||
|
Receivable |
in Foreign |
|||||||||||||||
| in Won | Currencies | Others | Total | |||||||||||||
| (in millions of Korean won) | ||||||||||||||||
|
Due in 3 months or less
|
|
21,700,374 |
|
1,353,758 |
|
14,531,903 |
|
37,586,035 | ||||||||
|
Due after 3 months through 6 months
|
21,678,956 | 1,725,273 | 3,072,383 | 26,476,612 | ||||||||||||
|
Due after 6 months through 1 year
|
35,027,170 | 1,925,441 | 2,749,714 | 39,702,325 | ||||||||||||
|
Due after 1 year through 2 years
|
19,914,940 | 1,010,965 | 1,563,496 | 22,489,401 | ||||||||||||
|
Due after 2 years through 3 years
|
14,769,478 | 1,222,682 | 1,098,340 | 17,090,500 | ||||||||||||
|
Due after 3 years through 4 years
|
3,298,234 | 231,628 | 63,247 | 3,593,109 | ||||||||||||
|
Due after 4 years through 5 years
|
2,713,671 | 186,192 | 310,476 | 3,210,339 | ||||||||||||
|
Over 5 years
|
50,581,069 | 1,054,543 | 176,082 | 51,811,694 | ||||||||||||
|
|
169,683,892 |
|
8,710,482 |
|
23,565,641 |
|
201,960,015 | |||||||||
| Beginning | Increase | Decrease | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Deferred loan origination fees and costs
|
|
187,399 |
|
31,149 |
|
37,932 |
|
180,616 | ||||||||
F-68
| 6. | Restructured Loans |
|
Amount |
||||||||||||||||||||
|
Before |
Principal |
Debt-Equity |
Interest Rate |
Extension |
||||||||||||||||
| Restructuring | Reduction | Swap(1) | Reduction | of Maturity | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Workout
|
|
311,023 |
|
— |
|
400 |
|
8,163 |
|
302,460 | ||||||||||
|
Others
|
15,812 | 6,886 | 1,302 | — | 7,624 | |||||||||||||||
|
|
326,835 |
|
6,886 |
|
1,702 |
|
8,163 |
|
310,084 | |||||||||||
| (1) | Includes loans to be swapped for newly-issued shares whose quantity has not been determined. |
|
Amount |
||||||||||||||||||||
|
Before |
Principal |
Debt-Equity |
Interest Rate |
Extension |
||||||||||||||||
| Restructuring | Reduction | Swap(1) | Reduction | of Maturity | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Workout
|
|
100,183 |
|
— |
|
4,777 |
|
14,480 |
|
80,926 | ||||||||||
|
Others
|
17,737 | 219 | 2,410 | — | 15,108 | |||||||||||||||
|
|
117,920 |
|
219 |
|
7,187 |
|
14,480 |
|
96,034 | |||||||||||
| (1) | Includes loans to be swapped for newly-issued shares whose quantity has not been determined. |
|
Remaining |
Present Value Discounts | |||||||||||||||||||
| Principal | Beginning | Increase | Decrease | Ending | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Court mediation
|
|
3,173 |
|
491 |
|
— |
|
48 |
|
443 | ||||||||||
|
Workout
|
181,719 | 3,870 | 17,194 | 2,950 | 18,114 | |||||||||||||||
|
Others
|
23,141 | 1,229 | 864 | 464 | 1,629 | |||||||||||||||
|
|
208,033 |
|
5,590 |
|
18,058 |
|
3,462 |
|
20,186 | |||||||||||
|
Remaining |
Present Value Discounts | |||||||||||||||||||
| Principal | Beginning | Increase | Decrease | Ending | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Court receivership
|
|
— |
|
464 |
|
— |
|
464 |
|
— | ||||||||||
|
Court mediation
|
3,173 | 750 | — | 259 | 491 | |||||||||||||||
|
Workout
|
62,876 | 3,158 | 5,436 | 4,724 | 3,870 | |||||||||||||||
|
Others
|
25,626 | 1,409 | 1,348 | 1,528 | 1,229 | |||||||||||||||
|
|
91,675 |
|
5,781 |
|
6,784 |
|
6,975 |
|
5,590 | |||||||||||
F-69
| 7. | Allowance for Credit Losses |
|
Estimated |
||||||||||||||||||||||||
|
Normal
|
Precautionary
|
Substandard
|
Doubtful
|
Loss
|
Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Domestic import usance bill
|
|
21,167 |
|
4,723 |
|
1,566 |
|
1,140 |
|
756 |
|
29,352 | ||||||||||||
|
Credit card receivables
|
164,234 | 26,935 | 1,345 | 41,667 | 41,167 | 275,348 | ||||||||||||||||||
|
Bills bought in foreign
currency(1)
|
17,868 | 436 | 514 | 1,276 | 1,933 | 22,027 | ||||||||||||||||||
|
Loans
|
1,672,582 | 396,767 | 351,259 | 377,727 | 514,202 | 3,312,537 | ||||||||||||||||||
|
Factoring receivables
|
201 | — | — | — | — | 201 | ||||||||||||||||||
|
Advances for customers
|
14 | 86 | 1,328 | 3,171 | 80,175 | 84,774 | ||||||||||||||||||
|
Privately placed bonds
|
36,919 | 454 | 1,774 | — | 1,223 | 40,370 | ||||||||||||||||||
|
|
1,912,985 |
|
429,401 |
|
357,786 |
|
424,981 |
|
639,456 |
|
3,764,609 | |||||||||||||
| (1) | Bills bought in won included. |
|
Estimated |
||||||||||||||||||||||||
|
Normal
|
Precautionary
|
Substandard
|
Doubtful
|
Loss
|
Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Domestic import usance bill
|
|
20,406 |
|
3,264 |
|
3,534 |
|
3,328 |
|
9,505 |
|
40,037 | ||||||||||||
|
Credit card receivables
|
168,703 | 26,315 | 667 | 29,188 | 52,649 | 277,522 | ||||||||||||||||||
|
Bills bought in foreign
currency(1)
|
27,058 | 15,409 | 679 | 582 | 6,187 | 49,915 | ||||||||||||||||||
|
Loans
|
1,635,390 | 357,521 | 375,024 | 257,340 | 370,508 | 2,995,783 | ||||||||||||||||||
|
Factoring receivables
|
480 | — | — | — | — | 480 | ||||||||||||||||||
|
Advances for customers
|
27 | 303 | 6,509 | 6,105 | 22,859 | 35,803 | ||||||||||||||||||
|
Privately placed bonds
|
41,439 | 785 | 7,272 | — | 2,349 | 51,845 | ||||||||||||||||||
|
Loans for debt-equity swap
|
— | — | — | — | 1,204 | 1,204 | ||||||||||||||||||
|
|
1,893,503 |
|
403,597 |
|
393,685 |
|
296,543 |
|
465,261 |
|
3,452,589 | |||||||||||||
| (1) | Bills bought in won included |
F-70
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Beginning(1)
|
|
3,674,975 |
|
2,615,997 | ||||
|
Provision for loan losses
|
1,059,528 | 1,776,830 | ||||||
|
Collection of written-off loans
|
202,678 | 505,793 | ||||||
|
Repurchase of loans sold
|
3,406 | 3,666 | ||||||
|
Sale of loans
|
(69,671 | ) | (60,442 | ) | ||||
|
Written-off of loans
|
(889,499 | ) | (1,196,635 | ) | ||||
|
Exemption of loans
|
(155 | ) | (2,928 | ) | ||||
|
Dept-equity swap
|
— | (4,737 | ) | |||||
|
Changes in foreign exchange rates and others
|
(2,472 | ) | 37,431 | |||||
|
Ending(1)
|
|
3,978,790 |
|
3,674,975 | ||||
| (1) |
Includes present value discounts amounting to
|
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Suspense receivables
|
|
10,607 |
|
8,916 | ||||
|
Uncollected guarantee deposits for rent
|
2,308 | 1,266 | ||||||
|
Settlement costs for financial accidents
|
27,883 | 89,849 | ||||||
|
Derivative instruments
|
50,846 | 74,489 | ||||||
|
Others
|
122,537 | 47,866 | ||||||
|
|
214,181 |
|
222,386 | |||||
|
Loans |
Allowance for |
Percentage |
||||||||||
| Receivables | Loan Losses | (%) | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
June 30, 2009
|
|
204,907,559 |
|
3,764,609 | 1.84 | |||||||
|
December 31, 2008
|
201,960,015 | 3,452,589 | 1.71 | |||||||||
|
December 31, 2007
|
173,873,000 | 2,501,865 | 1.44 | |||||||||
|
December 31, 2006
|
152,089,711 | 2,360,867 | 1.55 | |||||||||
F-71
| 8. | Property and Equipment |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Property and equipment
|
|
5,368,625 |
|
5,366,203 | ||||
|
Accumulated depreciation
|
(1,955,732 | ) | (1,852,928 | ) | ||||
|
Accumulated impairment loss
|
(17,737 | ) | (20,508 | ) | ||||
|
|
3,395,156 |
|
3,492,767 | |||||
|
Acquisition |
Accumulated |
Accumulated |
||||||||||||||
| Cost | Depreciation | Impairment Loss | Book Value | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Land(1)
|
|
2,087,021 |
|
— |
|
5,187 |
|
2,081,834 | ||||||||
|
Buildings
|
1,170,404 | 242,483 | 12,550 | 915,371 | ||||||||||||
|
Leasehold improvements
|
356,365 | 289,888 | — | 66,477 | ||||||||||||
|
Equipment and vehicles
|
1,751,154 | 1,423,361 | — | 327,793 | ||||||||||||
|
Construction in progress
|
3,681 | — | — | 3,681 | ||||||||||||
|
|
5,368,625 |
|
1,955,732 |
|
17,737 |
|
3,395,156 | |||||||||
| (1) |
The acquisition cost of land as of June 30, 2009, includes
gain on asset revaluation of
|
|
Acquisition |
Accumulated |
Accumulated |
||||||||||||||
| Cost | Depreciation | Impairment Loss | Book Value | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Land(1)
|
|
2,096,677 |
|
— |
|
9,105 |
|
2,087,572 | ||||||||
|
Buildings
|
1,169,445 | 229,543 | 11,403 | 928,499 | ||||||||||||
|
Leasehold improvements
|
342,849 | 269,023 | — | 73,826 | ||||||||||||
|
Equipment and vehicles
|
1,755,210 | 1,354,362 | — | 400,848 | ||||||||||||
|
Construction in progress
|
2,022 | — | — | 2,022 | ||||||||||||
|
|
5,366,203 |
|
1,852,928 |
|
20,508 |
|
3,492,767 | |||||||||
| (1) |
The acquisition cost of land as of December 31, 2008,
includes gain on asset revaluation of
|
F-72
|
Change in |
||||||||||||||||||||||||||||||||
|
Foreign |
||||||||||||||||||||||||||||||||
|
Exchange |
||||||||||||||||||||||||||||||||
|
Rates |
||||||||||||||||||||||||||||||||
|
and |
||||||||||||||||||||||||||||||||
| Beginning | Acquisition | Replacement | Disposal | Depreciation | Impairment | Others | Ending | |||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
|
Land
|
|
2,087,572 |
|
44 |
|
— |
|
4,465 |
|
— |
|
1,300 |
|
(17 | ) |
|
2,081,834 | |||||||||||||||
|
Buildings
|
928,499 | (44 | ) | 4,461 | 1,097 | 13,437 | 2,943 | (68 | ) | 915,371 | ||||||||||||||||||||||
|
Leasehold improvements
|
73,826 | — | 13,610 | 8 | 20,965 | — | 14 | 66,477 | ||||||||||||||||||||||||
|
Equipment and vehicles
|
400,848 | 35,495 | — | 286 | 108,376 | — | 112 | 327,793 | ||||||||||||||||||||||||
|
Construction in progress
|
2,022 | 19,730 | (18,071 | ) | — | — | — | — | 3,681 | |||||||||||||||||||||||
|
|
3,492,767 |
|
55,225 |
|
— |
|
5,856 |
|
142,778 |
|
4,243 |
|
41 |
|
3,395,156 | |||||||||||||||||
|
Change in |
||||||||||||||||||||||||||||||||||||
|
Foreign |
||||||||||||||||||||||||||||||||||||
|
Exchange |
||||||||||||||||||||||||||||||||||||
|
Gain on |
Rates |
|||||||||||||||||||||||||||||||||||
| Beginning | Acquisition | Replacement | Disposal | Depreciation | Impairment(1) | Revaluation | and Others | Ending | ||||||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||||||
|
Land
|
|
987,793 |
|
7,513 |
|
2,580 |
|
2,315 |
|
— |
|
54,255 |
|
1,145,969 |
|
287 |
|
2,087,572 | ||||||||||||||||||
|
Buildings
|
839,846 | 12,346 | 106,041 | 2,332 | 24,303 | 2,681 | — | (418 | ) | 928,499 | ||||||||||||||||||||||||||
|
Leasehold improvements
|
71,139 | 1,041 | 52,849 | 11 | 51,430 | — | — | 238 | 73,826 | |||||||||||||||||||||||||||
|
Equipment and vehicles
|
393,820 | 265,174 | 55 | 1,933 | 256,962 | — | — | 694 | 400,848 | |||||||||||||||||||||||||||
|
Construction in progress
|
6,145 | 157,471 | (161,525 | ) | 69 | — | — | — | — | 2,022 | ||||||||||||||||||||||||||
|
|
2,298,743 |
|
443,545 |
|
— |
|
6,660 |
|
332,695 |
|
56,936 |
|
1,145,969 |
|
801 |
|
3,492,767 | |||||||||||||||||||
| (1) |
Impairment loss on land includes valuation loss of
|
|
Type of Insurance
|
Asset Insured
|
2009 | 2008 |
Insurance Company
|
||||||||
| (In millions of Korean won) | ||||||||||||
|
General property
|
Buildings |
|
1,111,871 |
|
1,113,569 | Samsung Fire & | ||||||
|
insurance
|
Leasehold improvements | 156,254 | 164,310 | Marine Insurance | ||||||||
| Equipment and vehicles | 284,495 | 380,041 | Co., Ltd. and others | |||||||||
|
|
1,552,620 |
|
1,657,920 | |||||||||
F-73
| Amount | ||||
|
(In millions |
||||
| of Korean won) | ||||
|
Acquisition cost
|
|
18,509 | ||
|
Accumulated depreciation
|
5,226 | |||
|
Book value
|
|
13,283 | ||
|
Depreciation
|
|
4,561 | ||
|
Annual Lease |
||||||||||||
| Payment | Interest | Principal | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
2009
|
|
2,015 |
|
270 |
|
1,745 | ||||||
|
2010
|
8,470 | 309 | 8,161 | |||||||||
|
2011
|
33 | 12 | 21 | |||||||||
|
2012
|
14 | 11 | 3 | |||||||||
|
2013
|
70 | 10 | 60 | |||||||||
|
2014
|
137 | 4 | 133 | |||||||||
|
|
10,739 |
|
616 |
|
10,123 | |||||||
| (1) | Financial lease obligations include the amounts of property and equipment under financial lease and intangible assets under financial lease. |
F-74
| 9. | Other Assets |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Guarantee deposits paid
|
|
1,427,563 |
|
1,388,902 | ||||
|
Accounts receivable (Note 19)
|
6,053,844 | 5,143,137 | ||||||
|
Accrued income (Notes 2 and 26)
|
1,037,041 | 1,218,027 | ||||||
|
Prepaid expenses
|
187,398 | 105,257 | ||||||
|
Deferred income tax assets (Note 24)
|
131,074 | 101,401 | ||||||
|
Derivatives assets (Note 19)
|
5,366,407 | 8,394,874 | ||||||
|
Domestic exchange settlement debits
|
658,477 | 547,746 | ||||||
|
Intangible assets, net (Note 9)
|
285,587 | 319,781 | ||||||
|
Miscellaneous assets (Note 9)
|
187,021 | 251,633 | ||||||
| 15,334,412 | 17,470,758 | |||||||
|
Less: Allowance for losses on other assets (Note 7)
|
(214,181 | ) | (222,386 | ) | ||||
|
|
15,120,231 |
|
17,248,372 | |||||
|
Acquisition |
Accumulated |
|||||||||||
| Cost | Amortization | Book Value | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Goodwill
|
|
705,108 |
|
600,648 |
|
104,460 | ||||||
|
Other intangible assets
|
340,912 | 159,785 | 181,127 | |||||||||
|
|
1,046,020 |
|
760,433 |
|
285,587 | |||||||
|
Accumulated |
||||||||||||
| Acquisition Cost | Amortization | Book Value | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Goodwill
|
|
705,108 |
|
561,474 |
|
143,634 | ||||||
|
Other intangible assets
|
303,114 | 126,967 | 176,147 | |||||||||
|
|
1,008,222 |
|
688,441 |
|
319,781 | |||||||
| Beginning | Increase | Decrease | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Goodwill
|
|
143,634 |
|
— |
|
39,174 |
|
104,460 | ||||||||
|
Other intangible assets
|
176,147 | 37,837 | 32,857 | 181,127 | ||||||||||||
|
|
319,781 |
|
37,837 |
|
72,031 |
|
285,587 | |||||||||
F-75
| Beginning | Increase | Decrease | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Goodwill
|
|
221,979 |
|
— |
|
78,345 |
|
143,634 | ||||||||
|
Other intangible assets
|
115,328 | 107,923 | 47,104 | 176,147 | ||||||||||||
|
|
337,307 |
|
107,923 |
|
125,449 |
|
319,781 | |||||||||
| Amount | ||||
|
(In millions of |
||||
| Korean won) | ||||
|
Acquisition cost
|
|
8,810 | ||
|
Accumulated amortization
|
1,263 | |||
|
Book value
|
|
7,547 | ||
|
Amortization
|
|
1,090 | ||
| (1) | See Note 8 for related financial lease obligations for other intangible assets under financial lease. |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Receivables on cash sent to other banks
|
|
— |
|
200 | ||||
|
Supplies
|
22,511 | 21,394 | ||||||
|
Deposit money to court
|
5,341 | 17,097 | ||||||
|
Unsettled foreign currency
|
15,677 | 12,005 | ||||||
|
Suspense receivable
|
141,857 | 200,555 | ||||||
|
Others
|
1,635 | 382 | ||||||
|
|
187,021 |
|
251,633 | |||||
| 10. | Deposits |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Demand deposits
|
|
51,449,496 |
|
47,938,522 | ||||
|
Time deposits
|
91,608,967 | 85,850,617 | ||||||
|
Negotiable certificates of deposit
|
27,678,641 | 25,078,785 | ||||||
|
|
170,737,104 |
|
158,867,924 | |||||
F-76
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Demand deposits in won
|
||||||||
|
Checking deposits
|
|
362,819 |
|
339,649 | ||||
|
Household checking deposits
|
383,788 | 357,108 | ||||||
|
Temporary deposits
|
3,134,683 | 3,006,499 | ||||||
|
Passbook deposits
|
17,473,076 | 15,036,090 | ||||||
|
Public fund deposits
|
148,034 | 168,583 | ||||||
|
National Treasury deposits
|
32,938 | 4,796 | ||||||
|
General savings deposits
|
18,680,502 | 16,799,177 | ||||||
|
Corporate savings deposits
|
9,662,062 | 10,524,092 | ||||||
|
Nonresident’s deposit in won
|
72,295 | 76,341 | ||||||
|
Nonresident’s free deposit in won
|
60,012 | 209,633 | ||||||
| 50,010,209 | 46,521,968 | |||||||
|
Demand deposits in foreign currencies
|
||||||||
|
Checking deposits
|
84,264 | 73,307 | ||||||
|
Passbook deposits
|
1,339,215 | 1,323,852 | ||||||
|
Temporary deposits
|
1,010 | 12,481 | ||||||
|
Others
|
2,291 | 650 | ||||||
| 1,426,780 | 1,410,290 | |||||||
|
Demand deposits in gold
|
12,507 | 6,264 | ||||||
|
|
51,449,496 |
|
47,938,522 | |||||
|
Time deposits in won
|
||||||||
|
Time deposits
|
|
77,289,426 |
|
73,318,591 | ||||
|
Installment savings deposits
|
4,657,939 | 2,904,780 | ||||||
|
Property formation savings
|
406 | 423 | ||||||
|
Workers’ savings for housing
|
2 | 2 | ||||||
|
Nonresident’s deposit in won
|
273,863 | 261,429 | ||||||
|
Nonresident’s free deposit in won
|
122,027 | 105,351 | ||||||
|
Long-term savings deposits for workers
|
2,483 | 2,658 | ||||||
|
Long-term housing savings deposits
|
3,638,383 | 3,640,452 | ||||||
|
Long-term savings for households
|
554 | 1,495 | ||||||
|
Workers’ preferential savings deposits
|
3,298 | 4,465 | ||||||
|
Mutual installment deposits
|
1,824,034 | 1,865,748 | ||||||
|
Mutual installment for housing
|
2,053,724 | 2,333,389 | ||||||
| 89,866,139 | 84,438,783 | |||||||
|
Gain on valuation of fair value hedged item (current year
portion)
|
(1,498 | ) | (10,145 | ) | ||||
|
Gain (loss) on valuation of fair value hedged item (prior year
portion)
|
(9,965 | ) | 180 | |||||
| 89,854,676 | 84,428,818 | |||||||
F-77
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Time deposits in foreign currencies
|
||||||||
|
Time deposits
|
|
1,751,164 |
|
1,393,411 | ||||
|
Installment savings deposits
|
366 | 423 | ||||||
|
Others
|
2,761 | 27,965 | ||||||
| 1,754,291 | 1,421,799 | |||||||
|
|
91,608,967 |
|
85,850,617 | |||||
|
Negotiable certificates of deposit
|
|
27,678,641 |
|
25,078,785 | ||||
|
Financial |
||||||||||||
| Institutions | 2009 | 2008 | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Demand deposits & time deposits
|
Banks |
|
7,874,412 |
|
7,536,169 | |||||||
| Others | 12,752,576 | 9,284,784 | ||||||||||
| 20,626,988 | 16,820,953 | |||||||||||
|
Negotiable certificates of deposit
|
Banks | 183,216 | 224,455 | |||||||||
| Others | 6,960,942 | 7,037,291 | ||||||||||
| 7,144,158 | 7,261,746 | |||||||||||
|
|
27,771,146 |
|
24,082,699 | |||||||||
|
Due After 3 |
Due After 6 |
Due After 1 |
||||||||||||||||||||||
|
Due in 3 |
Months |
Months |
Year |
|||||||||||||||||||||
|
Months or |
Through 6 |
Through 1 |
Through 3 |
|||||||||||||||||||||
| Less | Months | Year | Years | Over 3 Years | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Demand deposits
|
|
51,449,496 |
|
— |
|
— |
|
— |
|
— |
|
51,449,496 | ||||||||||||
|
Time deposits
|
38,157,859 | 21,416,763 | 23,918,551 | 4,785,219 | 3,330,575 | 91,608,967 | ||||||||||||||||||
|
Negotiable certificates of deposit
|
17,947,856 | 5,712,232 | 3,804,577 | 213,976 | — | 27,678,641 | ||||||||||||||||||
|
|
107,555,211 |
|
27,128,995 |
|
27,723,128 |
|
4,999,195 |
|
3,330,575 |
|
170,737,104 | |||||||||||||
|
Due After 3 |
Due After 6 |
Due After 1 |
||||||||||||||||||||||
|
Due in 3 |
Months |
Months |
Year |
|||||||||||||||||||||
|
Months or |
Through 6 |
Through 1 |
Through 3 |
|||||||||||||||||||||
| Less | Months | Year | Years | Over 3 Years | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Demand deposits
|
|
47,938,522 |
|
— |
|
— |
|
— |
|
— |
|
47,938,522 | ||||||||||||
|
Time deposits
|
33,683,235 | 11,722,033 | 32,107,969 | 4,918,688 | 3,418,692 | 85,850,617 | ||||||||||||||||||
|
Negotiable certificates of deposit
|
11,034,833 | 6,751,494 | 7,033,836 | 258,622 | — | 25,078,785 | ||||||||||||||||||
|
|
92,656,590 |
|
18,473,527 |
|
39,141,805 |
|
5,177,310 |
|
3,418,692 |
|
158,867,924 | |||||||||||||
F-78
| 11. | Debts |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Call money
|
|
3,051,529 |
|
3,244,535 | ||||
|
Bills sold
|
70,245 | 191,435 | ||||||
|
Bonds sold under repurchase agreements
|
3,157,203 | 4,249,699 | ||||||
|
Securities sold
|
65,550 | 53,325 | ||||||
|
Borrowings
|
9,974,830 | 11,410,052 | ||||||
|
Debentures, net of discount of
|
39,759,784 | 42,610,595 | ||||||
|
|
56,079,141 |
|
61,759,641 | |||||
|
Annual |
||||||||||||||
|
Interest |
||||||||||||||
|
Account
|
Lender
|
Rates (%) | 2009 | 2008 | ||||||||||
| (In millions of Korean won) | ||||||||||||||
|
Call money in won
|
ING Bank and others | 1.60 ~ 1.75 |
|
448,500 |
|
1,029,000 | ||||||||
|
Call money in foreign currencies
|
Bank of Korea and others | 0.15 ~ 3.10 | 2,603,029 | 2,215,535 | ||||||||||
|
|
3,051,529 |
|
3,244,535 | |||||||||||
|
Annual |
||||||||||||||
|
Interest |
||||||||||||||
|
Account
|
Lender
|
Rates (%) | 2009 | 2008 | ||||||||||
| (In millions of Korean won) | ||||||||||||||
|
Bills sold
|
Teller’s sales | 1.60 ~ 6.46 |
|
70,245 |
|
191,435 | ||||||||
|
Bonds sold under repurchase agreements
|
Individual, group and corporations | 2.00 ~ 7.40 | 3,157,203 | 4,249,699 | ||||||||||
|
Securities sold
|
Korea Securities Depository and others | — | 65,550 | 53,325 | ||||||||||
|
|
3,292,998 |
|
4,494,459 | |||||||||||
F-79
|
Annual |
||||||||||||||
|
Interest |
||||||||||||||
|
Account
|
Lender
|
Rate (%) | 2009 | 2008 | ||||||||||
| (In millions of Korean won) | ||||||||||||||
|
Borrowings in won
|
||||||||||||||
|
Borrowings from the Bank of Korea
|
Bank of Korea | 1.25 |
|
1,198,546 |
|
796,205 | ||||||||
|
Borrowings from the Korean government
|
Ministry of Strategy and Financial and others | 0.00 ~ 5.00 | 699,046 | 697,860 | ||||||||||
|
Borrowings from banking institutions
|
Industrial Bank of Korea | 2.89 ~ 3.51 | 26,425 | 36,068 | ||||||||||
|
Borrowings from National Housing Fund
|
National Housing Fund | 8.00 | 123 | 279 | ||||||||||
|
Borrowings from other financial institutions
|
Korea Development Bank | 1.94 ~ 3.31 | 42,122 | 35,471 | ||||||||||
|
Other borrowings
|
Small & Medium Business Corporation and others | 1.20 ~ 6.00 | 1,713,313 | 1,482,782 | ||||||||||
| 3,679,575 | 3,048,665 | |||||||||||||
|
Borrowings in foreign currencies
|
||||||||||||||
|
Due to banks
|
Wachovia Bank N.A. and others | 0.00 ~ 5.36 | 341,452 | 141,680 | ||||||||||
|
Borrowings from banking institutions
|
DBS Bank Ltd., Singapore and others | 0.25 ~ 6.26 | 2,046,696 | 3,744,947 | ||||||||||
|
Off-shore borrowings in foreign currencies
|
Centralbank Uzbekistan and others | 0.52 ~ 6.33 | 1,130,525 | 1,428,997 | ||||||||||
|
Borrowings from other financial institutions
|
The Export-Import Bank of Korea | 3.19 ~ 3.60 | 770,820 | 957,492 | ||||||||||
|
Other borrowings
|
ING BELGIUM and others | — | 2,005,762 | 2,088,271 | ||||||||||
| 6,295,255 | 8,361,387 | |||||||||||||
|
|
9,974,830 |
|
11,410,052 | |||||||||||
F-80
|
Annual |
||||||||||||
|
Interest |
||||||||||||
| Rate (%) | 2009 | 2008 | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Debentures in won
|
||||||||||||
|
Hybrid debentures
|
6.46 ~ 8.50 |
|
1,100,000 |
|
898,563 | |||||||
|
Structured debentures
|
4.29 ~ 12.00 | 3,553,074 | 4,199,849 | |||||||||
|
Subordinated fixed rate debentures in won
|
4.19 ~ 15.02 | 8,612,951 | 8,195,754 | |||||||||
|
Fixed rate debentures
|
2.73 ~ 7.95 | 21,600,733 | 25,229,626 | |||||||||
|
Floating rate debentures
|
2.84 ~ 2.93 | 260,000 | 260,000 | |||||||||
| 35,126,758 | 38,783,792 | |||||||||||
|
Gain (loss) on valuation of fair value hedged items (current
year
portion)(1)
|
(154,517 | ) | 436,063 | |||||||||
|
Loss (gain) on valuation of fair value hedged items (prior year
portion)(2)
|
172,678 | (245,887 | ) | |||||||||
| 35,144,919 | 38,973,968 | |||||||||||
|
Discounts on debentures
|
(44,482 | ) | (57,226 | ) | ||||||||
| 35,100,437 | 38,916,742 | |||||||||||
|
Debentures in foreign currency
|
||||||||||||
|
Fixed rates debentures
|
1.10 ~ 7.25 | 1,990,413 | 141,209 | |||||||||
|
Floating rates debentures
|
0.64 ~ 6.58 | 2,711,805 | 3,577,845 | |||||||||
| 4,702,218 | 3,719,054 | |||||||||||
|
Gain (loss) on valuation of fair value hedged items (current
year portion)
|
(9,327 | ) | 919 | |||||||||
|
Loss on valuation of fair value hedged items (prior year portion)
|
919 | — | ||||||||||
| 4,693,810 | 3,719,973 | |||||||||||
|
Discounts on debentures
|
(34,463 | ) | (26,120 | ) | ||||||||
| 4,659,347 | 3,693,853 | |||||||||||
|
|
39,759,784 |
|
42,610,595 | |||||||||
| (1) |
The Bank amortized |
|
| (2) |
The Bank recognized gain of
|
F-81
|
Annual Interest |
||||||||||||||||||||
|
Issued Date
|
Expiration Date | Rate (%) | 2009 | 2008 | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Subordinated fixed rate debentures in won
|
00-03-27 ~ 03-10-27 | 05-03-27 ~ 09-03-27 | — |
|
21,762 |
|
590,565 | |||||||||||||
| 1998-11-15 | 2009-11-15 | 15.02 | 6,900 | 20,900 | ||||||||||||||||
| 2000-11-28 | 2010-11-28 | 9.57 ~ 9.65 | 162,051 | 162,051 | ||||||||||||||||
| 2002-09-27 | 10-03-27 ~ 13-03-27 | 6.51 ~ 6.70 | 242,637 | 242,637 | ||||||||||||||||
| 2002-11-27 | 10-05-27 ~ 13-05-27 | 6.27 ~ 6.55 | 158,102 | 158,102 | ||||||||||||||||
| 2002-12-27 | 10-06-27 ~ 14-12-27 | 6.40 ~ 6.65 | 170,370 | 170,370 | ||||||||||||||||
| 2003-10-27 | 11-01-27 ~ 14-01-27 | 5.33 ~ 5.60 | 92,490 | 92,490 | ||||||||||||||||
| 2004-02-27 | 09-08-27 ~ 14-08-27 | 5.65 ~ 6.16 | 700,000 | 700,000 | ||||||||||||||||
| 2004-09-30 | 2018-12-30 | 5.12 | 57,784 | 57,784 | ||||||||||||||||
| 2004-12-27 | 2010-06-27 | 4.19 ~ 4.20 | 700,000 | 700,000 | ||||||||||||||||
| 2006-03-31 | 2012-01-31 | 5.67 ~ 5.70 | 1,900,855 | 1,900,855 | ||||||||||||||||
| 2008-08-13 | 14-02-13 ~ 16-02-13 | 7.38 ~ 7.51 | 500,000 | 500,000 | ||||||||||||||||
| 2008-09-25 | 2014-03-25 | 7.45 | 23,747 | 23,747 | ||||||||||||||||
| 2008-09-26 | 2014-03-26 | 7.45 | 182,215 | 182,215 | ||||||||||||||||
| 2008-09-29 | 2014-03-29 | 7.45 | 221,186 | 221,186 | ||||||||||||||||
| 2008-10-20 | 2014-04-20 | 7.45 | 43,787 | 43,787 | ||||||||||||||||
| 2008-10-21 | 2014-04-21 | 7.45 | 17,923 | 17,923 | ||||||||||||||||
| 2008-10-22 | 2014-04-22 | 7.45 | 10,784 | 10,784 | ||||||||||||||||
| 2008-10-23 | 2014-04-23 | 7.45 | 358 | 358 | ||||||||||||||||
| 2008-11-10 | 2014-05-10 | 7.70 | 111,317 | 111,317 | ||||||||||||||||
| 2008-11-11 | 2014-05-11 | 7.70 | 185,376 | 185,376 | ||||||||||||||||
| 2008-11-12 | 2014-05-12 | 7.70 | 211,978 | 211,978 | ||||||||||||||||
| 2008-11-13 | 2014-05-13 | 7.70 | 229,730 | 229,730 | ||||||||||||||||
| 2008-11-18 | 2014-05-18 | 7.70 | 191,839 | 191,839 | ||||||||||||||||
| 2008-11-19 | 2014-05-19 | 7.70 | 102,784 | 102,784 | ||||||||||||||||
| 2008-11-20 | 2014-05-20 | 7.70 | 177,383 | 177,383 | ||||||||||||||||
| 2008-11-21 | 2014-05-21 | 7.70 | 167,721 | 167,721 | ||||||||||||||||
| 2008-11-24 | 2014-05-24 | 7.70 | 83,939 | 83,939 | ||||||||||||||||
| 2008-11-25 | 2014-05-25 | 7.70 | 37,933 | 37,933 | ||||||||||||||||
| 2008-12-22 | 2014-06-22 | 7.30 | 287,769 | 287,769 | ||||||||||||||||
| 2008-12-23 | 14-03-23 ~ 14-06-23 | 7.30 ~ 7.70 | 381,212 | 381,212 | ||||||||||||||||
| 2008-12-24 | 2014-06-24 | 7.30 | 104,079 | 104,079 | ||||||||||||||||
| 2008-12-26 | 2014-06-26 | 7.30 | 73,100 | 73,100 | ||||||||||||||||
| 2008-12-29 | 14-03-29 ~ 14-06-29 | 7.30 ~ 7.70 | 53,840 | 53,840 | ||||||||||||||||
| 2009-04-14 | 2014-10-14 | 5.70 | 293,923 | — | ||||||||||||||||
| 2009-04-15 | 2014-10-15 | 5.70 | 144,481 | — | ||||||||||||||||
| 2009-04-16 | 2014-10-16 | 5.70 | 118,241 | — | ||||||||||||||||
| 2009-04-17 | 2014-10-17 | 5.70 | 126,369 | — | ||||||||||||||||
| 2009-04-20 | 2014-10-20 | 5.70 | 77,155 | — | ||||||||||||||||
| 2009-04-21 | 2014-10-21 | 5.70 | 113,470 | — | ||||||||||||||||
| 2009-04-22 | 2014-10-22 | 5.70 | 64,559 | — | ||||||||||||||||
| 2009-04-23 | 2014-10-23 | 5.70 | 61,802 | — | ||||||||||||||||
|
|
8,612,951 |
|
8,195,754 | |||||||||||||||||
|
Hybrid debentures in won
|
03-06-27 ~ 03-10-27 | 08-12-27 ~ 33-10-27 | — |
|
— |
|
798,563 | |||||||||||||
| 2008-12-30 | 2038-12-30 | 8.50 | 100,000 | 100,000 | ||||||||||||||||
| 2009-03-31 | 2039-03-31 | 6.46 | 1,000,000 | — | ||||||||||||||||
|
|
1,100,000 |
|
898,563 | |||||||||||||||||
F-82
| Bank of Korea | Other Banks | Others | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Call money
|
|
1,670,110 |
|
1,198,270 |
|
183,149 |
|
3,051,529 | ||||||||
|
Borrowings
|
1,198,546 | 4,918,342 | 1,445,460 | 7,562,348 | ||||||||||||
|
|
2,868,656 |
|
6,116,612 |
|
1,628,609 |
|
10,613,877 | |||||||||
| Bank of Korea | Other Banks | Others | Total | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Call money
|
|
1,509,000 |
|
546,533 |
|
1,189,002 |
|
3,244,535 | ||||||||
|
Borrowings
|
796,205 | 6,346,572 | 2,086,353 | 9,229,130 | ||||||||||||
|
|
2,305,205 |
|
6,893,105 |
|
3,275,355 |
|
12,473,665 | |||||||||
|
Due After |
Due After |
Due After |
||||||||||||||||||||||
|
Due in |
3 Months |
6 Months |
1 Year |
|||||||||||||||||||||
|
3 Months |
Through |
Through |
Through |
|||||||||||||||||||||
|
or Less
|
6 Months
|
1 Year
|
3 Years
|
Over 3 Years
|
Total
|
|||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Call money
|
|
3,051,529 |
|
— |
|
— |
|
— |
|
— |
|
3,051,529 | ||||||||||||
|
Bills sold
|
59,452 | 10,442 | 351 | — | — | 70,245 | ||||||||||||||||||
|
Bonds sold under repurchase agreements
|
1,765,582 | 595,050 | 796,498 | 73 | — | 3,157,203 | ||||||||||||||||||
|
Securities sold
|
— | — | 65,550 | — | — | 65,550 | ||||||||||||||||||
|
Borrowings
|
5,550,642 | 908,007 | 954,010 | 1,069,531 | 1,492,640 | 9,974,830 | ||||||||||||||||||
|
Debentures
|
2,874,668 | 1,702,317 | 6,718,048 | 16,031,872 | 12,511,824 | 39,838,729 | ||||||||||||||||||
|
|
13,301,873 |
|
3,215,816 |
|
8,534,457 |
|
17,101,476 |
|
14,004,464 |
|
56,158,086 | |||||||||||||
|
Due After |
Due After |
Due After |
||||||||||||||||||||||
|
Due in |
3 Months |
6 Months |
1 Year |
|||||||||||||||||||||
|
3 Months |
Through |
Through |
Through |
|||||||||||||||||||||
|
or Less
|
6 Months
|
1 Year
|
3 Years
|
Over 3 Years
|
Total
|
|||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Call money
|
|
3,244,535 |
|
— |
|
— |
|
— |
|
— |
|
3,244,535 | ||||||||||||
|
Bills sold
|
182,442 | 7,198 | 1,795 | — | — | 191,435 | ||||||||||||||||||
|
Bonds sold under repurchase agreements
|
2,667,242 | 1,054,642 | 527,650 | 165 | — | 4,249,699 | ||||||||||||||||||
|
Securities sold
|
— | — | 53,325 | — | — | 53,325 | ||||||||||||||||||
|
Borrowings
|
6,181,736 | 1,100,973 | 1,403,242 | 1,337,509 | 1,386,592 | 11,410,052 | ||||||||||||||||||
|
Debentures
|
4,293,980 | 2,392,447 | 4,319,344 | 18,109,211 | 13,578,959 | 42,693,941 | ||||||||||||||||||
|
|
16,569,935 |
|
4,555,260 |
|
6,305,356 |
|
19,446,885 |
|
14,965,551 |
|
61,842,987 | |||||||||||||
F-83
| 12. | Other Liabilities |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Accounts payable (Notes 8 and 19)
|
|
5,804,116 |
|
5,348,485 | ||||
|
Accrued expenses (Notes 18 and 26)
|
4,939,243 | 5,238,709 | ||||||
|
Unearned revenues
|
141,615 | 162,267 | ||||||
|
Withholding taxes
|
60,696 | 114,563 | ||||||
|
Guarantees deposits received
|
165,612 | 125,290 | ||||||
|
Accounts for agency business
|
197,113 | 273,599 | ||||||
|
Unsettled domestic exchange liabilities
|
512,399 | 203,645 | ||||||
|
Unsettled foreign exchange liabilities (Note 20)
|
160,979 | 67,056 | ||||||
|
Liabilities incurred from agency relationships
|
598,868 | 481,559 | ||||||
|
Derivative instrument liabilities (Note 19)
|
5,373,008 | 8,033,014 | ||||||
|
Borrowings from trust accounts (Note 26)
|
2,663,609 | 2,777,502 | ||||||
|
Accrued severance benefits, net of severance insurance
|
||||||||
|
deposits of
|
221,822 | 274,530 | ||||||
|
Allowances for losses on acceptances and guarantees
(Note 14)
|
152,995 | 122,446 | ||||||
|
Other allowances (Notes 15 and 19)
|
730,846 | 703,336 | ||||||
|
Miscellaneous liabilities (Notes 16 and 24)
|
365,542 | 225,517 | ||||||
|
|
22,088,463 |
|
24,151,518 | |||||
| 13. | Accrued Severance Benefits |
|
Other |
||||||||||||||||||||
| Beginning | Provision | Payment | Changes(1) | Ending | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Accrued severance benefits
|
|
834,342 |
|
78,151 |
|
411,358 |
|
(12 | ) |
|
501,123 | |||||||||
|
Severance insurance deposits
|
(559,812 | ) | (28,311 | ) | (308,822 | ) | — | (279,301 | ) | |||||||||||
|
|
274,530 |
|
49,840 |
|
102,536 |
|
(12 | ) |
|
221,822 | ||||||||||
| (1) | Gain (loss) on foreign currency translation from accrued severance benefits of the Tokyo branch. |
|
Other |
||||||||||||||||||||
| Beginning | Provision | Payment | Changes(1) | Ending | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Accrued severance benefits
|
|
703,261 |
|
182,380 |
|
51,396 |
|
97 |
|
834,342 | ||||||||||
|
Severance insurance deposits
|
(471,882 | ) | (102,975 | ) | (15,045 | ) | — | (559,812 | ) | |||||||||||
|
|
231,379 |
|
79,405 |
|
36,351 |
|
97 |
|
274,530 | |||||||||||
| (1) | Gain (loss) on foreign currency translation from accrued severance benefits of the Tokyo branch. |
F-84
| 14. | Acceptances and Guarantees, and Related Allowances for Losses |
|
Types
|
2009 | 2008 | ||||||
| (In millions of Korean won) | ||||||||
|
Confirmed acceptances and guarantees in won
|
||||||||
|
Payment guarantee for issuance of debentures
|
|
1,006 |
|
1,364 | ||||
|
Payment guarantee for loans
|
73,260 | 159,800 | ||||||
|
Others
|
2,335,903 | 2,328,337 | ||||||
| 2,410,169 | 2,489,501 | |||||||
|
Confirmed acceptances and guarantees in foreign currencies
|
||||||||
|
Acceptances on letters of credit
|
481,542 | 329,620 | ||||||
|
Acceptances for letters of guarantee for importers
|
83,333 | 70,046 | ||||||
|
Guarantees for performance of contracts
|
599,235 | 631,697 | ||||||
|
Guarantees for bids
|
7,410 | 32,146 | ||||||
|
Guarantees for borrowings
|
293,283 | 269,468 | ||||||
|
Guarantees for repayment of advances
|
4,155,108 | 3,465,058 | ||||||
|
Others
|
1,475,090 | 1,817,634 | ||||||
| 7,095,001 | 6,615,669 | |||||||
| 9,505,170 | 9,105,170 | |||||||
|
Unconfirmed acceptances and guarantees
|
||||||||
|
Letters of credit
|
6,623,884 | 6,818,094 | ||||||
|
Others
|
2,743,454 | 3,127,334 | ||||||
| 9,367,338 | 9,945,428 | |||||||
|
Bills endorsed
|
9,969 | — | ||||||
|
|
18,882,477 |
|
19,050,598 | |||||
|
Bills |
||||||||||||||||||||
|
By Customer
|
Confirmed
|
Unconfirmed | Endorsed | Total | Percentage (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Large corporations
|
|
7,102,762 |
|
7,474,721 |
|
6,107 |
|
14,583,590 | 77.23 | |||||||||||
|
Small and medium-sized corporations
|
2,386,636 | 1,849,541 | 3,751 | 4,239,928 | 22.46 | |||||||||||||||
|
Public sector and others
|
15,772 | 43,076 | 111 | 58,959 | 0.31 | |||||||||||||||
|
|
9,505,170 |
|
9,367,338 |
|
9,969 |
|
18,882,477 | 100.00 | ||||||||||||
F-85
|
Bills |
||||||||||||||||||||
|
By Customer
|
Confirmed | Unconfirmed | Endorsed | Total | Percentage (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Large corporations
|
|
6,277,922 |
|
7,718,398 |
|
— |
|
13,996,320 | 73.47 | |||||||||||
|
Small and medium-sized corporations
|
2,806,636 | 2,196,761 | — | 5,003,397 | 26.26 | |||||||||||||||
|
Public sector and others
|
20,612 | 30,269 | — | 50,881 | 0.27 | |||||||||||||||
|
|
9,105,170 |
|
9,945,428 |
|
— |
|
19,050,598 | 100.00 | ||||||||||||
|
Bills |
||||||||||||||||||||
|
By Industry
|
Confirmed | Unconfirmed | Endorsed | Total | Percentage (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Public sector
|
|
27,731 |
|
3,204,574 |
|
— |
|
3,232,305 | 17.12 | |||||||||||
|
Financial institutions
|
1,248,009 | 73,778 | — | 1,321,787 | 7.00 | |||||||||||||||
|
Service
|
601,770 | 55,660 | 731 | 658,161 | 3.48 | |||||||||||||||
|
Manufacturing
|
5,778,624 | 5,208,646 | 5,491 | 10,992,761 | 58.22 | |||||||||||||||
|
Others
|
1,849,036 | 824,680 | 3,747 | 2,677,463 | 14.18 | |||||||||||||||
|
|
9,505,170 |
|
9,367,338 |
|
9,969 |
|
18,882,477 | 100.00 | ||||||||||||
|
Bills |
||||||||||||||||||||
|
By Industry
|
Confirmed | Unconfirmed | Endorsed | Total | Percentage (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Public sector
|
|
29,678 |
|
3,270,823 |
|
— |
|
3,300,501 | 17.32 | |||||||||||
|
Financial institutions
|
1,360,012 | 106,720 | — | 1,466,732 | 7.70 | |||||||||||||||
|
Service
|
669,798 | 54,132 | — | 723,930 | 3.80 | |||||||||||||||
|
Manufacturing
|
5,212,696 | 5,870,621 | — | 11,083,317 | 58.18 | |||||||||||||||
|
Others
|
1,832,986 | 643,132 | — | 2,476,118 | 13.00 | |||||||||||||||
|
|
9,105,170 |
|
9,945,428 |
|
— |
|
19,050,598 | 100.00 | ||||||||||||
|
By Country
|
Confirmed | Unconfirmed | Bills Endorsed | Total | Percentage(%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Korea
|
|
8,501,836 |
|
9,367,338 |
|
9,969 |
|
17,879,143 | 94.69 | |||||||||||
|
Others
|
1,003,334 | — | — | 1,003,334 | 5.31 | |||||||||||||||
|
|
9,505,170 |
|
9,367,338 |
|
9,969 |
|
18,882,477 | 100.00 | ||||||||||||
F-86
|
Bills |
||||||||||||||||||||
|
By Country
|
Confirmed | Unconfirmed | Endorsed | Total | Percentage (%) | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Korea
|
|
7,980,784 |
|
9,945,428 |
|
— |
|
17,926,212 | 94.10 | |||||||||||
|
Others
|
1,124,386 | — | — | 1,124,386 | 5.90 | |||||||||||||||
|
|
9,105,170 |
|
9,945,428 |
|
— |
|
19,050,598 | 100.00 | ||||||||||||
|
Confirmed Acceptances |
Unconfirmed |
|||||||||||||||||||
| and Guarantees |
Acceptances and |
Bills |
||||||||||||||||||
| Won | Foreign Currencies | Guarantees | Endorsed | Total | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Normal
|
|
2,401,178 |
|
6,844,165 |
|
8,861,793 |
|
9,962 |
|
18,117,098 | ||||||||||
|
Precautionary
|
5,831 | 220,416 | 354,661 | 7 | 580,915 | |||||||||||||||
|
Substandard
|
2,094 | 12,097 | 1,501 | — | 15,692 | |||||||||||||||
|
Doubtful
|
177 | 16,919 | 148,925 | — | 166,021 | |||||||||||||||
|
Estimated loss
|
889 | 1,404 | 458 | — | 2,751 | |||||||||||||||
|
|
2,410,169 |
|
7,095,001 |
|
9,367,338 |
|
9,969 |
|
18,882,477 | |||||||||||
|
Allowances for losses
|
16,259 | 50,482 | 86,166 | 88 | 152,995 | |||||||||||||||
|
Ratio (%)
|
0.67 | 0.71 | 0.92 | 0.87 | 0.81 | |||||||||||||||
|
Confirmed Acceptances |
Unconfirmed |
|||||||||||||||||||
| and Guarantees |
Acceptances and |
Bills |
||||||||||||||||||
| Won | Foreign Currencies | Guarantees | Endorsed | Total | ||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
|
Normal
|
|
2,486,630 |
|
6,383,226 |
|
9,644,053 |
|
— |
|
18,513,909 | ||||||||||
|
Precautionary
|
1,022 | 150,550 | 196,372 | — | 347,944 | |||||||||||||||
|
Substandard
|
1,291 | 9,258 | 4,702 | — | 15,251 | |||||||||||||||
|
Doubtful
|
114 | 70,998 | 96,942 | — | 168,054 | |||||||||||||||
|
Estimated loss
|
444 | 1,637 | 3,359 | — | 5,440 | |||||||||||||||
|
|
2,489,501 |
|
6,615,669 |
|
9,945,428 |
|
— |
|
19,050,598 | |||||||||||
|
Allowances for losses
|
15,682 | 57,004 | 49,760 | — | 122,446 | |||||||||||||||
|
Ratio (%)
|
0.63 | 0.86 | 0.50 | — | 0.64 | |||||||||||||||
|
Guarantees and |
||||||||||||
|
Acceptances |
||||||||||||
|
and Others
|
Allowance | Percentage (%) | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
June 30, 2009
|
|
18,882,477 |
|
152,995 | 0.81 | |||||||
|
December 31, 2008
|
19,050,598 | 122,446 | 0.64 | |||||||||
|
December 31, 2007
|
9,242,497 | 36,512 | 0.40 | |||||||||
|
December 31, 2006
|
5,013,281 | 18,772 | 0.37 | |||||||||
F-87
| 15. | Other Allowances |
| 2009 | ||||||||||||||||
| Beginning | Increase | Decrease | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Mileage rewards
|
|
111,011 |
|
75,670 |
|
59,511 |
|
127,170 | ||||||||
|
Line of credit to SPCs (Note 19)
|
2,367 | 80 | 2,107 | 340 | ||||||||||||
|
Dormant accounts
|
10,346 | 6,023 | 7,455 | 8,914 | ||||||||||||
|
Unfunded commitments
|
537,787 | 3,321 | 197 | 540,911 | ||||||||||||
|
Litigations and others
|
41,825 | 25,733 | 14,047 | 53,511 | ||||||||||||
|
|
703,336 |
|
110,827 |
|
83,317 |
|
730,846 | |||||||||
| 2008 | ||||||||||||||||
| Beginning | Increase | Decrease | Ending | |||||||||||||
|
Mileage rewards
|
|
100,828 |
|
120,099 |
|
109,916 |
|
111,011 | ||||||||
|
Line of credit to SPCs (Note 19)
|
2,466 | — | 99 | 2,367 | ||||||||||||
|
Dormant accounts
|
42,662 | 14,427 | 46,743 | 10,346 | ||||||||||||
|
Unfunded commitments
|
539,051 | 9,502 | 10,766 | 537,787 | ||||||||||||
|
Litigations and others
|
60,761 | 26,293 | 45,229 | 41,825 | ||||||||||||
|
|
745,768 |
|
170,321 |
|
212,753 |
|
703,336 | |||||||||
| 16. | Miscellaneous Liabilities |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Suspense payable
|
|
64,322 |
|
30,016 | ||||
|
Borrowings for others’ business
|
15,375 | 10,404 | ||||||
|
Prepaid card and debit card liabilities
|
21,350 | 19,635 | ||||||
|
Security subscription deposits
|
47,122 | 39,353 | ||||||
|
Income tax payable (Note 24)
|
215,124 | 123,530 | ||||||
|
Others
|
2,249 | 2,579 | ||||||
|
|
365,542 |
|
225,517 | |||||
| 17. | Shareholders’ Equity |
F-88
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Gain on business combination
|
|
397,669 |
|
397,669 | ||||
|
Revaluation increment
|
177,229 | 177,229 | ||||||
|
Others
|
40,716 | 40,716 | ||||||
|
|
615,614 |
|
615,614 | |||||
| Amount | ||||
| (In millions of Korean won) | ||||
|
Retained earnings before appropriations
|
||||
|
Retained earnings carried forward from prior period
|
|
33 | ||
|
Effect of applying the equity method
|
(13,227 | ) | ||
|
Net income
|
1,510,784 | |||
| 1,497,590 | ||||
|
Transfer from retained earnings
|
359,525 | |||
| 1,857,115 | ||||
|
Appropriations
|
||||
|
Legal reserves
|
151,100 | |||
|
Voluntary reserves
|
1,706,000 | |||
| 1,857,100 | ||||
|
Unappropriated retained earnings carried forward to
subsequent period
|
|
15 | ||
F-89
| 2009 | ||||||||||||||||
|
Disposal |
||||||||||||||||
| Beginning | Changes | (Realization) | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Gain (loss) on valuation of
available-for-sale
securities
|
|
(415,823 | ) |
|
358,179 |
|
(129,982 | ) |
|
(187,626 | ) | |||||
|
Gain (loss) on valuation of
held-to-maturity
securities
|
29 | — | (6 | ) | 23 | |||||||||||
|
Gain (loss) on valuation of equity method investments
|
(32,799 | ) | 13,368 | 4,650 | (14,781 | ) | ||||||||||
|
Gains on revaluation of property and equipment
|
893,856 | — | (568 | ) | 893,288 | |||||||||||
|
|
445,263 |
|
371,547 |
|
(125,906 | ) |
|
690,904 | ||||||||
| 2008 | ||||||||||||||||
|
Disposal |
||||||||||||||||
| Beginning | Changes | (Realization) | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Gain (loss) on valuation of
available-for-sale
securities
|
|
365,330 |
|
(788,956 | ) |
|
7,803 |
|
(415,823 | ) | ||||||
|
Gain (loss) on valuation of
held-to-maturity
securities
|
42 | — | (13 | ) | 29 | |||||||||||
|
Gain (loss) on valuation of equity method investments
|
(19,926 | ) | (41,002 | ) | 28,129 | (32,799 | ) | |||||||||
|
Gains on revaluation of property and equipment
|
— | 893,856 | — | 893,856 | ||||||||||||
|
|
345,446 |
|
63,898 |
|
35,919 |
|
445,263 | |||||||||
| 18. | Share-based Payments |
F-90
|
Exercise Period |
||||||||||||||
| Grant Date | (Years) | Shares Granted(1) |
Grant Conditions
|
|||||||||||
|
Stock Options
|
||||||||||||||
|
Series 7
|
01.11.16 | 8 | 150,000 | Offer service: 3 year | ||||||||||
|
Series 8-1(3)
|
02.03.22 | 8 | 46,000 | Offer service: 1 year, 3 years | ||||||||||
|
Series 8-2(4)
|
02.03.22 | 8 | 330,000 | Offer service: 1 year, 3 years | ||||||||||
|
Series 9(4)
|
02.07.26 | 8 | 30,000 | Offer service: 3 years | ||||||||||
|
Series 10-1(3)
|
03.03.21 | 8 | 60,000 | Offer service: 3 years | ||||||||||
|
Series 10-2(4)
|
03.03.21 | 8 | 120,000 | Offer service: 3 years | ||||||||||
|
Series 11(4)
|
03.08.27 | 8 | 30,000 | Offer service: 3 years | ||||||||||
|
Series 12(4)
|
04.02.09 | 8 | 60,000 | Offer service: 1 year | ||||||||||
|
Series 13-1(3)
|
04.03.23 | 8 | 20,000 | Offer service: 1 year | ||||||||||
|
Series 14(3),(4)
|
04.11.01 | 8 | 700,000 | Offer service: 3 years(6) | ||||||||||
|
Series 15-1(3)
|
05.03.18 | 8 | 165,000 | Offer service: 3 years | ||||||||||
|
Series 15-2(4)
|
05.03.18 | 8 | 750,000 | Offer service: 3 years | ||||||||||
|
Series 16(4)
|
05.04.27 | 8 | 15,000 | Offer service: 3 years | ||||||||||
|
Series 17(4)
|
05.07.22 | 8 | 30,000 | Offer service: 3 years | ||||||||||
|
Series 18(4)
|
05.08.23 | 8 | 15,000 | Offer service: 3 years | ||||||||||
|
Series 19(2)
|
06.03.24 | 8 | 930,000 | Offer service: 1 year, 2 years, 3 years | ||||||||||
|
Series 20(2)
|
06.04.28 | 8 | 30,000 | Offer service: 3 years | ||||||||||
|
Series 21(2)
|
06.10.27 | 8 | 20,000 | Offer service: 2 years | ||||||||||
|
Series 22(2)
|
07.02.08 | 8 | 885,000 | Offer service: 1 year, 3 years | ||||||||||
|
Series 23(2)
|
07.03.23 | 8 | 30,000 | Offer service: 3 years | ||||||||||
|
Series Kookmin Credit Card
-1(5)
|
01.03.22 | 10 | 22,146 | Offer service: 1 year | ||||||||||
|
Series Kookmin Credit Card
-2(3),(5)
|
02.03.29 | 9 | 9,990 | Offer service: 2 years | ||||||||||
| 4,448,136 | ||||||||||||||
|
Stock
Grants(11)
|
— | |||||||||||||
|
Series 1
|
07.11.01 | — | 63,450 | Offer service: 3 years(7) | ||||||||||
| 08.01.01 | ||||||||||||||
| ~ | ||||||||||||||
|
Series 2
~
6
|
08.03.19 | — | 91,442 | Offer service: 2 years(8) | ||||||||||
|
Series 7
|
08.03.20 | — | 17,584 | Offer service: 3 years(7),(9) | ||||||||||
|
Series 9
|
08.06.23 | — | 3,840 | Offer service: 2 years(8) | ||||||||||
| 08.09.11 | ||||||||||||||
| ~ | ||||||||||||||
|
Series 10
~
11
|
08.09.20 | — | 16,515 | Offer service: 2 years(8) | ||||||||||
|
Series 12
|
08.09.29 | — | 1,900 | Offer service: 1 years(9) | ||||||||||
|
Series 13
|
08.10.18 | — | 7,950 | Offer service: 3 years(8),(12) | ||||||||||
|
Series 14
|
08.12.29 | — | 113,316 | Offer service: 2 years(10) | ||||||||||
|
Series 15
|
09.03.25 | — | 10,600 | Offer service: 2 years(10) | ||||||||||
| 326,597 | ||||||||||||||
| 4,774,733 | ||||||||||||||
F-91
| (1) | Shares granted represent the total number of shares initially granted to each employee and executive whose options have not been exercised at the current statement of financial position date. | |
| (2) | The exercise price is based on the rate of increase of the aggregate market value of major competitors at the statement of financial position date. | |
| (3) | The exercise price is based on the rate of increase in the stock price index of the banking industry at the statement of financial position date. For the Series Kookmin Credit Card -2, the exercise price is based on the rate of increase in the stock price index of the banking industry and the stock price index at the statement of financial position date. | |
| (4) | The vest of stock option and the number of exercisable shares are determined by the results of performance rating of the grantee during the contractual service period from the grant date. | |
| (5) | The Bank assumed the stock options granted by Kookmin Credit Card Co., Ltd. whose exercise price and number of shares were adjusted in proportion to the merger ratio. | |
| (6) | The 300,000 shares have vesting condition of achieving the targeted ROE; 200,000 shares have vesting condition of achieving targeted BIS ratio; 200,000 shares have vesting condition of achieving targeted return on shareholders’ equity. | |
| (7) | Based on each vesting condition, the number of shares to be compensated is based on the following: 25% of granted shares have targeted assets growth rate, 25% of granted shares have targeted ROA and 50% of granted shares have targeted relative TSR. | |
| (8) | Based on each vesting condition, the number of shares to be compensated is based on the following: 30% of granted shares have targeted KPI, 30% of granted shares have targeted financial result of the Bank, and 40% of granted shares have targeted relative TSR. | |
| (9) | The number of shares to be compensated is fixed regardless of performance. | |
| (10) | For Series 14 and 15, the number of shares to be granted is subject to change depending on the Bank. | |
| (11) | Under the stock grant, the maximum number of shares to be compensated is predetermined on grant date, where the actual number of shares to be compensated is based on the achievement of the targeted performance. As of June 30, 2009, 289,033 shares are expected to vest after contractual service period. | |
| (12) | The Bank is in the process of cancelling the existing contracts and entering into new contracts as of June 30, 2009. |
F-92
|
Remaining |
||||||||||||||||||||||||
|
Exercise |
Period to |
|||||||||||||||||||||||
| Granted Shares |
Price per |
Maturity |
||||||||||||||||||||||
| Beginning | Exercised | Expired | Ending | Share | (Years) | |||||||||||||||||||
| (In shares) | ||||||||||||||||||||||||
|
Series 2
|
46,494 | 43,523 | 2,971 | — |
|
— | — | |||||||||||||||||
|
Series 7
|
75,000 | — | — | 75,000 | 51,200 | 0.38 | ||||||||||||||||||
|
Series 8-1
|
24,942 | — | — | 24,942 | 57,100 | 0.73 | ||||||||||||||||||
|
Series 8-2
|
196,831 | — | — | 196,831 | 57,100 | 0.73 | ||||||||||||||||||
|
Series 9
|
23,899 | — | — | 23,899 | 58,800 | 1.07 | ||||||||||||||||||
|
Series 10-1
|
40,063 | — | — | 40,063 | 47,360 | 1.72 | ||||||||||||||||||
|
Series 10-2
|
67,993 | — | — | 67,993 | 35,500 | 1.72 | ||||||||||||||||||
|
Series 11
|
5,091 | — | — | 5,091 | 40,500 | 2.16 | ||||||||||||||||||
|
Series 12
|
54,250 | — | — | 54,250 | 46,100 | 2.61 | ||||||||||||||||||
|
Series 13-1
|
20,000 | — | — | 20,000 | 48,650 | 2.73 | ||||||||||||||||||
|
Series 14
|
610,000 | — | — | 610,000 | 50,600 | 3.34 | ||||||||||||||||||
|
Series 15-1
|
125,362 | — | — | 125,362 | 54,656 | 3.72 | ||||||||||||||||||
|
Series 15-2
|
509,044 | — | — | 509,044 | 46,800 | 3.72 | ||||||||||||||||||
|
Series 16
|
8,827 | — | — | 8,827 | 45,700 | 3.83 | ||||||||||||||||||
|
Series 17
|
29,441 | — | — | 29,441 | 49,200 | 4.06 | ||||||||||||||||||
|
Series 18
|
7,212 | — | — | 7,212 | 53,000 | 4.15 | ||||||||||||||||||
|
Series 19
|
753,695 | — | — | 753,695 | 77,056 | 4.73 | ||||||||||||||||||
|
Series 20
|
25,613 | — | — | 25,613 | 81,900 | 4.83 | ||||||||||||||||||
|
Series 21
|
18,987 | — | — | 18,987 | 76,600 | 5.33 | ||||||||||||||||||
|
Series 22
|
766,115 | — | 2,001 | 764,114 | 77,100 | 5.61 | ||||||||||||||||||
|
Series 23
|
15,246 | — | — | 15,246 | 84,500 | 5.73 | ||||||||||||||||||
|
Series Kookmin Credit Card -1
|
22,146 | — | — | 22,146 | 71,538 | 1.73 | ||||||||||||||||||
|
Series Kookmin Credit Card -2
|
9,990 | — | — | 9,990 | 129,100 | 1.75 | ||||||||||||||||||
| 3,456,241 | 43,523 | 4,972 | 3,407,746 |
|
62,910 | (1) | 3.94 | (2) | ||||||||||||||||
| (1) | Average exercise price per share weighted by granted shares. | |
| (2) | Average remaining period weighted by granted shares. |
F-93
|
Remaining |
||||||||||||||||||||||||
|
Exercise |
Period to |
|||||||||||||||||||||||
| Granted Shares |
Price per |
Maturity |
||||||||||||||||||||||
| Beginning | Exercised | Expired | Ending | Share | (Years) | |||||||||||||||||||
| (In shares) | ||||||||||||||||||||||||
|
Series 2
|
69,723 | 23,229 | — | 46,494 |
|
28,027 | 0.20 | |||||||||||||||||
|
Series 7
|
75,000 | — | — | 75,000 | 51,200 | 0.88 | ||||||||||||||||||
|
Series 8-1
|
28,263 | 3,321 | — | 24,942 | 57,100 | 1.22 | ||||||||||||||||||
|
Series 8-2
|
196,831 | — | — | 196,831 | 57,100 | 1.22 | ||||||||||||||||||
|
Series 9
|
23,899 | — | — | 23,899 | 58,800 | 1.57 | ||||||||||||||||||
|
Series 10-1
|
40,063 | — | — | 40,063 | 47,360 | 2.22 | ||||||||||||||||||
|
Series 10-2
|
70,993 | 3,000 | — | 67,993 | 35,500 | 2.22 | ||||||||||||||||||
|
Series 11
|
5,091 | — | — | 5,091 | 40,500 | 2.65 | ||||||||||||||||||
|
Series 12
|
54,250 | — | — | 54,250 | 46,100 | 3.11 | ||||||||||||||||||
|
Series 13-1
|
20,000 | — | — | 20,000 | 48,800 | 3.23 | ||||||||||||||||||
|
Series 14
|
610,000 | — | — | 610,000 | 50,600 | 3.84 | ||||||||||||||||||
|
Series 15-1
|
125,362 | — | — | 125,362 | 54,656 | 4.21 | ||||||||||||||||||
|
Series 15-2
|
518,194 | — | 9,150 | 509,044 | 46,800 | 4.21 | ||||||||||||||||||
|
Series 16
|
8,827 | — | — | 8,827 | 45,700 | 4.32 | ||||||||||||||||||
|
Series 17
|
30,000 | — | 559 | 29,441 | 49,200 | 4.56 | ||||||||||||||||||
|
Series 18
|
7,212 | — | — | 7,212 | 53,000 | 4.65 | ||||||||||||||||||
|
Series 19
|
930,000 | — | 176,305 | 753,695 | 77,056 | 5.23 | ||||||||||||||||||
|
Series 20
|
30,000 | — | 4,387 | 25,613 | 81,900 | 5.33 | ||||||||||||||||||
|
Series 21
|
20,000 | — | 1,013 | 18,987 | 76,600 | 5.82 | ||||||||||||||||||
|
Series 22
|
885,000 | — | 118,885 | 766,115 | 77,100 | 6.11 | ||||||||||||||||||
|
Series 23
|
30,000 | — | 14,754 | 15,246 | 84,500 | 6.23 | ||||||||||||||||||
|
Series Kookmin Credit Card -1
|
22,146 | — | — | 22,146 | 71,538 | 2.22 | ||||||||||||||||||
|
Series Kookmin Credit Card -2
|
9,990 | — | — | 9,990 | 129,100 | 2.24 | ||||||||||||||||||
| 3,810,844 | 29,550 | 325,053 | 3,456,241 |
|
61,837 | (1) | 4.38 | (2) | ||||||||||||||||
| (1) | Average exercise price per share weighted by granted shares. | |
| (2) | Average remaining period weighted by granted shares. |
F-94
|
Fair |
||||||||||||||||||||||||||||
|
Stock |
Exercise |
Expected |
Risk |
Value |
||||||||||||||||||||||||
|
Price per |
Price per |
Stock Price |
Maturity |
Expected |
Free |
per |
||||||||||||||||||||||
|
Series
|
Share | Share | Volatility (%) | (Years) | Dividends | Rate (%) | Share | |||||||||||||||||||||
|
Unconfirmed
|
||||||||||||||||||||||||||||
|
Series 22-1
(director)
|
|
42,400 |
|
77,100 | 36.87 | 2.79 |
|
3,119 | 3.07 |
|
2,853 | |||||||||||||||||
|
Series 22-2
(employee)
|
42,400 | 77,100 | 36.21 | 3.58 | 3,949 | 3.16 | 3,734 | |||||||||||||||||||||
|
Confirmed
|
||||||||||||||||||||||||||||
|
Series 22-1
(director)
|
42,400 | 77,100 | 47.70 | 2.79 | 3,058 | 4.16 | 5,663 | |||||||||||||||||||||
|
Series 22-2
(employee)
|
42,400 | 77,100 | 46.06 | 3.58 | 3,852 | 4.30 | 6,831 | |||||||||||||||||||||
|
Series 23
|
42,400 | 84,500 | 46.91 | 2.91 | 3,180 | 4.16 | 4,897 | |||||||||||||||||||||
|
Expected |
Fair Value |
Fair Value |
||||||||||||||
|
Exercise |
(Market |
(Non-Market |
||||||||||||||
|
Period |
Risk Free |
Performance |
Performance |
|||||||||||||
|
Series
|
(Years) | Rate(%) | Condition) | Condition) | ||||||||||||
|
Series 1
|
1.34 | 3.16 |
|
20,991 |
|
41,189 | ||||||||||
|
Series 2
|
0.51 | 2.95 | — | 42,179 | ||||||||||||
|
Series 3
|
0.51 | 2.95 | 23,679 | 42,179 | ||||||||||||
|
Series 4
|
0.55 | 2.95 | 25,086 | 42,135 | ||||||||||||
|
Series 5
|
0.71 | 2.95 | 28,561 | 41,921 | ||||||||||||
|
Series 6 (Confirmed)
|
0.72 | 2.95 | — | 41,915 | ||||||||||||
|
Series 6 (Unconfirmed)
|
0.72 | 2.95 | 29,507 | 41,915 | ||||||||||||
|
Series 7-1
|
1.72 | 3.39 | — | 40,748 | ||||||||||||
|
Series 7-2
|
1.72 | 3.39 | 30,115 | 40,748 | ||||||||||||
|
Series 9
|
0.98 | 2.95 | 24,964 | 41,607 | ||||||||||||
|
Series 10
|
1.20 | 3.07 | 23,883 | 41,350 | ||||||||||||
|
Series 11
|
1.22 | 3.09 | 21,351 | 41,322 | ||||||||||||
|
Series 12
|
0.25 | 2.95 | — | 42,488 | ||||||||||||
|
Series 13
|
2.30 | 3.74 | 18,825 | 40,088 | ||||||||||||
|
Series 14
|
1.50 | 3.25 | 19,867 | 41,004 | ||||||||||||
|
Series 15
|
1.73 | 3.39 | 16,308 | 40,732 | ||||||||||||
F-95
| 19. | Commitments and Contingencies |
F-96
F-97
| 2009(1) | 2008(1) | |||||||||||||||||||||||
|
Type
|
Trading | Hedge | Total | Trading | Hedge | Total | ||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Interest rate
|
||||||||||||||||||||||||
|
Futures
|
|
1,740,810 |
|
— |
|
1,740,810 |
|
4,055,910 |
|
— |
|
4,055,910 | ||||||||||||
|
Swaps
|
82,851,369 | 4,690,768 | 87,542,137 | 78,597,620 | 5,359,799 | 83,957,419 | ||||||||||||||||||
|
Purchased options
|
3,350,000 | — | 3,350,000 | 3,250,000 | — | 3,250,000 | ||||||||||||||||||
|
Written options
|
3,406,589 | — | 3,406,589 | 3,585,476 | — | 3,585,476 | ||||||||||||||||||
| 91,348,768 | 4,690,768 | 96,039,536 | 89,489,006 | 5,359,799 | 94,848,805 | |||||||||||||||||||
|
Currency
|
||||||||||||||||||||||||
|
Forwards
|
40,456,976 | 651,039 | 41,108,015 | 60,980,820 | 793,597 | 61,774,417 | ||||||||||||||||||
|
Futures
|
1,305,696 | — | 1,305,696 | 1,428,414 | — | 1,428,414 | ||||||||||||||||||
|
Swaps
|
22,881,614 | 1,284,700 | 24,166,314 | 21,356,714 | — | 21,356,714 | ||||||||||||||||||
|
Purchased
options(2)
|
4,162,825 | — | 4,162,825 | 7,173,716 | — | 7,173,716 | ||||||||||||||||||
|
Written
options(2)
|
4,473,265 | — | 4,473,265 | 7,143,368 | — | 7,143,368 | ||||||||||||||||||
| 73,280,376 | 1,935,739 | 75,216,115 | 98,083,032 | 793,597 | 98,876,629 | |||||||||||||||||||
|
Stock
|
||||||||||||||||||||||||
|
Index futures
|
103,324 | — | 103,324 | 5,729 | — | 5,729 | ||||||||||||||||||
|
Purchased options
|
813,632 | — | 813,632 | 845,331 | — | 845,331 | ||||||||||||||||||
|
Written options
|
1,838,534 | — | 1,838,534 | 1,780,354 | — | 1,780,354 | ||||||||||||||||||
|
Swaps
|
391,742 | — | 391,742 | 495,524 | — | 495,524 | ||||||||||||||||||
| 3,147,232 | — | 3,147,232 | 3,126,938 | — | 3,126,938 | |||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Purchased commodity options
|
1,259 | — | 1,259 | 44,496 | — | 44,496 | ||||||||||||||||||
|
Written commodity options
|
1,251 | — | 1,251 | 43,389 | — | 43,389 | ||||||||||||||||||
|
Commodity forwards
|
13,411 | — | 13,411 | 120,397 | — | 120,397 | ||||||||||||||||||
|
Commodity swaps
|
— | — | — | 957 | — | 957 | ||||||||||||||||||
|
Other derivatives
|
60,000 | 190,000 | 250,000 | 60,000 | 190,000 | 250,000 | ||||||||||||||||||
| 75,921 | 190,000 | 265,921 | 269,239 | 190,000 | 459,239 | |||||||||||||||||||
|
|
167,852,297 |
|
6,816,507 |
|
174,668,804 |
|
190,968,215 |
|
6,343,396 |
|
197,311,611 | |||||||||||||
| (1) | For transactions (excluding currency option transactions) between won and foreign currencies, unsettled amount of transaction is presented using the basic foreign exchange rate at statements of financial position date based on the contract amount in foreign currencies. For transactions (excluding currency option transactions) between foreign currencies and foreign currencies, unsettled amount of transaction is presented using the basic foreign exchange rate at statement of financial position date based on foreign currencies purchased. | |
| (2) | For currency option transactions, unsettled amount of transaction is classified into either purchased currency options or written currency options based on trading of the right pursuant to the Accounting Guidelines’ Appendix 5 of the Financial Supervisory Commission in Republic of Korea. For transactions between won and foreign currencies, |
F-98
| unsettled amount of transaction is presented using the basic foreign exchange rate at statement of financial position date based on the contract amount in foreign currencies. For transactions between foreign currencies and foreign currencies, unsettled amount of transaction is presented using the basic foreign exchange rate at statement of financial position dates based on the currencies expected to be collected at maturity. |
|
Estimated |
||||||||||||||||||||||||||||||||
| Gain on Valuation (P/L) | Loss on Valuation (P/L) | Fair Value(b/s) | ||||||||||||||||||||||||||||||
|
Type
|
Trading | Hedge | Total | Trading | Hedge | Total | Assets | Liabilities | ||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
|
Interest rate
|
||||||||||||||||||||||||||||||||
|
Swaps
|
|
461,693 |
|
33,581 |
|
495,274 |
|
402,903 |
|
175,731 |
|
578,634 |
|
895,492 |
|
1,147,428 | ||||||||||||||||
|
Purchased options
|
5,396 | — | 5,396 | 9,051 | — | 9,051 | 32,144 | — | ||||||||||||||||||||||||
|
Written options
|
6,792 | — | 6,792 | 5,520 | — | 5,520 | 6 | 25,304 | ||||||||||||||||||||||||
| 473,881 | 33,581 | 507,462 | 417,474 | 175,731 | 593,205 | 927,642 | 1,172,732 | |||||||||||||||||||||||||
|
Currency
|
||||||||||||||||||||||||||||||||
|
Forwards
|
825,389 | 53,635 | 879,024 | 464,569 | — | 464,569 | 2,239,926 | 831,066 | ||||||||||||||||||||||||
|
Swaps
|
343,148 | — | 343,148 | 406,703 | 105,232 | 511,935 | 1,321,539 | 2,432,040 | ||||||||||||||||||||||||
|
Purchased options
|
35,375 | — | 35,375 | 51,088 | — | 51,088 | 603,027 | — | ||||||||||||||||||||||||
|
Written options
|
73,468 | — | 73,468 | 13,799 | — | 13,799 | — | 313,177 | ||||||||||||||||||||||||
| 1,277,380 | 53,635 | 1,331,015 | 936,159 | 105,232 | 1,041,391 | 4,164,492 | 3,576,283 | |||||||||||||||||||||||||
|
Stock
|
||||||||||||||||||||||||||||||||
|
Purchased options
|
10,849 | — | 10,849 | 29,054 | — | 29,054 | 258,152 | — | ||||||||||||||||||||||||
|
Written options
|
23,584 | — | 23,584 | 117,458 | — | 117,458 | — | 524,342 | ||||||||||||||||||||||||
|
Swaps
|
88,639 | — | 88,639 | 15,431 | — | 15,431 | 9,041 | 71,598 | ||||||||||||||||||||||||
| 123,072 | — | 123,072 | 161,943 | — | 161,943 | 267,193 | 595,940 | |||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Purchased commodity options
|
— | — | — | 15 | — | 15 | 1 | — | ||||||||||||||||||||||||
|
Written commodity options
|
10 | — | 10 | — | — | — | — | 6 | ||||||||||||||||||||||||
|
Commodity forwards
|
1,319 | — | 1,319 | 1,248 | — | 1,248 | 1,319 | 1,247 | ||||||||||||||||||||||||
|
Commodity swaps
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Other derivatives
|
236 | — | 236 | 262 | 24,068 | 24,330 | 5,760 | 26,800 | ||||||||||||||||||||||||
| 1,565 | — | 1,565 | 1,525 | 24,068 | 25,593 | 7,080 | 28,053 | |||||||||||||||||||||||||
|
|
1,875,898 |
|
87,216 |
|
1,963,114 |
|
1,517,101 |
|
305,031 |
|
1,822,132 |
|
5,366,407 |
|
5,373,008 | |||||||||||||||||
F-99
|
Estimated |
||||||||||||||||||||||||||||||||
| Gain on Valuation (P/L) | Loss on Valuation (P/L) | Fair Value(b/s) | ||||||||||||||||||||||||||||||
|
Type
|
Trading | Hedge | Total | Trading | Hedge | Total | Assets | Liabilities | ||||||||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
|
Interest rate
|
||||||||||||||||||||||||||||||||
|
Swaps
|
|
238,245 |
|
14,108 |
|
252,353 |
|
350,642 |
|
118,817 |
|
469,459 |
|
1,237,849 |
|
1,403,910 | ||||||||||||||||
|
Purchased options
|
8,679 | — | 8,679 | 2,052 | — | 2,052 | 48,415 | — | ||||||||||||||||||||||||
|
Written options
|
1,106 | — | 1,106 | 7,253 | — | 7,253 | 14 | 37,409 | ||||||||||||||||||||||||
| 248,030 | 14,108 | 262,138 | 359,947 | 118,817 | 478,764 | 1,286,278 | 1,441,319 | |||||||||||||||||||||||||
|
Currency
|
||||||||||||||||||||||||||||||||
|
Forwards
|
1,767,718 | — | 1,767,718 | 1,320,284 | — | 1,320,284 | 4,424,925 | 2,718,577 | ||||||||||||||||||||||||
|
Swaps
|
425,953 | — | 425,953 | 1,042,325 | — | 1,042,325 | 1,303,579 | 2,585,051 | ||||||||||||||||||||||||
|
Purchased options
|
345,843 | — | 345,843 | 8,255 | — | 8,255 | 1,046,702 | — | ||||||||||||||||||||||||
|
Written options
|
23,946 | — | 23,946 | 157,015 | — | 157,015 | — | 597,169 | ||||||||||||||||||||||||
| 2,563,460 | — | 2,563,460 | 2,527,879 | — | 2,527,879 | 6,775,206 | 5,900,797 | |||||||||||||||||||||||||
|
Stock
|
||||||||||||||||||||||||||||||||
|
Purchased options
|
87,206 | — | 87,206 | 24,188 | — | 24,188 | 290,548 | — | ||||||||||||||||||||||||
|
Written options
|
60,779 | — | 60,779 | 10,831 | — | 10,831 | — | 481,922 | ||||||||||||||||||||||||
|
Swaps
|
7,034 | — | 7,034 | 21,156 | — | 21,156 | 16,963 | 181,682 | ||||||||||||||||||||||||
| 155,019 | — | 155,019 | 56,175 | — | 56,175 | 307,511 | 663,604 | |||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Purchased commodity options
|
159 | — | 159 | 953 | — | 953 | 590 | — | ||||||||||||||||||||||||
|
Written commodity options
|
1,289 | — | 1,289 | 156 | — | 156 | — | 573 | ||||||||||||||||||||||||
|
Commodity forwards
|
6,386 | — | 6,386 | 5,576 | — | 5,576 | 16,381 | 15,846 | ||||||||||||||||||||||||
|
Commodity swaps
|
450 | — | 450 | 415 | — | 415 | 1,295 | 1,281 | ||||||||||||||||||||||||
|
Other derivatives
|
9,932 | — | 9,932 | 9,954 | 26,089 | 36,043 | 7,613 | 9,594 | ||||||||||||||||||||||||
| 18,216 | — | 18,216 | 17,054 | 26,089 | 43,143 | 25,879 | 27,294 | |||||||||||||||||||||||||
|
|
2,984,725 |
|
14,108 |
|
2,998,833 |
|
2,961,055 |
|
144,906 |
|
3,105,961 |
|
8,394,874 |
|
8,033,014 | |||||||||||||||||
F-100
|
Credits |
||||||||
|
Type
|
Amount |
Reference Entity
|
Grades | |||||
| (In millions of Korean won) | ||||||||
|
Credit Default Swap
|
3,000 | Domestic large corporations | A | |||||
|
Credit Default Swap
|
100,000 | Domestic large corporations | AAA | |||||
|
Credit Default Swap
|
100,000 | Domestic large corporations | AAA | |||||
|
Credit Default Swap
|
256,940 | Domestic financial institutions | AAA | |||||
| 20. | Assets and Liabilities Denominated in Foreign Currencies |
| 2009 | 2008 | |||||||||||||||
|
USD |
KRW |
USD |
KRW |
|||||||||||||
| Equivalent(2) | Equivalent | Equivalent(2) | Equivalent | |||||||||||||
| (In thousands) | (In millions) | (In thousands) | (In millions) | |||||||||||||
|
Assets
|
||||||||||||||||
|
Foreign currencies
|
US$ | 247,926 |
|
318,511 | US $ | 216,716 |
|
272,521 | ||||||||
|
Due from banks in foreign
|
||||||||||||||||
|
currencies
|
440,303 | 565,658 | 1,007,478 | 1,266,904 | ||||||||||||
|
Securities in foreign currencies
|
1,348,419 | 1,732,312 | 1,519,138 | 1,910,316 | ||||||||||||
|
Loans in foreign
currencies(1)
|
7,815,443 | 10,040,501 | 8,871,077 | 11,155,379 | ||||||||||||
|
Bills bought in foreign currencies
|
1,617,695 | 2,078,252 | 2,190,012 | 2,753,940 | ||||||||||||
|
Call loans in foreign currencies
|
688,004 | 883,879 | 212,574 | 267,312 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits in foreign currencies
|
US$ | 2,476,120 |
|
3,181,071 | US$ | 2,252,158 |
|
2,832,089 | ||||||||
|
Borrowings in foreign currencies
|
4,900,175 | 6,295,255 | 6,649,214 | 8,361,387 | ||||||||||||
|
Call money in foreign currencies
|
2,026,176 | 2,603,029 | 1,761,857 | 2,215,535 | ||||||||||||
|
Debentures in foreign currencies
|
3,660,731 | 4,702,941 | 2,958,229 | 3,719,973 | ||||||||||||
|
Foreign currency bills payable
|
125,304 | 160,979 | 53,325 | 67,056 | ||||||||||||
| (1) | Includes domestic import usance bills. | |
| (2) | Foreign currencies other than U.S. dollars were translated into U.S. dollars at the basic exchange rates at the statement of financial position dates. |
F-101
| 21. | Interest Income and Expenses |
| 2009 | 2008 | |||||||||||||||||||||||
|
Interest |
Interest |
Interest |
Interest |
|||||||||||||||||||||
|
Average |
Income |
Rate |
Average |
Income |
Rate |
|||||||||||||||||||
| Balance | /Expenses | (%) | Balance | /Expenses | (%) | |||||||||||||||||||
| (In millions of Korean won) | (In millions of Korean won) | |||||||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||
|
Due from
banks(1)
|
|
780,201 |
|
6,297 | 1.63 |
|
234,432 |
|
1,460 | 1.25 | ||||||||||||||
|
Securities
|
31,618,248 | 760,849 | 4.85 | 30,558,209 | 834,184 | 5.47 | ||||||||||||||||||
|
Loans
|
206,877,901 | 6,735,262 | 6.57 | 183,628,658 | 6,945,557 | 7.59 | ||||||||||||||||||
|
|
239,276,350 |
|
7,502,408 | 6.32 |
|
214,421,299 |
|
7,781,201 | 7.28 | |||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Deposits
|
|
164,728,759 |
|
2,948,915 | 3.61 |
|
148,770,380 |
|
2,931,120 | 3.95 | ||||||||||||||
|
Borrowings
|
59,841,881 | 1,407,597 | 4.74 | 52,788,863 | 1,367,224 | 5.19 | ||||||||||||||||||
|
|
224,570,640 |
|
4,356,512 | 3.91 |
|
201,559,243 |
|
4,298,344 | 4.28 | |||||||||||||||
| (1) | Excluding the average balance and interest income of reserve deposits with Bank of Korea. |
| 22. | General and Administrative Expenses |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Salaries
|
|
707,260 |
|
833,613 | ||||
|
Provision for severance benefits
|
78,151 | 89,389 | ||||||
|
Severance benefits for voluntary resignation
|
— | 871 | ||||||
|
Other employee benefits
|
253,891 | 267,567 | ||||||
|
Rent expenses
|
83,284 | 77,397 | ||||||
|
Depreciation
|
142,778 | 144,727 | ||||||
|
Taxes and dues
|
72,364 | 80,630 | ||||||
|
|
1,337,728 |
|
1,494,194 | |||||
F-102
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Communication
|
|
25,002 |
|
24,399 | ||||
|
Electricity and utilities
|
9,894 | 8,515 | ||||||
|
Publication
|
10,396 | 12,000 | ||||||
|
Repairs maintenance
|
9,063 | 7,185 | ||||||
|
Vehicle
|
18,419 | 15,468 | ||||||
|
Travel
|
1,534 | 2,455 | ||||||
|
Training
|
10,987 | 16,590 | ||||||
|
Service fees
|
48,378 | 46,978 | ||||||
|
Others
|
48,524 | 46,320 | ||||||
|
|
182,197 |
|
179,910 | |||||
| 23. | Non-operating Revenue and Expenses |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Non-operating revenue
|
||||||||
|
Gain on valuation of equity method investments (Note 4)
|
|
11,476 |
|
57,180 | ||||
|
Gain on disposal of property and equipment
|
1,207 | 3,448 | ||||||
|
Reversal of impairment on property and equipment (Note 8)
|
12 | — | ||||||
|
Rental income
|
2,033 | 1,566 | ||||||
|
Others
|
137,266 | 78,348 | ||||||
|
|
151,994 |
|
140,542 | |||||
|
Non-operating expenses
|
||||||||
|
Loss on valuation of equity method investments (Note 4)
|
|
17,194 |
|
306 | ||||
|
Loss on disposal of property and equipment
|
722 | 597 | ||||||
|
Impairment loss on property and equipment (Note 8)
|
4,255 | 1,374 | ||||||
|
Impairment loss on equity method investments (Note 4)
|
100,352 | — | ||||||
|
Others
|
48,941 | 51,539 | ||||||
|
|
171,464 |
|
53,816 | |||||
F-103
| 24. | Income Tax |
| 2009 | 2008 | |||||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Income before income tax
|
|
402,665 |
|
1,768,978 | ||||||||||||
|
Taxable and non-deductible items
|
||||||||||||||||
|
Temporary differences
|
|
4,218,363 |
|
2,265,575 | ||||||||||||
|
Permanent differences
|
596,307 | 4,814,670 | 418,380 | 2,683,955 | ||||||||||||
|
Deductible and non-taxable items Temporary
differences
|
(3,998,661 | ) | (2,178,601 | ) | ||||||||||||
|
Permanent differences
|
(269,045 | ) | (4,267,706 | ) | (541,950 | ) | (2,720,551 | ) | ||||||||
|
Taxable income
|
|
949,629 |
|
1,732,382 | ||||||||||||
F-104
| 2009 | ||||||||||||||||
| Beginning(1) | Deduction | Addition | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Deductible temporary differences
|
||||||||||||||||
|
Other allowances
|
|
728,126 |
|
703,336 |
|
730,846 |
|
755,636 | ||||||||
|
Property and equipment impairment losses
|
20,508 | 20,508 | 17,737 | 17,737 | ||||||||||||
|
Interest on ELD
|
14,520 | 6,093 | 11,279 | 19,706 | ||||||||||||
|
Stock options
|
626 | 626 | 2,892 | 2,892 | ||||||||||||
|
Allowances for losses on acceptances and guarantees
|
122,446 | 122,446 | 152,995 | 152,995 | ||||||||||||
|
Present value discount
|
553 | 553 | 480 | 480 | ||||||||||||
|
Dividends from SPC
|
212,783 | — | — | 212,783 | ||||||||||||
|
Allowance for repurchase of SPC
|
80,204 | — | — | 80,204 | ||||||||||||
|
Others
|
2,890,274 | 2,117,980 | 1,613,150 | 2,385,444 | ||||||||||||
| 4,070,040 |
|
2,971,542 |
|
2,529,379 | 3,627,877 | |||||||||||
|
Exclusion from deferred income tax
assets(2)
|
||||||||||||||||
|
Stock options
|
626 | 2,892 | ||||||||||||||
|
Other allowances
|
438 | 344 | ||||||||||||||
|
Dividends from SPC
|
212,783 | 212,783 | ||||||||||||||
|
Allowance for repurchase of SPC
|
80,204 | 80,204 | ||||||||||||||
|
Others
|
(2,034 | ) | 119,958 | |||||||||||||
| 3,778,023 | 3,211,696 | |||||||||||||||
|
Statutory tax rate
|
24.2%,22.0% | 24.2%,22.0% | ||||||||||||||
|
Deferred income tax assets
|
870,898 | 743,667 | ||||||||||||||
|
Taxable temporary differences
|
||||||||||||||||
|
Gain on fair value hedged items
|
|
181,131 |
|
181,131 |
|
(37,432 | ) |
|
(37,432 | ) | ||||||
|
Accrued interest
|
(249,532 | ) | (179,537 | ) | (4,511 | ) | (74,506 | ) | ||||||||
|
Deferred loan organization fee and cost
|
(187,399 | ) | (187,399 | ) | (180,616 | ) | (180,616 | ) | ||||||||
|
Advanced depreciation provisions
|
(504,379 | ) | — | — | (504,379 | ) | ||||||||||
|
Gain on fair value hedges
|
(856,360 | ) | (887,574 | ) | (421,492 | ) | (390,278 | ) | ||||||||
|
Goodwill
|
(143,634 | ) | (39,173 | ) | — | (104,461 | ) | |||||||||
|
Asset revaluation
|
(1,145,969 | ) | (728 | ) | — | (1,145,241 | ) | |||||||||
|
Others
|
(598,143 | ) | (309,901 | ) | (117,265 | ) | (405,507 | ) | ||||||||
| (3,504,285 | ) |
|
(1,423,181 | ) |
|
(761,316 | ) | (2,842,420 | ) | |||||||
|
Exclusion from deferred income tax liabilities
|
||||||||||||||||
|
Goodwill
|
(143,633 | ) | (104,461 | ) | ||||||||||||
| (3,360,652 | ) | (2,737,959 | ) | |||||||||||||
|
Statutory tax
rate(3)
|
24.2%, 22.0% | 24.2%, 22.0% | ||||||||||||||
|
Deferred income tax liabilities
|
(761,712 | ) | (612,593 | ) | ||||||||||||
|
Net deferred income tax assets
|
|
109,186 |
|
131,074 | ||||||||||||
F-105
| (1) | The adjustment based on the final tax return was reflected in the beginning balance of deferred income tax assets. | |
| (2) |
Deductible temporary differences related to stock options of
|
|
| (3) | As a result of changes in the statutory tax rate from 27.5% to 24.2% in 2009 and to 22.0% thereafter, the balances of the deferred income tax assets and liabilities have been recalculated. |
F-106
| 2008 | ||||||||||||||||
| Beginning(1) | Deduction | Addition | Ending | |||||||||||||
| (In millions of Korean won) | ||||||||||||||||
|
Deductible temporary differences
|
||||||||||||||||
|
Other allowances
|
|
770,558 |
|
745,768 |
|
733,520 |
|
758,310 | ||||||||
|
Property and equipment impairment losses
|
16,366 | 16,366 | 16,784 | 16,784 | ||||||||||||
|
Interest on ELD
|
14,870 | 11,893 | 4,744 | 7,721 | ||||||||||||
|
Stock options
|
38,301 | 38,301 | 28,961 | 28,961 | ||||||||||||
|
Allowance for possible losses on acceptances and guarantees
|
36,512 | 36,512 | 53,952 | 53,952 | ||||||||||||
|
Loss on valuation of derivatives
|
225,020 | 202,245 | 162,450 | 185,225 | ||||||||||||
|
Present value discount
|
1,292 | 1,292 | 492 | 492 | ||||||||||||
|
Dividends from SPC
|
202,430 | — | 3,235 | 205,665 | ||||||||||||
|
Allowance for repurchase of SPC
|
80,204 | — | — | 80,204 | ||||||||||||
|
Others
|
939,419 | 372,401 | 388,024 | 905,042 | ||||||||||||
| 2,324,972 |
|
1,424,778 |
|
1,342,162 | 2,242,356 | |||||||||||
|
Exclusion from deferred income tax
assets(2)
|
||||||||||||||||
|
Other allowances
|
512 | 443 | ||||||||||||||
|
Dividends from SPC
|
202,430 | 205,666 | ||||||||||||||
|
Allowance for repurchase of SPC
|
80,204 | 80,204 | ||||||||||||||
|
Others
|
80,972 | 113,642 | ||||||||||||||
| 1,960,854 | 1,842,401 | |||||||||||||||
|
Statutory tax rate
|
27.5 | % | 27.5 | % | ||||||||||||
|
Deferred income tax assets
|
539,235 | 506,660 | ||||||||||||||
|
Taxable temporary differences
|
||||||||||||||||
|
Gain on fair value hedges
|
(258,048 | ) |
|
(258,048 | ) |
|
(370,261 | ) | (370,261 | ) | ||||||
|
Accrued interest
|
(475,550 | ) | (377,989 | ) | (145,846 | ) | (243,407 | ) | ||||||||
|
Deferred loan organization fee and cost
|
(178,858 | ) | (178,858 | ) | (183,371 | ) | (183,371 | ) | ||||||||
|
Goodwill
|
(221,978 | ) | (39,173 | ) | — | (182,805 | ) | |||||||||
|
Others
|
(526,344 | ) | (69,345 | ) | (54,345 | ) | (511,344 | ) | ||||||||
| (1,660,778 | ) |
|
(923,413 | ) |
|
(753,823 | ) | (1,491,188 | ) | |||||||
|
Exclusion from deferred income tax liabilities
|
||||||||||||||||
|
Goodwill
|
(221,978 | ) | (182,806 | ) | ||||||||||||
|
Others
|
(82,464 | ) | (85,918 | ) | ||||||||||||
| (1,356,336 | ) | (1,222,464 | ) | |||||||||||||
|
Statutory tax rate
|
27.5 | % | 27.5 | % | ||||||||||||
|
Deferred income tax liabilities
|
(372,992 | ) | (336,178 | ) | ||||||||||||
|
Net deferred income tax assets
|
|
166,243 |
|
170,482 | ||||||||||||
F-107
| (1) | The adjustment based on the final tax return was reflected in the beginning balance of deferred income tax assets. | |
| (2) |
Other allowances amounting to
|
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Income tax refund receivable
|
|
4,045 |
|
434,855 | ||||
|
Income tax
payable(1)
|
216,975 | 557,066 | ||||||
|
Net income tax payable (Note 16)
|
|
212,930 |
|
122,211 | ||||
| (1) |
Net income tax payable, such as income tax expense of overseas
branch, excludes income tax payable of
|
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Income tax currently
payable(1)
|
|
112,313 |
|
470,806 | ||||
|
Changes in deferred income tax assets
|
(21,888 | ) | (4,239 | ) | ||||
|
Income tax expense of overseas branches
|
2,822 | 2,746 | ||||||
|
Total income tax effect
|
93,247 | 469,313 | ||||||
|
Income tax expense or benefit allocated directly to
shareholders’ equity
|
(77,423 | ) | 23,812 | |||||
|
|
15,824 |
|
493,125 | |||||
| (1) |
Income tax currently payable for the six-month period ended
June 30, 2009, includes additional income tax refund
receivable of |
F-108
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Income before income tax
|
|
402,665 |
|
1,768,978 | ||||
|
Tax
amount(1)
|
|
97,433 |
|
486,462 | ||||
|
Reconciliation items
|
||||||||
|
Non-taxable income
|
(2,034 | ) | (5,176 | ) | ||||
|
Non-deductable expense
|
3,062 | 4,048 | ||||||
|
Tax credit
|
(13,776 | ) | (165 | ) | ||||
|
Non-recoverable temporary differences
|
40,633 | 10,510 | ||||||
|
Additional income taxes for prior year (refund of prior
year’s income tax)
|
(104,662 | ) | (5,475 | ) | ||||
|
Income tax expense of overseas branches
|
2,821 | 2,746 | ||||||
|
Tax rate
changes(2)
|
(8,549 | ) | ||||||
|
Others
|
896 | 175 | ||||||
|
Income tax expense
|
|
15,824 |
|
493,125 | ||||
|
Effective tax rates
|
3.93 | % | 27.88 | % | ||||
| (1) |
Income before income tax multiplied by statutory income tax
rate, including resident tax surcharges of 12.1% for less than
|
|
| (2) |
As a result of changes in the tax rate in 2008, income tax
expenses and deferred income tax assets decreased and increased
by |
| 25. | Comprehensive Income |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Net income
|
|
386,841 |
|
1,275,853 | ||||
|
Comprehensive income
|
||||||||
|
Gain (loss) on valuation of available-for-sale securities
|
228,197 | (52,927 | ) | |||||
|
Gain (loss) on valuation of held-to-maturity securities
|
(6 | ) | (7 | ) | ||||
|
Changes in equity method investees with accumulated
comprehensive income
|
18,018 | — | ||||||
|
Changes in equity method investees with accumulated
comprehensive expenses
|
— | (20,766 | ) | |||||
|
Gains on revaluation of property and equipment
|
(568 | ) | — | |||||
|
|
632,482 |
|
1,202,153 | |||||
F-109
| 26. | Trust Accounts |
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Operating revenue of trust operation
|
||||||||
|
Fees and commissions from trust accounts
|
|
43,782 |
|
46,055 | ||||
|
Commissions from early redemption in trust accounts
|
14 | 49 | ||||||
|
|
43,796 |
|
46,104 | |||||
|
Operating expenses of trust operation
|
||||||||
|
Accrued interest on trust accounts
|
|
41,194 |
|
37,713 | ||||
|
Assets
|
||||||||
|
Accrued trust fees
|
|
70,346 |
|
50,707 | ||||
|
Liabilities
|
||||||||
|
Due to trust accounts
|
|
2,663,609 |
|
2,777,502 | ||||
|
Accrued interest on trust accounts
|
3,846 | 7,335 | ||||||
|
|
2,667,455 |
|
2,784,837 | |||||
| 2009 | 2008 | |||||||||||||||||
|
Name of fund
|
Book Value | Fair Value | Book Value | Fair Value | ||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||
|
Trust accounts
|
Old age pension(1) |
|
7,884 |
|
7,868 |
|
8,628 |
|
8,674 | |||||||||
|
guaranteeing the
|
Personal pension(1) | 1,684,757 | 1,691,892 | 2,274,706 | 2,267,986 | |||||||||||||
|
repayment of
|
Pension trust | 732,744 | 732,744 | 667,729 | 667,729 | |||||||||||||
|
principal
|
Retirement trust | 382,210 | 382,210 | 429,053 | 429,053 | |||||||||||||
| New personal pension | 75,352 | 75,352 | 71,986 | 71,986 | ||||||||||||||
| New old age pension | 25,260 | 25,260 | 28,432 | 28,432 | ||||||||||||||
| 2,908,207 | 2,915,326 | 3,480,534 | 3,473,860 | |||||||||||||||
|
Trust accounts guaranteeing a fixed
|
Development money trust(1) |
34,945 | 35,120 | 34,343 | 34,385 | |||||||||||||
|
rate of return and the repayment of principal
|
Unspecified monetary trust(1) | 107 | 107 | 107 | 107 | |||||||||||||
| 35,052 | 35,227 | 34,450 | 34,492 | |||||||||||||||
|
|
2,943,259 |
|
2,950,553 |
|
3,514,984 |
|
3,508,352 | |||||||||||
| (1) | These funds are not subject to fair valuation and stated at book value. |
F-110
| 27. | Segment Financial Information |
| 2009 | ||||||||||||||||||||||||
|
Credit |
Treasury |
|||||||||||||||||||||||
| Consumer | Corporate | Card | and Funding | Others | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Securities
|
|
— |
|
172,110 |
|
19,081 |
|
34,055,675 |
|
5,135,730 |
|
39,382,596 | ||||||||||||
|
Loans
|
97,091,320 | 91,977,777 | 10,039,116 | 2,054,923 | 160,430 | 201,323,566 | ||||||||||||||||||
|
Operating income before
provision(1)
|
776,314 | 584,682 | 504,007 | 8,354 | (266,394 | ) | 1,606,963 | |||||||||||||||||
| (1) | For the six-month periods ended June 30, 2009. |
| 2008 | ||||||||||||||||||||||||
|
Credit |
Treasury |
|||||||||||||||||||||||
| Consumer | Corporate | Card | and Funding | Others | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Securities
|
|
— |
|
146,678 |
|
27,405 |
|
30,136,274 |
|
4,618,560 |
|
34,928,917 | ||||||||||||
|
Loans
|
95,831,530 | 90,306,585 | 10,160,024 | 2,214,877 | 181,809 | 198,694,825 | ||||||||||||||||||
|
Operating income before
provision(1)
|
961,649 | 528,288 | 337,421 | 35,010 | 326,868 | 2,189,236 | ||||||||||||||||||
| (1) | For the six-month periods ended June 30, 2008. |
| 2009 | ||||||||||||
| Domestic | Overseas | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Securities
|
|
39,211,727 |
|
170,869 |
|
39,382,596 | ||||||
|
Loans
|
200,073,577 | 1,249,989 | 201,323,566 | |||||||||
|
Operating income before
provision(1)
|
1,586,503 | 20,460 | 1,606,963 | |||||||||
| (1) | For the six-month periods ended June 30, 2009. |
| 2008 | ||||||||||||
| Domestic | Overseas | Total | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Securities
|
|
34,783,485 |
|
145,432 |
|
34,928,917 | ||||||
|
Loans
|
197,480,739 | 1,214,086 | 198,694,825 | |||||||||
|
Operating income before
provision(1)
|
2,180,079 | 9,157 | 2,189,236 | |||||||||
| (1) | For the six-month periods ended June 30, 2008. |
F-111
| 28. | Related Party Transactions |
|
2009
|
2008
|
|||
|
Parent
|
KB Financial Group Inc. | KB Financial Group Inc. | ||
|
Overseas Subsidiaries
|
Kookmin Bank International Ltd. (London) | Kookmin Bank International Ltd. (London) | ||
| Kookmin Bank Hong Kong Ltd. | Kookmin Bank Hong Kong Ltd. | |||
| Kookmin Bank Cambodia PLC. | ||||
|
Domestic Subsidiary
|
KB Life Insurance Co., Ltd.(1) |
| (1) | The Bank transferred its stake in KB Life Insurance Co., Ltd. to its Parent Company, KB Financial Group Inc., in June 2009. KB Life Insurance Co., Ltd., therefore, became a subsidiary of KB Financial Group Inc. | |
| (2) | KB Investment Co., Ltd., KB Futures Co., Ltd., KB Data System Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd. and KB Credit Information Co., Ltd. became wholly owned subsidiaries of KB Financial Group Inc. in 2008 (Note 31). |
| 2009 | 2008 | |||||||||||||||||||||||
|
Short-term |
Short-term |
|||||||||||||||||||||||
|
Employee |
Stock |
Employee |
Stock |
|||||||||||||||||||||
| Benefits(1) | Options | Total | Benefits(1) | Options | Total | |||||||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
|
Registered officers (Standing)
|
|
1,719 |
|
204 |
|
1,923 |
|
3,287 |
|
(3,210 | ) |
|
77 | |||||||||||
|
Registered officers (Non-Standing)
|
67 | 61 | 128 | 369 | 194 | 563 | ||||||||||||||||||
|
|
1,786 |
|
265 |
|
2,051 |
|
3,656 |
|
(3,016 | ) |
|
640 | ||||||||||||
| (1) | Short-term employee benefits are based on actual payments. | |
| (2) | The key management includes registered officers who have the authority and responsibilities in the decision-making of the business, operations and control over the Bank. |
F-112
| 2009 | ||||||||||||
| Assets | Allowance | Liabilities | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Parent
|
||||||||||||
|
KB Financial Group Inc.
|
|
88 |
|
3 |
|
24,229 | ||||||
|
Subsidiaries
|
||||||||||||
|
Trust
accounts(1)
|
46,345 | — | 183,013 | |||||||||
|
Kookmin Bank International Ltd. (London)
|
364,864 | — | 209,897 | |||||||||
|
Kookmin Bank Hong Kong Ltd.
|
333,855 | — | 232,368 | |||||||||
| 745,064 | — | 625,278 | ||||||||||
|
Parent’s subsidiaries
|
||||||||||||
|
KB Life Insurance Co., Ltd.
|
2,652 | 3 | 6,125 | |||||||||
|
KB Investment Co., Ltd.
|
— | 1 | 23,059 | |||||||||
|
KB Futures Co., Ltd.
|
2,155 | 1 | 11,136 | |||||||||
|
KB Data System Co., Ltd.
|
966 | 19 | 27,080 | |||||||||
|
KB Asset Management Co., Ltd.
|
115 | 1 | 72,547 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
689 | 6 | 720 | |||||||||
|
KB Credit Information Co., Ltd.
|
7,669 | 66 | 24,786 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
58,387 | 5 | 193,683 | |||||||||
| 72,633 | 102 | 359,136 | ||||||||||
|
Investee under the equity method
|
||||||||||||
|
Jooeun Industrial Co., Ltd.
|
4,934 | 4,934 | — | |||||||||
|
|
822,719 |
|
5,039 |
|
1,008,643 | |||||||
F-113
| 2008 | ||||||||||||
| Assets | Allowance | Liabilities | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Parent
|
||||||||||||
|
KB Financial Group Inc.
|
|
184 |
|
2 |
|
15,605 | ||||||
|
Subsidiaries
|
||||||||||||
|
Trust
accounts(1)
|
32,922 | — | 427,277 | |||||||||
|
Kookmin Bank International Ltd. (London)
|
491,392 | — | 288,548 | |||||||||
|
Kookmin Bank Hong Kong Ltd.
|
403,412 | — | 164,029 | |||||||||
| 927,726 | — | 879,854 | ||||||||||
|
Parent’s subsidiaries
|
||||||||||||
|
KB Life Insurance Co.,
Ltd.(2)
|
3,335 | 2 | 8,776 | |||||||||
|
KB Investment Co., Ltd.
|
10,345 | 88 | 19 | |||||||||
|
KB Futures Co., Ltd.
|
31 | 1 | 11,470 | |||||||||
|
KB Data System Co., Ltd.
|
175 | 1 | 39,576 | |||||||||
|
KB Asset Management Co., Ltd.
|
110 | 1 | 107,444 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
31,767 | 270 | 742 | |||||||||
|
KB Credit Information Co., Ltd.
|
95 | 2 | 40,970 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
272 | 4 | 5,087 | |||||||||
| 46,130 | 369 | 214,084 | ||||||||||
|
Investee under the equity method
|
||||||||||||
|
Jooeun Industrial Co., Ltd.
|
16,937 | 16,937 | — | |||||||||
|
|
990,977 |
|
17,308 |
|
1,109,543 | |||||||
| (1) | Trust accounts whose principal or fixed rate of return are guaranteed. | |
| (2) | The Bank transferred its stake in KB Life Insurance Co., Ltd. to its Parent Company, KB Financial Group Inc., in June 2009. KB Life Insurance Co., Ltd., therefore, became a subsidiary of KB Financial Group Inc. |
F-114
| 2009 | ||||||||||||
|
Bad Debts |
||||||||||||
| Revenue | Expense | Expenses(2) | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Parent
|
||||||||||||
|
KB Financial Group Inc.
|
|
308 |
|
— |
|
146 | ||||||
|
Subsidiaries
|
||||||||||||
|
Trust
accounts(1)
|
13,423 | — | 1,573 | |||||||||
|
Kookmin Bank International Ltd. (London)
|
9,823 | — | 2,767 | |||||||||
|
Kookmin Bank Hong Kong Ltd.
|
7,616 | — | 4,061 | |||||||||
| 30,862 | — | 8,401 | ||||||||||
|
Parent’s subsidiaries
|
||||||||||||
|
KB Life Insurance Co., Ltd.
|
19,402 | 1 | 2 | |||||||||
|
KB Investment Co., Ltd.
|
189 | (88 | ) | — | ||||||||
|
KB Futures Co., Ltd.
|
138 | — | 1,275 | |||||||||
|
KB Data System Co., Ltd.
|
88 | 18 | 21,576 | |||||||||
|
KB Asset Management Co., Ltd.
|
381 | — | 2,637 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
649 | (263 | ) | — | ||||||||
|
KB Credit Information Co., Ltd.
|
431 | 64 | 25,308 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
6,979 | 1 | 5,293 | |||||||||
| 28,257 | (267 | ) | 56,091 | |||||||||
|
Investee under the equity method
|
||||||||||||
|
Jooeun Industrial Co., Ltd.
|
— | (12,002 | ) | — | ||||||||
|
|
59,427 |
|
(12,269 | ) |
|
64,638 | ||||||
F-115
| 2008 | ||||||||||||
|
Bad Debts |
||||||||||||
| Revenue | Expense | Expenses(2) | ||||||||||
| (In millions of Korean won) | ||||||||||||
|
Parent
|
||||||||||||
|
KB Financial Group Inc.
|
|
— |
|
— |
|
— | ||||||
|
Subsidiaries
|
||||||||||||
|
Trust
accounts(1)
|
18,322 | — | 5,084 | |||||||||
|
Kookmin Bank International Ltd. (London)
|
8,713 | — | 5,458 | |||||||||
|
Kookmin Bank Hong Kong Ltd.
|
6,115 | — | 4,132 | |||||||||
| 33,150 | — | 14,674 | ||||||||||
|
Parent’s subsidiaries
|
||||||||||||
|
KB Life Insurance Co.,
Ltd.(3)
|
24,966 | — | 2 | |||||||||
|
KB Investment Co., Ltd.
|
89 | (12 | ) | 100 | ||||||||
|
KB Futures Co., Ltd.
|
13 | — | 1,222 | |||||||||
|
KB Data System Co., Ltd.
|
57 | — | 19,863 | |||||||||
|
KB Asset Management Co., Ltd.
|
337 | — | 2,557 | |||||||||
|
KB Real Estate Trust Co., Ltd.
|
302 | (31 | ) | 249 | ||||||||
|
KB Credit Information Co., Ltd.
|
94 | — | 28,337 | |||||||||
|
KB Investment & Securities Co., Ltd.
|
626 | — | 1,243 | |||||||||
| 26,484 | (43 | ) | 53,573 | |||||||||
|
Investee under the equity method
|
||||||||||||
|
Jooeun Industrial Co., Ltd.
|
— | (10,615 | ) | — | ||||||||
|
|
59,634 |
|
(10,658 | ) |
|
68,247 | ||||||
| (1) | Excluding bad debts expense. | |
| (2) | Trust accounts whose principal or fixed rate of return are guaranteed. | |
| (3) | The Bank transferred its stake in KB Life Insurance Co., Ltd. to its Parent Company, KB Financial Group Inc., in June 2009. KB Life Insurance Co., Ltd., therefore, became a subsidiary of KB Financial Group Inc. |
| 29. | Employee Benefits |
| 30. | Supplemental Cash Flow Information |
F-116
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Cash and checks
|
|
2,399,965 |
|
2,561,137 | ||||
|
Foreign currencies
|
318,511 | 231,390 | ||||||
|
Due from banks
|
5,205,212 | 3,809,515 | ||||||
| 7,923,688 | 6,602,042 | |||||||
|
Restricted due from banks
|
(4,806,989 | ) | (3,674,337 | ) | ||||
|
|
3,116,699 |
|
2,927,705 | |||||
| 2009 | 2008 | |||||||
| (In millions of Korean won) | ||||||||
|
Decrease in loans from write-offs and restructurings
|
|
312,436 |
|
444,263 | ||||
|
Changes in accumulated other comprehensive income from valuation
of securities
|
246,215 | (73,700 | ) | |||||
|
Decrease in loans from debt-equity swap
|
416 | 4,777 | ||||||
| 31. | Establishment of KB Financial Group Inc. |
| 32. | Disclosure on Expected Impact upon Adoption of K-IFRS |
F-117
|
Phase
|
Period
|
Procedures
|
||
|
Phase I (“adoption assessment stage”)
|
June 2007~February 2008 |
• Analyzing GAAP differences
|
||
|
— Analyzing K-IFRS
|
||||
|
— Analyzing GAAP differences between K-IFRS and
Statements of Korean Financial Accounting Standards
(“SKFAS”).
|
||||
|
• Analyzing the impacts
|
||||
|
— Analyzing the financial impacts
|
||||
|
— Analyzing the impacts of specific accounts,
disclosure and IT
|
||||
|
• Detailed planning for Phase II
|
||||
|
• Research and benchmarking on success
cases etc.
|
||||
|
Phase II (“policy setting, system design and
development stage”)
|
March 2008~December 2009 |
• Framing accounting policies
|
||
|
• Framing specific accounting methodology
|
||||
|
• Set-up united account structure
“Chart of Accounts”
|
||||
|
• Build Infrastructures for K-IFRS adoption
|
||||
|
— Establish accounting policies, accounting guidelines
and accounting manuals
|
||||
|
— Restructuring of financial reporting system
|
||||
|
• Developing K-IFRS system (define system
requirement, analysis, designing, developing)
|
||||
|
• Knowledge transfer and technical
trainings, etc.
|
||||
|
Phase III (“implementation stage”)
|
January 2010 |
• Preparing financial data in accordance
with K-IFRS
|
||
|
• Prepare financial statements under K-IFRS
|
||||
|
— Prepare financial data as of January 1, 2010
|
||||
|
— Prepare quarterly financial and disclosure data for
fiscal year 2010
|
F-118
F-119
F-120
|
Joint Global Coordinators
|
||||||
|
Morgan
Stanley
|
Samsung Securities | |||||
|
Joint Bookrunners
|
||||||
| Goldman Sachs (Asia) L.L.C. | Korea Investment & Securities | Morgan Stanley | Samsung Securities | |||