Exhibit 99.1(A)
KB Financial Group Inc. and Subsidiaries
Interim Consolidated Financial Statements
March 31, 2017 and 2016
KB Financial Group Inc. and Subsidiaries
Index
March 31, 2017 and 2016
| Page(s) | ||||
| Report on Review of Interim Financial statements |
1~2 | |||
| Interim Consolidated Financial Statements |
||||
| Interim Consolidated Statements of Financial Position |
3 | |||
| Interim Consolidated Statements of Comprehensive Income |
4 | |||
| Interim Consolidated Statements of Changes in Equity |
5 | |||
| Interim Consolidated Statements of Cash Flows |
6 | |||
| Notes to the interim Consolidated Financial Statements |
7~126 | |||
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KB Financial Group Inc.
Reviewed Financial Statements
We have reviewed the accompanying interim consolidated financial statements of KB Financial Group Inc. and its subsidiaries (the “Group”). These financial statements consist of interim consolidated statement of financial position of the Group as of March 31, 2017, and the related interim consolidated statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2017 and 2016, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034, Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these consolidated financial statements based on our reviews.
We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements are not presented fairly, in all material respects, in accordance with the Korean IFRS 1034, Interim Financial Reporting.
Other Matters
We have audited the consolidated statement of financial position of the Group as of December 31, 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with auditing standards generally accepted in the Republic of Korea. We expressed an unqualified opinion on those financial statements in our audit report dated March 14, 2017. These financial statements are not included in this review report. The statement of financial position as of December 31, 2016, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2016.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean review standards and their application in practice.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
May 12, 2017
| This report is effective as of May 12, 2017, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KB Financial Group Inc. and Subsidiaries
Interim Consolidated Statements of Financial Position
March 31, 2017 (Unaudited) and December 31, 2016
| (in millions of Korean won) | Notes | March 31, 2017 | December 31, 2016 | |||||||
| Assets |
||||||||||
| Cash and due from financial institutions |
4,6,7,37 | |||||||||
| Financial assets at fair value through profit or loss |
4,6,11 | 28,185,566 | 27,858,364 | |||||||
| Derivative financial assets |
4,6,8 | 2,486,555 | 3,381,935 | |||||||
| Loans |
4,6,9,10 | 267,515,181 | 265,486,134 | |||||||
| Financial investments |
4,6,11 | 45,103,344 | 45,147,797 | |||||||
| Investments in associates |
12 | 1,802,512 | 1,770,673 | |||||||
| Property and equipment |
13 | 3,561,443 | 3,627,268 | |||||||
| Investment property |
13 | 721,832 | 755,011 | |||||||
| Intangible assets |
14 | 653,215 | 652,316 | |||||||
| Current income tax assets |
96,620 | 65,738 | ||||||||
| Deferred income tax assets |
15,32 | 27,404 | 133,624 | |||||||
| Assets held for sale |
16 | 87,777 | 52,148 | |||||||
| Other assets |
4,6,17 | 11,714,025 | 8,857,785 | |||||||
|
|
|
|
|
|||||||
| Total assets |
||||||||||
|
|
|
|
|
|||||||
| Liabilities |
||||||||||
| Financial liabilities at fair value through profit or loss |
4,6,18 | |||||||||
| Derivative financial liabilities |
4,6,8 | 2,639,201 | 3,807,128 | |||||||
| Deposits |
4,6,19 | 242,016,681 | 239,729,695 | |||||||
| Debts |
4,6,20 | 26,367,660 | 26,251,486 | |||||||
| Debentures |
4,6,21 | 35,292,250 | 34,992,057 | |||||||
| Provisions |
22 | 519,787 | 537,717 | |||||||
| Net defined benefit liabilities |
23 | 132,275 | 96,299 | |||||||
| Current income tax liabilities |
445,898 | 441,812 | ||||||||
| Deferred income tax liabilities |
15,32 | 28,516 | 103,482 | |||||||
| Other liabilities |
4,6,24 | 30,435,225 | 26,329,741 | |||||||
|
|
|
|
|
|||||||
| Total liabilities |
349,287,160 | 344,412,253 | ||||||||
|
|
|
|
|
|||||||
| Equity |
||||||||||
| Share capital |
25 | 2,090,558 | 2,090,558 | |||||||
| Capital surplus |
25 | 16,995,548 | 16,994,902 | |||||||
| Accumulated other comprehensive income |
25,34 | 438,523 | 405,329 | |||||||
| Retained earnings |
25 | 12,601,361 | 12,229,228 | |||||||
| Treasury shares |
25 | (801,201 | ) | (721,973 | ) | |||||
|
|
|
|
|
|||||||
| Equity attributable to shareholders of the parent company |
31,324,789 | 30,998,044 | ||||||||
| Non-controlling interests |
277,528 | 263,359 | ||||||||
|
|
|
|
|
|||||||
| Total equity |
31,602,317 | 31,261,403 | ||||||||
|
|
|
|
|
|||||||
| Total liabilities and equity |
||||||||||
|
|
|
|
|
|||||||
The accompanying notes are an integral part of these interim consolidated financial statements.
3
KB Financial Group Inc. and Subsidiaries
Interim Consolidated Statements of Comprehensive Income
Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)
| (In millions of Korean won, except per share amounts) | Notes | 2017 | 2016 | |||||||
| Interest income |
||||||||||
| Interest expense |
(877,457 | ) | (960,048 | ) | ||||||
|
|
|
|
|
|||||||
| Net interest income |
5,26 | 1,726,353 | 1,506,284 | |||||||
|
|
|
|
|
|||||||
| Fee and commission income |
939,078 | 719,560 | ||||||||
| Fee and commission expense |
(418,440 | ) | (351,403 | ) | ||||||
|
|
|
|
|
|||||||
| Net fee and commission income |
5,27 | 520,638 | 368,157 | |||||||
|
|
|
|
|
|||||||
| Net gains on financial assets/liabilities at fair value through profit or loss |
5,28 | 241,286 | 38,229 | |||||||
|
|
|
|
|
|||||||
| Net other operating expenses |
5,29 | (179,322 | ) | (71,987 | ) | |||||
|
|
|
|
|
|||||||
| General and administrative expenses |
5,30 | (1,167,221 | ) | (1,053,808 | ) | |||||
|
|
|
|
|
|||||||
| Operating profit before provision for credit losses |
5 | 1,141,734 | 786,875 | |||||||
| Provision for credit losses |
5,10,17,22 | (254,894 | ) | (118,968 | ) | |||||
|
|
|
|
|
|||||||
| Net operating income |
5 | 886,840 | 667,907 | |||||||
|
|
|
|
|
|||||||
| Share of profit of associates |
5,12 | 52,450 | 37,738 | |||||||
| Net other non-operating income |
5,31 | 25,968 | 14,162 | |||||||
|
|
|
|
|
|||||||
| Net non-operating income |
78,418 | 51,900 | ||||||||
|
|
|
|
|
|||||||
| Profit before income tax |
5 | 965,258 | 719,807 | |||||||
| Income tax expense |
5,32 | (77,669 | ) | (165,573 | ) | |||||
|
|
|
|
|
|||||||
| Profit for the period |
5 | 887,589 | 554,234 | |||||||
|
|
|
|
|
|||||||
| Items that will not be reclassified to profit or loss: |
||||||||||
| Remeasurements of net defined benefit liabilities |
23 | (3,463 | ) | (2,355 | ) | |||||
| Share of other comprehensive income of associates |
(281 | ) | (135 | ) | ||||||
|
|
|
|
|
|||||||
| (3,744 | ) | (2,490 | ) | |||||||
|
|
|
|
|
|||||||
| Items that may be reclassified subsequently to profit or loss: |
||||||||||
| Exchange differences on translating foreign operations |
(60,954 | ) | (9,174 | ) | ||||||
| Valuation gains(losses) on financial investments |
65,567 | 137,935 | ||||||||
| Shares of other comprehensive income of associates |
23,304 | 39,592 | ||||||||
| Cash flow hedges |
1,267 | (505 | ) | |||||||
| Losses on hedges of a net investment in a foreign operation |
7,251 | 6,941 | ||||||||
|
|
|
|
|
|||||||
| 36,435 | 174,789 | |||||||||
|
|
|
|
|
|||||||
| Other comprehensive income for the period, net of tax |
32,691 | 172,299 | ||||||||
|
|
|
|
|
|||||||
| Total comprehensive income for the period |
||||||||||
|
|
|
|
|
|||||||
| Profit attributable to: |
||||||||||
| Shareholders of the parent company |
5 | |||||||||
| Non-controlling interests |
5 | 17,488 | 9,230 | |||||||
|
|
|
|
|
|||||||
| 5 | ||||||||||
|
|
|
|
|
|||||||
| Total comprehensive income for the period attributable to: |
||||||||||
| Shareholders of the parent company |
||||||||||
| Non-controlling interests |
16,985 | 9,320 | ||||||||
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||
| Earnings per share |
35 | |||||||||
| Basic earnings per share |
||||||||||
| Diluted earnings per share |
2,180 | 1,409 | ||||||||
The accompanying notes are an integral part of these interim consolidated financial statements.
4
KB Financial Group Inc. and Subsidiaries
Interim Consolidated Statements of Changes in Equity
Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)
| Equity attributable to shareholders of the parent company | ||||||||||||||||||||||||||||
| (in millions of Korean won) | Share Capital |
Capital Surplus |
Accumulated Other Comprehensive Income |
Retained Earnings |
Treasury Shares |
Non-controlling Interests |
Total Equity |
|||||||||||||||||||||
| Balance at January 1, 2016 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Comprehensive income |
||||||||||||||||||||||||||||
| Profit for the period |
— | — | — | 545,004 | — | 9,230 | 554,234 | |||||||||||||||||||||
| Remeasurements of net defined benefit liabilities |
— | — | (2,329 | ) | — | — | (26 | ) | (2,355 | ) | ||||||||||||||||||
| Exchange differences on translating foreign operations |
— | — | (9,174 | ) | — | — | — | (9,174 | ) | |||||||||||||||||||
| Change in value of financial investments |
— | — | 137,874 | — | — | 61 | 137,935 | |||||||||||||||||||||
| Shares of other comprehensive income of associates |
— | — | 39,457 | — | — | — | 39,457 | |||||||||||||||||||||
| Cash flow hedges |
— | — | (560 | ) | — | — | 55 | (505 | ) | |||||||||||||||||||
| Losses on hedges of a net investment in a foreign operation |
— | — | 6,941 | — | — | — | 6,941 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total comprehensive income |
— | — | 172,209 | 545,004 | — | 9,320 | 726,533 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Transactions with shareholders |
||||||||||||||||||||||||||||
| Dividends paid to shareholders of the parent company |
— | — | — | (378,625 | ) | — | (5,156 | ) | (383,781 | ) | ||||||||||||||||||
| Acquisition of treasury shares |
— | — | — | — | (127,541 | ) | — | (127,541 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total transactions with shareholders |
— | — | — | (378,625 | ) | (127,541 | ) | (5,156 | ) | (511,322 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at March 31, 2016 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at January 1, 2017 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Comprehensive income |
||||||||||||||||||||||||||||
| Profit for the period |
— | — | — | 870,101 | — | 17,488 | 887,589 | |||||||||||||||||||||
| Remeasurements of net defined benefit liabilities |
— | — | (3,420 | ) | — | — | (43 | ) | (3,463 | ) | ||||||||||||||||||
| Exchange differences on translating foreign operations |
— | — | (60,711 | ) | — | — | (243 | ) | (60,954 | ) | ||||||||||||||||||
| Change in value of financial investments |
— | — | 65,784 | — | — | (217 | ) | 65,567 | ||||||||||||||||||||
| Shares of other comprehensive income of associates |
— | — | 23,023 | — | — | — | 23,023 | |||||||||||||||||||||
| Cash flow hedges |
— | — | 1,267 | — | — | — | 1,267 | |||||||||||||||||||||
| Losses on hedges of a net investment in a foreign operation |
— | — | 7,251 | — | — | — | 7,251 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total comprehensive income |
— | — | 33,194 | 870,101 | — | 16,985 | 920,280 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Transactions with shareholders |
||||||||||||||||||||||||||||
| Dividends paid to shareholders of the parent company |
— | — | — | (497,968 | ) | — | (5,156 | ) | (503,124 | ) | ||||||||||||||||||
| Acquisition of treasury shares |
— | 566 | — | — | (79,228 | ) | — | (78,662 | ) | |||||||||||||||||||
| Others |
— | 80 | — | — | — | 2,340 | 2,420 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total transactions with shareholders |
— | 646 | — | (497,968 | ) | (79,228 | ) | (2,816 | ) | (579,366 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at March 31, 2017 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The accompanying notes are an integral part of these interim consolidated financial statements.
5
KB Financial Group Inc. and Subsidiaries
Interim Consolidated Statements of Cash Flows
Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)
| (in millions of Korean won) | Note | 2017 | 2016 | |||||||
| Cash flows from operating activities |
||||||||||
| Profit for the period |
||||||||||
|
|
|
|
|
|||||||
| Adjustment for non-cash items |
||||||||||
| Net gain on financial assets/liabilities at fair value through profit or loss |
(130,297 | ) | (53,183 | ) | ||||||
| Net gain on derivative financial instruments for hedging purposes |
(24,443 | ) | (31,566 | ) | ||||||
| Adjustment of fair value of derivative financial instruments |
(377 | ) | 119 | |||||||
| Provision for credit loss |
254,894 | 118,968 | ||||||||
| Net loss (gain) on financial investments |
12,026 | (56,874 | ) | |||||||
| Share of profit of associates |
(52,450 | ) | (37,738 | ) | ||||||
| Depreciation and amortization expense |
74,455 | 59,279 | ||||||||
| Other net losses on property and equipment/intangible assets |
2,245 | 3,065 | ||||||||
| Share-based payments |
14,766 | 3,060 | ||||||||
| Policy reserve appropriation |
(2,751 | ) | 164,292 | |||||||
| Post-employment benefits |
47,219 | 47,990 | ||||||||
| Net interest expense |
235,563 | 58,172 | ||||||||
| Loss on foreign currency translation |
129,769 | 45,118 | ||||||||
| Net other expense |
58,595 | 38,977 | ||||||||
|
|
|
|
|
|||||||
| 619,214 | 359,679 | |||||||||
|
|
|
|
|
|||||||
| Changes in operating assets and liabilities |
||||||||||
| Financial asset at fair value through profit or loss |
(40,176 | ) | (362,231 | ) | ||||||
| Derivative financial instruments |
103,279 | 7,172 | ||||||||
| Loans |
(2,711,977) | (3,329,367) | ||||||||
| Current income tax assets |
(30,882 | ) | 4,562 | |||||||
| Deferred income tax assets |
102,556 | 426 | ||||||||
| Other assets |
(5,089,363 | ) | (4,983,996 | ) | ||||||
| Financial liabilities at fair value through profit or loss |
(969,544 | ) | 703,502 | |||||||
| Deposits |
2,293,080 | 2,584,485 | ||||||||
| Deferred income tax liabilities |
(58,851 | ) | (100,716 | ) | ||||||
| Other liabilities |
3,712,973 | 4,191,171 | ||||||||
|
|
|
|
|
|||||||
| (2,688,905 | ) | (1,284,992 | ) | |||||||
|
|
|
|
|
|||||||
| Net cash outflow from operating activities |
(1,182,102 | ) | (371,079 | ) | ||||||
|
|
|
|
|
|||||||
| Cash flows from investing activities |
||||||||||
| Disposal of financial investments |
6,371,310 | 8,464,929 | ||||||||
| Acquisition of financial investments |
(6,524,417 | ) | (7,146,029 | ) | ||||||
| Disposal of investments in associates |
58,079 | 42,808 | ||||||||
| Acquisition of investments in associates |
(30,412 | ) | (10,479 | ) | ||||||
| Disposal of property and equipment |
26 | 275 | ||||||||
| Acquisition of property and equipment |
(29,223 | ) | (45,424 | ) | ||||||
| Acquisition of investment property |
— | (43 | ) | |||||||
| Disposal of intangible assets |
1,892 | 3,026 | ||||||||
| Acquisition of intangible assets |
(21,769 | ) | (17,671 | ) | ||||||
| Net cash flows from the change in subsidiaries |
(148,768 | ) | — | |||||||
| Others |
21,396 | 1,790,091 | ||||||||
|
|
|
|
|
|||||||
| Net cash inflow (outflow) from investing activities |
(301,886 | ) | 3,081,483 | |||||||
|
|
|
|
|
|||||||
| Cash flows from financing activities |
||||||||||
| Net cash flows from derivative financial instruments for hedging purposes |
39,744 | 12,227 | ||||||||
| Net increase(decrease) in debts |
112,687 | (1,628,939 | ) | |||||||
| Increase in debentures |
27,729,936 | 20,702,745 | ||||||||
| Decrease in debentures |
(27,174,064 | ) | (21,383,964 | ) | ||||||
| Increase(decrease) in other payables from trust accounts |
(178,872) | 52,454 | ||||||||
| Acquisition of treasury shares |
(82,177) | (121,157) | ||||||||
| Disposal of treasury shares |
3,596 | — | ||||||||
| Dividends paid to non-controlling interests |
(5,156 | ) | — | |||||||
| Others |
11,306 | 240,379 | ||||||||
|
|
|
|
|
|||||||
| Net cash inflow (outflow) from financing activities |
457,000 | (2,126,255 | ) | |||||||
|
|
|
|
|
|||||||
| Effect of exchange rate changes on cash and cash equivalents |
(48,371 | ) | 11,236 | |||||||
|
|
|
|
|
|||||||
| Net increase(decrease) in cash and cash equivalents |
(1,075,359 | ) | 595,385 | |||||||
| Cash and cash equivalents at the beginning of the period |
37 | 7,414,836 | 7,457,919 | |||||||
| Cash and cash equivalents at the end of the period |
37 | |||||||||
|
|
|
|
|
|||||||
The accompanying notes are an integral part of these interim consolidated financial statements.
6
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
1. The Parent Company
KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017.
The Parent Company’s share capital as of March 31, 2017, is W2,090,558 million. The Parent Company has been listed on the Korea
Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of
Incorporation is 1,000 million.
2. Basis of Preparation
2.1 Application of Korean IFRS
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.
The Group’s interim consolidated financial statements as of and for the three-month period ended March 31, 2017, have been prepared in accordance with Korean IFRS 1034, Interim Financial Reporting. These interim consolidated financial statements have been prepared in accordance with the Korean IFRS which is effective or early adopted as of March 31, 2017.
7
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2017. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.
| • | Amendments to Korean IFRS 1007, Statement of Cash Flows |
Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows.
| • | Amendments to Korean IFRS 1012, Income Tax |
Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice.
| • | Amendments to Korean IFRS 1112, Disclosure of Interests in Other Entities |
Amendments to Korean IFRS 1112 clarifies that the disclosure requirements in Korean IFRS 1112 apply to an entity’s interests in other entities when those interests are classified as held for sale or discontinued operations in accordance with Korean IFRS 1105 Non-current Assets Held for Sale or Discontinued Operations.
Certain new accounting standards and interpretations that have been published that are not mandatory for March 31, 2017 reporting periods and have not been early adopted by the Group are set out below.
| • | Amendments to Korean IFRS 1028 Investments in Associates and Joint Ventures |
Amendments to Korean IFRS 1028 clarifies that a venture capital organization or a mutual fund, and similar entities may elect, at initial recognition, to measure investments in an associate or joint venture at fair value through profit or loss separately for each associate or joint venture. The Group will retroactively apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. Since the Group is not a venture capital organization or a similar entity, the Group is not exempt from applying the equity method and thus the Group does not expect the amendments to have a significant impact on the consolidated financial statements.
| • | Amendments to Korean IFRS 1102, Share-based Payment |
Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Group will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.
| • | Enactments of Korean IFRIC 2122, Foreign Currency Transactions and Advance Consideration |
8
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
According to the enacted interpretation, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income(or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the prepayment or receipt of advance consideration. In case there are multiple payments or receipts in advance, the entity should determine a date of the transaction for each payment or receipt of advance consideration. The Group will apply the enactments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the enactment to have a significant impact on the consolidated financial statements.
| • | Korean IFRS 1109, Financial Instruments |
The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.
The standard requires retrospective application with some exceptions. For example, the entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.
Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.
An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgments made in applying the standard, financial instruments held by the Group and macroeconomic variables.
9
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Within the Group, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Group is analyzing the financial impacts of Korean IFRS 1109 on its consolidated financial statements.
| Stage |
Period |
Process | ||
| 1 | From Oct. to Dec. 2015 (for 3 months) | Analysis of GAAP differences and development of methodology | ||
| 2 | From Jan. to Dec. 2016 (for 12 months) | Development of methodology, definition of business requirement, and the system development and test. | ||
| 3 | From Jan. 2017 to Mar. 2018 (for 15 months) | Preparation for opening balances of the financial statements | ||
Meanwhile, the following areas are likely to be affected in general.
| (a) | Classification and Measurement of Financial Assets |
When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.
| Business model | Contractual cash flows characteristics | |||
| Solely represent payments of principal and interest |
All other | |||
| Hold the financial asset for the collection of the contractual cash flows | Measured at amortized cost1 | Recognized at fair value through profit or loss2 | ||
| Hold the financial asset for the collection of the contractual cash flows and trading | Measured at fair value through other comprehensive income1 | |||
| Hold for trading and others | Measured at fair value through profit or loss | |||
| 1 | A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable). |
| 2 | A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable). |
With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.
| (b) | Classification and Measurement of Financial Liabilities |
Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.
10
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.
(c) Impairment: Financial Assets and Contract Assets
Korean IFRS 1109 sets out a new forward looking ‘expected credit loss impairment model’ which replaces the incurred loss model under Korean IFRS 1039 that impaired asset if there is objective evidence and applies to:
| • | Financial assets measured at amortized cost, |
| • | Debt investments measured at fair value through other comprehensive income, and |
| • | Certain loan commitments and financial guaranteed contracts. |
Under Korean IFRS 1109, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Group will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.
| Stage |
Loss allowance | |||
| 1 | No significant increase in credit risk after initial recognition | 12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date | ||
| 2 | Significant increase in credit risk after initial recognition | Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument | ||
| 3 | Objective evidence of impairment | |||
Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.
(d) Hedge Accounting
Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.
11
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.
| • | Korean IFRS 1115, Revenue from Contracts with Customers |
Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.
Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard, is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:
| • | Identify contracts with customers |
| • | Identify the separate performance obligation |
| • | Determine the transaction price of the contract |
| • | Allocate the transaction price to each of the separate performance obligations, and |
| • | Recognize the revenue as each performance obligation is satisfied. |
The Group will apply new standard for annual reporting periods beginning on or after January 1, 2018 with early application permitted. The Group is analyzing financial impacts of Korean IFRS 1115 on its consolidated financial statements.
2.2 Measurement Basis
The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.
2.3 Functional and Presentation Currency
Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.
2.4 Critical Accounting Estimates
The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.
12
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.
The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense.
3. Significant Accounting Policies
The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.
3.1 Income Tax Expenses for the Interim Period
Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of Financial Risk Management Policy
The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.
The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.
4.1.2 Risk Management Organization
Risk Management Committee
The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.
13
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Risk Management Council
The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.
Risk Management Division
The Risk Management Division is responsible for monitoring and managing the Group’s internal capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.
4.2 Credit Risk
4.2.1 Overview of Credit Risk
Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.
4.2.2 Credit Risk Management
The Group measures expected losses and internal capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and internal capital as a management indicator. The Group manages credit risk by allocating credit risk internal capital limits.
In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.
The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk internal capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.
14
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
4.2.3 Maximum Exposure to Credit Risk
The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Financial assets |
||||||||
| Due from financial institutions |
||||||||
| Financial assets at fair value through profit or loss |
||||||||
| Financial assets held for trading1 |
22,996,457 | 23,058,919 | ||||||
| Financial assets designated at fair value through profit or loss |
1,657,841 | 1,693,255 | ||||||
| Derivatives |
2,486,555 | 3,381,935 | ||||||
| Loans2 |
267,515,181 | 265,486,134 | ||||||
| Financial investments |
||||||||
| Available-for-sale financial assets |
27,822,784 | 27,445,752 | ||||||
| Held-to-maturity financial assets |
10,552,295 | 11,177,504 | ||||||
| Other financial assets2 |
10,111,109 | 7,322,335 | ||||||
|
|
|
|
|
|||||
| 359,572,602 | 354,892,007 | |||||||
|
|
|
|
|
|||||
| Off-balance sheet items |
||||||||
| Acceptances and guarantees contracts |
6,783,658 | 7,822,124 | ||||||
| Financial guarantee contracts |
4,380,386 | 4,746,292 | ||||||
| Commitments |
96,368,462 | 97,005,556 | ||||||
|
|
|
|
|
|||||
| 107,532,506 | 109,573,972 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
| 1 | Financial instruments indexed to the price of gold amounting to |
| 2 | Loans and other financial assets are net of allowance. |
4.2.4 Credit Risk of Loans
The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.
The Group recognizes an impairment loss on loan carried at amortized cost when there is any objective indication of impairment. Impairment loss is defined as incurred loss in accordance with Korean IFRS; therefore, a loss that might be occur due to a future event is not recognized in spite of its likelihood. The Group measures inherent incurred losses on loans and presents them in the consolidated financial statements through the use of an allowance account which is offset against the related loans.
Loans as of March 31, 2017 and December 31, 2016, are classified as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||||||||||
| Loans | Retail | Corporate | Credit card | Total | ||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Neither past due nor impaired |
98.71 | 98.45 | 96.24 | 98.46 | ||||||||||||||||||||||||||||
| Past due but not impaired |
1,170,286 | 0.87 | 215,103 | 0.18 | 209,352 | 1.49 | 1,594,741 | 0.59 | ||||||||||||||||||||||||
| Impaired |
560,059 | 0.42 | 1,671,888 | 1.37 | 319,762 | 2.27 | 2,551,709 | 0.95 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 134,200,898 | 100.00 | 121,602,492 | 100.00 | 14,062,935 | 100.00 | 269,866,325 | 100.00 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Less: Allowances1 |
(467,036 | ) | 0.35 | (1,450,623 | ) | 1.19 | (433,485 | ) | 3.08 | (2,351,144 | ) | 0.87 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Carrying amount |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
15
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | ||||||||||||||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||||||||||||||
| Loans | Retail | Corporate | Credit card | Total | ||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Neither past due nor impaired |
98.86 | 98.44 | 96.09 | 98.53 | ||||||||||||||||||||||||||||
| Past due but not impaired |
961,370 | 0.71 | 202,474 | 0.17 | 226,648 | 1.68 | 1,390,492 | 0.52 | ||||||||||||||||||||||||
| Impaired |
575,711 | 0.43 | 1,656,387 | 1.39 | 302,122 | 2.23 | 2,534,220 | 0.95 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 135,028,333 | 100.00 | 119,205,314 | 100.00 | 13,530,243 | 100.00 | 267,763,890 | 100.00 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Less: Allowances1 |
(481,289 | ) | 0.36 | (1,382,172 | ) | 1.16 | (414,295 | ) | 3.06 | (2,277,756 | ) | 0.85 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Carrying amount |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| 1 | Collectively assessed allowances for loans are included as they are not impaired individually. |
Credit quality of loans that are neither past due nor impaired are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Grade 1 |
||||||||||||||||
| Grade 2 |
16,245,996 | 49,209,412 | 4,993,971 | 70,449,379 | ||||||||||||
| Grade 3 |
2,688,925 | 7,115,043 | 1,205,917 | 11,009,885 | ||||||||||||
| Grade 4 |
782,928 | 2,049,491 | 260,905 | 3,093,324 | ||||||||||||
| Grade 5 |
222,706 | 593,849 | 25,978 | 842,533 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Grade 1 |
||||||||||||||||
| Grade 2 |
18,400,111 | 49,531,423 | 4,774,368 | 72,705,902 | ||||||||||||
| Grade 3 |
3,188,861 | 7,722,663 | 1,147,814 | 12,059,338 | ||||||||||||
| Grade 4 |
935,265 | 1,728,631 | 249,529 | 2,913,425 | ||||||||||||
| Grade 5 |
246,752 | 608,854 | 24,999 | 880,605 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Credit quality of loans graded according to internal credit ratings are as follows:
| Range of Probability of Default (%) |
Retail | Corporate | ||||
| Grade 1 |
0.0 ~ 1.0 | 1 ~ 5 grade | AAA ~ BBB+ | |||
| Grade 2 |
1.0 ~ 5.0 | 6 ~ 8 grade | BBB ~ BB | |||
| Grade 3 |
5.0 ~ 15.0 | 9 ~ 10 grade | BB- ~ B | |||
| Grade 4 |
15.0 ~ 30.0 | 11 grade | B- ~ CCC | |||
| Grade 5 |
30.0 ~ | 12 grade or under | CC or under |
16
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Loans that are past due but not impaired are as follows:
| (In millions of Korean won) | ||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||
| 1 ~ 29 days |
30 ~ 59 days |
60 ~ 89 days |
90 days or more |
Total | ||||||||||||||||
| Retail |
||||||||||||||||||||
| Corporate |
174,852 | 27,732 | 12,519 | — | 215,103 | |||||||||||||||
| Credit card |
156,515 | 35,398 | 17,439 | — | 209,352 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||
| 1 ~ 29 days |
30 ~ 59 days |
60 ~ 89 days |
90 days or more |
Total | ||||||||||||||||
| Retail |
||||||||||||||||||||
| Corporate |
134,432 | 44,086 | 23,956 | — | 202,474 | |||||||||||||||
| Credit card |
176,390 | 31,880 | 18,378 | — | 226,648 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired loans are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Loans |
||||||||||||||||
| Allowances under |
||||||||||||||||
| Individual assessment |
(476 | ) | (874,043 | ) | — | (874,519 | ) | |||||||||
| Collective assessment |
(203,170 | ) | (131,923 | ) | (194,136 | ) | (529,229 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (203,646 | ) | (1,005,966 | ) | (194,136 | ) | (1,403,748 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Loans |
||||||||||||||||
| Allowances under |
||||||||||||||||
| Individual assessment |
(3 | ) | (860,829 | ) | — | (860,832 | ) | |||||||||
| Collective assessment |
(217,535 | ) | (133,507 | ) | (183,211 | ) | (534,253 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (217,538 | ) | (994,336 | ) | (183,211 | ) | (1,395,085 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
17
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||
| Impaired Loans | Non-impaired Loans | |||||||||||||||||||
| Individual | Collective | Past due | Not past due | Total | ||||||||||||||||
| Guarantees |
||||||||||||||||||||
| Deposits and savings |
11,370 | 5,427 | 45,615 | 2,043,911 | 2,106,323 | |||||||||||||||
| Property and equipment |
7,139 | 25,135 | 28,688 | 5,892,891 | 5,953,853 | |||||||||||||||
| Real estate |
263,894 | 360,222 | 789,248 | 137,284,950 | 138,698,314 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||
| Impaired Loans | Non-impaired Loans | |||||||||||||||||||
| Individual | Collective | Past due | Not past due | Total | ||||||||||||||||
| Guarantees |
||||||||||||||||||||
| Deposits and savings |
10,849 | 6,114 | 51,815 | 2,115,376 | 2,184,154 | |||||||||||||||
| Property and equipment |
7,083 | 25,035 | 28,053 | 5,380,329 | 5,440,500 | |||||||||||||||
| Real estate |
262,340 | 341,803 | 590,196 | 137,263,717 | 138,458,056 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
4.2.5 Credit Quality of Securities
Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Securities that are neither past due nor impaired1 |
||||||||
| Impaired securities1 |
4,776 | 4,833 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
| 1 | Including debt instruments designated at fair value through profit or loss |
18
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||
| Grade 1 | Grade 2 | Grade 3 | Grade 4 | Grade 5 | Total | |||||||||||||||||||
| Securities that are neither past due nor impaired |
||||||||||||||||||||||||
| Financial assets held for trading |
||||||||||||||||||||||||
| Financial assets designated at fair value through profit or loss |
1,657,838 | 3 | — | — | — | 1,657,841 | ||||||||||||||||||
| Available-for-sale financial assets |
26,504,952 | 1,276,649 | 36,407 | — | — | 27,818,008 | ||||||||||||||||||
| Held-to-maturity financial assets |
10,552,295 | — | — | — | — | 10,552,295 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||||||
| Grade 1 | Grade 2 | Grade 3 | Grade 4 | Grade 5 | Total | |||||||||||||||||||
| Securities that are neither past due nor impaired |
||||||||||||||||||||||||
| Financial assets held for trading |
||||||||||||||||||||||||
| Financial assets designated at fair value through profit or loss |
1,563,152 | 120,925 | 8,176 | — | 1,002 | 1,693,255 | ||||||||||||||||||
| Available-for-sale financial assets |
26,082,139 | 1,310,782 | 47,998 | — | — | 27,440,919 | ||||||||||||||||||
| Held-to-maturity financial assets |
11,177,504 | — | — | — | — | 11,177,504 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The credit qualities of securities, excluding equity securities, according to the credit ratings by external rating agencies are as follows:
| Credit quality | Domestic |
Foreign | ||||||||||||
| KAP | KIS | NICE P&I | FnPricing Inc. | S&P | Fitch-IBCA | Moody’s | ||||||||
| Grade 1 |
AA0 to AAA | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | |||||||
| Grade 2 |
A- to AA- | A- to AA- | A- to AA- | A- to AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||||
| Grade 3 |
BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | |||||||
| Grade 4 |
BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | |||||||
| Grade 5 |
BB- or under | BB- or under | BB- or under | BB- or under | B or under | B or under | B2 or under | |||||||
Credit qualities of debit securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.
19
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
4.2.6 Credit Risk Concentration Analysis
Details of the Group’s regional loans as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||||||
| Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount |
||||||||||||||||||||||
| Korea |
98.88 | |||||||||||||||||||||||||||
| Europe |
— | 187,489 | 327 | 187,816 | 0.07 | (1,473 | ) | 186,343 | ||||||||||||||||||||
| China |
— | 1,357,723 | 1,469 | 1,359,192 | 0.50 | (22,319 | ) | 1,336,873 | ||||||||||||||||||||
| Japan |
898 | 98,749 | 210 | 99,857 | 0.04 | (9,358 | ) | 90,499 | ||||||||||||||||||||
| United States |
— | 996,989 | 780 | 997,769 | 0.37 | (1,825 | ) | 995,944 | ||||||||||||||||||||
| Others |
72,787 | 303,457 | 710 | 376,954 | 0.14 | (4,072 | ) | 372,882 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||||||||||
| Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount |
||||||||||||||||||||||
| Korea |
98.88 | |||||||||||||||||||||||||||
| Europe |
1 | 206,580 | 245 | 206,826 | 0.08 | (1,719 | ) | 205,107 | ||||||||||||||||||||
| China |
— | 1,328,525 | 2,570 | 1,331,095 | 0.50 | (23,500 | ) | 1,307,595 | ||||||||||||||||||||
| Japan |
1,352 | 90,977 | 205 | 92,534 | 0.03 | (10,385 | ) | 82,149 | ||||||||||||||||||||
| United States |
— | 984,472 | 566 | 985,038 | 0.37 | (2,032 | ) | 983,006 | ||||||||||||||||||||
| Others |
70,976 | 323,584 | 631 | 395,191 | 0.14 | (5,149 | ) | 390,042 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Details of the Group’s industrial corporate loans as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Loans | % | Allowances | Carrying amount | |||||||||||||
| Financial institutions |
8.57 | |||||||||||||||
| Manufacturing |
37,255,158 | 30.64 | (623,040 | ) | 36,632,118 | |||||||||||
| Service |
50,081,057 | 41.18 | (306,873 | ) | 49,774,184 | |||||||||||
| Wholesale & Retail |
14,418,092 | 11.86 | (123,332 | ) | 14,294,760 | |||||||||||
| Construction |
3,229,436 | 2.66 | (288,241 | ) | 2,941,195 | |||||||||||
| Public sector |
854,180 | 0.70 | (5,915 | ) | 848,265 | |||||||||||
| Others |
5,345,759 | 4.39 | (83,163 | ) | 5,262,596 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
20
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Loans | % | Allowances | Carrying amount | |||||||||||||
| Financial institutions |
8.90 | |||||||||||||||
| Manufacturing |
36,505,044 | 30.62 | (539,512 | ) | 35,965,532 | |||||||||||
| Service |
48,529,236 | 40.71 | (307,132 | ) | 48,222,104 | |||||||||||
| Wholesale & Retail |
14,246,756 | 11.95 | (116,233 | ) | 14,130,523 | |||||||||||
| Construction |
3,381,470 | 2.84 | (357,439 | ) | 3,024,031 | |||||||||||
| Public sector |
886,583 | 0.74 | (6,318 | ) | 880,265 | |||||||||||
| Others |
5,052,751 | 4.24 | (34,668 | ) | 5,018,083 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Types of the Group’s retail and credit card loans as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Loans | % | Allowances | Carrying amount | |||||||||||||
| Housing |
39.47 | |||||||||||||||
| General |
75,675,510 | 51.04 | (444,847 | ) | 75,230,663 | |||||||||||
| Credit card |
14,062,935 | 9.49 | (433,485 | ) | 13,629,450 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Loans | % | Allowances | Carrying amount | |||||||||||||
| Housing |
39.73 | |||||||||||||||
| General |
76,012,881 | 51.17 | (458,502 | ) | 75,554,379 | |||||||||||
| Credit card |
13,530,243 | 9.10 | (414,295 | ) | 13,115,948 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Details of the Group’s industrial securities, excluding equity securities, and derivative financial instruments as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||
| Amount | % | |||||||
| Financial assets held for trading |
||||||||
| Government and government funded institutions |
33.75 | |||||||
| Banking and insurance |
11,254,277 | 49.11 | ||||||
| Others |
3,928,895 | 17.14 | ||||||
|
|
|
|
|
|||||
| 22,918,227 | 100.00 | |||||||
|
|
|
|
|
|||||
| Financial assets designated at fair value through profit or loss |
||||||||
| Banking and insurance and others |
1,657,841 | 100.00 | ||||||
|
|
|
|
|
|||||
| 1,657,841 | 100.00 | |||||||
|
|
|
|
|
|||||
| Derivative financial assets |
||||||||
| Government and government funded institutions |
6,649 | 0.27 | ||||||
| Banking and insurance |
2,339,165 | 94.07 | ||||||
| Others |
140,741 | 5.66 | ||||||
|
|
|
|
|
|||||
| 2,486,555 | 100.00 | |||||||
|
|
|
|
|
|||||
21
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Available-for-sale financial assets |
||||||||
| Government and government funded institutions |
11,685,214 | 42.00 | ||||||
| Banking and insurance |
13,478,316 | 48.44 | ||||||
| Others |
2,659,254 | 9.56 | ||||||
|
|
|
|
|
|||||
| 27,822,784 | 100.00 | |||||||
|
|
|
|
|
|||||
| Held-to-maturity financial assets |
||||||||
| Government and government funded institutions |
5,012,427 | 47.50 | ||||||
| Banking and insurance |
5,228,030 | 49.54 | ||||||
| Others |
311,838 | 2.96 | ||||||
|
|
|
|
|
|||||
| 10,552,295 | 100.00 | |||||||
|
|
|
|
|
|||||
|
|
|
| (In millions of Korean won) | December 31, 2016 | |||||||
| Amount | % | |||||||
| Financial assets held for trading |
||||||||
| Government and government funded institutions |
34.26 | |||||||
| Banking and insurance |
11,408,503 | 49.63 | ||||||
| Others |
3,702,961 | 16.11 | ||||||
|
|
|
|
|
|||||
| 22,986,570 | 100.00 | |||||||
|
|
|
|
|
|||||
| Financial assets designated at fair value through profit or loss |
||||||||
| Banking and insurance and others |
1,693,255 | 100.00 | ||||||
|
|
|
|
|
|||||
| 1,693,255 | 100.00 | |||||||
|
|
|
|
|
|||||
| Derivative financial assets |
||||||||
| Government and government funded institutions |
104,025 | 3.08 | ||||||
| Banking and insurance |
2,998,412 | 88.66 | ||||||
| Others |
279,498 | 8.26 | ||||||
|
|
|
|
|
|||||
| 3,381,935 | 100.00 | |||||||
|
|
|
|
|
|||||
| Available-for-sale financial assets |
||||||||
| Government and government funded institutions |
10,579,880 | 38.55 | ||||||
| Banking and insurance |
13,901,908 | 50.65 | ||||||
| Others |
2,963,964 | 10.80 | ||||||
|
|
|
|
|
|||||
| 27,445,752 | 100.00 | |||||||
|
|
|
|
|
|||||
| Held-to-maturity financial assets |
||||||||
| Government and government funded institutions |
5,373,994 | 48.08 | ||||||
| Banking and insurance |
5,471,443 | 48.95 | ||||||
| Others |
332,067 | 2.97 | ||||||
|
|
|
|
|
|||||
| 11,177,504 | 100.00 | |||||||
|
|
|
|
|
|||||
|
|
|
|||||||
22
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||
| Amount | % | |||||||
| Financial assets held for trading |
||||||||
| Korea |
96.15 | |||||||
| United States |
95,441 | 0.42 | ||||||
| Others |
785,801 | 3.43 | ||||||
|
|
|
|
|
|||||
| 22,918,227 | 100.00 | |||||||
|
|
|
|
|
|||||
| Financial assets designated at fair value through profit or loss |
||||||||
| Korea |
1,008,735 | 60.85 | ||||||
| United States |
119,113 | 7.18 | ||||||
| Others |
529,993 | 31.97 | ||||||
|
|
|
|
|
|||||
| 1,657,841 | 100.00 | |||||||
|
|
|
|
|
|||||
| Derivative financial assets |
||||||||
| Korea |
1,114,278 | 44.81 | ||||||
| United States |
310,613 | 12.49 | ||||||
| Others |
1,061,664 | 42.70 | ||||||
|
|
|
|
|
|||||
| 2,486,555 | 100.00 | |||||||
|
|
|
|
|
|||||
| Available-for-sale financial assets |
||||||||
| Korea |
27,178,320 | 97.68 | ||||||
| United States |
79,734 | 0.29 | ||||||
| Others |
564,730 | 2.03 | ||||||
|
|
|
|
|
|||||
| 27,822,784 | 100.00 | |||||||
|
|
|
|
|
|||||
| Held-to-maturity financial assets |
||||||||
| Korea |
9,478,262 | 89.82 | ||||||
| United States |
178,576 | 1.69 | ||||||
| Others |
895,457 | 8.49 | ||||||
|
|
|
|
|
|||||
| 10,552,295 | 100.00 | |||||||
|
|
|
|
|
|||||
|
|
|
|||||||
| (In millions of Korean won) | December 31, 2016 | |||||||
| Amount | % | |||||||
| Financial assets held for trading |
||||||||
| Korea |
97.27 | |||||||
| United States |
141,022 | 0.61 | ||||||
| Others |
485,883 | 2.12 | ||||||
|
|
|
|
|
|||||
| 22,986,570 | 100.00 | |||||||
|
|
|
|
|
|||||
| Financial assets designated at fair value through profit or loss |
||||||||
| Korea |
1,232,226 | 72.77 | ||||||
| United States |
72,837 | 4.30 | ||||||
| Others |
388,192 | 22.93 | ||||||
|
|
|
|
|
|||||
| 1,693,255 | 100.00 | |||||||
|
|
|
|
|
|||||
| Derivative financial assets |
||||||||
| Korea |
2,323,198 | 68.69 | ||||||
| United States |
291,160 | 8.61 | ||||||
| Others |
767,577 | 22.70 | ||||||
|
|
|
|
|
|||||
| 3,381,935 | 100.00 | |||||||
|
|
|
|
|
|||||
| Available-for-sale financial assets |
||||||||
| Korea |
26,855,024 | 97.85 | ||||||
| United States |
141,473 | 0.52 | ||||||
| Others |
449,255 | 1.63 | ||||||
|
|
|
|
|
|||||
| 27,445,752 | 100.00 | |||||||
|
|
|
|
|
|||||
| Held-to-maturity financial assets |
||||||||
| Korea |
10,029,429 | 89.73 | ||||||
| United States |
193,360 | 1.73 | ||||||
| Others |
954,715 | 8.54 | ||||||
|
|
|
|
|
|||||
| 11,177,504 | 100.00 | |||||||
|
|
|
|
|
|||||
|
|
|
|||||||
23
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The counterparties to the financial assets under due from financial institutions and financial instruments indexed to the price of gold within financial assets held for trading are in the financial and insurance industries which have high credit ratings.
4.3 Liquidity Risk
4.3.1 Overview of Liquidity Risk
Liquidity risk is a risk that the Group becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.
Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
4.3.2. Liquidity Risk Management and Indicator
The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.
The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.
4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities
Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
24
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||||||
| On demand | Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
| Financial assets |
|
|||||||||||||||||||||||||||
| Cash and due from financial institutions1 |
||||||||||||||||||||||||||||
| Financial assets held for trading2 |
26,415,481 | — | — | — | — | — | 26,415,481 | |||||||||||||||||||||
| Financial assets designated at fair value through profit or loss2 |
1,770,085 | — | — | — | — | — | 1,770,085 | |||||||||||||||||||||
| Derivatives held for trading2 |
2,402,512 | — | — | — | — | — | 2,402,512 | |||||||||||||||||||||
| Derivatives held for fair value hedging3 |
1,413 | (1,481 | ) | 5,245 | 11,110 | (5,630 | ) | 52,962 | 63,619 | |||||||||||||||||||
| Loans |
59,431 | 25,669,358 | 33,080,772 | 84,375,695 | 74,667,563 | 89,227,395 | 307,080,214 | |||||||||||||||||||||
| Available-for-sale financial assets4 |
6,618,494 | 782,876 | 1,992,238 | 5,444,223 | 18,462,176 | 3,572,864 | 36,872,871 | |||||||||||||||||||||
| Held-to-maturity financial assets |
— | 167,212 | 364,189 | 1,242,962 | 6,318,343 | 4,337,324 | 12,430,030 | |||||||||||||||||||||
| Other financial assets |
198,660 | 7,959,446 | 39,094 | 1,193,509 | 64,452 | 16,811 | 9,471,972 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||||||
| On demand | Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
| Financial liabilities |
|
|||||||||||||||||||||||||||
| Financial liabilities held for trading2 |
||||||||||||||||||||||||||||
| Financial liabilities designated at fair value through profit or loss2 |
10,247,284 | — | — | — | — | — | 10,247,284 | |||||||||||||||||||||
| Derivatives held for trading2 |
2,554,047 | — | — | — | — | — | 2,554,047 | |||||||||||||||||||||
| Derivatives held for fair value hedging3 |
1,659 | (5,123 | ) | (110 | ) | (8,264 | ) | (31,095 | ) | 271 | (42,662 | ) | ||||||||||||||||
| Deposits5 |
118,146,828 | 11,397,189 | 20,750,038 | 80,513,579 | 10,771,660 | 3,934,181 | 245,513,475 | |||||||||||||||||||||
| Debts |
9,196,791 | 6,040,002 | 2,720,661 | 3,924,981 | 4,269,257 | 486,790 | 26,638,482 | |||||||||||||||||||||
| Debentures |
48,063 | 1,391,928 | 3,094,177 | 7,530,222 | 21,637,691 | 3,592,704 | 37,294,785 | |||||||||||||||||||||
| Other financial liabilities |
2,748,598 | 14,701,221 | 28,253 | 131,964 | 366,271 | 941,644 | 18,917,951 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Off- balance sheet items |
||||||||||||||||||||||||||||
| Commitments6 |
||||||||||||||||||||||||||||
| Financial guarantee contract7 |
4,380,386 | — | — | — | — | — | 4,380,386 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
25
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||||||
| On demand | Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
| Financial assets |
|
|||||||||||||||||||||||||||
| Cash and due from financial institutions1 |
||||||||||||||||||||||||||||
| Financial assets held for trading2 |
26,099,518 | — | — | — | — | — | 26,099,518 | |||||||||||||||||||||
| Financial assets designated at fair value through profit or loss2 |
1,758,846 | — | — | — | — | — | 1,758,846 | |||||||||||||||||||||
| Derivatives held for trading2 |
3,263,115 | — | — | — | — | — | 3,263,115 | |||||||||||||||||||||
| Derivatives held for fair value hedging3 |
— | 4,075 | 1,719 | 1,791 | (584 | ) | 53,185 | 60,186 | ||||||||||||||||||||
| Loans |
25,333 | 24,246,878 | 27,731,932 | 88,710,331 | 73,969,738 | 90,290,586 | 304,974,798 | |||||||||||||||||||||
| Available-for-sale financial assets4 |
6,444,890 | 617,457 | 1,734,077 | 6,027,364 | 17,804,826 | 3,916,630 | 36,545,244 | |||||||||||||||||||||
| Held-to-maturity financial assets |
— | 280,822 | 552,875 | 1,423,078 | 6,478,050 | 4,457,977 | 13,192,802 | |||||||||||||||||||||
| Other financial assets |
138,840 | 5,316,491 | 34,215 | 1,188,493 | 42,957 | 10,408 | 6,731,404 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||||||
| On demand | Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
| Financial liabilities |
|
|||||||||||||||||||||||||||
| Financial liabilities held for trading2 |
||||||||||||||||||||||||||||
| Financial liabilities designated at fair value through profit or loss2 |
10,979,326 | — | — | — | — | — | 10,979,326 | |||||||||||||||||||||
| Derivatives held for trading2 |
3,712,015 | — | — | — | — | — | 3,712,015 | |||||||||||||||||||||
| Derivatives held for fair value hedging3 |
(1,145 | ) | 3,462 | (5,114 | ) | 8,081 | (37,880 | ) | — | (32,596 | ) | |||||||||||||||||
| Deposits5 |
118,054,880 | 13,886,329 | 24,840,830 | 72,178,631 | 10,393,616 | 3,790,933 | 243,145,219 | |||||||||||||||||||||
| Debts |
8,473,706 | 5,830,600 | 3,567,985 | 5,124,571 | 4,195,123 | 116,023 | 27,308,008 | |||||||||||||||||||||
| Debentures |
52,188 | 2,078,866 | 2,403,874 | 7,493,938 | 20,673,639 | 3,273,158 | 35,975,663 | |||||||||||||||||||||
| Other financial liabilities |
1,656,767 | 10,969,703 | 29,248 | 114,381 | 354,976 | 895,950 | 14,021,025 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Off- balance sheet items |
|
|||||||||||||||||||||||||||
| Commitments6 |
||||||||||||||||||||||||||||
| Financial guarantee contract7 |
4,746,292 | — | — | — | — | — | 4,746,292 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
26
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 1 | The amounts of |
| 2 | Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts. |
| 3 | Cash flows of derivative instruments held for fair value hedging are shown at net cash flow by remaining contractual maturity. |
| 4 | Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category as most are available for sale at any time. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to expire. |
| 5 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category. |
| 6 | Commitments are included under the ‘On demand’ category because payments will be made upon request. |
| 7 | The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request. |
The contractual cash flows of derivatives held for cash flow hedging as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||
| Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | |||||||||||||||||||
| Net cash flow of net settlement derivatives |
||||||||||||||||||||||||
| Cash flow to be received of total settlement derivatives |
413 | 959 | 337,781 | — | — | 339,153 | ||||||||||||||||||
| Cash flow to be paid of total settlement derivatives |
(540 | ) | (3,200 | ) | (358,001 | ) | (102,584 | ) | — | (464,325 | ) | |||||||||||||
27
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | ||||||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||||||
| Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | |||||||||||||||||||
| Net cash flow of net settlement derivatives |
||||||||||||||||||||||||
| Cash flow to be received of total settlement derivatives |
302 | 948 | 245,909 | 121,152 | — | 368,311 | ||||||||||||||||||
| Cash flow to be paid of total settlement derivatives |
(522 | ) | (1,080 | ) | (224,600 | ) | (110,373 | ) | — | (336,575 | ) | |||||||||||||
4.4 Market Risk
4.4.1 Concept
Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments; such as, securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.
4.4.2 Risk Management
The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures; such as, trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.
Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.
The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks; such as, interest rate gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.
28
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
4.5 Operational Risk
4.5.1 Concept
The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.
4.5.2 Risk Management
The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.
29
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
4.6 Financial Instruments in Foreign Currencies
Details of financial instruments presented in foreign currencies translated into Korean won as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||||||
| USD | JPY | EUR | GBP | CNY | Others | Total | ||||||||||||||||||||||
| Financial Assets |
||||||||||||||||||||||||||||
| Cash and due from financial institutions |
||||||||||||||||||||||||||||
| Financial assets held for trading |
1,344,888 | 99,330 | 131,979 | — | 12,587 | 3,647 | 1,592,431 | |||||||||||||||||||||
| Financial assets designated at fair value through profit or loss |
600,463 | — | — | — | — | — | 600,463 | |||||||||||||||||||||
| Derivatives held for trading |
84,472 | 4,101 | 38,666 | — | — | 110,403 | 237,642 | |||||||||||||||||||||
| Derivatives held for hedging |
4,067 | — | — | — | — | — | 4,067 | |||||||||||||||||||||
| Loans |
11,305,508 | 332,401 | 715,774 | 9,107 | 520,203 | 166,619 | 13,049,612 | |||||||||||||||||||||
| Available-for-sale financial assets |
2,223,011 | 149,918 | — | — | 38,319 | 980 | 2,412,228 | |||||||||||||||||||||
| Held-to-maturity financial assets |
1,069,173 | — | — | — | 4,860 | — | 1,074,033 | |||||||||||||||||||||
| Other financial assets |
2,252,114 | 220,314 | 44,993 | 36,488 | 105,309 | 577,208 | 3,236,426 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Financial liabilities |
||||||||||||||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
||||||||||||||||||||||||||||
| Derivatives held for trading |
125,863 | 4,034 | 106,043 | — | — | 279,976 | 515,916 | |||||||||||||||||||||
| Derivatives held for hedging |
70,017 | — | — | — | — | — | 70,017 | |||||||||||||||||||||
| Deposits |
8,466,924 | 597,760 | 316,742 | 54,668 | 754,855 | 494,735 | 10,685,684 | |||||||||||||||||||||
| Debts |
6,889,573 | 72,664 | 81,630 | 970 | 64,586 | 29,246 | 7,138,669 | |||||||||||||||||||||
| Debentures |
2,723,502 | — | — | — | — | — | 2,723,502 | |||||||||||||||||||||
| Other financial liabilities |
2,876,461 | 46,980 | 557,945 | 2,607 | 107,919 | 152,352 | 3,744,264 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Off-balance sheet items |
||||||||||||||||||||||||||||
30
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||||||
| USD | JPY | EUR | GBP | CNY | Others | Total | ||||||||||||||||||||||
| Financial Assets |
||||||||||||||||||||||||||||
| Cash and due from financial institutions |
||||||||||||||||||||||||||||
| Financial assets held for trading |
1,078,304 | 123,733 | 2,927 | — | 6,275 | — | 1,211,239 | |||||||||||||||||||||
| Financial assets designated at fair value through profit or loss |
458,422 | — | — | — | — | — | 458,422 | |||||||||||||||||||||
| Derivatives held for trading |
84,938 | 13 | 24,616 | — | — | 90,626 | 200,193 | |||||||||||||||||||||
| Derivatives held for hedging |
5,917 | — | — | — | — | — | 5,917 | |||||||||||||||||||||
| Loans |
10,824,626 | 342,100 | 895,208 | 5,799 | 552,966 | 180,445 | 12,801,144 | |||||||||||||||||||||
| Available-for-sale financial assets |
2,214,244 | 150,510 | — | — | 35,873 | 1,033 | 2,401,660 | |||||||||||||||||||||
| Held-to-maturity financial assets |
1,148,075 | — | — | — | — | — | 1,148,075 | |||||||||||||||||||||
| Other financial assets |
930,606 | 245,827 | 35,981 | 30,793 | 176,833 | 648,089 | 2,068,129 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Financial liabilities |
||||||||||||||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
||||||||||||||||||||||||||||
| Derivatives held for trading |
105,918 | — | 129,349 | — | — | 315,403 | 550,670 | |||||||||||||||||||||
| Derivatives held for hedging |
63,634 | — | — | — | — | — | 63,634 | |||||||||||||||||||||
| Deposits |
7,259,601 | 597,173 | 457,447 | 52,710 | 791,825 | 399,683 | 9,558,439 | |||||||||||||||||||||
| Debts |
7,273,597 | 169,507 | 83,105 | 279 | 85,123 | 37,491 | 7,649,102 | |||||||||||||||||||||
| Debentures |
3,830,709 | — | — | — | — | — | 3,830,709 | |||||||||||||||||||||
| Other financial liabilities |
1,453,669 | 52,275 | 534,224 | 1,429 | 176,382 | 294,933 | 2,512,912 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Off-balance sheet items |
||||||||||||||||||||||||||||
5. Segment Information
5.1 Overall Segment Information and Business Segments
The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.
| Banking Business |
Corporate Banking |
The activities within this segment include providing credit, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs. | ||
| Retail Banking |
The activities within this segment include providing credit, deposit products and other related financial services to individuals and households. | |||
| Other Banking Services |
The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities. | |||
| Credit Card Business |
The activities within this segment include credit sale, cash service, card loan and other supporting activities. | |||
| Investment & Securities Business |
The activities within this segment include investment banking, brokerage services and other supporting activities. | |||
| Life Insurance Business |
The activities within this segment include life insurance and other supporting activities. | |||
31
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Financial information by business segment for the three-month period ended March 31, 2017, is as follows:
| (In millions of Korean won) |
Banking business | |||||||||||||||||||||||||||||||||||||||
| Corporate Banking |
Retail Banking |
Other Banking Services |
Sub-total | Credit Card | Investment & Securities |
Life Insurance |
Others | Intra-group Adjustments |
Total | |||||||||||||||||||||||||||||||
| Operating revenues from external customers |
||||||||||||||||||||||||||||||||||||||||
| Intra-segment operating revenues(expenses) |
(4,676 | ) | — | 41,572 | 36,896 | (35,906 | ) | 3,936 | (11,768 | ) | 43,665 | (36,823 | ) | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net interest income |
589,015 | 630,619 | 44,592 | 1,264,226 | 262,072 | 68,902 | 53,608 | 74,811 | 2,734 | 1,726,353 | ||||||||||||||||||||||||||||||
| Interest income |
831,787 | 947,830 | 193,000 | 1,972,617 | 323,626 | 116,354 | 53,615 | 138,366 | (768 | ) | 2,603,810 | |||||||||||||||||||||||||||||
| Interest expense |
(242,772 | ) | (317,211 | ) | (148,408 | ) | (708,391 | ) | (61,554 | ) | (47,452 | ) | (7 | ) | (63,555 | ) | 3,502 | (877,457 | ) | |||||||||||||||||||||
| Net fee and commission income |
63,311 | 168,490 | 77,305 | 309,106 | 44,032 | 114,447 | (732 | ) | 57,901 | (4,116 | ) | 520,638 | ||||||||||||||||||||||||||||
| Fee and commission income |
76,147 | 174,196 | 116,217 | 366,560 | 443,509 | 133,957 | 17 | 66,984 | (71,949 | ) | 939,078 | |||||||||||||||||||||||||||||
| Fee and commission expense |
(12,836 | ) | (5,706 | ) | (38,912 | ) | (57,454 | ) | (399,477 | ) | (19,510 | ) | (749 | ) | (9,083 | ) | 67,833 | (418,440 | ) | |||||||||||||||||||||
| Net gains (losses) on financial assets/ liabilities at fair value through profit or loss |
(1,755 | ) | — | (1,192 | ) | (2,947 | ) | — | 233,665 | 2,510 | 6,879 | 1,179 | 241,286 | |||||||||||||||||||||||||||
| Net other operating income (expense) |
(259,867 | ) | (331,398 | ) | 642,085 | 50,820 | (13,537 | ) | (157,148 | ) | (17,383 | ) | (5,454 | ) | (36,620 | ) | (179,322 | ) | ||||||||||||||||||||||
| General and administrative expenses |
(122,241 | ) | (263,211 | ) | (454,068 | ) | (839,520 | ) | (97,137 | ) | (164,549 | ) | (22,099 | ) | (65,932 | ) | 22,016 | (1,167,221 | ) | |||||||||||||||||||||
| Operating profit before provision for credit losses |
268,463 | 204,500 | 308,722 | 781,685 | 195,430 | 95,317 | 15,904 | 68,205 | (14,807 | ) | 1,141,734 | |||||||||||||||||||||||||||||
| Provision (reversal) for credit losses |
(118,153 | ) | (32,847 | ) | 3,980 | (147,020 | ) | (86,532 | ) | (13,489 | ) | 341 | (8,280 | ) | 86 | (254,894 | ) | |||||||||||||||||||||||
| Net operating income |
150,310 | 171,653 | 312,702 | 634,665 | 108,898 | 81,828 | 16,245 | 59,925 | (14,721 | ) | 886,840 | |||||||||||||||||||||||||||||
| Share of profit of associates |
— | — | 9,599 | 9,599 | (72 | ) | (106 | ) | — | 41,503 | 1,526 | 52,450 | ||||||||||||||||||||||||||||
| Net other non-operating income (expense) |
2,023 | — | 25,866 | 27,889 | (3,457 | ) | 5,721 | 7 | 173 | (4,365 | ) | 25,968 | ||||||||||||||||||||||||||||
| Segment profits before income tax |
152,333 | 171,653 | 348,167 | 672,153 | 105,369 | 87,443 | 16,252 | 101,601 | (17,560 | ) | 965,258 | |||||||||||||||||||||||||||||
| Income tax expense |
(37,713 | ) | (41,540 | ) | 70,561 | (8,692 | ) | (22,099 | ) | (23,663 | ) | (3,395 | ) | (18,610 | ) | (1,210 | ) | (77,669 | ) | |||||||||||||||||||||
| Profit for the year |
114,620 | 130,113 | 418,728 | 663,461 | 83,270 | 63,780 | 12,857 | 82,991 | (18,770 | ) | 887,589 | |||||||||||||||||||||||||||||
| Profit attributable to shareholders of the parent company |
114,620 | 130,113 | 418,728 | 663,461 | 83,270 | 63,780 | 12,857 | 65,503 | (18,770 | ) | 870,101 | |||||||||||||||||||||||||||||
| Profit attributable to non-controlling interests |
— | — | — | — | — | — | — | 17,488 | — | 17,488 | ||||||||||||||||||||||||||||||
| Total assets1 |
109,998,523 | 121,465,609 | 78,681,009 | 310,145,141 | 16,391,809 | 33,689,660 | 8,969,082 | 37,944,186 | (26,250,401 | ) | 380,889,477 | |||||||||||||||||||||||||||||
| Total liabilities1 |
94,115,903 | 141,830,289 | 50,514,187 | 286,460,379 | 12,592,175 | 29,458,673 | 8,413,161 | 13,431,788 | (1,069,016 | ) | 349,287,160 | |||||||||||||||||||||||||||||
| 1 | Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment. |
32
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Financial information by business segment for the three-month period ended March 31, 2016, is as follows:
| (In millions of Korean won) |
Banking business | |||||||||||||||||||||||||||||||||||||||
| Corporate Banking |
Retail Banking |
Other Banking Services |
Sub-total | Credit Card | Investment & Securities |
Life Insurance |
Others | Intra-group Adjustments |
Total | |||||||||||||||||||||||||||||||
| Operating revenues from external customers |
||||||||||||||||||||||||||||||||||||||||
| Intra-segment operating revenues(expenses) |
13,248 | — | 40,500 | 53,748 | (55,079 | ) | 272 | (7,555 | ) | 35,774 | (27,160 | ) | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net interest income |
552,846 | 550,941 | 27,282 | 1,131,069 | 245,325 | 2,146 | 58,921 | 68,196 | 627 | 1,506,284 | ||||||||||||||||||||||||||||||
| Interest income |
810,457 | 925,572 | 227,043 | 1,963,072 | 321,012 | 11,105 | 58,929 | 115,931 | (3,717 | ) | 2,466,332 | |||||||||||||||||||||||||||||
| Interest expense |
(257,611 | ) | (374,631 | ) | (199,761 | ) | (832,003 | ) | (75,687 | ) | (8,959 | ) | (8 | ) | (47,735 | ) | 4,344 | (960,048 | ) | |||||||||||||||||||||
| Net fee and commission income |
59,775 | 132,221 | 72,234 | 264,230 | 31,293 | 24,649 | 21 | 48,609 | (645 | ) | 368,157 | |||||||||||||||||||||||||||||
| Fee and commission income |
72,583 | 150,403 | 92,515 | 315,501 | 385,396 | 26,789 | 21 | 54,749 | (62,896 | ) | 719,560 | |||||||||||||||||||||||||||||
| Fee and commission expense |
(12,808 | ) | (18,182 | ) | (20,281 | ) | (51,271 | ) | (354,103 | ) | (2,140 | ) | — | (6,140 | ) | 62,251 | (351,403 | ) | ||||||||||||||||||||||
| Net gains (losses) on financial assets/ liabilities at fair value through profit or loss |
(619 | ) | — | 10,109 | 9,490 | — | 28,686 | 2,683 | 264 | (2,894 | ) | 38,229 | ||||||||||||||||||||||||||||
| Net other operating income (expense) |
(171,228 | ) | (139,321 | ) | 293,865 | (16,684 | ) | (5,435 | ) | (1,405 | ) | (30,007 | ) | 5,792 | (24,248 | ) | (71,987 | ) | ||||||||||||||||||||||
| General and administrative expenses |
(178,157 | ) | (446,860 | ) | (240,083 | ) | (865,100 | ) | (89,566 | ) | (34,381 | ) | (22,529 | ) | (56,990 | ) | 14,758 | (1,053,808 | ) | |||||||||||||||||||||
| Operating profit before provision for credit losses |
262,617 | 96,981 | 163,407 | 523,005 | 181,617 | 19,695 | 9,089 | 65,871 | (12,402 | ) | 786,875 | |||||||||||||||||||||||||||||
| Provision (reversal) for credit losses |
(74,084 | ) | 95,942 | (69,271 | ) | (47,413 | ) | (58,098 | ) | 1,810 | (257 | ) | (15,151 | ) | 141 | (118,968 | ) | |||||||||||||||||||||||
| Net operating income |
188,533 | 192,923 | 94,136 | 475,592 | 123,519 | 21,505 | 8,832 | 50,720 | (12,261 | ) | 667,907 | |||||||||||||||||||||||||||||
| Share of profit of associates |
— | — | 10,448 | 10,448 | — | (4 | ) | — | 27,294 | — | 37,738 | |||||||||||||||||||||||||||||
| Net other non-operating income (expense) |
(3 | ) | — | 15,428 | 15,425 | 1,347 | (7 | ) | 94 | 878 | (3,575 | ) | 14,162 | |||||||||||||||||||||||||||
| Segment profits before income tax |
188,530 | 192,923 | 120,012 | 501,465 | 124,866 | 21,494 | 8,926 | 78,892 | (15,836 | ) | 719,807 | |||||||||||||||||||||||||||||
| Income tax expense |
(45,816 | ) | (46,687 | ) | (21,713 | ) | (114,216 | ) | (29,683 | ) | (5,543 | ) | (2,216 | ) | (12,648 | ) | (1,267 | ) | (165,573 | ) | ||||||||||||||||||||
| Profit for the period |
142,714 | 146,236 | 98,299 | 387,249 | 95,183 | 15,951 | 6,710 | 66,244 | (17,103 | ) | 554,234 | |||||||||||||||||||||||||||||
| Profit attributable to shareholders of the parent company |
142,714 | 146,236 | 98,299 | 387,249 | 95,183 | 15,951 | 6,710 | 57,014 | (17,103 | ) | 545,004 | |||||||||||||||||||||||||||||
| Profit attributable to non-controlling interests |
— | — | — | — | — | — | — | 9,230 | — | 9,230 | ||||||||||||||||||||||||||||||
| Total assets1 |
109,500,342 | 122,806,490 | 74,759,538 | 307,066,370 | 15,772,036 | 32,382,795 | 8,887,413 | 36,646,767 | (25,081,725 | ) | 375,673,656 | |||||||||||||||||||||||||||||
| Total liabilities1 |
91,685,643 | 140,082,958 | 51,972,767 | 283,741,368 | 11,807,038 | 28,198,439 | 8,337,849 | 12,468,290 | (140,731 | ) | 344,412,253 | |||||||||||||||||||||||||||||
| 1 | Amounts as of December 31,2016 before intra-group transaction adjustment. |
33
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
5.2 Services and Geographical Segments
5.2.1 Services information
Operating revenues from external customers for each service for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | ||||||||
| 2017 | 2016 | |||||||
| Banking service |
||||||||
| Credit card service |
328,473 | 326,262 | ||||||
| Investment & Securities service |
255,930 | 53,804 | ||||||
| Life insurance service |
49,771 | 39,173 | ||||||
| Other service |
90,472 | 87,087 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
5.2.2 Geographical information
Geographical operating revenues from external customers for the three-month periods ended March 31, 2017 and 2016, and major non-current assets as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||
| March 31, 2017 | March 31, 2016 | December 31, 2016 | ||||||||||||||
| Revenues from external customers |
Major non- current assets |
Revenues from external customers |
Major non- current assets |
|||||||||||||
| Domestic |
||||||||||||||||
| United States |
2,001 | 252 | 2,872 | 299 | ||||||||||||
| New Zealand |
1,423 | 104 | 1,258 | 128 | ||||||||||||
| China |
6,696 | 4,385 | 9,890 | 5,038 | ||||||||||||
| Japan |
1,334 | 1,785 | 1,490 | 1,964 | ||||||||||||
| Vietnam |
1,249 | 252 | 983 | 278 | ||||||||||||
| Cambodia |
1,718 | 1,085 | 1,847 | 1,216 | ||||||||||||
| United Kingdom |
2,445 | 125 | 2,794 | 149 | ||||||||||||
| Laos |
— | 32 | — | — | ||||||||||||
| Myanmar |
1 | — | — | — | ||||||||||||
| Intra-group adjustment |
— | 73,637 | — | 72,971 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
34
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
6. Financial Assets and Financial Liabilities
6.1 Classification and Fair Value of Financial Instruments
Carrying amount and fair value of financial assets and liabilities as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||||||||
| Carrying amount |
Fair value | Carrying amount |
Fair value | |||||||||||||
| Financial assets |
||||||||||||||||
| Cash and due from financial institutions |
||||||||||||||||
| Financial assets held for trading |
26,415,481 | 26,415,481 | 26,099,518 | 26,099,518 | ||||||||||||
| Debt securities |
22,918,227 | 22,918,227 | 22,986,570 | 22,986,570 | ||||||||||||
| Equity securities |
3,419,024 | 3,419,024 | 3,040,599 | 3,040,599 | ||||||||||||
| Others |
78,230 | 78,230 | 72,349 | 72,349 | ||||||||||||
| Financial assets designated at fair value through profit or loss |
1,770,085 | 1,770,085 | 1,758,846 | 1,758,846 | ||||||||||||
| Debt securities1 |
274,725 | 274,725 | 331,664 | 331,664 | ||||||||||||
| Equity securities |
112,244 | 112,244 | 65,591 | 65,591 | ||||||||||||
| Derivative-linked securities |
1,383,116 | 1,383,116 | 1,361,591 | 1,361,591 | ||||||||||||
| Derivatives held for trading |
2,426,244 | 2,426,244 | 3,298,328 | 3,298,328 | ||||||||||||
| Derivatives held for hedging |
60,311 | 60,311 | 83,607 | 83,607 | ||||||||||||
| Loans |
267,515,181 | 267,563,031 | 265,486,134 | 265,144,250 | ||||||||||||
| Available-for-sale financial assets |
34,551,049 | 34,551,049 | 33,970,293 | 33,970,293 | ||||||||||||
| Debt securities |
27,822,784 | 27,822,784 | 27,445,752 | 27,445,752 | ||||||||||||
| Equity securities |
6,728,265 | 6,728,265 | 6,524,541 | 6,524,541 | ||||||||||||
| Held-to-maturity financial assets |
10,552,295 | 10,761,678 | 11,177,504 | 11,400,616 | ||||||||||||
| Other financial assets |
10,111,109 | 10,111,041 | 7,322,335 | 7,322,335 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities held for trading |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
10,247,284 | 10,247,284 | 10,979,326 | 10,979,326 | ||||||||||||
| Derivatives held for trading |
2,559,415 | 2,559,415 | 3,717,819 | 3,717,819 | ||||||||||||
| Derivatives held for hedging |
79,786 | 79,786 | 89,309 | 89,309 | ||||||||||||
| Deposits |
242,016,681 | 242,577,657 | 239,729,695 | 240,223,353 | ||||||||||||
| Debts |
26,367,660 | 26,366,251 | 26,251,486 | 26,247,768 | ||||||||||||
| Debentures |
35,292,250 | 35,724,986 | 34,992,057 | 35,443,751 | ||||||||||||
| Other financial liabilities |
20,933,715 | 20,929,960 | 16,286,578 | 16,257,142 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Including debt instruments designated at fair value through profit or loss |
35
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
Methods of determining fair value for financial instruments are as follows:
| Cash and due from financial institutions |
The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model). | |
| Investment securities |
The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
| Loans |
DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate. | |
| Derivatives |
For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution. | |
| Deposits |
Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
| Debts |
Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate. | |
| Debentures |
Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs. | |
| Other financial assets and liabilities |
The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model. | |
36
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Fair value hierarchy
The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:
Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: The fair values are based on unobservable inputs for the asset or liability.
The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.
Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position
The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of March 31, 2017 and December 31, 2016, is as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Fair value hierarchy | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets held for trading |
||||||||||||||||
| Debt securities |
||||||||||||||||
| Equity securities |
1,370,541 | 2,048,483 | — | 3,419,024 | ||||||||||||
| Others |
78,230 | — | — | 78,230 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 7,300,274 | 19,115,207 | — | 26,415,481 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial assets designated at fair value through profit or loss |
||||||||||||||||
| Debt securities1 |
— | 252,981 | 21,744 | 274,725 | ||||||||||||
| Equity securities |
— | — | 112,244 | 112,244 | ||||||||||||
| Derivative-linked securities |
— | 719,604 | 663,512 | 1,383,116 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | 972,585 | 797,500 | 1,770,085 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives held for trading |
172,640 | 2,081,033 | 172,571 | 2,426,244 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives held for hedging |
— | 58,663 | 1,648 | 60,311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Available-for-sale financial assets2 |
||||||||||||||||
| Debt securities |
10,731,216 | 17,080,656 | 10,912 | 27,822,784 | ||||||||||||
| Equity securities |
1,130,324 | 2,424,719 | 3,173,222 | 6,728,265 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 11,861,540 | 19,505,375 | 3,184,134 | 34,551,049 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities held for trading |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
714 | 2,194,293 | 8,052,277 | 10,247,284 | ||||||||||||
| Derivatives held for trading |
424,323 | 2,046,703 | 88,389 | 2,559,415 | ||||||||||||
| Derivatives held for hedging |
— | 79,527 | 259 | 79,786 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
37
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Fair value hierarchy | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets held for trading |
||||||||||||||||
| Debt securities |
||||||||||||||||
| Equity securities |
1,137,531 | 1,903,068 | — | 3,040,599 | ||||||||||||
| Others |
72,349 | — | — | 72,349 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 8,636,360 | 17,463,158 | — | 26,099,518 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial assets designated at fair value through profit or loss |
||||||||||||||||
| Debt securities |
— | 237,595 | 94,069 | 331,664 | ||||||||||||
| Equity securities |
— | — | 65,591 | 65,591 | ||||||||||||
| Derivative-linked securities |
— | 757,979 | 603,612 | 1,361,591 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | 995,574 | 763,272 | 1,758,846 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives held for trading |
128,236 | 3,033,156 | 136,936 | 3,298,328 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives held for hedging |
— | 82,144 | 1,463 | 83,607 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Available-for-sale financial assets2 |
||||||||||||||||
| Debt securities |
10,456,882 | 16,978,619 | 10,251 | 27,445,752 | ||||||||||||
| Equity securities |
1,112,502 | 2,349,998 | 3,062,041 | 6,524,541 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 11,569,384 | 19,328,617 | 3,072,292 | 33,970,293 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities held for trading |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
566 | 3,181,621 | 7,797,139 | 10,979,326 | ||||||||||||
| Derivatives held for trading |
474,921 | 3,041,052 | 201,846 | 3,717,819 | ||||||||||||
| Derivatives held for hedging |
— | 89,123 | 186 | 89,309 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Including debt instruments designated at fair value through profit or loss |
| 2 | The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are
|
38
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Valuation techniques and the inputs used in the fair value measurement classified as Level 2
Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) |
| |||||||||||
| Fair value | Valuation techniques |
Inputs | ||||||||||
| March 31, 2017 | December 31, 2016 |
|||||||||||
| Financial assets |
||||||||||||
| Financial assets held for trading |
||||||||||||
| Debt securities |
DCF Model | Discount rate | ||||||||||
| Equity securities |
2,048,483 | 1,903,068 | DCF Model, Net Asset Value | Discount rate, Fair value of underlying asset | ||||||||
|
|
|
|
|
|||||||||
| 19,115,207 | 17,463,158 | |||||||||||
|
|
|
|
|
|||||||||
| Financial assets designated at fair value through profit or loss |
||||||||||||
| Debt securities |
252,981 | 237,595 | DCF Model, Hull and White Model | Discount rate, Volatility | ||||||||
| Derivative-linked securities |
719,604 | 757,979 | DCF Model, Closed Form, Monte Carlo Simulation | Discount rate, Volatility of underlying asset | ||||||||
|
|
|
|
|
|||||||||
| 972,585 | 995,574 | |||||||||||
|
|
|
|
|
|||||||||
| Derivatives held for trading |
2,081,033 | 3,033,156 | DCF Model, Closed Form, FDM, Monte Carlo Simulation | Discount rate, Volatility, Foreign exchange rate, Stock price and others | ||||||||
| Derivatives held for hedging |
58,663 | 82,144 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and others | ||||||||
| Available-for-sale financial assets |
||||||||||||
| Debt securities |
17,080,656 | 16,978,619 | DCF Model, One Factor Hull and White Model | Discount rate, Interest rate, Volatility of interest rate | ||||||||
| Equity securities |
2,424,719 | 2,349,998 | DCF Model, Net Asset Value | Discount rate, Fair value of underlying asset | ||||||||
|
|
|
|
|
|||||||||
| 19,505,375 | 19,328,617 | |||||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||
| Financial liabilities designated at fair value through profit or loss |
||||||||||||
| Derivative-linked securities |
2,194,293 | DCF Model, Closed Form, Monte Carlo Simulation | Discount rate, Volatility of underlying asset | |||||||||
|
|
|
|
|
|||||||||
| 2,194,293 | 3,181,621 | |||||||||||
|
|
|
|
|
|||||||||
| Derivatives held for trading |
2,046,703 | 3,041,052 | DCF Model, Closed Form, FDM, Monte Carlo Simulation | Discount rate, Volatility, Foreign exchange rate, Stock price and others | ||||||||
| Derivatives held for hedging |
79,527 | 89,123 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and others | ||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
39
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Fair value hierarchy of financial assets and liabilities whose fair values are disclosed
The fair value hierarchy of financial assets and liabilities whose the fair values are disclosed as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Fair value hierarchy | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets |
||||||||||||||||
| Cash and due from financial institutions1 |
||||||||||||||||
| Loans |
— | — | 267,563,031 | 267,563,031 | ||||||||||||
| Held-to-maturity financial assets |
1,491,170 | 9,270,508 | — | 10,761,678 | ||||||||||||
| Other financial assets2 |
— | — | 10,111,041 | 10,111,041 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Deposits1 |
||||||||||||||||
| Debts3 |
— | 1,745,194 | 24,621,057 | 26,366,251 | ||||||||||||
| Debentures |
— | 33,619,408 | 2,105,578 | 35,724,986 | ||||||||||||
| Other financial liabilities4 |
— | 20,929,960 | 20,929,960 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Fair value hierarchy | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets |
||||||||||||||||
| Cash and due from financial institutions1 |
||||||||||||||||
| Loans |
— | — | 265,144,250 | 265,144,250 | ||||||||||||
| Held-to-maturity financial assets |
1,505,288 | 9,895,328 | — | 11,400,616 | ||||||||||||
| Other financial assets2 |
— | — | 7,322,335 | 7,322,335 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Deposits1 |
||||||||||||||||
| Debts3 |
— | 1,444,983 | 24,802,785 | 26,247,768 | ||||||||||||
| Debentures |
— | 33,504,039 | 1,939,712 | 35,443,751 | ||||||||||||
| Other financial liabilities4 |
— | — | 16,257,142 | 16,257,142 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
40
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
| 2 | Other financial assets of |
| 3 | Debts of |
| 4 | Other financial liabilities of |
Valuation techniques and the inputs used in the fair value measurement
Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||
| Fair value | Valuation technique |
Inputs | ||||||||||
| March 31, 2017 | December 31, 2016 | |||||||||||
| Financial assets |
||||||||||||
| Held-to-maturity financial assets |
DCF Model | Discount rate | ||||||||||
| Financial liabilities |
||||||||||||
| Debts |
1,740,185 | 1,374,359 | DCF Model | Discount rate | ||||||||
| Debentures |
33,619,408 | 33,504,039 | DCF Model | Discount rate | ||||||||
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||
| March 31, 2017 | ||||||||||||
| Fair value | Valuation technique |
Inputs | Unobservable inputs | |||||||||
| Financial assets |
||||||||||||
| Cash and due from financial institutions |
DCF Model | Credit spread, Other spread, Interest rates | Credit spread, Other spread | |||||||||
| Loans |
267,563,031 | DCF Model | Credit spread, Other spread, Prepayment rate, Interest rates | Credit spread, Other spread, Prepayment rate | ||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
| Financial liabilities |
||||||||||||
| Deposits |
DCF Model | Other spread, Prepayment rate, Interest rates | Other spread, Prepayment rate | |||||||||
| Debts |
24,621,057 | DCF Model | Other spread, Interest rates | Other spread | ||||||||
| Debentures |
2,105,578 | DCF Model | Other spread, Implied default probability, Interest rates | Other spread, Implied default probability | ||||||||
| Other financial liabilities |
411,535 | DCF Model | Other spread, Interest rates | Other spread | ||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
41
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | ||||||||||||
| December 31, 2016 | ||||||||||||
| Fair value | Valuation technique |
Inputs | Unobservable inputs | |||||||||
| Financial assets |
||||||||||||
| Cash and due from financial institutions |
|
DCF Model |
|
Credit spread, Other spread, Interest rates | Credit spread, Other spread | |||||||
| Loans |
265,144,250 | |
DCF Model |
|
Credit spread, Other spread, Prepayment rate, Interest rates | Credit spread, Other spread, Prepayment rate | ||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
| Financial liabilities |
||||||||||||
| Deposits |
|
DCF Model |
|
Other spread, Prepayment rate, Interest rates | Other spread, Prepayment rate | |||||||
| Debts |
24,802,785 | |
DCF Model |
|
Other spread, Interest rates | Other spread | ||||||
| Debentures |
1,939,712 | |
DCF Model |
|
Other spread, Implied default probability, Interest rates | Other spread, Implied default probability | ||||||
| Other financial liabilities |
366,377 | |
DCF Model |
|
Other spread, Interest rates | Other spread | ||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
6.2 Level 3 of the Fair Value Hierarchy Disclosure
6.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3.
The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.
Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.
42
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
6.2.2 Changes in Fair Value (Level 3) Measured Using Valuation Technique Based on Unobservable in Market
Details of changes in Level 3 of the fair value hierarchy for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||
| Financial assets at fair value through profit or loss |
Financial investments |
Financial liabilities at fair value through profit or loss |
Net derivatives financial instruments |
|||||||||||||||||
| Designated at fair value through profit or loss |
Available- for-sale |
Designated at fair value through profit or loss |
Derivatives held for trading |
Derivatives held for hedging |
||||||||||||||||
| Beginning balance |
||||||||||||||||||||
| Total gains or losses |
||||||||||||||||||||
| - Profit or loss |
18,389 | (4,666 | ) | (424,671 | ) | 242,427 | 112 | |||||||||||||
| - Other comprehensive income |
— | 5,654 | — | (1,641 | ) | — | ||||||||||||||
| Purchases |
328,287 | 186,873 | — | (12,347 | ) | — | ||||||||||||||
| Sales |
(257,039 | ) | (75,239 | ) | — | (79,347 | ) | — | ||||||||||||
| Issues |
— | — | (3,064,383 | ) | — | — | ||||||||||||||
| Settlements |
(55,409 | ) | — | 3,233,916 | — | — | ||||||||||||||
| Transfers into Level 3 |
— | 1,142 | — | — | — | |||||||||||||||
| Transfers out of Level 3 |
— | (1,922 | ) | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ending balance |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||||||
| Financial assets at fair value through profit or loss |
Financial investments |
Financial liabilities at fair value through profit or loss |
Net derivatives financial instruments |
|||||||||||||||||
| Designated at fair value through profit or loss |
Available-for- sale financial assets |
Designated at fair value through profit or loss |
Derivatives held for trading |
Derivatives held for hedging |
||||||||||||||||
| Beginning balance |
||||||||||||||||||||
| Total gains or losses |
||||||||||||||||||||
| - Profit or loss |
(3,603 | ) | (1,318 | ) | 46,278 | (41,480 | ) | 1,724 | ||||||||||||
| - Other comprehensive income |
— | 9,730 | — | — | — | |||||||||||||||
| Purchases |
21,637 | 140,059 | — | 241 | — | |||||||||||||||
| Sales |
(16,296 | ) | (28,056 | ) | — | (8,026 | ) | — | ||||||||||||
| Issues |
— | — | (472,320 | ) | (971 | ) | — | |||||||||||||
| Settlements |
(979 | ) | — | 350,061 | 4,620 | — | ||||||||||||||
| Transfers into Level 3 |
— | — | — | — | — | |||||||||||||||
| Transfers out of Level 3 |
— | (4,689 | ) | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ending balance |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
43
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||
| Net income(loss) from financial investments at fair value through profit or loss |
Other operating income(loss) |
|||||||
| Total gains or losses included in profit or loss for the period |
||||||||
| Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period |
(100,327 | ) | (5,980 | ) | ||||
| (In millions of Korean won) | 2016 | |||||||||||
| Net income(loss) from financial investments at fair value through profit or loss |
Other operating income(loss) |
Net interest income |
||||||||||
| Total gains or losses included in profit or loss for the period |
||||||||||||
| Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period |
52,304 | (812 | ) | 8 | ||||||||
44
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
6.2.3 Sensitivity Analysis of Changes in Unobservable Inputs
Information about fair value measurements using unobservable inputs as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Fair value | Valuation technique |
Inputs | Unobservable inputs | Range of unobservable inputs(%) |
Relationship of unobservable inputs to fair value | |||||||||||
| Financial assets |
||||||||||||||||
| Financial assets designated at fair value through profit or loss |
||||||||||||||||
| Debt securities |
Tree Model, DCF Model |
Price of the underlying asset, Interest rates, Dividend yield |
Volatility of the underlying asset |
9.69 ~ 15.86 | The higher the volatility, the higher the fair value fluctuation | |||||||||||
| Equity securities |
112,244 | Tree Model |
Price of the underlying asset, Interest rates, Dividend yield |
Volatility of the underlying asset |
9.69 ~ 15.86 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Derivative-linked securities |
663,512 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model |
Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Loss given default, Volatility of the interest rate |
Volatility of the underlying asset |
17.74 ~ 27.30 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Correlation between underlying asset |
4.00 ~ 88.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
| Derivatives held for trading |
||||||||||||||||
| Stock and index |
163,421 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model |
Price of the underlying asset, Interest rates, Dividend yield, Loss given default ,Volatility of the underlying asset, Correlation between underlying asset |
Volatility of the underlying asset |
5.40 ~ 28.32 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Correlation between underlying asset |
-5.00 ~ 68.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
45
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Currency, interest rate and others |
9,150 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model |
Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate |
Loss given default |
0.75 ~ 0.82 | The higher the loss given default, the lower the fair value | ||||||||||
|
Volatility of the stock price |
|
13.73 ~ 27.63 |
|
The higher the volatility, the higher the fair value fluctuation | ||||||||||||
|
Volatility of the interest rate |
|
0.43 |
|
The higher the volatility, the higher the fair value fluctuation | ||||||||||||
|
Volatility of the underlying asset |
|
20.98 ~ 28.32 |
|
The higher the volatility, the higher the fair value fluctuation | ||||||||||||
|
Correlation between underlying asset |
|
-5.00 ~ 90.00 |
|
The higher the correlation, the higher the fair value fluctuation | ||||||||||||
| Derivatives held for hedging |
||||||||||||||||
| Interest rate |
1,648 | DCF Model, Closed Form, FDM, Monte Carlo Simulation |
Price of the underlying asset, Interest rates, Volatility of the underlying asset |
Volatility of the underlying asset |
4.47 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Available-for-sale financial assets |
||||||||||||||||
| Debt securities |
10,912 | DCF Model |
Discount rate |
Discount rate |
4.04 ~ 5.93 | The lower the discount rate, the higher the fair value | ||||||||||
| Equity securities |
3,173,222 | DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach, Market approach |
Growth rate, Discount rate, Dividend yield, Liquidation value, Volatility of the interest rate |
Growth rate |
0.00 ~ 1.00 | The higher the growth rate, the higher the fair value | ||||||||||
| Discount rate |
1.49 ~ 21.36 | The lower the discount rate, the higher the fair value | ||||||||||||||
| Liquidation value |
0.00 | The higher the liquidation value, the higher the fair value | ||||||||||||||
| Volatility of the interest rate |
23.80 ~ 25.55 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||||
|
|
|
|||||||||||||||
|
|
|
46
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
||||||||||||||||
| Derivative-linked securities |
DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model |
Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset |
Volatility of the underlying asset |
17.74 ~ 28.32 | The higher the volatility, the higher the fair value fluctuation | |||||||||||
| Correlation between underlying asset |
-5.00 ~ 90.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
| Derivatives held for trading |
||||||||||||||||
| Stock and index |
39,967 | DCF Model, Closed Form, FDM, Monte Carlo Simulation |
Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield |
Volatility of the underlying asset |
17.74 ~ 23.51 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Correlation between underlying asset |
11.00 ~ 59.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
| Others |
48,422 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model |
Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate |
Volatility of the stock price |
13.73 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Volatility of the interest rate |
0.43 ~ 25.55 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||||
| Discount rate | 2.20 | The lower the discount rate, the higher the fair value | ||||||||||||||
| Volatility of the underlying asset | 20.98 ~ 23.51 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||||
| Correlation between underlying asset | 15.00 ~ 88.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
| Derivatives held for hedging |
||||||||||||||||
| Interest rate |
259 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model |
Price of the underlying asset, Interest rates, Volatility of the underlying asset |
Volatility of the underlying asset |
2.72 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
|
|
|
|||||||||||||||
|
|
|
47
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Fair value | Valuation technique |
Inputs | Unobservable inputs |
Range of unobservable inputs(%) |
Relationship of unobservable inputs to fair value | |||||||||||
| Financial assets |
||||||||||||||||
| Financial assets designated at fair value through profit or loss |
||||||||||||||||
| Debt securities |
Black-Scholes Model |
Price of the underlying asset, Interest rates, Dividend yield |
Volatility of the underlying asset |
10.51 ~ 27.70 | The higher the volatility, the higher the fair value fluctuation | |||||||||||
| Equity securities |
65,591 | Black-Scholes Model |
Price of the underlying asset, Interest rates, Dividend yield |
Volatility of the underlying asset |
10.51 ~ 30.97 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Derivative-linked securities |
603,612 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model |
Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Loss given default, Volatility of the interest rate |
Volatility of the underlying asset |
15.00 ~ 49.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Correlation between underlying asset |
4.00 ~ 73.07 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
| Derivatives held for trading |
||||||||||||||||
| Stock and index |
124,888 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model |
Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset |
Volatility of the underlying asset |
5.60 ~ 55.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
| Correlation between underlying asset |
4.00 ~ 69.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||||
48
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Currency, interest rate and others |
12,048 | DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation, Tree Model |
Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Dividend yield, |
Loss given default |
0.80 ~ 0.84 | The higher the loss given default, the lower the fair value | ||||||||
| Volatility of the stock price |
14.82 ~ 30.97 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
| Volatility of the interest rate |
0.57 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
| Volatility of the underlying asset |
18.00 ~ 59.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
| Correlation between underlying asset |
-5.00 ~ 47.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
| Derivatives held for hedging |
||||||||||||||
| Interest rate |
1,463 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model |
Price of the underlying asset, Interest rates, Volatility of the underlying asset |
Volatility of the underlying asset |
5.04 | The higher the volatility, the higher the fair value fluctuation | ||||||||
| Available-for-sale financial assets |
||||||||||||||
| Debt securities |
10,251 | DCF Model | Discount rate | Discount rate |
6.55 | The lower the discount rate, the higher the fair value | ||||||||
| Equity securities |
3,062,041 | DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach |
Growth rate, Discount rate, Dividend yield, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost |
Growth rate |
0.00 ~ 1.00 | The higher the growth rate, the higher the fair value | ||||||||
| Discount rate |
1.49 ~ 22.01 | The lower the discount rate, the higher the fair value | ||||||||||||
| Liquidation value |
0.00 | The higher the liquidation value, the higher the fair value | ||||||||||||
| Recovery rate of receivables’ acquisition cost |
155.83 | The higher the recovery rate of receivables’ acquisition cost, the higher the fair value | ||||||||||||
| Volatility of the interest rate |
25.90 ~ 37.15 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
|
|
|
|||||||||||||
|
|
|
49
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss |
||||||||||||||||
| Derivative-linked securities |
DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model |
Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset |
Volatility of the underlying asset
Correlation between underlying asset |
|
1.00 ~ 49.00
-5.00 ~ 77.00 |
|
The higher the volatility, the higher the fair value fluctuation
The higher the correlation, the higher the fair value fluctuation | |||||||||
| Derivatives held for trading |
||||||||||||||||
| Stock and index |
DCF Model, Closed Form, FDM, Monte Carlo |
Price of the underlying asset, Interest rates, Volatility of the |
Volatility of the underlying asset |
17.00 ~ 43.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||||
| 153,419 | Simulation |
underlying asset, Correlation between underlying asset, Dividend yield |
Correlation between underlying asset |
4.00 ~ 59.00 | The higher the correlation, the higher the fair value fluctuation | |||||||||||
| Others |
DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model |
Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate |
Volatility of the stock price |
14.82 | The higher the volatility, the higher the fair value fluctuation | |||||||||||
| Volatility of the interest rate |
0.57 ~ 37.15 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||||
| Discount rate | 2.09 | The lower the discount rate, the higher the fair value | ||||||||||||||
| Volatility of the underlying asset |
18.00 ~ 30.15 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||||
| 48,427 | Correlation between underlying asset |
-5.00 ~ 47.00 | The higher the correlation, the higher the fair value fluctuation | |||||||||||||
| Derivatives held for hedging |
||||||||||||||||
| Interest rate |
186 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model |
Price of the underlying asset, Interest rates, Volatility of the underlying asset |
Volatility of the underlying asset |
2.74 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
|
|
|
|||||||||||||||
|
|
|
50
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit or loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit or loss or other comprehensive income.
The results of the sensitivity analysis from changes in inputs are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Recognition in profit or loss |
Other comprehensive income |
|||||||||||||||
| Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets designated at fair value through profit or loss1 |
||||||||||||||||
| Debt securities |
||||||||||||||||
| Equity securities |
1,201 | (696 | ) | — | — | |||||||||||
| Derivative-linked securities |
2,854 | (3,506 | ) | — | — | |||||||||||
| Derivatives held for trading2 |
36,899 | (39,799 | ) | — | — | |||||||||||
| Derivatives held for hedging2 |
4 | (3 | ) | — | — | |||||||||||
| Available-for-sale financial assets |
||||||||||||||||
| Debt securities3 |
— | — | 115 | (101 | ) | |||||||||||
| Equity securities4 |
— | — | 173,572 | (91,069 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss1 |
||||||||||||||||
| Derivatives held for trading2 |
11,051 | (11,979 | ) | — | — | |||||||||||
| Derivatives held for hedging2 |
3 | (3 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
51
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Recognition in profit or loss |
Other comprehensive income | |||||||||||||||
| Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets designated at fair value through profit or loss1 |
||||||||||||||||
| Debt securities |
||||||||||||||||
| Equity securities |
840 | (521 | ) | — | — | |||||||||||
| Derivative-linked securities |
5,666 | (5,463 | ) | — | — | |||||||||||
| Derivatives held for trading2 |
28,334 | (29,486 | ) | — | — | |||||||||||
| Derivatives held for hedging2 |
9 | (6 | ) | — | — | |||||||||||
| Available-for-sale financial assets |
||||||||||||||||
| Debt securities3 |
— | — | 69 | (45 | ) | |||||||||||
| Equity securities4 |
— | — | 168,225 | (87,529 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at fair value through profit or loss1 |
||||||||||||||||
| Derivatives held for trading2 |
31,759 | (33,715 | ) | — | — | |||||||||||
| Derivatives held for hedging2 |
3 | (3 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such Volatility of the underlying asset or Correlation between underlying asset by ± 10%. |
| 2 | For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes. |
| 3 | For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%. |
| 4 | For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%). |
6.2.4 Day One Gain or Loss
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.
52
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Balance at the beginning of the period |
||||||||
| New transactions and others |
10,236 | 1,810 | ||||||
| Changes during the period |
(21,664 | ) | (292 | ) | ||||
|
|
|
|
|
|||||
| Balance at the end of the year |
||||||||
|
|
|
|
|
|||||
6.3 Carrying Amounts of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortized cost.
The carrying amounts of financial assets and liabilities by category as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
||||||||||||||||||||||||||||
| Held for trading |
Designated at fair value through profit or loss |
Loans and receivables |
Available- for-sale financial assets |
Held-to- Maturity assets |
Derivatives held for hedging |
Total | ||||||||||||||||||||||
| Financial assets |
||||||||||||||||||||||||||||
| Cash and due from financial institutions |
||||||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
26,415,481 | 1,770,085 | — | — | — | — | 28,185,566 | |||||||||||||||||||||
| Derivatives |
2,426,244 | — | — | — | — | 60,311 | 2,486,555 | |||||||||||||||||||||
| Loans |
— | — | 267,515,181 | — | — | — | 267,515,181 | |||||||||||||||||||||
| Financial investments |
— | — | — | 34,551,049 | 10,552,295 | — | 45,103,344 | |||||||||||||||||||||
| Other financial assets |
— | — | 10,111,109 | — | — | — | 10,111,109 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
53
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | ||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||
| Financial liabilities at fair value through profit or loss |
||||||||||||||||||||
| Held for trading |
Designated at fair value through profit or loss |
Financial liabilities at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
| Financial liabilities |
||||||||||||||||||||
| Financial liabilities at fair value through profit or loss |
||||||||||||||||||||
| Derivatives |
2,559,415 | — | — | 79,786 | 2,639,201 | |||||||||||||||
| Deposits |
— | — | 242,016,681 | — | 242,016,681 | |||||||||||||||
| Debts |
— | — | 26,367,660 | — | 26,367,660 | |||||||||||||||
| Debentures |
— | — | 35,292,250 | — | 35,292,250 | |||||||||||||||
| Other financial liabilities |
— | — | 20,933,715 | — | 20,933,715 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (In millions of Korean won) | ||||||||||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
||||||||||||||||||||||||||||
| Held for trading |
Designated at fair value through profit or loss |
Loans and receivables |
Available- for-sale financial assets |
Held-to- Maturity assets |
Derivatives held for hedging |
Total | ||||||||||||||||||||||
| Financial assets |
||||||||||||||||||||||||||||
| Cash and due from financial institutions |
||||||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
26,099,518 | 1,758,846 | — | — | — | — | 27,858,364 | |||||||||||||||||||||
| Derivatives |
3,298,328 | — | — | — | — | 83,607 | 3,381,935 | |||||||||||||||||||||
| Loans |
— | — | 265,486,134 | — | — | — | 265,486,134 | |||||||||||||||||||||
| Financial investments |
— | — | — | 33,970,293 | 11,177,504 | — | 45,147,797 | |||||||||||||||||||||
| Other financial assets |
— | — | 7,322,335 | — | — | — | 7,322,335 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (In millions of Korean won) | ||||||||||||||||||||
| December 31, 2016 | ||||||||||||||||||||
| Financial liabilities at fair value through profit or loss |
||||||||||||||||||||
| Held for trading | Designated at fair value through profit or loss |
Financial liabilities at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
| Financial liabilities |
||||||||||||||||||||
| Financial liabilities at fair value through profit or loss |
||||||||||||||||||||
| Derivatives |
3,717,819 | — | — | 89,309 | 3,807,128 | |||||||||||||||
| Deposits |
— | — | 239,729,695 | — | 239,729,695 | |||||||||||||||
| Debts |
— | — | 26,251,486 | — | 26,251,486 | |||||||||||||||
| Debentures |
— | — | 34,992,057 | — | 34,992,057 | |||||||||||||||
| Other financial liabilities |
— | — | 16,286,578 | — | 16,286,578 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
54
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
6.4 Offsetting Financial Assets and Financial Liabilities
The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Account receivables and account payables related to listed securities and derivatives are included in the other financial instruments. As the Group has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis, the net amounts of the other financial instruments balances are presented in the statement of financial position.
Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||
| Non-offsetting amount | ||||||||||||||||||||||||
| Gross assets | Gross liabilities offset |
Net amounts presented in the statement of financial position |
Financial instruments |
Cash collateral |
Net amount | |||||||||||||||||||
| Derivatives held for trading |
||||||||||||||||||||||||
| Derivatives held for hedging |
59,772 | — | 59,772 | (29,473 | ) | (62 | ) | 30,237 | ||||||||||||||||
| Receivable spot exchange |
4,530,447 | — | 4,530,447 | (4,528,071 | ) | — | 2,376 | |||||||||||||||||
| Reverse repurchase agreements |
3,099,619 | — | 3,099,619 | (3,099,619 | ) | — | — | |||||||||||||||||
| Domestic exchange settlement debits |
18,363,518 | (17,881,277 | ) | 482,241 | — | — | 482,241 | |||||||||||||||||
| Other financial instruments |
1,120,183 | (1,043,264 | ) | 76,919 | (6,525 | ) | — | 70,394 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||
| Non-offsetting amount | ||||||||||||||||||||||||
| Gross assets | Gross liabilities offset |
Net amounts statement of |
Financial instruments |
Cash collateral |
Net amount | |||||||||||||||||||
| Derivatives held for trading |
||||||||||||||||||||||||
| Derivatives held for hedging |
80,718 | — | 80,718 | (10,980 | ) | — | 69,738 | |||||||||||||||||
| Receivable spot exchange |
2,557,424 | — | 2,557,424 | (2,555,485 | ) | — | 1,939 | |||||||||||||||||
| Reverse repurchase agreements |
2,926,515 | — | 2,926,515 | (2,926,515 | ) | — | — | |||||||||||||||||
| Domestic exchange settlement debits |
19,854,611 | (19,323,418 | ) | 531,193 | — | — | 531,193 | |||||||||||||||||
| Other financial instruments |
1,055,379 | (829,137 | ) | 226,242 | (7,222 | ) | — | 219,020 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
55
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of financial liabilities subject to offsetting, enforceable master netting arrangements or similar agreement as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||
| Non-offsetting amount | ||||||||||||||||||||||||
| Gross liabilities | Gross asset offset | Net amounts presented in the statement of financial position |
Financial instruments |
Cash collateral |
Net amount | |||||||||||||||||||
| Derivatives held for trading |
||||||||||||||||||||||||
| Derivatives held for hedging |
78,127 | — | 78,127 | (19,656 | ) | — | 58,471 | |||||||||||||||||
| Payable spot exchange |
4,529,149 | — | 4,529,149 | (4,528,071 | ) | — | 1,078 | |||||||||||||||||
| Repurchase agreements1 |
9,118,529 | — | 9,118,529 | (9,118,529 | ) | — | — | |||||||||||||||||
| Securities borrowing agreements |
1,084,693 | — | 1,084,693 | (1,084,693 | ) | — | — | |||||||||||||||||
| Domestic exchange settlement credits |
18,789,543 | (17,881,277 | ) | 908,266 | (902,027 | ) | — | 6,239 | ||||||||||||||||
| Other financial instruments |
1,078,994 | (1,043,264 | ) | 35,730 | (6,736 | ) | — | 28,994 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||
| Non-offsetting amount | ||||||||||||||||||||||||
| Gross liabilities | Gross asset offset | Net amounts presented in the statement of financial position |
Financial instruments |
Cash collateral |
Net amount | |||||||||||||||||||
| Derivatives held for trading |
||||||||||||||||||||||||
| Derivatives held for hedging |
88,506 | — | 88,506 | (22,795 | ) | (11,922 | ) | 53,789 | ||||||||||||||||
| Payable spot exchange |
2,556,009 | — | 2,556,009 | (2,555,485 | ) | — | 524 | |||||||||||||||||
| Repurchase agreements1 |
8,815,027 | — | 8,815,027 | (8,815,027 | ) | — | — | |||||||||||||||||
| Securities borrowing agreements |
1,063,056 | — | 1,063,056 | (1,063,056 | ) | — | — | |||||||||||||||||
| Domestic exchange settlement credits |
20,655,999 | (19,323,418 | ) | 1,332,581 | (1,332,503 | ) | — | 78 | ||||||||||||||||
| Other financial instruments |
953,137 | (829,137 | ) | 124,000 | (7,252 | ) | — | 116,748 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Includes repurchase agreements sold to customers. |
56
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
7. Due from Financial Institutions
Details of due from financial institutions as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | Financial institutions |
Interest rate(%) | March 31, 2017 | December 31, 2016 | ||||||||||
| Due from financial institutions in Korean won |
Due from Bank of Korea |
Bank of Korea |
0.00~1.30 | |||||||||||
| Due from banks |
KEB Hana Bank and others |
0.92~2.30 | 1,696,025 | 1,233,368 | ||||||||||
| Due from others |
Kyobo Securities Co., Ltd. and others |
0.00~1.27 | 2,542,169 | 3,276,913 | ||||||||||
|
|
|
|
|
|||||||||||
| 13,703,711 | 11,769,545 | |||||||||||||
|
|
|
|
|
|||||||||||
| Due from financial institutions in foreign currencies |
Due from banks in foreign currencies |
Bank of Korea and others |
— | 1,399,005 | 2,025,373 | |||||||||
| Time deposits in foreign currencies |
Shinhan Bank Japan and others |
0.14~4.80 | 739,096 | 808,253 | ||||||||||
| Due from others |
Bank of Japan and others |
0.00~1.00 | 588,568 | 723,002 | ||||||||||
|
|
|
|
|
|||||||||||
| 2,726,669 | 3,556,628 | |||||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
Restricted cash from financial institutions as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | Financial Institutions | March 31, 2017 | December 31, 2016 | Reason for restriction | ||||||
| Due from financial institutions in Korean won |
Due from Bank of Korea |
Bank of Korea |
Bank of Korea Act | |||||||
| Due from Banking institution |
Industrial Bank of Korea and others |
551,111 | 209,676 | Deposits related to securitization | ||||||
| Due from others |
The Korea Securities Finance Corporation and others |
220,176 | 580,655 | Market entry deposit and others | ||||||
|
|
|
|||||||||
| 10,236,804 | 8,049,595 | |||||||||
|
|
|
|||||||||
| Due from financial institutions in foreign currencies |
Due from banks in foreign currencies |
Bank of Korea and others |
496,959 | 564,099 | Bank of Korea Act and others | |||||
| Time deposit in foreign currencies |
Sumitomo Mitsui New York and others |
22,322 | 24,170 | Bank Act of the State of New York | ||||||
| Due from others |
Samsung Futures Inc. and others |
554,599 | 664,082 | Derivatives margin account and others | ||||||
|
|
|
|||||||||
| 1,073,880 | 1,252,351 | |||||||||
|
|
|
|||||||||
|
|
|
|||||||||
57
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
8. Derivative Financial Instruments and Hedge Accounting
The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.
The Group provides and trades a range of derivatives products, including:
| • | Interest rate swaps, relating to interest rate risks in Korean won |
| • | Cross-currency swaps, forwards and options relating to foreign exchange rate risks, |
| • | Stock price index options linked with the KOSPI index. |
In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.
Details of derivative financial instruments held for trading as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Futures1 |
3,596,368 | 190 | 352 | |||||||||
| Swaps |
149,623,103 | 610,278 | 583,477 | |||||||||
| Options |
7,790,365 | 61,286 | 171,919 | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
| Currency |
||||||||||||
| Forwards |
55,036,294 | 817,058 | 773,706 | |||||||||
| Futures1 |
615,722 | — | 729 | |||||||||
| Swaps |
28,729,054 | 497,520 | 471,201 | |||||||||
| Options |
300,565 | 2,398 | 3,124 | |||||||||
|
|
|
|
|
|
|
|||||||
| 84,681,635 | 1,316,976 | 1,248,760 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Stock and index |
||||||||||||
| Futures1 |
928,861 | 2,175 | 7,903 | |||||||||
| Swaps |
5,538,014 | 135,684 | 64,766 | |||||||||
| Options |
17,504,014 | 235,554 | 428,706 | |||||||||
|
|
|
|
|
|
|
|||||||
| 23,970,889 | 373,413 | 501,375 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Credit |
||||||||||||
| Swaps |
5,076,959 | 47,001 | 42,166 | |||||||||
|
|
|
|
|
|
|
|||||||
| 5,076,959 | 47,001 | 42,166 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Commodity |
||||||||||||
| Futures1 |
2,506 | 1 | 79 | |||||||||
| Swaps |
59,029 | 1,100 | 4,922 | |||||||||
| Options |
1,972 | 30 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| 63,507 | 1,131 | 5,001 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Other |
1,003,571 | 15,969 | 6,365 | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
58
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Futures1 |
||||||||||||
| Swaps |
138,697,962 | 695,474 | 676,887 | |||||||||
| Options |
6,376,707 | 48,323 | 161,747 | |||||||||
|
|
|
|
|
|
|
|||||||
| 149,426,885 | 743,927 | 839,254 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Currency |
||||||||||||
| Forwards |
58,662,586 | 1,343,953 | 1,206,539 | |||||||||
| Futures1 |
482,323 | 1,210 | — | |||||||||
| Swaps |
30,929,704 | 756,936 | 919,549 | |||||||||
| Options |
487,937 | 4,955 | 4,557 | |||||||||
|
|
|
|
|
|
|
|||||||
| 90,562,550 | 2,107,054 | 2,130,645 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Stock and index |
||||||||||||
| Futures1 |
823,202 | 9,438 | 170 | |||||||||
| Swaps |
6,276,026 | 105,437 | 175,679 | |||||||||
| Options |
10,641,997 | 259,896 | 511,218 | |||||||||
|
|
|
|
|
|
|
|||||||
| 17,741,225 | 374,771 | 687,067 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Credit |
||||||||||||
| Swaps |
5,219,740 | 55,207 | 49,653 | |||||||||
|
|
|
|
|
|
|
|||||||
| 5,219,740 | 55,207 | 49,653 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Commodity |
||||||||||||
| Futures1 |
320 | — | 7 | |||||||||
| Swaps |
12,240 | 766 | 4,765 | |||||||||
| Options |
2,168 | 20 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| 14,728 | 786 | 4,772 | ||||||||||
|
|
|
|
|
|
|
|||||||
| Other |
1,145,195 | 16,583 | 6,428 | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
| 1 | A gain or loss from daily mark-to-market futures is reflected in the margin accounts. |
59
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Fair Value Hedge
Details of derivative instruments designated as fair value hedge as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Swaps |
||||||||||||
| Currency |
||||||||||||
| Forwards |
381,999 | 9,650 | 2,866 | |||||||||
| Other |
140,000 | 1,648 | 259 | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Swaps |
||||||||||||
| Currency |
||||||||||||
| Forwards |
433,831 | 1,912 | 17,454 | |||||||||
| Other |
140,000 | 1,463 | 186 | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Gains(losses) on hedging instruments |
||||||||
| Gains(losses) on the hedged items attributable to the hedged risk |
(19,003 | ) | (31,433 | ) | ||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
Cash Flow Hedge
Details of derivative instruments designated as cash flow hedge as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Swaps |
||||||||||||
| Currency |
||||||||||||
| Swaps |
334,830 | 2,778 | — | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
60
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Interest rate |
||||||||||||
| Swaps |
||||||||||||
| Currency |
||||||||||||
| Swaps |
362,550 | 29,888 | — | |||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Gains(losses) on hedging instruments |
||||||||
| Gains(losses) on effectiveness (amount recognized in other comprehensive income) |
(26,047 | ) | (6,026 | ) | ||||
|
|
|
|
|
|||||
| Gains(losses) on ineffectiveness |
||||||||
|
|
|
|
|
|||||
Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Amount recognized in other comprehensive income |
||||||||
| Amount reclassified from equity to profit or loss |
27,575 | 5,506 | ||||||
| Tax effect |
(261 | ) | 14 | |||||
|
|
|
|
|
|||||
Hedge on Net Investments in Foreign Operations
Details of derivative instruments designated as fair value hedge as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Currency |
||||||||||||
| Forwards |
||||||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||
| Notional amount | Assets | Liabilities | ||||||||||
| Currency |
||||||||||||
| Forwards |
||||||||||||
61
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The effective portion of gain (loss) on hedging instruments recognized in other comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Amount recognized in other comprehensive income |
||||||||
| Tax effect |
(2,315 | ) | (2,216 | ) | ||||
|
|
|
|
|
|||||
| Amount recognized in other comprehensive income, net of tax |
||||||||
|
|
|
|
|
|||||
There are no ineffective portion of gain (loss) related to hedge on net investments in foreign operations for the three-month periods ended March 31, 2017
The fair value of non-derivative financial instruments designated as hedging instruments is as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Financial debentures in foreign currencies |
||||||||
9. Loans
Details of loans as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Loans |
||||||||
| Deferred loan origination fees and costs |
714,919 | 718,625 | ||||||
| Less: Allowances for loan losses |
(2,351,144 | ) | (2,277,756 | ) | ||||
|
|
|
|
|
|||||
| Carrying amount |
||||||||
|
|
|
|
|
|||||
Details of loans for other banks as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Loans |
||||||||
| Less: Allowances for loan losses |
(68 | ) | (66 | ) | ||||
|
|
|
|
|
|||||
| Carrying amount |
||||||||
|
|
|
|
|
|||||
62
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of loan types and customer types of loans to customers, other than banks, as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Loans in Korean won |
||||||||||||||||
| Loans in foreign currencies |
73,547 | 2,662,503 | — | 2,736,050 | ||||||||||||
| Domestic import usance bills |
— | 2,786,579 | — | 2,786,579 | ||||||||||||
| Off-shore funding loans |
— | 517,982 | — | 517,982 | ||||||||||||
| Call loans |
— | 311,538 | — | 311,538 | ||||||||||||
| Bills bought in Korean won |
— | 3,425 | — | 3,425 | ||||||||||||
| Bills bought in foreign currencies |
— | 2,842,798 | — | 2,842,798 | ||||||||||||
| Guarantee payments under payment guarantee |
159 | 12,196 | — | 12,355 | ||||||||||||
| Credit card receivables in Korean won |
— | — | 14,059,439 | 14,059,439 | ||||||||||||
| Credit card receivables in foreign currencies |
— | — | 3,496 | 3,496 | ||||||||||||
| Reverse repurchase agreements |
— | 1,419,619 | — | 1,419,619 | ||||||||||||
| Privately placed bonds |
— | 1,804,417 | — | 1,804,417 | ||||||||||||
| Factored receivables |
517,510 | 11,915 | — | 529,425 | ||||||||||||
| Lease receivables |
1,552,835 | 64,053 | — | 1,616,888 | ||||||||||||
| Loans for installment credit |
2,742,610 | — | — | 2,742,610 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 134,200,898 | 115,532,556 | 14,062,935 | 263,796,389 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Proportion (%) |
50.87 | 43.80 | 5.33 | 100.00 | ||||||||||||
| Less: Allowances |
(467,036 | ) | (1,450,555 | ) | (433,485 | ) | (2,351,076 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Loans in Korean won |
||||||||||||||||
| Loans in foreign currencies |
72,329 | 2,685,932 | — | 2,758,261 | ||||||||||||
| Domestic import usance bills |
— | 2,962,676 | — | 2,962,676 | ||||||||||||
| Off-shore funding loans |
— | 559,915 | — | 559,915 | ||||||||||||
| Call loans |
— | 263,831 | — | 263,831 | ||||||||||||
| Bills bought in Korean won |
— | 5,568 | — | 5,568 | ||||||||||||
| Bills bought in foreign currencies |
— | 2,834,171 | — | 2,834,171 | ||||||||||||
| Guarantee payments under payment guarantee |
172 | 11,327 | — | 11,499 | ||||||||||||
| Credit card receivables in Korean won |
— | — | 13,525,992 | 13,525,992 | ||||||||||||
| Credit card receivables in foreign currencies |
— | — | 4,251 | 4,251 | ||||||||||||
| Reverse repurchase agreements |
— | 1,244,200 | — | 1,244,200 | ||||||||||||
| Privately placed bonds |
— | 1,468,179 | — | 1,468,179 | ||||||||||||
| Factored receivables |
810,582 | 17,898 | — | 828,480 | ||||||||||||
| Lease receivables |
1,470,503 | 66,764 | — | 1,537,267 | ||||||||||||
| Loans for installment credit |
2,293,150 | — | — | 2,293,150 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 135,028,333 | 113,662,325 | 13,530,243 | 262,220,901 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Proportion (%) |
51.49 | 43.35 | 5.16 | 100.00 | ||||||||||||
| Less: Allowances |
(481,289 | ) | (1,382,106 | ) | (414,295 | ) | (2,277,690 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
63
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
10. Allowances for Loan Losses
Changes in the allowances for loan losses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Beginning |
||||||||||||||||
| Written-off |
(79,517 | ) | (89,010 | ) | (89,366 | ) | (257,893 | ) | ||||||||
| Recoveries from written-off loans |
32,955 | 43,897 | 33,803 | 110,655 | ||||||||||||
| Sale and repurchase |
(24,751 | ) | (932 | ) | — | (25,683 | ) | |||||||||
| Provision1 |
65,179 | 124,135 | 76,578 | 265,892 | ||||||||||||
| Other changes |
(8,119 | ) | (9,639 | ) | (1,825 | ) | (19,583 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||
| Retail | Corporate | Credit card | Total | |||||||||||||
| Beginning |
||||||||||||||||
| Written-off |
(61,645 | ) | (136,609 | ) | (81,465 | ) | (279,719 | ) | ||||||||
| Recoveries from written-off loans |
44,254 | 36,768 | 32,350 | 113,372 | ||||||||||||
| Sale and repurchase |
(67 | ) | 490 | — | 423 | |||||||||||
| Provision(reversal)1 |
(72,099 | ) | 57,849 | 56,344 | 42,094 | |||||||||||
| Other changes |
(1,568 | ) | (3,058 | ) | (1,686 | ) | (6,312 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Provision for credit losses in statements of comprehensive income also include provision for unused commitments and guarantees (Note 22.(2)), provision (reversal) for financial guarantees contracts (Note 22.(3)), and provision (reversal) for other financial assets (Note 17.(2)). |
11. Financial Assets at Fair Value through Profit or Loss and Financial Investments
Details of financial assets at fair value through profit or loss and financial investments as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Financial assets held for trading |
||||||||
| Debt securities: |
||||||||
| Government and public bonds |
||||||||
| Financial bonds |
11,052,500 | 11,186,427 | ||||||
| Corporate bonds |
4,904,872 | 4,594,741 | ||||||
| Asset-backed securities |
201,778 | 222,076 | ||||||
| Others |
1,757,713 | 1,593,569 | ||||||
| Equity securities: |
||||||||
| Stocks and others |
647,023 | 424,637 | ||||||
| Beneficiary certificates |
2,772,001 | 2,615,962 | ||||||
| Others |
78,230 | 72,349 | ||||||
|
|
|
|
|
|||||
| 26,415,481 | 26,099,518 | |||||||
|
|
|
|
|
|||||
64
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Financial assets designated at fair value through profit or loss |
||||||||
| Debt securities: |
||||||||
| Corporate bonds |
237,981 | 237,595 | ||||||
| Equity securities: |
||||||||
| Stocks and others |
112,244 | 65,591 | ||||||
| Derivative-linked securities |
1,383,116 | 1,361,591 | ||||||
| Privately placed bonds |
36,744 | 94,069 | ||||||
|
|
|
|
|
|||||
| 1,770,085 | 1,758,846 | |||||||
|
|
|
|
|
|||||
| Total financial assets at fair value through profit or loss |
||||||||
|
|
|
|
|
|||||
| Available-for-sale financial assets |
||||||||
| Debt securities: |
||||||||
| Government and public bonds |
||||||||
| Financial bonds |
10,941,587 | 11,172,159 | ||||||
| Corporate bonds |
6,186,380 | 5,904,414 | ||||||
| Asset-backed securities |
2,536,729 | 2,729,749 | ||||||
| Others |
501,918 | 528,531 | ||||||
| Equity securities: |
||||||||
| Stocks |
2,703,315 | 2,590,989 | ||||||
| Equity investments and others |
292,317 | 402,659 | ||||||
| Beneficiary certificates |
3,732,633 | 3,530,893 | ||||||
|
|
|
|
|
|||||
| 34,551,049 | 33,970,293 | |||||||
|
|
|
|
|
|||||
| Held-to-maturity financial assets |
||||||||
| Debts securities: |
||||||||
| Government and public bonds |
2,179,586 | 2,218,274 | ||||||
| Financial bonds |
1,625,519 | 1,868,928 | ||||||
| Corporate bonds |
3,144,678 | 3,487,787 | ||||||
| Asset-backed securities |
3,602,512 | 3,602,515 | ||||||
|
|
|
|
|
|||||
| 10,552,295 | 11,177,504 | |||||||
|
|
|
|
|
|||||
| Total financial investments |
||||||||
|
|
|
|
|
The impairment losses and the reversal of impairment losses in financial investments for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||
| Impairment | Reversal | Net | ||||||||||
| Available-for-sale financial assets |
||||||||||||
| (In millions of Korean won) | 2016 | |||||||||||
| Impairment | Reversal | Net | ||||||||||
| Available-for-sale financial assets |
||||||||||||
65
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
12. Investments in Associates
Investments in associates as of March 31, 2017 and December 31, 2016, are as follows:
| (in millions of Korean won) | March 31, 2017 | |||||||||||||||||||||
| Ownership (%) | Acquisition cost |
Share of net asset |
Carrying amount |
Industry | Location | |||||||||||||||||
| Associates |
||||||||||||||||||||||
| KB Insurance Co., Ltd. 1 |
39.81 | Non-life insurance |
Korea | |||||||||||||||||||
| Balhae Infrastructure Company2 |
12.61 | 130,189 | 138,244 | 138,244 | Investment finance |
Korea | ||||||||||||||||
| Korea Credit Bureau Co., Ltd.2 |
9.00 | 4,500 | 4,781 | 4,781 | Credit information |
Korea | ||||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
50.00 | 23,985 | 24,372 | 23,986 | Investment finance |
Korea | ||||||||||||||||
| KB GwS Private Securities Investment Trust |
26.74 | 113,880 | 131,277 | 127,806 | Investment finance |
Korea | ||||||||||||||||
| Incheon Bridge Co., Ltd.2 |
14.99 | 24,677 | 1,385 | 1,385 | Operation of highways and related facilities |
Korea | ||||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
25.00 | 22,701 | 24,452 | 24,452 | Investment finance |
Korea | ||||||||||||||||
| Shinla Construction Co., Ltd.6 |
20.24 | — | (552 | ) | — | Specialty construction |
Korea | |||||||||||||||
| Terra Co., Ltd.6 |
24.06 | — | 36 | 20 | Manufacture of hand-operated kitchen appliances and metal ware |
Korea | ||||||||||||||||
| MJT&I Co., Ltd.6 |
22.89 | — | (542 | ) | 232 | Wholesale of other goods |
Korea | |||||||||||||||
| Jungdong Steel Co., Ltd.6 |
42.88 | — | (436 | ) | — | Wholesale of primary metal |
Korea | |||||||||||||||
| Doosung Metal Co., Ltd.6 |
26.52 | — | (20 | ) | — | Manufacture of metal products |
Korea | |||||||||||||||
| Shinhwa Underwear Co., Ltd.6 |
26.24 | — | (103 | ) | 138 | Manufacture of underwears and sleepwears |
Korea | |||||||||||||||
| Dpaps Co., Ltd.6 |
38.62 | — | 155 | — | Wholesale of paper products |
Korea | ||||||||||||||||
| Ejade Co., Ltd.6 |
25.81 | — | (523 | ) | — | Wholesale of underwears |
Korea | |||||||||||||||
| Jaeyang Industry Co., Ltd.6 |
20.86 | — | (522 | ) | — | Manufacture of luggage and other protective cases |
Korea | |||||||||||||||
| Kendae Co., Ltd.6 |
41.01 | — | (223 | ) | 127 | Screen printing |
Korea | |||||||||||||||
| Aju Good Technology Venture Fund |
38.46 | 3,729 | 3,556 | 3,729 | Investment finance |
Korea | ||||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
21.05 | 20,000 | 20,514 | 20,101 | Investment finance |
Korea | ||||||||||||||||
| RAND Bio Science Co., Ltd. |
24.24 | 2,000 | 2,000 | 2,000 | Research and experimental development on medical sciences and pharmacy |
Korea | ||||||||||||||||
| KB No.8 Special Purpose Acquisition Company,2 3 |
0.10 | 10 | 19 | 19 | SPAC |
Korea | ||||||||||||||||
| KB No.9 Special Purpose Acquisition Company2,4 |
0.11 | 24 | 31 | 31 | SPAC |
Korea | ||||||||||||||||
66
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| KB No.10 Special Purpose Acquisition Company2,5 |
0.19 | 10 | 20 | 20 | SPAC |
Korea | ||||||||||||||||
| KB No.11 Special Purpose Acquisition Company2 |
4.76 | 10 | 12 | 12 | SPAC |
Korea | ||||||||||||||||
| KB IGen Private Equity Fund No. 12,10 |
0.03 | 6 | 6 | 6 | Investment finance |
Korea | ||||||||||||||||
| IMM Investment 5th PRIVATE EQUITY FUND7 |
98.88 | 15,211 | 15,196 | 15,196 | Private Equity Fund |
Korea | ||||||||||||||||
| KB Private Equity Fund III2 |
15.68 | 8,000 | 7,937 | 7,937 | Investment finance |
Korea | ||||||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
25.47 | 4,645 | 3,936 | 3,936 | Investment finance |
Korea | ||||||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund2 |
5.64 | 1,842 | 1,828 | 1,828 | Investment finance |
Korea | ||||||||||||||||
| Wise Asset Management Co., Ltd.8 |
33.00 | — | — | — | Asset management |
Korea | ||||||||||||||||
| Inno Lending Co.,Ltd.2 |
19.90 | 398 | 361 | 361 | Credit rating model development |
Korea | ||||||||||||||||
| SY Auto Capital Co., Ltd. |
49.00 | 9,800 | 13,401 | 5,287 | Installment loan |
Korea | ||||||||||||||||
| Builton Co., Ltd. |
22.22 | 800 | 800 | 800 | Software Development and Supply |
Korea | ||||||||||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
32.00 | 10 | 10 | 10 | SPAC |
Korea | ||||||||||||||||
| Food Factory Co., Ltd. |
30.00 | 1,000 | 1,000 | 1,000 | Farm product distribution industry |
Korea | ||||||||||||||||
| KB Pre IPO Secondary Venture Fund 1st2 |
15.19 | 1,671 | 1,670 | 1,670 | Investment finance |
Korea | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
| (in millions of Korean won) | December 31, 2016 | |||||||||||||||||||||
| Ownership (%) | Acquisition cost | Share of net asset amount |
Carrying amount |
Industry | Location | |||||||||||||||||
| Associates |
||||||||||||||||||||||
| KB Insurance Co., Ltd. 1 |
39.81 | Non-life insurance |
Korea | |||||||||||||||||||
| Balhae Infrastructure Company2 |
12.61 | 130,189 | 133,200 | 133,200 | Investment finance |
Korea | ||||||||||||||||
| Korea Credit Bureau Co., Ltd.2 |
9.00 | 4,500 | 4,853 | 4,853 | Credit information |
Korea | ||||||||||||||||
| JSC Bank CenterCredit |
||||||||||||||||||||||
| Ordinary share9 |
29.56 | 954,104 | (32,191 | ) | — | Banking |
Kazakhstan | |||||||||||||||
| Preference share9 |
93.15 | |||||||||||||||||||||
67
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| KoFC KBIC Frontier Champ 2010-5(PEF) |
50.00 | 23,985 | 25,105 | 24,719 | Investment finance |
Korea | ||||||||||||||
| KB GwS Private Securities Investment Trust |
26.74 | 113,880 | 133,150 | 129,678 | Investment finance |
Korea | ||||||||||||||
| Incheon Bridge Co., Ltd.2 |
14.99 | 24,677 | 728 | 728 | Operation of highways and related facilities |
Korea | ||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
25.00 | 22,701 | 24,789 | 24,789 | Investment finance |
Korea | ||||||||||||||
| Shinla Construction Co., Ltd.6 |
20.24 | — | (545 | ) | — | Specialty construction |
Korea | |||||||||||||
| Terra Co., Ltd.6 |
24.06 | — | 44 | 28 | Manufacture of hand-operated kitchen appliances and metal ware |
Korea | ||||||||||||||
| MJT&I Co., Ltd.6 |
22.89 | — | (542 | ) | 232 | Wholesale of other goods |
Korea | |||||||||||||
| Jungdong Steel Co., Ltd.6 |
42.88 | — | (423 | ) | — | Wholesale of primary metal |
Korea | |||||||||||||
| Doosung Metal Co., Ltd.6 |
26.52 | — | (51 | ) | — | Manufacture of metal products |
Korea | |||||||||||||
| Shinhwa Underwear Co., Ltd.6 |
26.24 | — | (138 | ) | 103 | Manufacture of underwears and sleepwears |
Korea | |||||||||||||
| Dpaps Co., Ltd.6 |
38.62 | — | 151 | — | Wholesale of paper products |
Korea | ||||||||||||||
| Ejade Co., Ltd.6 |
25.81 | — | (523 | ) | — | Wholesale of underwears |
Korea | |||||||||||||
| Jaeyang Industry Co., Ltd.6 |
20.86 | — | (522 | ) | — | Manufacture of luggage and other protective cases |
Korea | |||||||||||||
| Kendae Co., Ltd.6 |
41.01 | — | (351 | ) | — | Screen printing |
Korea | |||||||||||||
| Aju Good Technology Venture Fund |
38.46 | 1,998 | 1,949 | 1,998 | Investment finance |
Korea | ||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
21.05 | 20,000 | 20,220 | 19,807 | Investment finance |
Korea | ||||||||||||||
| KBIC Private Equity Fund No. 32 |
2.00 | 2,050 | 2,396 | 2,396 | Investment finance |
Korea | ||||||||||||||
| RAND Bio Science Co., Ltd. |
24.24 | 2,000 | 2,000 | 2,000 | Research and experimental development on medical sciences and pharmacy |
Korea | ||||||||||||||
| isMedia Co., Ltd. |
22.87 | 3,978 | 3,978 | 3,978 | Semiconductor instrument manufacture |
Korea | ||||||||||||||
| KB No.8 Special Purpose Acquisition Company2,3 |
0.10 | 10 | 19 | 19 | SPAC |
Korea | ||||||||||||||
| KB No.9 Special Purpose Acquisition Company2,4 |
0.11 | 24 | 31 | 31 | SPAC |
Korea | ||||||||||||||
| KB No.10 Special Purpose Acquisition Company2,5 |
0.19 | 10 | 20 | 20 | SPAC |
Korea | ||||||||||||||
| KB No.11 Special Purpose Acquisition Company2 |
4.76 | 10 | 13 | 13 | SPAC |
Korea | ||||||||||||||
| KB-Glenwood Private Equity Fund2 |
0.03 | 10 | 10 | 10 | Investment finance |
Korea |
68
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| IMM Investment 5th PRIVATE EQUITY FUND7 |
98.88 | 10,000 | 9,999 | 9,999 | Private Equity Fund |
Korea | ||||||||||||||||
| KB Private Equity Fund III2 |
15.68 | 8,000 | 8,000 | 8,000 | Investment finance |
Korea | ||||||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
25.47 | 4,645 | 3,957 | 3,957 | Investment finance |
Korea | ||||||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund2 |
5.64 | 1,842 | 1,850 | 1,850 | Investment finance |
Korea | ||||||||||||||||
| Wise Asset Management Co., Ltd.8 |
33.00 | — | — | — | Asset management |
Korea | ||||||||||||||||
| Inno Lending Co., Ltd.2 |
19.90 | 398 | 378 | 378 | Credit rating model development |
Korea | ||||||||||||||||
| SY Auto Capital Co., Ltd. |
49.00 | 9,800 | 26,311 | 5,693 | Installment loan |
Korea | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
| 1 | The market value of KB Insurance Co., Ltd., reflecting the quoted market price, as of March 31, 2017 and December 31, 2016, amounts to |
| 2 | As of March 31, 2017 and December 31, 2016, the Group is represented in the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies. |
| 3 | The market value of KB No.8 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to
|
| 4 | The market value of KB No.9 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to
|
| 5 | The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to
|
| 6 | The investment in associates was reclassified from available-for-sale financial assets due to re-instated voting rights from termination of rehabilitation procedures. |
| 7 | Although the Group holds a majority of the investee’s voting rights, other limited partners have a right to replace general partners. Therefore, the company has been classified as investment in associates. |
| 8 | Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope. |
| 9 | Market values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of December 31, 2016, are |
| 10 | KB-Glenwood Private Equity Fund changed the name to KB IGen Private Equity Fund No. 1. |
Summarized financial information on major associates, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:
69
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | March 31, 20171 | |||||||||||||||||||||||||||
| Total assets |
Total liabilities |
Share capital |
Equity | Share of net asset amount |
Unrealized gains (losses) |
Consolidated carrying amount |
||||||||||||||||||||||
| Associates |
||||||||||||||||||||||||||||
| KB Insurance Co., Ltd. (initial acquisition 22.59%) |
||||||||||||||||||||||||||||
| (additional acquisition 10.70%) |
31,388,161 | 27,647,042 | 33,250 | 3,741,119 | 399,678 | |||||||||||||||||||||||
| (additional acquisition 6.52%) |
30,387,534 | 27,404,890 | 33,250 | 2,982,644 | 194,217 | |||||||||||||||||||||||
| Balhae Infrastructure Company |
1,098,954 | 2,212 | 1,061,216 | 1,096,742 | 138,244 | — | 138,244 | |||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
67,494 | 14,368 | 10,000 | 53,126 | 4,781 | — | 4,781 | |||||||||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
48,745 | — | 47,970 | 48,745 | 24,372 | (386 | ) | 23,986 | ||||||||||||||||||||
| KB GwS Private Securities Investment Trust |
492,355 | 1,495 | 425,814 | 490,860 | 131,277 | (3,471 | ) | 127,806 | ||||||||||||||||||||
| Incheon Bridge Co., Ltd. |
656,712 | 647,474 | 164,621 | 9,238 | 1,385 | — | 1,385 | |||||||||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
98,884 | 1,073 | 90,800 | 97,811 | 24,452 | — | 24,452 | |||||||||||||||||||||
| Aju Good Technology Venture Fund |
9,495 | 250 | 9,700 | 9,245 | 3,556 | 173 | 3,729 | |||||||||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
218,413 | 120,971 | 95,000 | 97,442 | 20,514 | (413 | ) | 20,101 | ||||||||||||||||||||
| RAND Bio Science Co., Ltd. |
2,472 | 4 | 83 | 2,468 | 2,000 | — | 2,000 | |||||||||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
22,779 | 2,279 | 1,031 | 20,500 | 19 | — | 19 | |||||||||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
29,835 | 2,539 | 1,382 | 27,296 | 31 | — | 31 | |||||||||||||||||||||
| KB No.10 Special Purpose Acquisition Company |
11,812 | 1,651 | 521 | 10,161 | 20 | — | 20 | |||||||||||||||||||||
| KB No.11 Special Purpose Acquisition Company |
975 | 714 | 21 | 261 | 12 | — | 12 | |||||||||||||||||||||
| KB IGen Private Equity Fund No. 1 |
14,209 | 7 | 17,765 | 14,202 | 6 | — | 6 | |||||||||||||||||||||
| IMM Investment 5th PRIVATE EQUITY FUND |
55,500 | 15 | 55,500 | 55,485 | 15,196 | — | 15,196 | |||||||||||||||||||||
| KB Private Equity Fund III |
50,598 | — | 8,000 | 50,598 | 7,937 | — | 7,937 | |||||||||||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
15,920 | 468 | 15,360 | 15,452 | 3,936 | — | 3,936 | |||||||||||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund |
133,720 | 94,857 | 34,114 | 38,863 | 1,828 | — | 1,828 | |||||||||||||||||||||
| Inno Lending Co., Ltd. |
1,870 | 56 | 2,000 | 1,814 | 361 | — | 361 | |||||||||||||||||||||
| SY Auto Capital Co., Ltd. |
62,530 | 35,181 | 20,000 | 27,349 | 13,401 | (8,114 | ) | 5,287 | ||||||||||||||||||||
| Builton Co., Ltd. |
512 | 760 | 250 | (248 | ) | 800 | — | 800 | ||||||||||||||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
2,293 | 2,270 | 23 | 23 | 10 | — | 10 | |||||||||||||||||||||
| Food Factory Co., Ltd. |
2,202 | 2,772 | 245 | (570 | ) | 1,000 | — | 1,000 | ||||||||||||||||||||
| KB Pre IPO Secondary Venture Fund 1st |
11,000 | 1 | 11,000 | 10,999 | 1,670 | — | 1,670 | |||||||||||||||||||||
70
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | March 31, 20171 | |||||||||||||||||||
| Operating income |
Profit (loss) | Other comprehensive income |
Total comprehensive income |
Dividends | ||||||||||||||||
| Associates |
||||||||||||||||||||
| KB Insurance Co., Ltd. (initial acquisition 22.59%) |
||||||||||||||||||||
| (additional acquisition 10.70%) |
3,209,983 | 86,114 | 9,568 | 95,682 | ||||||||||||||||
| (additional acquisition 6.52%) |
3,205,297 | 109,611 | 10,928 | 120,539 | ||||||||||||||||
| Balhae Infrastructure Company |
66,889 | 63,904 | — | 63,904 | 3,011 | |||||||||||||||
| Korea Credit Bureau Co., Ltd. |
13,664 | 526 | — | 526 | 149 | |||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
139 | 135 | (1,555 | ) | (1,420 | ) | — | |||||||||||||
| KB GwS Private Securities Investment Trust |
8,751 | 8,499 | — | 8,499 | 4,011 | |||||||||||||||
| Incheon Bridge Co., Ltd. |
22,862 | 3,722 | — | 3,722 | — | |||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
2,315 | (1,257 | ) | 50 | (1,207 | ) | — | |||||||||||||
| Aju Good Technology Venture Fund |
86 | (322 | ) | — | (322 | ) | — | |||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
3,287 | 1,397 | — | 1,397 | — | |||||||||||||||
| RAND Bio Science Co., Ltd. |
— | (582 | ) | — | (582 | ) | — | |||||||||||||
| KB No.8 Special Purpose Acquisition Company |
— | 21 | — | 21 | — | |||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
— | 121 | — | 121 | — | |||||||||||||||
| KB No.10 Special Purpose Acquisition Company |
— | 6 | — | 6 | — | |||||||||||||||
| KB No.11 Special Purpose Acquisition Company |
— | (17 | ) | — | (17 | ) | — | |||||||||||||
| KB IGen Private Equity Fund No. 1 |
— | (92 | ) | — | (92 | ) | — | |||||||||||||
| IMM Investment 5th PRIVATE EQUITY FUND |
— | (15 | ) | — | (15 | ) | — | |||||||||||||
| KB Private Equity Fund III |
— | (402 | ) | — | (402 | ) | — | |||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
12 | (83 | ) | — | (83 | ) | — | |||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund |
— | (326 | ) | (65 | ) | (391 | ) | — | ||||||||||||
| Inno Lending Co., Ltd. |
— | (88 | ) | — | (88 | ) | — | |||||||||||||
| SY Auto Capital Co., Ltd. |
4,284 | 1,038 | — | 1,038 | — | |||||||||||||||
| Builton Co., Ltd. |
1,123 | (467 | ) | — | (467 | ) | — | |||||||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
— | — | — | — | — | |||||||||||||||
| Food Factory Co., Ltd. |
2,022 | (190 | ) | — | (190 | ) | — | |||||||||||||
| KB Pre IPO Secondary Venture Fund 1st |
— | (1 | ) | — | (1 | ) | — | |||||||||||||
71
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 1 | The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||||||
| Total assets |
Total liabilities |
Share capital |
Equity | Share of net asset |
Unrealized gains (losses) |
Consolidated carrying amount |
||||||||||||||||||||||
| Associates |
|
|||||||||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||||||||||
| (initial acquisition 22.59%) |
||||||||||||||||||||||||||||
| (additional acquisition 10.70%) |
31,071,846 | 27,386,605 | 33,250 | 3,685,241 | 393,678 | |||||||||||||||||||||||
| (additional acquisition 6.52%)2 |
30,038,426 | 27,136,518 | 33,250 | 2,901,908 | 188,938 | |||||||||||||||||||||||
| Balhae Infrastructure Company |
1,059,008 | 2,288 | 1,061,216 | 1,056,720 | 133,200 | — | 133,200 | |||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
71,245 | 17,322 | 10,000 | 53,923 | 4,853 | — | 4,853 | |||||||||||||||||||||
| JSC Bank CenterCredit |
4,510,673 | 4,578,854 | 546,794 | (68,181 | ) | (32,191 | ) | 32,191 | — | |||||||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
50,213 | 2 | 47,970 | 50,211 | 25,105 | (386 | ) | 24,719 | ||||||||||||||||||||
| KB GwS Private Securities Investment Trust |
498,606 | 741 | 425,814 | 497,865 | 133,150 | (3,472 | ) | 129,678 | ||||||||||||||||||||
| Incheon Bridge Co., Ltd. |
660,858 | 656,000 | 164,621 | 4,858 | 728 | — | 728 | |||||||||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
100,252 | 1,094 | 90,800 | 99,158 | 24,789 | — | 24,789 | |||||||||||||||||||||
| Aju Good Technology Venture Fund |
5,249 | 181 | 5,200 | 5,068 | 1,949 | 49 | 1,998 | |||||||||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
216,988 | 120,943 | 95,000 | 96,045 | 20,220 | (413 | ) | 19,807 | ||||||||||||||||||||
| KBIC Private Equity Fund No. 3 |
119,885 | 76 | 102,500 | 119,809 | 2,396 | — | 2,396 | |||||||||||||||||||||
| RAND Bio Science Co., Ltd. |
2,720 | 5 | 83 | 2,715 | 2,000 | — | 2,000 | |||||||||||||||||||||
| isMedia Co., Ltd. |
41,192 | 20,925 | 2,520 | 20,267 | 3,978 | — | 3,978 | |||||||||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
22,743 | 2,265 | 1,031 | 20,478 | 19 | — | 19 | |||||||||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
29,677 | 2,503 | 1,382 | 27,174 | 31 | — | 31 | |||||||||||||||||||||
| KB No.10 Special Purpose Acquisition Company |
11,795 | 1,628 | 521 | 10,167 | 20 | — | 20 | |||||||||||||||||||||
| KB No.11 Special Purpose Acquisition Company |
991 | 714 | 21 | 277 | 13 | — | 13 | |||||||||||||||||||||
| KB-Glenwood Private Equity Fund |
30,558 | 3,204 | 31,100 | 27,354 | 10 | — | 10 | |||||||||||||||||||||
| IMM Investment 5th PRIVATE EQUITY FUND |
10,114 | 1 | 10,114 | 10,113 | 9,999 | — | 9,999 | |||||||||||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
15,910 | 375 | 15,360 | 15,535 | 3,957 | — | 3,957 | |||||||||||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund |
112,865 | 73,429 | 34,114 | 39,436 | 1,850 | — | 1,850 | |||||||||||||||||||||
| KB Private Equity Fund III |
51,000 | — | 51,000 | 51,000 | 8,000 | — | 8,000 | |||||||||||||||||||||
| Inno Lending Co., Ltd. |
1,903 | 1 | 2,000 | 1,902 | 378 | — | 378 | |||||||||||||||||||||
| SY Auto Capital Co., Ltd. |
65,292 | 38,981 | 20,000 | 26,311 | 26,311 | (20,618 | ) | 5,693 | ||||||||||||||||||||
72
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | March 31, 20161 | |||||||||||||||||||
| Operating income |
Profit (loss) |
Other comprehensive income |
Total comprehensive income |
Dividends | ||||||||||||||||
| Associates |
||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||
| (initial acquisition 22.59%) |
||||||||||||||||||||
| (additional acquisition 10.70%) |
2,851,075 | 84,647 | 125,072 | 209,719 | ||||||||||||||||
| Balhae Infrastructure Company |
13,381 | 11,193 | — | 11,193 | 2,812 | |||||||||||||||
| Korea Credit Bureau Co., Ltd. |
9,864 | (1,612 | ) | — | (1,612 | ) | 135 | |||||||||||||
| UAMCO., Ltd. |
123,699 | 10,916 | (17 | ) | 10,899 | 26,961 | ||||||||||||||
| JSC Bank CenterCredit |
30,220 | 14,766 | (13,695 | ) | 1,071 | — | ||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
565 | 420 | (992 | ) | (572 | ) | — | |||||||||||||
| United PF 1st Recovery Private Equity Fund |
23,388 | 18,423 | — | 18,423 | — | |||||||||||||||
| KB GwS Private Securities Investment Trust |
9,126 | 8,869 | — | 8,869 | 4,011 | |||||||||||||||
| Incheon Bridge Co., Ltd. |
20,228 | 520 | — | 520 | — | |||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
4,392 | 2,493 | — | 2,493 | — | |||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
2,749 | 979 | (40 | ) | 939 | — | ||||||||||||||
| NPS KBIC Private Equity Fund No. 1 |
— | — | — | — | — | |||||||||||||||
| KBIC Private Equity Fund No. 3 |
388 | 320 | — | 320 | — | |||||||||||||||
| KB-Glenwood Private Equity Fund |
— | (78 | ) | — | (78 | ) | — | |||||||||||||
| KB No.5 Special Purpose Acquisition Company |
— | 31 | — | 31 | — | |||||||||||||||
| KB No.6 Special Purpose Acquisition Company |
— | 112 | — | 112 | — | |||||||||||||||
| KB No.7 Special Purpose Acquisition Company |
— | 18 | — | 18 | — | |||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
— | 90 | 277 | 367 | — | |||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
— | (39 | ) | 25,392 | 25,353 | — | ||||||||||||||
| SY Auto Capital Co., Ltd. |
1,329 | 709 | — | 709 | — | |||||||||||||||
| 1 | The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
| 2 | Details of profit or loss are not disclosed because the 3rd acquisition of shares of KB Insurance Co., Ltd. occurred in December 29, 2016. |
Changes in investments in associates for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||||||||||||||
| Beginning | Acquisition | Disposal | Dividends | Gains (losses) on equity- method accounting |
Other comprehensive income |
Others | Ending | |||||||||||||||||||||||||
| Associates |
||||||||||||||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||||||||||||||
| Balhae Infrastructure Company |
133,200 | — | — | (3,011 | ) | 8,055 | — | — | 138,244 | |||||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
4,853 | — | — | (149 | ) | 77 | — | — | 4,781 | |||||||||||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
24,719 | — | — | — | 45 | (778 | ) | — | 23,986 | |||||||||||||||||||||||
| KB GwS Private Securities Investment Trust |
129,678 | — | — | (4,011 | ) | 2,139 | — | — | 127,806 | |||||||||||||||||||||||
| Incheon Bridge Co., Ltd. |
728 | — | — | — | 657 | — | — | 1,385 | ||||||||||||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
24,789 | — | — | — | (349 | ) | 12 | — | 24,452 | |||||||||||||||||||||||
| Terra Co., Ltd. |
28 | — | — | — | (8 | ) | — | — | 20 | |||||||||||||||||||||||
| MJT&I Co., Ltd. |
232 | — | — | — | — | — | — | 232 | ||||||||||||||||||||||||
| Shinhwa Underwear Co., Ltd. |
103 | — | — | — | 35 | — | — | 138 | ||||||||||||||||||||||||
| Kendae Co., Ltd. |
— | — | — | — | 127 | — | — | 127 | ||||||||||||||||||||||||
73
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Aju Good Technology Venture Fund |
1,998 | 1,731 | — | — | — | — | — | 3,729 | ||||||||||||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
19,807 | — | — | — | 294 | — | — | 20,101 | ||||||||||||||||||||||||
| KBIC Private Equity Fund No. 3 |
2,396 | — | (2,763 | ) | — | 367 | — | — | — | |||||||||||||||||||||||
| RAND Bio Science Co., Ltd. |
2,000 | — | — | — | — | — | — | 2,000 | ||||||||||||||||||||||||
| isMedia Co. Ltd |
3,978 | — | (5,409 | ) | — | 1,431 | — | — | — | |||||||||||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
19 | — | — | — | — | — | — | 19 | ||||||||||||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||||
| KB No.10 Special Purpose Acquisition Company |
20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
| KB No.11 Special Purpose Acquisition Company |
13 | — | — | — | (1 | ) | — | — | 12 | |||||||||||||||||||||||
| KB IGen Private Equity Fund No. 1 |
10 | — | (4 | ) | — | — | — | — | 6 | |||||||||||||||||||||||
| IMM Investment 5th PRIVATE EQUITY FUND |
9,999 | 25,200 | (19,989 | ) | — | (14 | ) | — | — | 15,196 | ||||||||||||||||||||||
| KB Private Equity Fund III |
8,000 | — | — | — | (63 | ) | — | — | 7,937 | |||||||||||||||||||||||
| Hyundai-Tongyang Agrifood Private Equity Fund |
3,957 | — | — | — | (21 | ) | — | — | 3,936 | |||||||||||||||||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund |
1,850 | — | — | — | (18 | ) | (4 | ) | — | 1,828 | ||||||||||||||||||||||
| Inno Lending Co.,Ltd |
378 | — | — | — | (17 | ) | — | — | 361 | |||||||||||||||||||||||
| SY Auto Capital Co., Ltd. |
5,693 | — | — | — | (406 | ) | — | — | 5,287 | |||||||||||||||||||||||
| Builton Co., Ltd. |
— | 800 | — | — | — | — | — | 800 | ||||||||||||||||||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
— | 10 | — | — | — | — | — | 10 | ||||||||||||||||||||||||
| Food Factory Co., Ltd. |
— | 1,000 | — | — | — | — | — | 1,000 | ||||||||||||||||||||||||
| KB Pre IPO Secondary Venture Fund 1st |
— | 1,671 | — | — | (1 | ) | — | — | 1,670 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 | Gain on disposal of investments in associates for the year ended March 31, 2017, amounts to \ 1,249 million. |
| (In millions of Korean won) | 2016 | |||||||||||||||||||||||||||||||
| Beginning | Acquisition | Disposal | Dividends | Gains (losses) on |
Other comprehensive income |
Others | Ending | |||||||||||||||||||||||||
| Associates |
||||||||||||||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||||||||||||||
| Balhae Infrastructure Company |
128,275 | 2,647 | — | (2,812 | ) | 1,411 | — | — | 129,521 | |||||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
4,580 | — | — | (135 | ) | (53 | ) | — | — | 4,392 | ||||||||||||||||||||||
| UAMCO., Ltd. |
129,707 | — | — | (26,961 | ) | 2,648 | — | — | 105,394 | |||||||||||||||||||||||
| JSC Bank CenterCredit |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
25,508 | — | (900 | ) | — | 125 | (496 | ) | — | 24,237 | ||||||||||||||||||||||
| United PF 1st Recovery Private Equity Fund |
183,117 | — | — | — | 3,267 | — | — | 186,384 | ||||||||||||||||||||||||
| KB GwS Private Securities Investment Trust |
127,539 | — | — | (4,011 | ) | 2,372 | — | — | 125,900 | |||||||||||||||||||||||
| KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
28,470 | 3,750 | — | — | 326 | (13 | ) | — | 32,533 | |||||||||||||||||||||||
| Terra Co., Ltd. |
21 | — | — | — | (6 | ) | — | — | 15 | |||||||||||||||||||||||
| MJT&I Co., Ltd. |
149 | — | — | — | 46 | — | — | 195 | ||||||||||||||||||||||||
| Jungdong Steel Co., Ltd. |
33 | — | — | — | (33 | ) | — | — | — | |||||||||||||||||||||||
74
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Doosung Metal Co., Ltd. |
— | — | — | — | 17 | — | — | 17 | ||||||||||||||||||||||||
| Shinhwa Underwear Co., Ltd. |
56 | — | — | — | 44 | — | — | 100 | ||||||||||||||||||||||||
| KB Star office Private real estate Investment Trust No.1 |
19,915 | — | — | — | 525 | — | — | 20,440 | ||||||||||||||||||||||||
| KBIC Private Equity Fund No. 3 |
2,348 | — | — | — | 7 | — | — | 2,355 | ||||||||||||||||||||||||
| Sawnics Co., Ltd. |
1,397 | — | — | — | (235 | ) | — | — | 1,162 | |||||||||||||||||||||||
| KB-Glenwood Private Equity Fund |
10 | — | — | — | — | — | — | 10 | ||||||||||||||||||||||||
| KB No.5 Special Purpose Acquisition Company |
20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
| KB No.6 Special Purpose Acquisition Company |
78 | — | — | — | — | — | — | 78 | ||||||||||||||||||||||||
| KB No.7 Special Purpose Acquisition Company |
88 | — | — | — | — | — | — | 88 | ||||||||||||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
19 | — | — | — | — | — | — | 19 | ||||||||||||||||||||||||
| KB No.9 Special Purpose Acquisition Company1 |
15 | 4,082 | — | — | (5 | ) | (80 | ) | 8 | 4,020 | ||||||||||||||||||||||
| SY Auto Capital Co., Ltd |
9,481 | — | — | — | (439 | ) | — | — | 9,042 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 | Others of KB No.9 Special Purpose Acquisition Company amounting to |
| 2 | Gain on disposal of investments in associates for the year ended March 31, 2016, amounts to \ 8 million. |
13. Property and Equipment, and Investment Properties
Details of property and equipment as of March 31, 2017 and December 31, 2016, are as follows:
| March 31, 2017 | ||||||||||||||||
| (In millions of Korean won) | Acquisition cost |
Accumulated depreciation |
Accumulated impairment losses |
Carrying amount |
||||||||||||
| Land |
||||||||||||||||
| Buildings |
1,454,187 | (484,833 | ) | (5,859 | ) | 963,495 | ||||||||||
| Leasehold improvements |
720,668 | (646,431 | ) | — | 74,237 | |||||||||||
| Equipment and vehicles |
1,581,713 | (1,365,106 | ) | (2,718 | ) | 213,889 | ||||||||||
| Construction in progress |
8,852 | — | — | 8,852 | ||||||||||||
| Financial lease assets |
34,111 | (22,555 | ) | — | 11,556 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
75
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| December 31, 2016 | ||||||||||||||||
| (In millions of Korean won) | Acquisition cost |
Accumulated depreciation |
Accumulated impairment losses |
Carrying amount |
||||||||||||
| Land |
||||||||||||||||
| Buildings |
1,469,894 | (482,319 | ) | (5,859 | ) | 981,716 | ||||||||||
| Leasehold improvements |
711,316 | (637,588 | ) | — | 73,728 | |||||||||||
| Equipment and vehicles |
1,591,143 | (1,353,935 | ) | (6,938 | ) | 230,270 | ||||||||||
| Construction in progress |
4,205 | — | — | 4,205 | ||||||||||||
| Financial lease assets |
34,111 | (21,312 | ) | — | 12,799 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Details of investment property as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Acquisition cost |
Accumulated depreciation |
Accumulated impairment losses |
Carrying amount |
|||||||||||||
| Land |
||||||||||||||||
| Buildings |
586,089 | (67,560 | ) | (1,169 | ) | 517,360 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Acquisition cost |
Accumulated depreciation |
Accumulated impairment losses |
Carrying amount |
|||||||||||||
| Land |
||||||||||||||||
| Buildings |
616,085 | (63,465 | ) | — | 552,620 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
14. Intangible Assets
Details of intangible assets as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Acquisition cost |
Accumulated amortization |
Accumulated impairment losses |
Carrying Amount |
|||||||||||||
| Goodwill |
||||||||||||||||
| Other intangible assets |
1,337,393 | (904,100 | ) | (42,470 | ) | 390,823 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
76
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Acquisition cost |
Accumulated amortization |
Accumulated impairment losses |
Carrying Amount |
|||||||||||||
| Goodwill |
||||||||||||||||
| Other intangible assets |
1,312,732 | (877,881 | ) | (44,927 | ) | 389,924 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Details of goodwill as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||||||||
| Acquisition cost |
Carrying amount |
Acquisition cost |
Carrying amount |
|||||||||||||
| Housing & Commercial Bank |
||||||||||||||||
| KB Cambodia Bank |
1,202 | 1,202 | 1,202 | 1,202 | ||||||||||||
| KB Securities Co., Ltd. |
70,265 | 58,889 | 70,265 | 58,889 | ||||||||||||
| KB Capital Co., Ltd. |
79,609 | 79,609 | 79,609 | 79,609 | ||||||||||||
| KB Savings Bank Co., Ltd. |
115,343 | 57,404 | 115,343 | 57,404 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Details of intangible assets, excluding goodwill, as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Acquisition cost |
Accumulated amortization |
Accumulated impairment losses |
Carrying amount |
|||||||||||||
| Industrial property rights |
||||||||||||||||
| Software |
898,804 | (765,785 | ) | (2 | ) | 133,017 | ||||||||||
| Other intangible assets |
389,565 | (120,293 | ) | (42,468 | ) | 226,804 | ||||||||||
| Finance leases assets |
42,409 | (16,292 | ) | — | 26,117 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Acquisition cost |
Accumulated amortization |
Accumulated impairment losses |
Carrying amount |
|||||||||||||
| Industrial property rights |
||||||||||||||||
| Software |
887,098 | (749,997 | ) | — | 137,101 | |||||||||||
| Other intangible assets |
378,608 | (111,814 | ) | (44,927 | ) | 221,867 | ||||||||||
| Finance leases assets |
42,409 | (14,458 | ) | — | 27,951 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
77
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
15. Deferred Income Tax Assets and Liabilities
Details of deferred income tax assets and liabilities as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||
| Assets | Liabilities | Net amount | ||||||||||
| Other provisions |
||||||||||||
| Allowances for loan losses |
7,994 | — | 7,994 | |||||||||
| Impairment losses on property and equipment |
8,051 | (358 | ) | 7,693 | ||||||||
| Interest on equity index-linked deposits |
33 | — | 33 | |||||||||
| Share-based payments |
12,230 | — | 12,230 | |||||||||
| Provisions for guarantees |
26,791 | — | 26,791 | |||||||||
| Losses(gains) from valuation on derivative financial instruments |
9,350 | (98,584 | ) | (89,234 | ) | |||||||
| Present value discount |
14,944 | (6,275 | ) | 8,669 | ||||||||
| Losses(gains) from fair value hedged item |
— | (16,115 | ) | (16,115 | ) | |||||||
| Accrued interest |
— | (79,277 | ) | (79,277 | ) | |||||||
| Deferred loan origination fees and costs |
932 | (156,992 | ) | (156,060 | ) | |||||||
| Gains from revaluation |
803 | (286,119 | ) | (285,316 | ) | |||||||
| Investments in subsidiaries and others |
203,248 | (97,754 | ) | 105,494 | ||||||||
| Gains on valuation of security investment |
105,369 | (9,223 | ) | 96,146 | ||||||||
| Defined benefit liabilities |
284,118 | — | 284,118 | |||||||||
| Accrued expenses |
72,092 | — | 72,092 | |||||||||
| Retirement insurance expense |
— | (246,848 | ) | (246,848 | ) | |||||||
| Adjustments to the prepaid contributions |
— | (13,224 | ) | (13,224 | ) | |||||||
| Derivative-linked securities |
65,595 | (37,958 | ) | 27,637 | ||||||||
| Others |
358,230 | (211,009 | ) | 147,221 | ||||||||
|
|
|
|
|
|
|
|||||||
| 1,258,624 | (1,259,736 | ) | (1,112 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Offsetting of deferred income tax assets and liabilities |
(1,231,220 | ) | 1,231,220 | — | ||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||
| Assets | Liabilities | Net amount | ||||||||||
| Other provisions |
||||||||||||
| Allowances for loan losses |
7,297 | — | 7,297 | |||||||||
| Impairment losses on property and equipment |
7,920 | (359 | ) | 7,561 | ||||||||
| Interest on equity index-linked deposits |
41 | — | 41 | |||||||||
| Share-based payments |
13,709 | — | 13,709 | |||||||||
| Provisions for guarantees |
30,569 | — | 30,569 | |||||||||
| Losses(gains) from valuation on derivative financial instruments |
9,761 | (46,765 | ) | (37,004 | ) | |||||||
| Present value discount |
11,358 | (6,160 | ) | 5,198 | ||||||||
| Losses(gains) from fair value hedged item |
— | (14,335 | ) | (14,335 | ) | |||||||
| Accrued interest |
— | (84,676 | ) | (84,676 | ) | |||||||
| Deferred loan origination fees and costs |
1,247 | (158,914 | ) | (157,667 | ) | |||||||
| Gains from revaluation |
803 | (286,119 | ) | (285,316 | ) | |||||||
78
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Investments in subsidiaries and others |
12,014 | (109,925 | ) | (97,911 | ) | |||||||
| Gains on valuation of security investment |
109,071 | (8,279 | ) | 100,792 | ||||||||
| Defined benefit liabilities |
319,467 | — | 319,467 | |||||||||
| Accrued expenses |
273,092 | — | 273,092 | |||||||||
| Retirement insurance expense |
— | (283,771 | ) | (283,771 | ) | |||||||
| Adjustments to the prepaid contributions |
— | (15,142 | ) | (15,142 | ) | |||||||
| Derivative-linked securities |
30,102 | (42,825 | ) | (12,723 | ) | |||||||
| Others |
365,616 | (195,856 | ) | 169,760 | ||||||||
|
|
|
|
|
|
|
|||||||
| 1,283,268 | (1,253,126 | ) | 30,142 | |||||||||
|
|
|
|
|
|
|
|||||||
| Offsetting of deferred income tax assets and liabilities |
(1,149,644 | ) | 1,149,644 | — | ||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
16. Assets Held for Sale
Details of assets held for sale as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||
| Acquisition cost1 |
Accumulated impairment |
Carrying amount |
Fair value less costs to sell |
|||||||||||||
| Land held for sale |
||||||||||||||||
| Buildings held for sale |
60,608 | (23,097 | ) | 37,511 | 38,366 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||
| Acquisition cost1 |
Accumulated impairment |
Carrying amount |
Fair value less costs to sell |
|||||||||||||
| Land held for sale |
||||||||||||||||
| Buildings held for sale |
50,086 | (21,069 | ) | 29,017 | 29,300 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Acquisition cost of buildings held for sale is net of accumulated depreciation. |
17. Other Assets
Details of other assets as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Other financial assets |
||||||||
| Other receivables |
||||||||
| Accrued income |
1,322,249 | 1,305,680 | ||||||
| Guarantee deposits |
1,203,552 | 1,230,400 | ||||||
| Domestic exchange settlement debits |
483,250 | 535,237 | ||||||
| Others |
40,461 | 25,226 | ||||||
| Less: Allowances for loan losses |
(90,548 | ) | (95,629 | ) | ||||
| Less: Present value discount |
(4,381 | ) | (4,762 | ) | ||||
|
|
|
|
|
|||||
| 10,111,109 | 7,322,335 | |||||||
|
|
|
|
|
|||||
79
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Other non-financial assets |
||||||||
| Other receivables |
14,974 | 17,727 | ||||||
| Prepaid expenses |
203,038 | 188,135 | ||||||
| Guarantee deposits |
3,918 | 3,934 | ||||||
| Insurance assets |
129,343 | 128,146 | ||||||
| Separate account assets |
897,356 | 866,310 | ||||||
| Others |
387,187 | 356,380 | ||||||
| Less: Allowances on other asset |
(32,900 | ) | (25,182 | ) | ||||
|
|
|
|
|
|||||
| 1,602,916 | 1,535,450 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
Changes in allowances for loan losses on other assets for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||
| Other financial assets |
Other non- financial assets |
Total | ||||||||||
| Beginning |
||||||||||||
| Written-off |
(10,877 | ) | (119 | ) | (10,996 | ) | ||||||
| Provision |
4,772 | 253 | 5,025 | |||||||||
| Others |
1,024 | 7,584 | 8,608 | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
| (In millions of Korean won) | 2016 | |||||||||||
| Other financial assets |
Other non- financial assets |
Total | ||||||||||
| Beginning |
||||||||||||
| Written-off |
(1,104 | ) | — | (1,104 | ) | |||||||
| Provision |
1,308 | 411 | 1,719 | |||||||||
| Others |
666 | — | 666 | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
18. Financial Liabilities at Fair Value through Profit or Loss
Details of financial liabilities at fair value through profit or loss as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Financial liabilities held for trading |
||||||||
| Securities sold |
||||||||
| Other |
77,690 | 73,238 | ||||||
|
|
|
|
|
|||||
| 1,162,383 | 1,143,510 | |||||||
|
|
|
|
|
|||||
| Financial liabilities designated at fair value through profit or loss |
||||||||
| Derivative-linked securities |
10,247,284 | 10,979,326 | ||||||
|
|
|
|
|
|||||
| Total financial liabilities at fair value through profit or loss |
||||||||
|
|
|
|
|
|||||
80
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
19. Deposits
Details of deposits as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Demand deposits |
||||||||
| Demand deposits in Korean won |
||||||||
| Demand deposits in foreign currencies |
6,082,848 | 5,305,313 | ||||||
|
|
|
|
|
|||||
| 111,788,952 | 110,063,535 | |||||||
|
|
|
|
|
|||||
| Time deposits |
||||||||
| Time deposits in Korean won |
123,331,403 | 122,532,476 | ||||||
| Fair value adjustments on valuation of fair value hedged items |
— | — | ||||||
|
|
|
|
|
|||||
| 123,331,403 | 122,532,476 | |||||||
|
|
|
|
|
|||||
| Time deposits in foreign currencies |
4,671,350 | 4,314,783 | ||||||
| Fair value adjustments on valuation of fair value hedged items |
(68,514 | ) | (61,657 | ) | ||||
|
|
|
|
|
|||||
| 4,602,836 | 4,253,126 | |||||||
|
|
|
|
|
|||||
| 127,934,239 | 126,785,602 | |||||||
|
|
|
|
|
|||||
| Certificates of deposits |
2,293,490 | 2,880,558 | ||||||
|
|
|
|
|
|||||
| Total deposits |
||||||||
|
|
|
|
|
|||||
20. Debts
Details of debts as of March 31, 2017 and December 31, 2016, consist of:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Borrowings |
||||||||
| Repurchase agreements and others |
9,127,553 | 8,825,564 | ||||||
| Call money |
2,805,126 | 2,940,133 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
81
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of borrowings as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | Lender | Annual interest rate (%) |
March 31, 2017 | December 31, 2016 | ||||||||||||
| Borrowings in Korean won |
Borrowings from the Bank of Korea |
Bank of Korea |
0.50~0.75 | |||||||||||||
| Borrowings from the government |
Small Enterprise And Market Service and others |
0.00~3.00 | 1,416,516 | 1,331,688 | ||||||||||||
| Borrowings from non-banking financial institutions |
The Korea Development Bank and others |
0.20~2.70 | 923,510 | 889,433 | ||||||||||||
| Other borrowings |
The Korea Development Bank and others |
0.00~5.70 | 4,633,099 | 4,284,108 | ||||||||||||
|
|
|
|
|
|||||||||||||
| 8,648,462 | 8,149,489 | |||||||||||||||
|
|
|
|
|
|||||||||||||
| Borrowings in foreign currencies |
Due to banks |
Bank of Tokyo-Mitsubishi UFJ, LTD. and Others |
— | 5,006 | 70,624 | |||||||||||
| Borrowings from banking institutions |
Mizuhobank LTD. Seoul Branch and Others |
0.00~3.18 | 3,683,232 | 3,949,376 | ||||||||||||
|
Other borrowings from financial institutions |
The Export-Import Bank of Korea and others |
1.50~2.35 | 93,024 | 121,104 | ||||||||||||
| Other borrowings |
Standard Chartered Bank and others |
0.00~3.66 | 2,005,257 | 2,195,196 | ||||||||||||
|
|
|
|
|
|||||||||||||
| 5,786,519 | 6,336,300 | |||||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|||||||||||||
21. Debentures
Details of debentures as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | Annual interest rate (%) |
March 31, 2017 |
December 31, 2016 | |||||||||
| Debentures in Korean won |
||||||||||||
| Structured debentures |
0.29~6.00 | |||||||||||
| Subordinated fixed rate debentures in Korean won |
3.08~5.70 | 3,268,932 | 3,271,693 | |||||||||
| Fixed rate debentures in Korean won |
1.29~5.30 | 27,244,285 | 25,627,695 | |||||||||
| Floating rate debentures in Korean won |
1.33~2.20 | 1,033,000 | 1,108,000 | |||||||||
|
|
|
|
|
|||||||||
| 32,563,097 | 31,153,688 | |||||||||||
|
|
|
|
|
|||||||||
| Fair value adjustments on fair value hedged financial debentures in Korean won |
25,087 | 26,724 | ||||||||||
| Less: Discount on debentures in Korean won |
(19,436 | ) | (19,064 | ) | ||||||||
|
|
|
|
|
|||||||||
| 32,568,748 | 31,161,348 | |||||||||||
|
|
|
|
|
|||||||||
| Debentures in foreign currencies |
||||||||||||
| Floating rate debentures |
1.44~1.48 | 502,245 | 1,063,480 | |||||||||
| Fixed rate debentures |
1.38~2.25 | 2,254,522 | 2,803,720 | |||||||||
|
|
|
|
|
|||||||||
| 2,756,767 | 3,867,200 | |||||||||||
|
|
|
|
|
|||||||||
| Fair value adjustments on fair value hedged debentures in foreign currencies |
(23,164 | ) | (24,302 | ) | ||||||||
| Less: Discount or premium on debentures in foreign currencies |
(10,101 | ) | (12,189 | ) | ||||||||
|
|
|
|
|
|||||||||
| 2,723,502 | 3,830,709 | |||||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
82
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Changes in debentures based on face value for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||
| Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
| Debentures in Korean won |
||||||||||||||||||||
| Structured debentures |
||||||||||||||||||||
| Subordinated fixed rate debentures in Korean won |
3,271,693 | — | (2,761 | ) | — | 3,268,932 | ||||||||||||||
| Fixed rate debentures in Korean won |
25,627,695 | 26,704,600 | (25,088,010 | ) | — | 27,244,285 | ||||||||||||||
| Floating rate debentures in Korean won |
1,108,000 | 85,000 | (160,000 | ) | — | 1,033,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 31,153,688 | 27,558,900 | (26,149,491 | ) | — | 32,563,097 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Debentures in foreign currencies |
||||||||||||||||||||
| Floating rate debentures |
1,063,480 | 175,560 | (670,236 | ) | (66,559 | ) | 502,245 | |||||||||||||
| Fixed rate debentures |
2,803,720 | — | (354,150 | ) | (195,048 | ) | 2,254,522 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 3,867,200 | 175,560 | (1,024,386 | ) | (261,607 | ) | 2,756,767 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||||||
| Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
| Debentures in Korean won |
||||||||||||||||||||
| Structured debentures |
||||||||||||||||||||
| Subordinated fixed rate debentures in Korean won |
4,586,829 | — | (259,530 | ) | — | 4,327,299 | ||||||||||||||
| Fixed rate debentures in Korean won |
22,500,223 | 19,965,600 | (20,455,879 | ) | — | 22,009,944 | ||||||||||||||
| Floating rate debentures in Korean won |
448,000 | 100,000 | — | — | 548,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 28,444,840 | 20,065,600 | (20,852,527 | ) | — | 27,657,913 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Debentures in foreign currencies |
||||||||||||||||||||
| Floating rate debentures |
1,829,124 | 35,595 | (119,165 | ) | (22,137 | ) | 1,723,417 | |||||||||||||
| Fixed rate debentures |
2,325,537 | 601,550 | (407,512 | ) | (35,402 | ) | 2,484,173 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 4,154,661 | 637,145 | (526,677 | ) | (57,539 | ) | 4,207,590 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
22. Provisions
Details of provisions as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Provisions for unused loan commitments |
||||||||
| Provisions for payment guarantees |
110,744 | 126,428 | ||||||
| Provisions for financial guarantee contracts |
3,123 | 4,333 | ||||||
| Provisions for restoration cost |
84,652 | 84,854 | ||||||
| Others |
138,451 | 132,753 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
83
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Changes in provisions for unused loan commitments, payment guarantees for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||
| Provisions for unused loan commitments |
Provisions for payment guarantees |
Total | ||||||||||
| Beginning |
||||||||||||
| Effects of changes in foreign exchange rate |
(1,976 | ) | (5,680 | ) | (7,656 | ) | ||||||
| Reversal |
(4,556 | ) | (10,004 | ) | (14,560 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
| (In millions of Korean won) | 2016 | |||||||||||
| Provisions for unused loan commitments |
Provisions for payment guarantees |
Total | ||||||||||
| Beginning |
||||||||||||
| Effects of changes in foreign exchange rate |
(247 | ) | (1,599 | ) | (1,846 | ) | ||||||
| Provision |
6,322 | 70,200 | 76,522 | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
Changes in provisions for financial guarantee contracts for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Beginning |
||||||||
| Reversal |
(1,210 | ) | (956 | ) | ||||
|
|
|
|
|
|||||
| Ending |
||||||||
|
|
|
|
|
|||||
Changes in provisions for restoration cost for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Beginning |
||||||||
| Provision |
1,350 | 837 | ||||||
| Reversal |
(60 | ) | (8 | ) | ||||
| Used |
(1,997 | ) | (1,798 | ) | ||||
| Unwinding of discount |
505 | 438 | ||||||
|
|
|
|
|
|||||
| Ending |
||||||||
|
|
|
|
|
|||||
Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.
84
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Changes in other provisions for the three-month periods ended March 31, 2017 and 2016, are as follows:
(In millions of Korean won)
| 2017 | ||||||||||||||||||||||||
| Membership rewards program |
Dormant accounts |
Litigations | Greenhouse gas emission liabilities |
Others | Total | |||||||||||||||||||
| Beginning |
||||||||||||||||||||||||
| Increase |
26,066 | 11,515 | 1,128 | — | 4,792 | 43,501 | ||||||||||||||||||
| Decrease |
(16,286) | (10,881) | (203 | ) | — | (10,433 | ) | (37,803 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(In millions of Korean won)
| 2016 | ||||||||||||||||||||||||
| Membership rewards program |
Dormant accounts |
Litigations | Greenhouse gas emission liabilities |
Others | Total | |||||||||||||||||||
| Beginning |
||||||||||||||||||||||||
| Increase |
6,196 | 5,520 | 985 | — | 5,339 | 18,040 | ||||||||||||||||||
| Decrease |
(5,982 | ) | (5,103 | ) | (35,088 | ) | — | (3,085 | ) | (49,258 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
23. Net Defined Benefit Liabilities
Defined benefit plan
The Group operates defined benefit plans which have the following characteristics:
| • | The Group has the obligation to pay the agreed benefits to all its current and former employees. |
| • | Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group. |
The net defined benefit liability recognized in the statements of financial position is calculated in accordance with actuarial valuation methods using data; such as, interest rates, future salary increase rate, and mortality rate based on historical data. Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends.
85
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Changes in the net defined benefit liabilities for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||
| Present value of defined benefit obligation |
Fair value of plan assets |
Net defined benefit liabilities |
||||||||||
| Beginning |
||||||||||||
| Current service cost |
46,726 | — | 46,726 | |||||||||
| Interest cost(income) |
8,653 | (8,160 | ) | 493 | ||||||||
| Remeasurements: |
||||||||||||
| Return on plan assets (excluding amounts included in interest income) |
— | 4,484 | 4,484 | |||||||||
| Contributions |
— | (103 | ) | (103 | ) | |||||||
| Payments from plans (benefit payments) |
(181,214 | ) | 181,193 | (21 | ) | |||||||
| Payments from the Group |
(15,587 | ) | — | (15,587 | ) | |||||||
| Transfer in |
6,340 | (6,339 | ) | 1 | ||||||||
| Transfer out |
(6,668 | ) | 6,665 | (3 | ) | |||||||
| Effect of exchange rate changes |
(14 | ) | — | (14 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
| (In millions of Korean won) | 2016 | |||||||||||
| Present value of defined benefit obligation |
Fair value of plan assets |
Net defined benefit liabilities |
||||||||||
| Beginning |
||||||||||||
| Current service cost |
46,709 | — | 46,709 | |||||||||
| Interest cost(income) |
8,711 | (8,263 | ) | 448 | ||||||||
| Past service cost |
833 | — | 833 | |||||||||
| Remeasurements: |
||||||||||||
| Return on plan assets (excluding amounts included in interest income) |
— | 3,107 | 3,107 | |||||||||
| Contributions |
— | (83 | ) | (83 | ) | |||||||
| Payments from plans (benefit payments) |
(34,135 | ) | 34,135 | — | ||||||||
| Payments from the Group |
(3,371 | ) | — | (3,371 | ) | |||||||
| Transfer in |
3,168 | (3,148 | ) | 20 | ||||||||
| Transfer out |
(3,589 | ) | 3,589 | — | ||||||||
| Effect of exchange rate changes |
18 | — | 18 | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
||||||||||||
|
|
|
|
|
|
|
|||||||
86
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of the net defined benefit liabilities as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Present value of defined benefit obligation |
||||||||
| Fair value of plan assets |
(1,301,964 | ) | (1,479,704 | ) | ||||
|
|
|
|
|
|||||
| Net defined benefit liabilities |
||||||||
|
|
|
|
|
|||||
Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Current service cost |
||||||||
| Past service cost |
— | 833 | ||||||
| Net interest expenses of net defined benefit liabilities |
493 | 448 | ||||||
|
|
|
|
|
|||||
| Post-employment benefits1 |
||||||||
|
|
|
|
|
|||||
| 1 | Post-employment benefits amounting to |
24. Other Liabilities
Details of other liabilities as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Other financial liabilities |
||||||||
| Other payables |
||||||||
| Prepaid card and debit card |
20,625 | 19,076 | ||||||
| Accrued expenses |
2,522,626 | 2,613,445 | ||||||
| Financial guarantee liabilities |
33,966 | 26,449 | ||||||
| Deposits for letter of guarantees and others |
602,325 | 561,664 | ||||||
| Domestic exchange settlement credits |
909,716 | 1,338,103 | ||||||
| Foreign exchanges settlement credits |
91,311 | 116,226 | ||||||
| Borrowings from other business accounts |
3,570 | 5,204 | ||||||
| Other payables from trust accounts |
4,251,636 | 4,430,508 | ||||||
| Liability incurred from agency relationships |
1,415,505 | 386,670 | ||||||
| Account for agency businesses |
396,541 | 248,257 | ||||||
| Dividend payables |
498,444 | 475 | ||||||
| Others |
26,375 | 14,171 | ||||||
|
|
|
|
|
|||||
| 20,933,715 | 16,286,578 | |||||||
|
|
|
|
|
|||||
| Other non-financial liabilities |
||||||||
| Other payables |
16,317 | 842,902 | ||||||
| Unearned revenue |
243,816 | 226,096 | ||||||
| Accrued expenses |
463,651 | 395,933 | ||||||
| Deferred revenue on credit card points |
149,768 | 145,457 | ||||||
| Withholding taxes |
128,513 | 140,258 | ||||||
| Insurance liabilities |
7,288,093 | 7,290,844 | ||||||
| Separate account liabilities |
972,080 | 875,015 | ||||||
| Others |
239,272 | 126,658 | ||||||
|
|
|
|
|
|||||
| 9,501,510 | 10,043,163 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
87
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
25. Equity
25.1 Share Capital
Details of share capital and number of issued shares of the Parent Company as of March 31, 2017 and December 31, 2016, are as follows:
| March 31, 2017 | December 31, 2016 | |||||||
| Type of share | Ordinary share | Ordinary share | ||||||
| Number of authorized shares |
1,000,000,000 | 1,000,000,000 | ||||||
| Par value per share |
||||||||
| Number of issued shares |
418,111,537 | 418,111,537 | ||||||
| Share capital1 |
||||||||
| 1 | In millions of Korean won. |
Changes in outstanding shares for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In number of shares) | 2017 | 2016 | ||||||
| Beginning |
398,285,437 | 386,351,693 | ||||||
| Increase |
73,969 | — | ||||||
| Decrease |
(1,794,182 | ) | (4,094,697 | ) | ||||
| Ending |
396,565,224 | 382,256,996 | ||||||
25.2 Capital Surplus
Details of capital surplus as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Share premium |
||||||||
| Loss on sales of treasury shares |
(567,979 | ) | (568,544 | ) | ||||
| Other capital surplus |
4,373,252 | 4,373,172 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
88
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
25.3 Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Remeasurements of net defined benefit liabilities |
||||||||
| Exchange differences on translating foreign operations |
(7,573 | ) | 53,138 | |||||
| Change in value of available-for-sale financial assets |
667,958 | 601,620 | ||||||
| Change in value of held-to-maturity financial assets |
5,893 | 6,447 | ||||||
| Shares of other comprehensive income of associates |
(5,814 | ) | (96,174 | ) | ||||
| Cash flow hedges |
(4,808 | ) | (6,075 | ) | ||||
| Hedges of a net investment in a foreign operation |
(25,321 | ) | (32,572 | ) | ||||
| Comprehensive income of assets held for sale |
(67,337 | ) | — | |||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
25.4 Retained Earnings
Details of retained earnings as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Legal reserves1 |
||||||||
| Voluntary reserves |
982,000 | 982,000 | ||||||
| Unappropriated retained earnings |
11,284,488 | 10,971,368 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
| 1 | With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit. |
Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.
Details of the regulatory reserve for credit losses as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Regulatory reserve for credit losses attributable to: |
||||||||
| Shareholders of the Parent Company |
||||||||
| Non-controlling interests |
39,056 | 34,650 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
89
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The adjustments to the regulatory reserve for credit losses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won, except earnings per share) | 2017 | 2016 | ||||||
| Provision(Reversal) of regulatory reserve for credit losses |
||||||||
| Adjusted profit after provision of regulatory reserve for credit losses1 |
825,557 | 343,195 | ||||||
| Adjusted basic earnings per share after provision of regulatory reserve for credit losses1 |
2,080 | 891 | ||||||
| Adjusted diluted earnings per share after provision of regulatory reserve for credit losses1 |
2,068 | 887 | ||||||
| 1 | Adjusted profit after provision of regulatory reserve for credit losses is not in accordance with Korean IFRS, and calculated with the assumption that provision (reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit. |
25.5 Treasury Shares
Changes in treasury shares outstanding for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In number of shares and millions of Korean won) | March 31, 2017 | |||||||||||||||
| Beginning | Acquisition | Disposal | Ending | |||||||||||||
| Number of treasury shares |
19,826,100 | 1,794,182 | (73,969 | ) | 21,546,313 | |||||||||||
| Carrying amount |
||||||||||||||||
| 1 | Total contract amount of |
| (In number of shares and millions of Korean won) | March 31, 2016 | |||||||||||||||
| Beginning | Acquisition | Disposal | Ending | |||||||||||||
| Number of treasury shares1 |
— | 4,094,697 | — | 4,094,697 | ||||||||||||
| Carrying amount1 |
||||||||||||||||
| 1 | The Group had entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to |
90
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
26. Net Interest Income
Details of interest income and interest expense for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Interest income |
||||||||
| Due from financial institutions |
||||||||
| Loans |
2,336,976 | 2,173,742 | ||||||
| Financial investments |
||||||||
| Available-for-sale financial assets |
121,499 | 112,406 | ||||||
| Held-to-maturity financial assets |
96,866 | 121,194 | ||||||
| Other |
24,298 | 28,827 | ||||||
|
|
|
|
|
|||||
| 2,603,810 | 2,466,332 | |||||||
|
|
|
|
|
|||||
| Interest expenses |
||||||||
| Deposits |
579,690 | 678,498 | ||||||
| Debts |
79,443 | 49,829 | ||||||
| Debentures |
200,702 | 217,626 | ||||||
| Other |
17,622 | 14,095 | ||||||
|
|
|
|
|
|||||
| 877,457 | 960,048 | |||||||
|
|
|
|
|
|||||
| Net interest income |
||||||||
|
|
|
|
|
|||||
27. Net Fee and Commission Income
Details of fee and commission income, and fee and commission expense for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Fee and commission income |
||||||||
| Banking activity fees |
||||||||
| Lending activity fees |
19,004 | 18,554 | ||||||
| Credit card related fees and commissions |
333,694 | 291,044 | ||||||
| Debit card related fees and commissions |
98,501 | 87,721 | ||||||
| Agent activity fees |
45,095 | 45,720 | ||||||
| Trust and other fiduciary fees |
91,499 | 50,879 | ||||||
| Fund management related fees |
33,108 | 28,491 | ||||||
| Guarantee fees |
10,439 | 7,707 | ||||||
| Foreign currency related fees |
24,922 | 24,225 | ||||||
| Commissions from transfer agent services |
42,488 | 41,029 | ||||||
| Other business account commission on consignment |
8,233 | 8,408 | ||||||
| Commissions received on securities business |
90,489 | 21,570 | ||||||
| Lease fees |
32,907 | 12,960 | ||||||
| Other |
63,227 | 39,135 | ||||||
|
|
|
|
|
|||||
| 939,078 | 719,560 | |||||||
|
|
|
|
|
|||||
| Fee and commission expense |
||||||||
| Trading activity related fees1 |
6,250 | 2,733 | ||||||
| Lending activity fees |
6,109 | 5,040 | ||||||
| Credit card related fees and commissions |
322,310 | 269,625 | ||||||
| Outsourcing related fees |
19,655 | 19,033 | ||||||
| Foreign currency related fees |
5,952 | 3,689 | ||||||
| Management fees of written-off loans |
1,016 | 1,139 | ||||||
| Other |
57,148 | 50,144 | ||||||
|
|
|
|
|
|||||
| 418,440 | 351,403 | |||||||
|
|
|
|
|
|||||
| Net fee and commission income |
||||||||
|
|
|
|
|
|||||
| 1 | The fees from financial assets/liabilities at fair value through profit or loss. |
91
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
28. Net Gains or Losses on Financial Assets/Liabilities at Fair Value Through Profit or Loss
28.1 Net Gains or Losses on Financial Instruments Held for Trading
Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Gains related to financial instruments held for trading |
||||||||
| Financial assets held for trading |
||||||||
| Debt securities |
||||||||
| Equity securities |
105,722 | 24,953 | ||||||
|
|
|
|
|
|||||
| 274,903 | 161,139 | |||||||
|
|
|
|
|
|||||
| Derivatives held for trading |
||||||||
| Interest rate |
402,227 | 453,547 | ||||||
| Currency |
3,350,385 | 1,182,373 | ||||||
| Stock or stock index |
800,017 | 63,893 | ||||||
| Credit |
37,760 | 5,128 | ||||||
| Commodity |
2,415 | 292 | ||||||
| Other |
2,361 | 1,021 | ||||||
|
|
|
|
|
|||||
| 4,595,165 | 1,706,254 | |||||||
|
|
|
|
|
|||||
| Financial liabilities held for trading |
15,171 | 12,981 | ||||||
|
|
|
|
|
|||||
| Other financial instruments |
— | 132 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
| Losses related to financial instruments held for trading |
||||||||
| Financial assets held for trading |
||||||||
| Debt securities |
||||||||
| Equity securities |
51,775 | 14,448 | ||||||
|
|
|
|
|
|||||
| 117,471 | 24,876 | |||||||
|
|
|
|
|
|||||
| Derivatives held for trading |
||||||||
| Interest rate |
367,474 | 497,450 | ||||||
| Currency |
3,299,603 | 1,208,628 | ||||||
92
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Stock or stock index |
388,075 | 109,438 | ||||||
| Credit |
36,013 | 2,558 | ||||||
| Commodity |
1,371 | 799 | ||||||
| Other |
4,132 | 37 | ||||||
|
|
|
|
|
|||||
| 4,096,668 | 1,818,910 | |||||||
|
|
|
|
|
|||||
| Financial liabilities held for trading |
30,726 | 41,952 | ||||||
|
|
|
|
|
|||||
| Other financial instruments |
26 | 134 | ||||||
|
|
|
|
|
|||||
| 4,244,891 | 1,885,872 | |||||||
|
|
|
|
|
|||||
| Net gains or losses on financial instruments held for trading |
||||||||
|
|
|
|
|
28.2 Net Gains or Losses on Financial Instruments Designated at Fair Value Through
Profit or Loss
Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Gains related to financial instruments designated at fair value through profit or loss |
||||||||
| Financial assets designated at fair value through profit or loss |
||||||||
| Financial liabilities designated at fair value through profit or loss |
138,532 | 71,515 | ||||||
|
|
|
|
|
|||||
| 177,455 | 83,983 | |||||||
|
|
|
|
|
|||||
| Losses related to financial instruments designated at fair value through profit or loss |
||||||||
| Financial assets designated at fair value through profit or loss |
39,242 | 12,292 | ||||||
| Financial liabilities designated at fair value through profit or loss |
537,275 | 28,096 | ||||||
|
|
|
|
|
|||||
| 576,517 | 40,388 | |||||||
|
|
|
|
|
|||||
| Net gains or losses on financial instruments designated at fair value through profit or loss |
||||||||
|
|
|
|
|
|||||
93
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
29. Other Operating Income and Expenses
Details of other operating income and expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Other operating income |
||||||||
| Revenue related to available-for-sale financial assets |
||||||||
| Gain on redemption of available-for-sale financial assets |
||||||||
| Gain on sale of available-for-sale financial assets |
23,129 | 61,512 | ||||||
|
|
|
|
|
|||||
| 23,150 | 61,512 | |||||||
|
|
|
|
|
|||||
| Revenue related to held-to-maturity financial assets |
||||||||
| Gain on redemption of held-to-maturity financial assets |
2 | — | ||||||
|
|
|
|
|
|||||
| 2 | — | |||||||
|
|
|
|
|
|||||
| Gain on foreign exchange transactions |
554,098 | 1,312,872 | ||||||
| Income related to insurance |
268,599 | 355,963 | ||||||
| Dividend income |
82,277 | 54,480 | ||||||
| Others |
101,150 | 71,802 | ||||||
|
|
|
|
|
|||||
| 1,029,276 | 1,856,629 | |||||||
|
|
|
|
|
|||||
| Other operating expenses |
||||||||
| Expense related to available-for-sale financial assets |
||||||||
| Loss on redemption of available-for-sale financial assets |
29 | — | ||||||
| Loss on sale of available-for-sale financial assets |
22,623 | 1,591 | ||||||
| Impairment on available-for-sale financial assets |
12,437 | 3,047 | ||||||
|
|
|
|
|
|||||
| 35,089 | 4,638 | |||||||
|
|
|
|
|
|||||
| Loss on foreign exchanges transactions |
520,157 | 1,235,472 | ||||||
| Expense related to insurance |
288,396 | 385,324 | ||||||
| Others |
364,956 | 303,182 | ||||||
|
|
|
|
|
|||||
| 1,208,598 | 1,928,616 | |||||||
|
|
|
|
|
|||||
| Net other operating expenses |
||||||||
|
|
|
|
|
|||||
30. General and Administrative Expenses
30.1 General and Administrative Expenses
Details of general and administrative expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Employee Benefits |
||||||||
| Salaries and short-term employee benefits - salaries |
||||||||
| Salaries and short-term employee benefits - others |
248,002 | 247,704 | ||||||
| Post-employment benefits - defined benefit plans |
46,818 | 47,652 | ||||||
94
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Post-employment benefits - defined contribution plans |
1,870 | 2,771 | ||||||
| Termination benefits |
(1,445 | ) | (1,311 | ) | ||||
| Share-based payments |
14,766 | 3,060 | ||||||
|
|
|
|
|
|||||
| 785,201 | 738,471 | |||||||
|
|
|
|
|
|||||
| Depreciation and amortization |
74,282 | 59,077 | ||||||
|
|
|
|
|
|||||
| Other general and administrative expenses |
||||||||
| Rental expense |
74,483 | 68,575 | ||||||
| Tax and dues |
44,774 | 31,771 | ||||||
| Communication |
7,222 | 8,447 | ||||||
| Electricity and utilities |
7,472 | 8,213 | ||||||
| Publication |
3,987 | 4,455 | ||||||
| Repairs and maintenance |
3,443 | 3,925 | ||||||
| Vehicle |
2,262 | 1,956 | ||||||
| Travel |
2,175 | 1,568 | ||||||
| Training |
5,776 | 5,612 | ||||||
| Service fees |
34,909 | 26,725 | ||||||
| Electronic data processing expenses |
37,329 | 39,791 | ||||||
| Advertising |
34,207 | 18,771 | ||||||
| Others |
49,699 | 36,451 | ||||||
|
|
|
|
|
|||||
| 307,738 | 256,260 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
30.2 Share-based Payments
30.2.1 Stock grants
The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.
Details of stock grants linked to long-term performance as of March 31, 2017, are as follows:
| (In number of shares) | Grant date | Number of granted shares1 |
Vesting conditions | |||||
| KB Financial Group Inc. |
||||||||
| Series 4 |
July 13, 2010 | 12,429 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,3 | |||||
| Series 8 |
Jan. 01, 2012 | 13,471 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,4 | |||||
| Series 12 |
Nov. 21, 2014 | 32,449 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,5 | |||||
95
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Series 14 |
July 17, 2015 | 11,363 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,6 | |||||
| Series 15 |
Jan. 01, 2016 | 71,088 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,6 | |||||
| Series 17 |
Jan. 01, 2017 | 42,032 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,10 | |||||
| Deferred grant in 2014 |
— | 5,286 | Satisfied | |||||
| Deferred grant in 2015 |
— | 21,987 | Satisfied | |||||
| Deferred grant in 2016 |
— | 15,338 | Satisfied | |||||
|
|
|
|||||||
| 225,443 | ||||||||
|
|
|
|||||||
| Kookmin Bank |
||||||||
| Series 64 |
July 24, 2015 | 11,133 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7 | |||||
| Series 65 |
Aug. 26, 2015 | 13,828 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7 | |||||
| Series 66 |
Nov. 21, 2014 | 28,392 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,5 | |||||
| Series 67 |
Jan. 01, 2016 | 133,594 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,8 | |||||
| Series 68 |
July 05, 2016 | 9,621 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,8 | |||||
| Series 69 |
Jan. 01, 2017 | 355,954 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,11 | |||||
| Deferred grant in 2014 |
— | 35,312 | Satisfied | |||||
| Deferred grant in 2015 |
— | 61,328 | Satisfied | |||||
| Deferred grant in 2016 |
— | 152,858 | Satisfied | |||||
|
|
|
|||||||
| 802,020 | ||||||||
|
|
|
|||||||
| Other subsidiaries and associate |
||||||||
| Stock granted in 2010 |
— | 2,096 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 |
96
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Stock granted in 2011 |
— | 2,633 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2012 |
— | 7,788 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2013 |
— | 21,289 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2014 |
— | 55,131 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2015 |
— | 197,609 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2016 |
— | 180,530 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
| Stock granted in 2017 |
— | 195,934 | Services fulfillment, Achievement of targets on the basis of market and non-market performance 9,12 | |||||
|
|
|
|||||||
| 663,010 | ||||||||
|
|
|
|||||||
| 1,690,473 | ||||||||
|
|
|
| 1 | Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of March 31, 2017). |
| 2 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
| 3 | 37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR(Total Shareholder Return), EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively. |
97
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 4 | 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR. |
| 5 | 35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively. |
| 6 | 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR. |
| 7 | 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results. |
| 8 | 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results. |
| 9 | 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR. |
| 10 | 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, results of the Group and relative TSR respectively. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 30% is determined upon the accomplishment of relative TSR. |
| 11 | 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, relative TSR and Evaluation of the Bank president’s performance, respectively. 30% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 70% is determined upon the accomplishment of Performance Results. |
98
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 12 | 50%, 30% and 20% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 20% is determined upon the accomplishment of relative TSR. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 20% is determined upon the accomplishment of relative TSR. 60%, 30% and 10% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 10% is determined upon the accomplishment of relative TSR. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 10% is determined upon the accomplishment of relative TSR. |
Details of stock grants linked to short-term performance as of March 31, 2017, are as follows:
| Grant date | Estimated number of vested shares1 |
Vesting conditions |
||||||||||
| KB Financial Group Inc. |
||||||||||||
| Stock granted in 2010 |
Jan. 01, 2010 | 322 | Satisfied | |||||||||
| Stock granted in 2011 |
Jan. 01, 2011 | 1,728 | Satisfied | |||||||||
| Stock granted in 2012 |
Jan. 01, 2012 | 2,642 | Satisfied | |||||||||
| Stock granted in 2013 |
Jan. 01, 2013 | 448 | Satisfied | |||||||||
| Stock granted in 2014 |
Jan. 01, 2014 | 7,079 | Satisfied | |||||||||
| Stock granted in 2015 |
Jan. 01, 2015 | 16,730 | Satisfied | |||||||||
| Stock granted in 2016 |
Jan. 01, 2016 | 20,523 | Satisfied | |||||||||
| Stock granted in 2017 |
Jan. 01, 2017 | 6,345 | Proportional to service period | |||||||||
| Kookmin Bank |
||||||||||||
| Stock granted in 2013 |
Jan. 01, 2013 | 685 | Satisfied | |||||||||
| Stock granted in 2014 |
Jan. 01, 2014 | 66,695 | Satisfied | |||||||||
| Stock granted in 2015 |
Jan. 01, 2015 | 103,061 | Satisfied | |||||||||
| Stock granted in 2016 |
Jan. 01, 2016 | 135,842 | Satisfied | |||||||||
| Stock granted in 2017 |
Jan. 01, 2017 | 32,120 | Proportional to service period | |||||||||
| Other subsidiaries and associate |
||||||||||||
| Stock granted in 2014 |
— | 24,976 | Satisfied | |||||||||
| Stock granted in 2015 |
— | 117,127 | Satisfied | |||||||||
| Stock granted in 2016 |
— | 183,841 | Satisfied | |||||||||
| Stock granted in 2017 |
— | 63,747 | Proportional to service period | |||||||||
| 1 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
As of March 31, 2017 and December 31, 2016, the accrued expenses related to share-based payments including share grants amounted to
W75,882 million and W79,742 million, respectively, and the compensation costs from share grants amounting to W14,766 million and W3,060 million were incurred
during the three-month periods ended March 31, 2017 and 2016, respectively. There is no intrinsic value of the vested stock options as of March 31, 2017 and December 31, 2016.
99
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Details of mileage stock as of March 31, 2017, are as follows:
| (in number of shares) | Grant date | Number of granted shares1 |
Expected exercise period (years)1 |
Remaining shares2 |
||||||||||||
| Stock granted in 2016 |
Jan. 23, 2016 | 33,829 | 0.00~1.81 | 23,168 | ||||||||||||
| Apr. 29, 2016 | 60 | 0.00~2.08 | 60 | |||||||||||||
| July 07, 2016 | 280 | 0.00~2.27 | 280 | |||||||||||||
| July 18, 2016 | 767 | 0.00~2.30 | 767 | |||||||||||||
| Aug. 03, 2016 | 97 | 0.00~2.34 | 97 | |||||||||||||
| Aug. 17, 2016 | 51 | 0.00~2.38 | 51 | |||||||||||||
| Aug. 30, 2016 | 256 | 0.00~2.42 | 244 | |||||||||||||
| Sept. 06, 2016 | 206 | 0.00~2.44 | 191 | |||||||||||||
| Oct. 07, 2016 | 105 | 0.00~2.52 | 105 | |||||||||||||
| Nov. 01, 2016 | 118 | 0.00~2.59 | 118 | |||||||||||||
| Dec. 07, 2016 | 211 | 0.00~2.69 | 189 | |||||||||||||
| Dec. 08, 2016 | 43 | 0.00~2.69 | 43 | |||||||||||||
| Dec. 15, 2016 | 12 | 0.00~2.71 | 12 | |||||||||||||
| Dec. 20, 2016 | 309 | 0.00~2.72 | 309 | |||||||||||||
| Dec. 28, 2016 | 76 | 0.00~2.75 | 64 | |||||||||||||
| Dec. 30, 2016 | 210 | 0.00~2.75 | 210 | |||||||||||||
| Stock granted in 2017 |
Jan. 09, 2017 | 29,086 | 0.00~2.78 | 25,883 | ||||||||||||
| Feb. 03, 2017 | 43 | 0.00~2.85 | 43 | |||||||||||||
|
|
|
|
|
|||||||||||||
| 65,759 | 51,834 | |||||||||||||||
|
|
|
|
|
|||||||||||||
| 1 | Mileage stock is exercisable for two years after one year from the grant date. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock is exercisable at the closing price of the last month prior to transfer or retirement. |
| 2 | The remaining shares are assessed based on the stock price as of March 31, 2017. These shares are vested immediately at grant date. |
As of March 31, 2017 and December 31, 2016, the accrued expenses for share-based payments in regards to mileage stock amounted to
W2,540 million and W1,533 million, respectively, and the compensation costs amounting to W1,245 million and W1,077 million were incurred during the three-month
periods ended March 31, 2017 and 2016, respectively.
100
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
31. Net Other Non-operating Income and Expenses
Details of other non-operating income and expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Other non-operating income |
||||||||
| Gain on disposal in property and equipment |
||||||||
| Rent received |
5,116 | 4,001 | ||||||
| Others |
38,596 | 21,085 | ||||||
|
|
|
|
|
|||||
| 43,735 | 25,218 | |||||||
|
|
|
|
|
|||||
| Other non-operating expenses |
||||||||
| Loss on disposal in property and equipment |
110 | 446 | ||||||
| Donation |
7,013 | 3,408 | ||||||
| Restoration cost |
432 | 379 | ||||||
| Others |
10,212 | 6,823 | ||||||
|
|
|
|
|
|||||
| 17,767 | 11,056 | |||||||
|
|
|
|
|
|||||
| Net other non-operating income |
||||||||
|
|
|
|
|
|||||
32. Income Tax Expense
Income tax expense for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||
| Tax payable |
||||||||
| Current tax expense |
||||||||
| Adjustments recognized in the period for current tax of prior years |
(13,268 | ) | 34,382 | |||||
|
|
|
|
|
|||||
| 33,400 | 266,169 | |||||||
|
|
|
|
|
|||||
| Changes in deferred income tax assets (liabilities) |
31,254 | (57,409 | ) | |||||
|
|
|
|
|
|||||
| Income tax recognized directly in equity |
||||||||
| Exchange difference in foreign operation |
8,788 | — | ||||||
| Remeasurements of net defined benefit liabilities |
1,092 | 743 | ||||||
| Change in value of available-for-sale financial assets |
(16,043 | ) | (40,239 | ) | ||||
| Change in value of held-to-maturity financial assets |
177 | 81 | ||||||
| Share of other comprehensive loss of associates |
21,577 | (1,588 | ) | |||||
| Cash flow hedges |
(261 | ) | 32 | |||||
| Hedges of a net investment in a foreign operation |
(2,315 | ) | (2,216 | ) | ||||
|
|
|
|
|
|||||
| 13,015 | (43,187 | ) | ||||||
|
|
|
|
|
|||||
| Tax expense |
||||||||
|
|
|
|
|
|||||
| 1 | The Group had not recognized deferred income tax assets for the deductible temporary difference of |
33. Dividends
The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2016, of W1,250 per share,
amounting to total dividends of W497,969 million were declared at the annual general meeting on March 24, 2017. The Group’s interim consolidated financial statements as of March 31, 2017, reflect this dividend
payable. The dividends paid to the shareholders of the Parent Company in 2016 were W378,625 million (W980 per share).
101
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
34. Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||||||
| Beginning | Changes except for reclassification |
Reclassification to profit or loss |
Tax effect | Reclassification to assets held for sale |
Ending | |||||||||||||||||||
| Remeasurements of net defined benefit liabilities |
||||||||||||||||||||||||
| Exchange differences on translating foreign operations |
53,138 | (69,499 | ) | — | 8,788 | — | (7,573) | |||||||||||||||||
| Change in value of available-for-sale financial assets |
601,620 | 92,823 | (10,442 | ) | (16,043 | ) | — | 667,958 | ||||||||||||||||
| Change in value of held-to-maturity financial assets |
6,447 | (731 | ) | — | 177 | — | 5,893 | |||||||||||||||||
| Shares of other comprehensive income of associates |
(96,174 | ) | 1,446 | — | 21,577 | 67,337 | (5,814 | ) | ||||||||||||||||
| Cash flow hedges |
(6,075 | ) | (26,047 | ) | 27,575 | (261 | ) | — | (4,808 | ) | ||||||||||||||
| Hedges of a net investment in a foreign operation |
(32,572 | ) | 9,566 | — | (2,315 | ) | — | (25,321 | ) | |||||||||||||||
| Comprehensive income of assets held for sale |
— | — | — | — | (67,337 | ) | (67,337 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||||||
| Beginning | Changes except for reclassification |
Reclassification to profit or loss |
Tax effect | Ending | ||||||||||||||||
| Remeasurements of net defined benefit liabilities |
||||||||||||||||||||
| Exchange differences on translating foreign operations |
32,990 | (9,174 | ) | — | — | 23,816 | ||||||||||||||
| Change in value of available-for-sale financial assets |
653,130 | 215,010 | (36,642 | ) | (40,239 | ) | 791,259 | |||||||||||||
| Change in value of held-to-maturity financial assets |
2,731 | (336 | ) | — | 81 | 2,476 | ||||||||||||||
| Shares of other comprehensive income of associates |
(89,081 | ) | 41,045 | — | (1,588 | ) | (49,624 | ) | ||||||||||||
| Cash flow hedges |
(10,173 | ) | (6,098 | ) | 5,506 | 32 | (10,733 | ) | ||||||||||||
| Hedges of a net investment in a foreign operation |
(25,477 | ) | 9,157 | — | (2,216 | ) | (18,536 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
102
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
35. Earnings per Share
35.1 Basic Earnings Per Share
Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month periods ended March 31, 2017 and 2016.
Weighted average number of ordinary shares outstanding:
| (In number of shares) | 2017 | 2016 | ||||||
| Beginning (A) |
418,111,537 | 386,351,693 | ||||||
| Acquisition of treasury shares (B) |
(21,149,770 | ) | (1,215,921 | ) | ||||
|
|
|
|
|
|||||
| Weighted average number of ordinary shares outstanding (C=A+B) |
396,961,767 | 385,135,772 | ||||||
|
|
|
|
|
|||||
Basic earnings per share:
| (In Korean won and in number of shares) | 2017 | 2016 | ||||||
| Profit attributable to ordinary shares (E) |
||||||||
| Weighted average number of ordinary shares outstanding (F) |
396,961,767 | 385,135,772 | ||||||
| Basic earnings per share (G = E / F) |
||||||||
35.2 Diluted Earnings per Share
Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.
Adjusted profit for diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In Korean won) | 2017 | 2016 | ||||||
| Profit attributable to ordinary shares |
||||||||
| Adjustment |
— | — | ||||||
|
|
|
|
|
|||||
| Adjusted profit for diluted earnings |
||||||||
|
|
|
|
|
|||||
103
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In number of shares) | 2017 | 2016 | ||||||
| Weighted average number of ordinary shares outstanding |
396,961,767 | 385,135,772 | ||||||
| Adjustment: |
||||||||
| Stock grants |
2,152,426 | 1,737,067 | ||||||
| Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share |
399,114,193 | 386,872,839 | ||||||
Diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (in Korean won and in number of shares) | 2017 | 2016 | ||||||
| Adjusted profit for diluted earnings per share |
||||||||
| Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share |
399,114,193 | 386,872,839 | ||||||
| Diluted earnings per share |
||||||||
36. Insurance Contracts
36.1 Insurance Liabilities
Details of insurance liabilities presented within other liabilities as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Individual insurance |
||||||||
| Pure endowment insurance |
||||||||
| Death insurance |
271,169 | 243,008 | ||||||
| Joint insurance |
1,808,592 | 1,872,706 | ||||||
| Group insurance |
4,931 | 2,147 | ||||||
| Others |
23,805 | 22,037 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
36.2 Insurance Assets
Details of insurance assets presented within other assets as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Reinsurance assets |
||||||||
| Deferred acquisition costs |
122,947 | 122,151 | ||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
104
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
36.3 Insurance Premiums and Reinsurance
Details of insurance premiums for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||||||
| Pure endowment insurance |
Death insurance |
Joint insurance |
Group insurance |
Others | Total | |||||||||||||||||||
| Insurance premiums earned |
||||||||||||||||||||||||
| Reinsurance premiums paid |
(118 | ) | (641 | ) | (93 | ) | (642 | ) | (1,583 | ) | (3,077 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net premiums earned |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||||||||||
| Pure endowment insurance |
Death insurance |
Joint insurance |
Group insurance |
Others | Total | |||||||||||||||||||
| Insurance premiums earned |
||||||||||||||||||||||||
| Reinsurance premiums paid |
(119 | ) | (637 | ) | (93 | ) | (463 | ) | (2,275 | ) | (3,587 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net premiums earned |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Insurance expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | |||||||||||||||||||||||
| Pure endowment insurance |
Death insurance |
Joint insurance |
Group insurance |
Others | Total | |||||||||||||||||||
| Insurance expense |
||||||||||||||||||||||||
| Dividend expense |
436 | 7 | — | — | — | 443 | ||||||||||||||||||
| Refund expense |
126,781 | 6,141 | 49,738 | 203 | — | 182,863 | ||||||||||||||||||
| Provision(reversal) |
28,650 | 28,161 | (64,114 | ) | 2,784 | 1,768 | (2,751 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 157,560 | 35,096 | 64,101 | 4,117 | 3,179 | 264,053 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Reinsurance claims |
(62 | ) | (822 | ) | (12 | ) | (641 | ) | (1,819 | ) | (3,356 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net insurance expense |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (In millions of Korean won) | 2016 | |||||||||||||||||||||||
| Pure endowment insurance |
Death insurance |
Joint insurance |
Group insurance |
Others | Total | |||||||||||||||||||
| Insurance expense |
||||||||||||||||||||||||
| Dividend expense |
180 | 6 | — | — | — | 186 | ||||||||||||||||||
| Refund expense |
105,124 | 4,081 | 50,015 | 31 | — | 159,251 | ||||||||||||||||||
| Provision |
133,947 | 15,161 | 9,774 | 3,885 | 1,525 | 164,292 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 242,383 | 19,903 | 91,655 | 5,244 | 2,461 | 361,646 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Reinsurance claims |
(48 | ) | (486 | ) | (35 | ) | (666 | ) | (936 | ) | (2,171 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net insurance expense |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
105
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
37. Supplemental Cash Flow Information
Cash and cash equivalents as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Cash |
||||||||
| Checks with other banks |
472,923 | 400,422 | ||||||
| Due from Bank of Korea |
9,827,160 | 7,676,491 | ||||||
| Due from other financial institutions |
6,603,220 | 7,649,682 | ||||||
|
|
|
|
|
|||||
| 18,934,003 | 17,884,863 | |||||||
|
|
|
|
|
|||||
| Restricted cash from financial institutions |
(11,310,684 | ) | (9,301,946 | ) | ||||
| Due from financial institutions with original maturities over three months |
(1,283,842 | ) | (1,168,081 | ) | ||||
|
|
|
|
|
|||||
| (12,594,526 | ) | (10,470,027 | ) | |||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
Cash inflows and outflows from income tax, interests and dividends for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | Activity | 2017 | 2016 | |||||||||
| Income tax paid |
Operating | |||||||||||
| Interest received |
Operating | 2,895,971 | 2,597,116 | |||||||||
| Interest paid |
Operating | 917,513 | 998,571 | |||||||||
| Dividends received |
Operating | 64,027 | 48,951 | |||||||||
38. Contingent Liabilities and Commitments
Details of payment guarantees as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2016 | December 31, 2016 | ||||||
| Confirmed payment guarantees |
||||||||
| Confirmed payment guarantees in Korean won |
||||||||
| Payment guarantees for KB purchasing loan |
||||||||
| Other payment guarantees |
583,443 | 858,951 | ||||||
|
|
|
|
|
|||||
| 918,887 | 1,188,002 | |||||||
|
|
|
|
|
|||||
| Confirmed payment guarantees in foreign currency |
||||||||
| Acceptances of letter of credit |
217,478 | 234,125 | ||||||
| Letter of guarantees |
61,292 | 64,189 | ||||||
| Bid bond |
43,061 | 64,242 | ||||||
| Performance bond |
654,707 | 703,076 | ||||||
| Refund guarantees |
1,432,507 | 1,689,343 | ||||||
| Other payment guarantees in foreign currency |
1,530,368 | 1,593,770 | ||||||
|
|
|
|
|
|||||
| 3,939,413 | 4,348,745 | |||||||
|
|
|
|
|
|||||
| Financial guarantees |
||||||||
| Guarantees for Debenture-Issuing |
31,000 | 31,000 | ||||||
| Payment guarantees for mortgage |
37,599 | 25,994 | ||||||
| Overseas debt guarantees |
261,796 | 272,255 | ||||||
106
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| International financing guarantees in foreign currencies |
48,912 | 52,961 | ||||||
| Other financing payment guarantees |
271,613 | 334 | ||||||
|
|
|
|
|
|||||
| 650,920 | 382,544 | |||||||
|
|
|
|
|
|||||
| 5,509,220 | 5,919,291 | |||||||
|
|
|
|
|
|||||
| Unconfirmed acceptances and guarantees |
||||||||
| Guarantees of letter of credit |
1,786,767 | 2,068,105 | ||||||
| Refund guarantees |
138,591 | 217,272 | ||||||
|
|
|
|
|
|||||
| 1,925,358 | 2,285,377 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
Commitments as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||
| Commitments |
||||||||
| Corporate loan commitments |
||||||||
| Retail loan commitments |
16,093,469 | 15,789,809 | ||||||
| Credit line on credit cards |
45,994,303 | 43,937,899 | ||||||
| Purchase of other security investment and others |
1,994,589 | 1,554,221 | ||||||
|
|
|
|
|
|||||
| 96,368,462 | 97,005,556 | |||||||
|
|
|
|
|
|||||
| Financial Guarantees |
||||||||
| Credit line |
3,451,266 | 3,334,648 | ||||||
| Purchase of security investment |
278,200 | 1,029,100 | ||||||
|
|
|
|
|
|||||
| 3,729,466 | 4,363,748 | |||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
Other Matters (including litigation)
a) The Group has filed 146 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of
W486,666 million, and faces 300 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W279,085 million, which arose in
the normal course of the business and are still pending as of March 31, 2017.
b) The face value of the securities which Kookmin Bank sold to general
customers through the bank tellers amounts to W2,020 million and W5,731 million as of March 31, 2017 and December 31, 2016, respectively.
c) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data
breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB
Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 119 legal claims filed as the defendant, with an aggregate claim of
W10,399 million as of March 31, 2017. A provision liability of W10,261 million has been recognized for these pending lawsuits. In addition, the additional lawsuits may be filed against the Group.
Meanwhile, the final outcome of the cases cannot be reasonably ascertained.
107
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
39. Subsidiaries
Details of subsidiaries as of March 31, 2017, are as follows:
| Investor | Investee | Ownership interests(%) |
Location | Date of financial statements |
Industry | |||||||
| KB Financial Group Inc. |
Kookmin Bank |
100.00 | Korea | Mar. 31 | Banking and foreign exchange transaction | |||||||
| KB Securities Co., Ltd. |
100.00 | Korea | Mar. 31 | Financial investment | ||||||||
| KB Kookmin Card Co., Ltd. |
100.00 | Korea | Mar. 31 | Credit card and installment finance | ||||||||
| KB Life Insurance Co., Ltd. |
100.00 | Korea | Mar. 31 | Life insurance | ||||||||
| KB Asset Management Co., Ltd. |
100.00 | Korea | Mar. 31 | Security investment trust management and advisory | ||||||||
| KB Capital Co., Ltd. |
52.02 | Korea | Mar. 31 | Financial Leasing | ||||||||
| KB Savings Bank Co., Ltd. |
100.00 | Korea | Mar. 31 | Savings banking | ||||||||
| KB Real Estate Trust Co., Ltd. |
100.00 | Korea | Mar. 31 | Real estate trust management | ||||||||
| KB Investment Co., Ltd. |
100.00 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Credit Information Co., Ltd. |
100.00 | Korea | Mar. 31 | Collection of receivables or credit investigation | ||||||||
| KB Data System Co., Ltd. |
100.00 | Korea | Mar. 31 | Software advisory, development, and supply | ||||||||
| Kookmin Bank |
Kookmin Bank Int’l Ltd.(London) |
100.00 | United Kingdom | Mar. 31 | Banking and foreign exchange transaction | |||||||
| Kookmin Bank Hong Kong Ltd. |
100.00 | Hong Kong | Mar. 31 | Banking and foreign exchange transaction | ||||||||
| Kookmin Bank Cambodia PLC. |
100.00 | Cambodia | Mar. 31 | Banking and foreign exchange transaction | ||||||||
| Kookmin Bank (China) Ltd. |
100.00 | China | Mar. 31 | Banking and foreign exchange transaction | ||||||||
| KB Microfinance Myanmer Co., Ltd. |
100.00 | Myanmer | Mar. 31 | Banking and foreign exchange transaction | ||||||||
| KB Securities Co., Ltd. |
Hyundai Savings Bank |
100.00 | Korea | Mar. 31 | Savings banking | |||||||
| Hyundai Asset Management Co.,Ltd. |
100.00 | Korea | Mar. 31 | Collective investment | ||||||||
| KBFG Securities America Inc. |
100.00 | United States of America | Mar. 31 | Investment advisory and securities dealing activities | ||||||||
| KB Securities Hong Kong Ltd. |
100.00 | Hong Kong | Mar. 31 | Investment advisory and securities dealing activities | ||||||||
| KB Capital Co., Ltd. and KB Kookmin Card Co., Ltd. |
KB KOLAO LEASING Co., Ltd. |
80.00 | Laos | Mar. 31 | Financial Leasing | |||||||
108
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Kookmin Bank |
Samho Kyungwon Co., Ltd. and 24 others2 |
— | Korea | Mar. 31 | Asset-backed securitization and others | |||||||
| KB Kookmin Card Co., Ltd. |
KB Kookmin Card Second Securitization Co., Ltd., and 12 others2 |
0.50 | Korea | Mar. 31 | Asset-backed securitization | |||||||
| KB Securities Co., Ltd. |
Dongbuka No.41 Ship Investment Company |
99.99 | Korea | Mar. 31 | Other financial business | |||||||
| Able Ocean Co., Ltd. and 47 others2 |
— | Korea | Mar. 31 | Asset-backed securitization | ||||||||
| Kookmin Bank, KB Investment Co., Ltd. |
KB12-1 Venture Investment |
100.00 | Korea | Mar. 31 | Capital investment | |||||||
| KB Start-up Creation Fund |
62.50 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Investment Co., Ltd. |
09-5 KB Venture Fund4 |
33.33 | Korea | Mar. 31 | Capital investment | |||||||
| KoFC-KB Pioneer Champ No.2010-8 Investment Partnership4 |
50.00 | Korea | Mar. 31 | Capital investment | ||||||||
| 2011 KIF-KB IT Venture Fund4 |
43.33 | Korea | Mar. 31 | Capital investment | ||||||||
| KoFC-KB Young Pioneer 1st Fund4 |
33.33 | Korea | Mar. 31 | Capital investment | ||||||||
| Kookmin Bank, KB Investment Co., Ltd. |
KB Intellectual Property Fund4 |
34.00 | Korea | Mar. 31 | Capital investment | |||||||
| Kookmin Bank, KB life Insurance, KB Investment Co., Ltd. |
KB High-tech Company Investment Fund |
86.00 | Korea | Mar. 31 | Capital investment | |||||||
| Kookmin Bank |
KB Haeoreum private securities investment trust 26(Bond) and 6 others |
100.00 | Korea | Mar. 31 | Private equity fund | |||||||
| KB Life Insurance Co., Ltd. |
KB Haeoreum Private Securities Investment Trust 1st and 3 others |
100.00 | Korea | Mar. 31 | Private equity fund | |||||||
| Kookmin Bank |
Hanbando BTL Private Special Asset Fund 1st3 |
39.74 | Korea | Mar. 31 | Capital investment | |||||||
| KB Evergreen bond fund No.98 (Bond) |
50.34 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Haeoreum private securities investment trust 45(Bond)3 |
33.00 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Haeoreum private securities investment trust 70(Bond)3 |
50.00 | Korea | Mar. 31 | Capital investment | ||||||||
| Kookmin Bank, KB life Insurance Co., Ltd. |
KB Hope Sharing BTL Private Special Asset3 |
40.00 | Korea | Mar. 31 | Capital investment | |||||||
| KB Mezzanine Private Securities Fund 2nd.(Mixed)3 |
40.74 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Senior Loan Private Fund3 |
28.70 | Korea | Mar. 31 | Capital investment |
109
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Kookmin Bank, KB life Insurance Co., Ltd., KB Securities Co., Ltd. , KB Real Estate Trust Co., Ltd. |
KB Wise Star Private Real Estate Feeder Fund 1st. |
100.00 | Korea | Mar. 31 | Investment trust | |||||||
| KB Securities Co., Ltd. |
KB Vintage 16 Private Securities Investment Trust 1st 3 |
38.46 | Korea | Mar. 31 | Capital investment | |||||||
| Jueun Power Middle 7 and 6 others |
100.00 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai You First Private Real Estate Investment Trust No. 1 |
60.00 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Smart Index Alpha Securities Feeder Inv Trust 1 |
98.31 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Trust Securities Feeder Investment Trust No.1 |
99.88 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Strong Korea Equity Trust No.1 |
99.62 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Kidzania Equity Feeder Trust No.1 |
74.73 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Value Plus Equity Feeder Trust No.1 |
99.56 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Strong-small Corporate Trust No.1 |
82.42 | Korea | Mar. 31 | Capital investment | ||||||||
| JB New Jersey Private Real Estate Investment Trust No. 1 |
98.15 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai Dynamic Mix Securities Feeder Investment Trust |
99.97 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai China Index Plus Securities Investment Trust1 |
71.40 | Korea | Mar. 31 | Capital investment | ||||||||
| Aquila Global Real Assets Fund No.1 LP |
99.96 | Cayman Islands | Mar. 31 | Capital investment | ||||||||
| Hyundai Kon-tiki Specialized Privately Placed Fund3 |
50.00 | Korea | Mar. 31 | Capital investment | ||||||||
| Hyundai You First Private Real Estate Investment Trust No. 153 |
35.00 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Securities Co., Ltd. and KB Asset Management Co., Ltd. |
KB Star Fund_KB Value Focus Korea Equity |
91.08 | Luxembourg | Mar. 31 | Capital investment | |||||||
| KB Securities Co., Ltd. and Others |
Able Quant Asia Pacific Feeder Fund(T.E.) Limited |
100.00 | Cayman Islands | Mar. 31 | Capital investment | |||||||
| KB Kookmin Card Co., Ltd. |
Heungkuk Life Insurance Money Market Trust |
100.00 | Korea | Mar. 31 | Trust asset management | |||||||
| KB Asset Management Co., Ltd. |
KB Wellyan Private Equity Real Estate No. 6 |
100.00 | Korea | Mar. 31 | Capital investment | |||||||
| KB Wellyan Private Equity Real Estate No. 7 |
99.83 | Korea | Mar. 31 | Capital investment | ||||||||
| KB Wellyan Private Equity Real Estate Fund No. 6, No. 7 |
Boyoung Construction2 |
— | Korea | Dec. 31 | Construction |
110
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| KB Investment Co., Ltd., KB life Insurance Co., Ltd. |
KB-Solidus Global Healthcare Fund4 |
36.66 | Korea | Mar. 31 | Capital investment | |||||||
| KB Wise Star Private Real Estate Feeder Fund 1st. |
KB Star Retail Private Master Real Estate 1st 3 |
48.98 | Korea | Mar. 31 | Capital investment | |||||||
| KB Star Office Private Real Estate Investment Trust 2nd 3 |
44.44 | Korea | Mar. 31 | Capital investment | ||||||||
| Able Quant Asia Pacific Feeder Fund(T.E.) Limited and others |
Able Quant Asia Pacific Master Fund Limited |
100.00 | Cayman Islands | Mar. 31 | Capital investment | |||||||
| KBFG Securities America Inc. |
Global Investment Opportunity Limited |
100.00 | Malaysia | Mar. 31 | Finance and real estate activities | |||||||
| Hyundai Smart Index Alpha Securities Feeder Inv Trust 1 |
Hyundai Smart Index Alpha Securities Master Investment Trust |
99.48 | Korea | Mar. 31 | Capital investment | |||||||
| Hyundai Trust Securities Feeder Investment Trust No.1- Bond |
Hyundai Trust Securities Master Investment Trust - Bond |
92.85 | Korea | Mar. 31 | Capital investment | |||||||
| Hyundai Dynamic Mix Securities Feeder Investment Trust |
Hyundai Dynamic Mix Securities Master Investment Trust |
98.92 | Korea | Mar. 31 | Capital investment | |||||||
| Hyundai Value Plus Securities Feeder Investment Trust 1 and others |
Hyundai Value Plus Securities Master Investment Trust |
100.00 | Korea | Mar. 31 | Capital investment | |||||||
| Hyundai Quant Long Short Securities Feeder Investment Trust |
Hyundai Quant Long Short Securities Master Investment Trust |
100.00 | Korea | Mar. 31 | Capital investment | |||||||
| Aquila Global Real Assets Fund No.1 LP |
AGRAF Real Estate No.1, Senningerberg |
100.00 | Luxembourg | Mar. 31 | Asset-backed securitization | |||||||
| AGRAF Real Estate No.1, Senningerberg |
AGRAF Real Estate Holding No.1, Senningerberg |
100.00 | Luxembourg | Mar. 31 | Asset-backed securitization | |||||||
| AGRAF Real Estate Holding No.1, Senningerberg |
Vierte CasaLog GmbH & Co. KG and 2 others |
94.90 | Germany | Mar. 31 | Real estate activities | |||||||
| KB Securities Hong Kong Ltd. |
KB Asset Management Singapore PTE., Ltd. and 1 other |
100.00 | Singapore | Mar. 31 | Collective investment and others | |||||||
| JB New Jersey Private Real Estate Investment Trust No. 1 |
ABLE NJ DSM INVESTMENT REIT |
99.18 | United States of America | Mar. 31 | Real estate activities |
111
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| ABLE NJ DSM INVESTMENT REIT |
ABLE NJ DSM, LLC |
100.00 | United States of America | Mar. 31 | Real estate activities | |||||||
| Heungkuk Global Highclass Private Real Estate Trust 23 |
HYUNDAI ABLE INVESTMENT REIT |
99.90 | United States of America | Mar. 31 | Real estate activities | |||||||
| HYUNDAI ABLE INVESTMENT REIT |
HYUNDAI ABLE PATRIOTS PARK, LLC |
100.00 | United States of America | Mar. 31 | Real estate activities | |||||||
| Able Ocean Co., Ltd. |
Hyundai Ocean Star Ship Private 2 |
100.00 | Korea | Mar. 31 | Capital investment | |||||||
| Dongbuka No.41 Ship Investment Company |
WISDOM SHAPLEY 41 SHIPPING S.A. and 1 other |
100.00 | Panama | Mar. 31 | Renting of transport equipment | |||||||
| Kookmin Bank |
Personal pension trusts and 10 other trusts1 |
— | Korea | Mar. 31 | Trust |
| 1 | The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return. |
| 2 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power. |
| 3 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power. |
| 4 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power. |
The condensed financial information of major subsidiaries as of March 31, 2017 and December 31, 2016, and for the three-month periods ended March 31, 2017 and 2016, is as follows:
| (In millions of Korean won) | ||||||||||||||||||||||||
| March 31, 2017 | ||||||||||||||||||||||||
| Assets | Liabilities | Equity | Operating income (revenue) |
Profit (loss) for the period5 |
Total comprehensive income for the period5 |
|||||||||||||||||||
| Kookmin Bank1 |
||||||||||||||||||||||||
| KB Securities Co., Ltd. 1,2 |
33,689,660 | 29,458,673 | 4,230,987 | 1,855,301 | 63,780 | 46,631 | ||||||||||||||||||
| KB Kookmin Card Co., Ltd.1 |
16,391,809 | 12,592,175 | 3,799,634 | 804,051 | 83,270 | 84,692 | ||||||||||||||||||
| KB Life Insurance Co., Ltd.1 |
8,969,082 | 8,413,161 | 555,921 | 364,131 | 12,857 | 6,356 | ||||||||||||||||||
| KB Asset Management Co., Ltd.1 |
129,816 | 13,676 | 116,140 | 28,975 | 12,033 | 11,964 | ||||||||||||||||||
| KB Capital Co.,Ltd.1,2 |
7,752,763 | 6,937,205 | 815,558 | 139,577 | 36,528 | 35,707 | ||||||||||||||||||
| KB Savings Bank Co., Ltd. |
1,084,499 | 904,737 | 179,762 | 16,488 | 3,272 | 3,074 | ||||||||||||||||||
| KB Real Estate Trust Co., Ltd. |
206,180 | 35,203 | 170,977 | 16,437 | 8,112 | 8,003 | ||||||||||||||||||
| KB Investment Co., Ltd.1 |
306,681 | 165,173 | 141,508 | 12,338 | (2,552 | ) | (2,879 | ) | ||||||||||||||||
| KB Credit Information Co., Ltd. |
27,571 | 7,644 | 19,927 | 8,324 | (397 | ) | (399 | ) | ||||||||||||||||
| KB Data System Co., Ltd. |
31,621 | 17,148 | 14,473 | 21,305 | 111 | 91 | ||||||||||||||||||
112
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | ||||||||||||||||||||||||
| December 31, 2016 | March 31, 2016 | |||||||||||||||||||||||
| Assets | Liabilities | Equity | Operating income (revenue) |
Profit (loss) for the period5 |
Total comprehensive for the period5 |
|||||||||||||||||||
| Kookmin Bank1 |
||||||||||||||||||||||||
| KB Securities Co., Ltd. 1,2,4 |
32,382,795 | 28,198,439 | 4,184,356 | 318,212 | 15,951 | 15,220 | ||||||||||||||||||
| KB Kookmin Card Co., Ltd.1 |
15,772,036 | 11,807,038 | 3,964,998 | 739,619 | 95,183 | 94,288 | ||||||||||||||||||
| KB Life Insurance Co., Ltd.1 |
8,887,413 | 8,337,849 | 549,564 | 430,705 | 6,710 | 20,053 | ||||||||||||||||||
| KB Asset Management Co., Ltd.1 |
170,781 | 16,605 | 154,176 | 30,204 | 14,001 | 12,971 | ||||||||||||||||||
| KB Capital Co.,Ltd.2 |
7,428,372 | 6,640,305 | 788,067 | 102,770 | 19,239 | 19,426 | ||||||||||||||||||
| KB Savings Bank Co., Ltd. |
1,078,130 | 895,921 | 182,209 | 15,242 | 2,007 | 1,868 | ||||||||||||||||||
| KB Real Estate Trust Co., Ltd. |
216,687 | 33,713 | 182,974 | 13,453 | 5,954 | 6,037 | ||||||||||||||||||
| KB Investment Co., Ltd.1 |
315,878 | 168,491 | 147,387 | 10,018 | 1,914 | 2,915 | ||||||||||||||||||
| KB Credit Information Co., Ltd. |
27,973 | 7,647 | 20,326 | 8,903 | (351 | ) | (352 | ) | ||||||||||||||||
| KB Data System Co., Ltd. |
27,037 | 12,655 | 14,382 | 15,067 | (202 | ) | (212 | ) | ||||||||||||||||
| 1 | Financial information is based on its consolidated financial statements. |
| 2 | The amount includes the fair value adjustments due to the merger. |
113
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 3 | Operating income (revenue), profit(loss) and total comprehensive income are the amount of the previous quarter. |
| 4 | Operating income (revenue), profit(loss) and total comprehensive income are the amount occurred from formerly known as KB Investment&Securities Co., Ltd. |
| 5 | Attributable to parent company |
Nature of the risks associated with interests in consolidated structured entities
The terms of contractual arrangements to provide financial support to a consolidated structured entity
| • | The Group has provided payment guarantees of |
| • | The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 7 other subsidiaries. The unexecuted amount of the investment agreement is |
| • | The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return. |
Changes in subsidiaries
The subsidiaries newly included in consolidation during the three-month period ended March 31, 2017, are as follows:
| Company |
Description | |
| KB Microfinance Myanmer Co., Ltd. | Holds over than a majority of the ownership interests | |
| KB KOLAO LEASING Co., Ltd. | ||
| Able Jungdong Co., Ltd. and 5 others | Holds the power in the case of default or providing lines of credit or ABCP purchase commitments or is exposed to variable returns due to acquisition of subordinated debt | |
| KB Haeoreum private securities investment trust 70(Bond) | Exposed to variable returns due to the power that determines the management performance over the trust and holding significant amounts of the ownership interests. | |
114
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
The subsidiaries excluded from consolidation during the year three-month period ended March 31, 2017, are as follows:
| Company |
Description | |
| 2014ABLEOPO 2ND Co.,Ltd. and 7 others | Lost the right of variable returns due to the releasing debt | |
40. Unconsolidated Structured Entity
The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:
| Nature | Purpose | Activity | Method of Financing | |||
| Asset-backed securitization | Early cash generation through transfer of securitization assets |
Fulfillment of Asset-backed securitization plan
|
Issuance of ABS and ABCP based on securitization assets | |||
| Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments |
Purchase and transfer of securitization assets Issuance and repayment of ABS and ABCP |
|||||
| Project Financing | Granting PF loans to SOC and real estate
Granting loans to ships/aircrafts SPC |
Construction of SOC and real estate
Building ships/ construction and purchase of aircrafts |
Loan commitments through Credit Line, providing lines of credit and investment agreements | |||
| Trust | Management of financial trusts;
-Development trust
-Mortgage trust
-Management trust
-Disposal trust
-Distribution and management trust
-Other trusts |
Development, management, and disposal of trusted real estate assets
Payment of trust fees and allocation of trust profits. |
Distribution of trusted real estate assets and financing of trust company
Public auction of trusted real estate assets and financing of trust company | |||
| Investment funds | Investment in beneficiary certificates |
Management of fund assets |
Sales of beneficiary certificate instruments | |||
| Investment in PEF and partnerships |
Payment of fund fees and allocation of fund profits |
Investment of managing partners and limited partners | ||||
115
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
As of March 31, 2017 and December 31, 2016, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:
| (In millions of Korean won) | March 31, 2017 | |||||||||||||||||||||||
| Asset-backed securitization |
Project financing |
Trusts | Investment funds |
Others | Total | |||||||||||||||||||
| Total assets of unconsolidated Structured Entity |
||||||||||||||||||||||||
| Carrying amount on financial statements |
||||||||||||||||||||||||
| Assets |
||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
1,954,586 | 74,776 | — | 17,241 | — | 2,046,603 | ||||||||||||||||||
| Loans |
748,385 | 2,989,733 | 24,500 | 21,915 | 212,375 | 3,996,908 | ||||||||||||||||||
| Financial investments |
6,121,240 | 7,867 | 306 | 3,795,048 | 20,362 | 9,944,823 | ||||||||||||||||||
| Investment in associates |
— | 1,385 | — | 230,646 | — | 232,031 | ||||||||||||||||||
| Other assets |
13,246 | 11,002 | 17,263 | 302 | 38 | 41,851 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Liabilities |
||||||||||||||||||||||||
| Deposits |
||||||||||||||||||||||||
| Derivative financial liabilities |
114 | — | — | — | — | 114 | ||||||||||||||||||
| Other liabilities |
16,990 | — | — | — | — | 16,990 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Maximum exposure to loss1 |
||||||||||||||||||||||||
| Holding assets |
||||||||||||||||||||||||
| Purchase and investment commitments |
659,568 | — | — | 1,193,806 | — | 1,853,374 | ||||||||||||||||||
| Unused credit |
2,738,684 | — | — | 85 | 38,986 | 2,777,755 | ||||||||||||||||||
| Payment guarantee and loan commitments |
278,200 | 1,611,766 | — | — | — | 1,889,966 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Methods of determining the maximum exposure to loss |
|
Providing lines of credit and purchase commitments |
|
|
Loan commitments /investment agreements / purchase commitments and acceptances and guarantees |
|
|
Dividends by results trust: Total amount of trust exposure |
|
|
Investments / loans and capital commitments |
|
Loan commitments |
|
||||||||||
116
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| (In millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||
| Asset-backed securitization |
Project financing |
Trusts | Investment funds | Others | Total | |||||||||||||||||||
| Total assets of unconsolidated Structured Entity |
||||||||||||||||||||||||
| Carrying amount on financial statements |
||||||||||||||||||||||||
| Assets |
||||||||||||||||||||||||
| Financial assets at fair value through profit or loss |
677,658 | 75,477 | — | 25,253 | — | 778,388 | ||||||||||||||||||
| Derivative financial assets |
110 | — | — | — | — | 110 | ||||||||||||||||||
| Loans |
610,623 | 2,860,776 | 54,500 | 26,897 | 173,989 | 3,726,785 | ||||||||||||||||||
| Financial investments |
6,406,641 | 8,595 | 305 | 3,621,376 | 19,612 | 10,056,529 | ||||||||||||||||||
| Investment in associates |
— | 728 | — | 227,203 | — | 227,931 | ||||||||||||||||||
| Other assets |
6,945 | 3,002 | 9,350 | 859 | 57 | 20,213 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Liabilities |
||||||||||||||||||||||||
| Deposits |
||||||||||||||||||||||||
| Other liabilities |
658 | — | — | — | — | 658 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Maximum exposure to loss1 |
||||||||||||||||||||||||
| Holding assets |
||||||||||||||||||||||||
| Purchase and investment commitments |
726,375 | — | — | 1,607,542 | — | 2,333,917 | ||||||||||||||||||
| Unused credit |
2,701,254 | — | — | — | 33,500 | 2,734,754 | ||||||||||||||||||
| Payment guarantee and loan commitments |
290,100 | 1,475,760 | — | — | — | 1,765,860 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Methods of determining the maximum exposure to loss |
|
Providing lines of credit and purchase commitments |
|
|
Loan commitments /investment agreements / purchase commitments and acceptances and guarantees |
|
|
Dividends by results trust: Total amount of trust exposure |
|
|
Investments / loans and capital commitments |
|
Loan commitments |
|
||||||||||
| 1 | Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group. |
117
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
41. Related Party Transactions
Profit and loss arising from transactions with related parties for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 2017 | 2016 | ||||||||
| Associates |
||||||||||
| KB Insurance Co., Ltd. |
Interest income |
|||||||||
| Interest expense |
202 | 88 | ||||||||
| Fee and commission income |
8,994 | 2,608 | ||||||||
| Fee and commission expense |
1,021 | — | ||||||||
| Gains on financial assets/liabilities at fair value through profit or loss |
796 | 453 | ||||||||
| Losses on financial assets/liabilities at fair value through profit or loss |
18,717 | 8,740 | ||||||||
| Other operating income |
16,743 | 8,973 | ||||||||
| Other operating expense |
633 | 754 | ||||||||
| General and administrative expenses |
5,601 | 3,550 | ||||||||
| Provision for credit loss |
12 | 85 | ||||||||
| Other non-operating income |
51 | 22 | ||||||||
| Other non-operating expense |
— | 1 | ||||||||
| Balhae Infrastructure Company |
Fee and commission income |
2,055 | 2,023 | |||||||
| Korea Credit Bureau Co., Ltd. |
Interest expense |
24 | 18 | |||||||
| Fee and commission income |
364 | 448 | ||||||||
| Fee and commission expense |
892 | 484 | ||||||||
| General and administrative expenses |
238 | 460 | ||||||||
| Provision for credit loss |
3 | 1 | ||||||||
| UAMCO., Ltd. 1 |
Interest expense |
— | 1 | |||||||
| Fee and commission income |
— | 5 | ||||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
Fee and commission income |
— | 133 | |||||||
| United PF 1st Recovery Private Equity Fund 1 |
Interest expense |
— | 1 | |||||||
| KB GwS Private Securities Investment Trust |
Fee and commission income |
210 | 214 | |||||||
| Incheon Bridge Co., Ltd. |
Interest income |
2,424 | 2,280 | |||||||
| Interest expense |
90 | 88 | ||||||||
| Provision for credit loss |
— | 31 | ||||||||
| Jaeyang Industry Co., Ltd. |
Reversal for credit loss |
— | 27 | |||||||
| HIMS Co., Ltd.1 |
Interest income |
— | 9 | |||||||
| Provision for credit loss |
— | 385 | ||||||||
| KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 |
Fee and commission income |
96 | 173 | |||||||
118
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Aju Good Technology Venture Fund |
Interest expense |
4 | — | |||||||
| KB Star Office Private Real Estate Investment Trust No.1 |
Interest income |
91 | 92 | |||||||
| Interest expense |
18 | 25 | ||||||||
| Fee and commission income |
107 | 108 | ||||||||
| RAND Bio Science Co., Ltd. |
Interest expense |
5 | — | |||||||
| Inno Lending Co.,Ltd |
Other non-operating expense |
17 | — | |||||||
| KBIC Private Equity Fund No. 3 |
Interest expense |
— | 4 | |||||||
| Fee and commission income |
38 | 69 | ||||||||
| SY Auto Capital Co., Ltd. |
Interest income |
242 | 91 | |||||||
| Interest expense |
14 | — | ||||||||
| Fee and commission income |
9 | 10 | ||||||||
| Fee and commission expense |
773 | — | ||||||||
| Other operating income |
145 | 815 | ||||||||
| Other operating expense |
46 | 17 | ||||||||
| Other non-operating income |
47 | 250 | ||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
Provision for credit losses |
44 | — | |||||||
| Food Factory Co., Ltd. |
Provision for credit losses |
28 | — | |||||||
| KB Pre IPO Secondary Venture Fund 1st |
Fee and commission income |
1 | — | |||||||
| KB Private Equity Fund III |
Fee and commission income |
137 | — | |||||||
| Wise Asset Management Co., Ltd.8 |
Interest expense |
2 | — | |||||||
| KB No.5 Special Purpose Acquisition Company1 |
Interest income |
— | 17 | |||||||
| Interest expense |
— | 10 | ||||||||
| Gains on financial assets/liabilities at fair value through profit or loss |
— | 46 | ||||||||
| KB No.6 Special Purpose Acquisition Company1 |
Interest income |
— | 13 | |||||||
| Interest expense |
— | 14 | ||||||||
| Gains on financial assets/liabilities at fair value through profit or loss |
— | 196 | ||||||||
| KB No.7 Special Purpose Acquisition Company1 |
Interest income |
— | 9 | |||||||
| Interest expense |
— | 9 | ||||||||
| Losses on financial assets/liabilities at fair value through profit or loss |
— | 51 | ||||||||
| KB No.8 Special Purpose Acquisition Company |
Interest income |
19 | 18 | |||||||
| Interest expense |
10 | 9 | ||||||||
| Losses on financial assets/liabilities at fair value through profit or loss |
87 | 69 | ||||||||
| KB No.9 Special Purpose Acquisition Company |
Interest income |
19 | 18 | |||||||
| Interest expense |
9 | 10 | ||||||||
| Fee and commission income |
— | 473 |
119
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Losses on financial assets/liabilities at fair value through profit or loss |
107 | — | ||||||||
| Gains on financial assets/liabilities at fair value through profit or loss |
— | 1,640 | ||||||||
| KB No.10 Special Purpose Acquisition Company |
Interest income |
9 | — | |||||||
| Interest expense |
5 | — | ||||||||
| Losses on financial assets/liabilities at fair value through profit or loss |
87 | — | ||||||||
| KB No.11 Special Purpose Acquisition Company |
Interest income |
5 | — | |||||||
| Losses on financial assets/liabilities at fair value through profit or loss |
23 | — | ||||||||
| Keystone-Hyundai Securities No. 1 Private Equity Fund |
Fee and commission income |
18 | — | |||||||
| Other |
||||||||||
| Retirement pension |
Interest expense |
83 | 284 | |||||||
| Fee and commission income |
202 | 177 |
| 1 | Excluded from the Group’s related party as of March 31, 2017. |
Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||
| Associates |
||||||||||
| KB Insurance Co., Ltd. |
Derivative financial assets |
|||||||||
| Loans and receivables (Gross amount) |
5,155 | 6,791 | ||||||||
| Allowances for loan losses |
7 | 9 | ||||||||
| Other assets |
26,910 | 23,341 | ||||||||
| Derivative financial liabilities |
7,737 | 13,545 | ||||||||
| Deposits |
6,318 | 9,883 | ||||||||
| Debts |
20,000 | 20,000 | ||||||||
| Provisions |
22 | 8 | ||||||||
| Other liabilities |
6,944 | 6,384 | ||||||||
| Balhae Infrastructure Company |
Other assets |
2,055 | 2,123 | |||||||
| Korea Credit Bureau Co., Ltd. |
Loans and receivables (Gross amount) |
31 | 14 | |||||||
| Deposits |
7,026 | 26,827 | ||||||||
| Provisions |
4 | — | ||||||||
| Other liabilities |
401 | 255 | ||||||||
| JSC Bank CenterCredit2 |
Cash and due from financial institutions |
6 | 8 | |||||||
| KB GwS Private Securities Investment Trust |
Other assets |
851 | 673 | |||||||
120
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| Incheon Bridge Co., Ltd. |
Loans and receivables (Gross amount) |
205,656 | 209,105 | |||||||
| Allowances for loan losses |
331 | 331 | ||||||||
| Other assets |
768 | 821 | ||||||||
| Deposits |
39,656 | 38,556 | ||||||||
| Provisions |
3 | 3 | ||||||||
| Other liabilities |
243 | 166 | ||||||||
| KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 |
Other assets |
96 | 98 | |||||||
| Jaeyang Industry Co., Ltd. |
Loans and receivables (Gross amount) |
303 | 303 | |||||||
| Allowances for loan losses |
6 | 6 | ||||||||
| Other assets |
7 | 7 | ||||||||
| Aju Good Technology Venture Fund |
Deposits |
2,825 | 1,201 | |||||||
| Other liabilities |
1 | 1 | ||||||||
| Ejade Co., Ltd. |
Deposits |
2 | 2 | |||||||
| Jungdong Steel Co., Ltd. |
Deposits |
3 | 3 | |||||||
| KB Star Office Private Real Estate Investment Trust No.1 |
Loans and receivables (Gross amount) |
10,000 | 10,000 | |||||||
| Other assets |
241 | 136 | ||||||||
| Deposits |
6,731 | 6,682 | ||||||||
| Other liabilities |
41 | 50 | ||||||||
| RAND Bio Science Co., Ltd. |
Deposits |
1,968 | 2,356 | |||||||
| Loans and receivables (Gross amount) |
1 | 1 | ||||||||
| Other liabilities |
12 | 12 | ||||||||
| Inno Lending Co.,Ltd |
Deposits |
1,726 | 1,902 | |||||||
| isMedia Co.,Ltd1 |
Provisions |
— | 4 | |||||||
| KBIC Private Equity Fund No. 3 1 |
Other assets |
— | 64 | |||||||
| Deposits |
— | 700 | ||||||||
| Other liabilities |
— | 1 | ||||||||
| SY Auto Capital Co., Ltd. |
Loans and receivables (Gross amount) |
30,050 | 30,049 | |||||||
| Allowances for loan losses |
32 | 32 | ||||||||
| Other assets |
99 | 108 | ||||||||
| Deposits |
10,530 | 3,997 | ||||||||
| Provisions |
29 | 29 | ||||||||
| Other liabilities |
335 | 70 | ||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
Loans and receivables (Gross amount) |
746 | — | |||||||
| Deposits |
2,500 | — | ||||||||
| Food Factory Co., Ltd. |
Loans and receivables (Gross amount) |
472 | — | |||||||
| KB Pre IPO Secondary Venture Fund 1st |
Other assets |
1,670 | — | |||||||
| Builton Co., Ltd. |
Loans and receivables (Gross amount) |
1 | — | |||||||
| Deposits |
581 | — | ||||||||
| Wise Asset Management Co., Ltd. |
Deposits |
466 | — | |||||||
| Other liabilities |
1 | — |
121
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| KB No.8 Special Purpose Acquisition Company |
Derivative financial assets |
2,207 | 2,235 | |||||||
| Loans and receivables (Gross amount) |
2,239 | 2,490 | ||||||||
| Deposits |
2,323 | 2,342 | ||||||||
| Other liabilities |
12 | 3 | ||||||||
| KB No.9 Special Purpose Acquisition Company |
Derivative financial assets |
2,334 | 2,441 | |||||||
| Loans and receivables (Gross amount) |
2,299 | 2,584 | ||||||||
| Deposits |
2,375 | 2,399 | ||||||||
| Other liabilities |
15 | 6 | ||||||||
| KB No.10 Special Purpose Acquisition Company |
Derivative financial assets |
1,611 | 1,698 | |||||||
| Loans and receivables (Gross amount) |
1,320 | 1,495 | ||||||||
| Deposits |
1,733 | 1,754 | ||||||||
| Other liabilities |
13 | 8 | ||||||||
| KB No.11 Special Purpose Acquisition Company |
Derivative financial assets |
112 | 135 | |||||||
| Loans and receivables (Gross amount) |
680 | 790 | ||||||||
| Key management |
Loans and receivables (Gross amount) |
1,545 | 1,982 | |||||||
| Other assets |
2 | 2 | ||||||||
| Deposits |
11,842 | 8,217 | ||||||||
| Insurance contract liabilities |
566 | 413 | ||||||||
| Other liabilities |
122 | 139 | ||||||||
| Other |
||||||||||
| Retirement pension |
Other assets |
131 | 304 | |||||||
| Deposits |
— | 1,464 | ||||||||
| Other liabilities |
113 | 16,497 |
| 1 | The amounts are not disclosed as these are excluded from the Group’s related party as of March 31, 2017. |
| 2 | Reclassified to assets held for sale during the three month periods ended March 31, 2017. |
According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. Refer to Note 12 for details on investments in associates.
Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.
122
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Significant loan transactions with related parties for the three-month periods ended March 31, 2017 and 2016, are as follows:
| (In millions of Korean won) | 20171 | |||||||||||||||||||
| Beginning | Loans | Repayments | Others | Ending | ||||||||||||||||
| Associates |
||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
14 | 17 | — | — | 31 | |||||||||||||||
| Incheon Bridge Co., Ltd. |
209,105 | 8 | (3,457) | — | 205,656 | |||||||||||||||
| Jaeyang Industry Co., Ltd. |
303 | — | — | — | 303 | |||||||||||||||
| KB Star Office Private Real Estate Investment Trust No.1 |
10,000 | — | — | — | 10,000 | |||||||||||||||
| RAND Bio Science Co., Ltd. |
1 | — | — | — | 1 | |||||||||||||||
| SY Auto Capital Co., Ltd. |
30,049 | 1 | — | — | 30,050 | |||||||||||||||
| Kyobo 7 Special Purpose Acquisition Co., Ltd. |
— | 790 | — | — | 790 | |||||||||||||||
| Food Factory Co., Ltd. |
— | 500 | — | — | 500 | |||||||||||||||
| Builton Co., Ltd. |
— | 1 | — | — | 1 | |||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
2,490 | — | — | — | 2,490 | |||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
2,584 | — | — | — | 2,584 | |||||||||||||||
| KB No.10 Special Purpose Acquisition Company |
1,495 | — | — | — | 1,495 | |||||||||||||||
| KB No.11 Special Purpose Acquisition Company |
790 | — | — | — | 790 | |||||||||||||||
| (In millions of Korean won) | 20161 | |||||||||||||||||||
| Beginning | Loans | Repayments | Others | Ending | ||||||||||||||||
| Associates |
||||||||||||||||||||
| KB Insurance Co., Ltd. |
||||||||||||||||||||
| Korea Credit Bureau Co., Ltd. |
19 | 12 | — | — | 31 | |||||||||||||||
| UAMCO., Ltd. 2 |
5 | — | — | — | 5 | |||||||||||||||
| Incheon Bridge Co., Ltd. |
231,674 | — | (13,826) | — | 217,848 | |||||||||||||||
| Jaeyang Industry Co., Ltd. |
— | — | — | 1,499 | 1,499 | |||||||||||||||
| HIMS Co., Ltd.2 |
— | 3,500 | — | — | 3,500 | |||||||||||||||
| KB Star Office Private Real Estate Investment Trust No.1 |
10,000 | — | — | — | 10,000 | |||||||||||||||
| SY Auto Capital Co., Ltd. |
34 | 20,000 | (1 | ) | — | 20,033 | ||||||||||||||
| KB No.5 Special Purpose Acquisition Company2 |
4,065 | 1,885 | — | — | 5,950 | |||||||||||||||
| KB No.6 Special Purpose Acquisition Company2 |
3,420 | 1,710 | — | — | 5,130 | |||||||||||||||
| KB No.7 Special Purpose Acquisition Company2 |
1,250 | 1,250 | — | — | 2,500 | |||||||||||||||
| KB No.8 Special Purpose Acquisition Company |
2,490 | 1,995 | — | — | 4,485 | |||||||||||||||
| KB No.9 Special Purpose Acquisition Company |
2,584 | 2,092 | — | — | 4,676 | |||||||||||||||
123
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
| 1 | Transactions and balances arising from operating activities between related parties; such as, payments, are excluded. |
| 2 | Excluded from the Group’s related party as of March 31, 2017. |
Unused commitments to related parties as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||
| Associates |
||||||||||
| KB Insurance Co., Ltd. |
Commitments of derivative financial instruments |
|||||||||
| Unused commitments of credit card |
55,245 | 20,859 | ||||||||
| Balhae Infrastructure Company |
Purchase of security investment |
13,371 | 13,371 | |||||||
| Korea Credit Bureau Co., Ltd. |
Unused commitments of credit card |
2,099 | 116 | |||||||
| KoFC KBIC Frontier Champ 2010-5(PEF) |
Purchase of security investment |
2,150 | 2,150 | |||||||
| Aju Good Technology Venture Fund |
Purchase of security investment |
16,269 | 18,000 | |||||||
| Incheon Bridge Co., Ltd. |
Loan commitments in Korean won |
50,000 | 50,000 | |||||||
| Unused commitments of credit card |
81 | 89 | ||||||||
| KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 |
Purchase of security investment |
12,550 | 12,550 | |||||||
| SY Auto Capital Co., Ltd. |
Loan commitments in Korean won |
10,000 | 10,000 | |||||||
| Unused commitments of credit card |
100 | 101 | ||||||||
| isMedia Co.,Ltd1 |
Loan commitments in Korean won |
— | 1,260 | |||||||
| KB No.8 Special Purpose Acquisition Company |
Unused commitments of credit card |
10 | — | |||||||
| KB No.9 Special Purpose Acquisition Company |
Unused commitments of credit card |
1 | 1 | |||||||
| KB No.10 Special Purpose Acquisition Company |
Unused commitments of credit card |
5 | 4 | |||||||
| RAND Bio Science Co., Ltd. |
Unused commitments of credit card |
24 | 24 | |||||||
| Builton Co., Ltd. |
Unused commitments of credit card |
4 | — | |||||||
| Key management |
Loan commitments in Korean won |
1,048 | 898 | |||||||
| 1 | The amounts are not disclosed as these are excluded from the Group’s related party as of March 31, 2017. |
124
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Compensation to key management for the three-month periods ended March 31, 2017 and 2016, consists of:
| (In millions of Korean won) | ||||||||||||||||
| 2017 | ||||||||||||||||
| Short-term benefits |
Post- employment benefits |
Share-based payments |
Total | |||||||||||||
| Registered directors (executive) |
||||||||||||||||
| Registered directors (non-executive) |
189 | — | — | 189 | ||||||||||||
| Non-registered directors |
2,100 | 75 | 2,928 | 5,103 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (In millions of Korean won) | ||||||||||||||||
| 2016 | ||||||||||||||||
| Short-term benefits |
Post- employment benefits |
Share-based payments |
Total | |||||||||||||
| Registered directors (executive) |
||||||||||||||||
| Registered directors (non-executive) |
205 | — | — | 205 | ||||||||||||
| Non-registered directors |
1,320 | 52 | 697 | 2,069 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Details of assets pledged as collateral to related parties as of March 31, 2017 and December 31, 2016, are as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||||||||||
| Carrying amount |
Collateralized amount |
Carrying amount |
Collateralized amount |
|||||||||||||||
| Associates |
||||||||||||||||||
| KB Insurance Co., Ltd. |
Land and buildings | |||||||||||||||||
| Investment securities |
50,000 | 50,000 | 50,000 | 50,000 | ||||||||||||||
125
KB Financial Group Inc. and Subsidiaries
Notes to Interim Consolidated Financial Statements
March 31, 2017 and 2016 (Unaudited), and December 31, 2016
Collateral received from related parties as of March 31, 2017 and December 31, 2016, is as follows:
| (In millions of Korean won) | March 31, 2017 | December 31, 2016 | ||||||||
| Associates |
||||||||||
| KB Insurance Co., Ltd. |
Investment securities | |||||||||
| Incheon Bridge Co., Ltd. |
Fund management account for standby loan commitment |
65,000 | 65,000 | |||||||
| KB Star Office Private Real Estate Investment Trust No.1 |
Real estate | 13,000 | 13,000 | |||||||
| Key management |
Time deposits and others | 208 | 251 | |||||||
| Real estate | 2,411 | 2,759 | ||||||||
As of March 31, 2017, Incheon Bridge Co., Ltd., a related party, provided fund management account, civil engineering
completed risk insurance, shares and management rights as senior collateral amounting to W816,400 million to a financial syndicate that consists of the Group and four other institutions, and provided subordinated collateral
amounting to W201,100 million to subordinated debt holders that consist of the Group and two other institutions
42. Event after the Reporting Period
On April 14, 2017, the board of directors of the Group resolved to conduct tender offers and a comprehensive stock swap to acquire all of the outstanding shares of KB Insurance Co., Ltd. (“KB Insurance”) and KB Capital Co., Ltd. (“KB Capital”) in order to increase its equity interest in KB Capital and KB Insurance to 100% and to convert such entities to wholly owned subsidiaries, through tender offers scheduled to expire in May 2017 and comprehensive stock swaps scheduled to be completed in July 2017.
126